Laserfiche WebLink
ARDEN HILLS SPECIAL CITY COUNCIL WORK SESSION — AUGUST 19, 2024 20 <br />Finance Director Yang said licenses and permits are set to the 2024 budget, however, an <br />adjustment for 2025 may be appropriate. Charges for services is set to the 2024 budget. Franchise <br />fee is expected to come in at about $57,000. That's under budget by $70,000. An adjustment may <br />be appropriate here, too. <br />Councilmember Holden asked when will the North Heights project start. <br />Interim City Administrator Jagoe anticipates that in 2025, given the timing of the land use <br />reviews. Project review won't be until early 2025. <br />Councilmember Holden thought that could make up some of the deficit in permitting. <br />Mayor Grant didn't want to predicate anything on that project moving forward. <br />Councilmember Monson said a takeaway is that the revenues for 2024 are unlikely to be as high <br />as we thought. <br />Finance Director Yang shared a chart showing the general fund revenues for the previous three <br />years, current year budget and the 2025 proposed budget. The prior three years general fund <br />revenues average $5.3 million. There was a dip in 2022-2023 due to fewer building projects . The <br />primary change in 2025 is due to a tax levy increase of $580,000. <br />Finance Director Yang shared expenditures by department. They are expected to be <br />approximately $6.6 million. This is a 9.6% increase over the 2024 budget or $580,349. This does <br />not include a $50,000 transfer to the cable fund. <br />Finance Director Yang shared expenditures by type. There was a comparable increase in both <br />personnel services and other services and charges, which are the police and fire contracts. <br />Finance Director Yang shared a bar graph showing the general fund expenditures for the prior <br />three years, current year and the proposed 2025 budget. The general fund expenditures have <br />averaged $5.2 million. The 2025 expenditure is proposed to be a little over $6.6 million. <br />Finance Director Yang discussed personnel services. For 2025, it is set at $2.2 million. This is a <br />9% increase or $181,000 over the 2024 budget. This includes a 4% market adjustment, equivalent <br />to implementation into the grid for the comp study. That is about $50,000. Also included are step <br />increases and allocation changes, which are about $54,000. A 3% COLA impact of about <br />$50,000, along with insurance and benefits and work comp insurance. She reminded this does not <br />include any public works staffing updates. <br />Finance Director Yang said supplies and materials are in line with 2024 budget. <br />Finance Director Yang said other services and charges are expected to go up by almost <br />$400,000 or 10.2%. There is an $86,000 increase for general government, primarily for permit <br />software conversions. The elections contract is going up by $21,000. That is due to increased <br />participation in absentee voting, training, changes to the MN election law and extend hours. <br />Councilmember Holden asked about a figure of 67%. She didn't think the calculation is correct. <br />