Laserfiche WebLink
Reserve Advisors, LLC *Refer to the Reserve Expenditures pages <br />for the full list of reserve elements <br />FIVE-YEAR OUTLOOK Explanatory Notes: <br />1)3.3%is the estimated Inflation Rate for estimating Future Replacement Costs. <br />2)FY2025 is Fiscal Year beginning January 1, 2025 and ending December 31, 2025. <br />Arden Hills City Hall 3)2056+ <br />Arden Hills, Minnesota <br />Line RUL = 0 1 2 3 4 5 <br />Item Reserve Component Inventory FY2025 2026 2027 2028 2029 2030------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- <br />Exterior Building Elements <br />1.130 Canopy, Lobby Entrance 43,521 <br />1.300 Roofs, Built-up 410,278 <br />1.820 Walls, Masonry, Inspections and Repairs (Incl. Sealants)59,083 <br />Interior Building Elements <br />2.100 Elevator Cab Finishes 17,073 <br />2.450 Furnishings and Office Equipment, Phased 21,342 <br />Building Services Elements <br />3.018 Air Handling Units, Make-Up Air, Capital Repairs 59,781 <br />3.320 Elevator, Hydraulic, Pump and Controls 86,434 <br />3.820 Security System, Phased 16,006 <br />Property Site Elements <br />4.140 Concrete Flatwork, Partial 7,940-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- <br />Anticipated Expenditures, By Year ($721,459 over 5 years)0 0 140,856 59,083 59,781 461,739 <br />indicates a component which is considered long-lived <br /> Printed on 4/4/2025 Five-Year Outlook - 1 of 1