Laserfiche WebLink
<br /> I <br /> I City of Arden Hills AE[X) <br /> April 12, 1996 ~ <br /> Page Two <br /> I . CERTlclELl PUHLlC ACCOU:--;TANTS <br /> ANn O)~"SlJLTANTS <br /> I Other Matters <br /> The following are areas that came to our attention during the audit that we feel <br /> I should be reviewed: <br /> General Fund <br /> I The General Fund improved $5,682 for an ending fund balance of $486,903. Some <br /> of the more significant activities are described below. <br /> Revenue: <br /> I General property taxes - Actual revenue of $1,489,708 was $174,892 less <br /> than budget of $1,664,600. Petitions and abatements were held out of tax <br /> settlements and this caused revenue to be short. <br /> I Licenses and permits - An increase in unplanned permit activity resulted in <br /> an extra $106,479 coming in over budget. Actual revenue was $253,729 and <br /> I budget was $147,250. <br /> Expenditures: <br /> I Administrative - This department had actual expenditures of $260,690 offset <br /> . by a budget of $290,885 and this produced a favorable variance of $30,195. <br /> Staff turnover and some shifting of job duties among existing staff helped <br /> bring this variance. <br /> I Protective inspection - This department saw an unfavorable variance of <br /> $35,344. Actual expenditures were $103,674 and budget was $68,330. More <br /> work in this department was needed as the license and permit revenue <br /> . activity went up. <br /> Operating transfers out - There were $38,905 more in actual transfers than <br /> budgeted. <br /> I We believe the minimum fund balance for working capital for an entity your <br /> size should be approximately 40\ of current year expenditures. With <br /> I expenditures of approximately $1,900,000, your minimum fund balance should be <br /> around $760,000. <br /> Although your general fund balance is approximately 23\ of current year <br /> expenditures, this does not give the whole financial picture. The Permanent <br /> I Improvement Revolving Fund, with a fund balance of $4,218,525, and various <br /> reserve funds (Municipal Land and Buildings, Capital Equipment Sinking and <br /> Fire Equipment Sinking Funds) provide additional resources that help provide <br /> I working capital. <br /> Relative to cities your size, on an overall basis, the City is in excellent <br /> financial position and has the ability to finance many of its improvements. <br /> I It is important to maintain an adequate fund balance for the following <br /> reasons: <br /> I . 0 Expenditures are incurred somewhat evenly throughout the year. However, <br /> property tax and state aid revenues are not received until the second half <br /> of the year. An adequate fund balance will provide the cash flow required <br /> to finance the General Fund expenditures. <br /> I <br /> --------- ---.- <br />