Laserfiche WebLink
2026 thru 2030 <br />Capital Improvement Plan <br />Arden Hllls, MN <br />Project # 26-Pub-004 <br />Project Name LJFD Station Capital <br />Total Project $188,592 <br />Department Public Safety <br />Cost <br />Type Equipment <br />Category Public Safety <br />Priority n/a <br />Status Active <br />TCAAP No <br />Description <br />Lake Johanna Fire Department provides the City with a Capital Budget each year outlining expected capital outflows. <br />• 2026. No Capital expected for 2026. <br />• 2027. Total Cost is $268,000 / Arden Hills Cost is $65,392. <br />o Station 120 - Gear Dryer ($9,000); Arden Hills Cost ($2,178) <br />o Station 130 - Remodel of Admin Space to Staffed Station ($250,000), <br />Gear Dryer ($9,000); Arden Hills Cost ($62,678) <br />. 2028. Total Cost is $300,000 / Arden Hills Cost is $73,200. <br />o Roof Replacement ($300,000) <br />Justification <br />More detailed explanations can be found in the Lake Johanna Capital Budget. <br />Expenditures 2026 <br />2027 2028 2029 2030 Total <br />Equip/Vehicles/Furnishings 0 <br />65,392 73,200 0 0 138,592 <br />Total 0 <br />65,392 73,200 0 0 138,592 <br />Funding Sources <br />2026 <br />2027 <br />2028 <br />2029 <br />2030 <br />Total <br />Public Safety Capital Fund <br />0 <br />65,392 <br />73,200 <br />0 <br />0 <br />138,592 <br />Total 0 <br />65,392 <br />73,200 <br />0 <br />0 <br />138,592 <br />Future <br />50,000 <br />Future <br />50,000 <br />Budget Impact <br />There are no impacts to the operating budget of the City as it contracts for Fire Services from Lake Johanna Fire Department. Any savings as a result of this project would be <br />reflected in the fire services contract in reduced maintenance costs. <br />33 <br />Produced Using Plan -It CIP Software Page 28 / 75 <br />