|
<br /> ---
<br /> -
<br /> - ESTIMATED COST PARTICIPAT[O~ SUMMARY PRINTED: 28-Jan-97
<br /> - I
<br /> GROUP 1 . E~GI~EER'S ESTIMATE AND COST PARTICIPATION
<br /> ~ 4IIIIlROJECT: C.S.A.H. 96
<br /> FROH LEXINGTON AVE. TO MACKUBIN ST. GROOP 1
<br /> II S.A.P.62'696'04C.T.B., M.S.A.P. RA>lSEY COU~TY
<br /> DATE: JA~UARY 20, 1997 S.A.P. 62.696.04 C.T.B.
<br /> UNIT TOTAL
<br /> ITEM NO. CONTRACT ITEH U~ ITS PRICE QUANT ITY OUMH I TY AMOONT
<br /> =~==========================================================================================================================
<br /> I 2021.501 MOBllIZATION LS $200,000.00 1 0.8 $160,000.00
<br /> 0015.601 COHPUTER EQUIPMENT LS $51000.00 1 1 $5,000.00
<br /> 2031.501 FJELD OFFICE TYPE D EACH $5,000.00 1 1 $5,000.00
<br /> I 2101.501 CLEARING ha $5,000.00 0.387 0 $1,935.00
<br /> 2101. 502 CLEARING TREE $125.00 93 93 $11,625.00
<br /> 2101.506 GRUBBING ha $5,000.00 0.387 0 $1,935.00
<br /> 2101.507 GRUBBING TREE $125.00 93 93 $11,625.00
<br /> 2102.502 PAVEMENT MARKING REMOVAL m $1.50 9000 9000 $13,500.00
<br /> I 2103.501 BU[LOING REMOVAL LS $10,000.00 1 1 $10,000.00
<br /> 2103.505 DISCONNECT SE~ER SERVICE EACH $1,000.00 1 1 $1,000.00
<br /> 2103.507 DISCONNECT YATER SERV[CE EACH $1,000.00 1 1 $1,000.00
<br /> 2104.501 REMOVE RCP SE~ER PIPE (STORM) m $21.00 213 213 $4,473.00
<br /> I 210/..501 REMOVE RCP PIPE CULVERTS m $18.00 500 500 $9,000.00
<br /> 2104.501 REMOVE eM? PIPE CULVERTS m $12.00 300 300 $3,600.00
<br /> 2104.501 REMOVE CURB & GUTTER m $9.00 470 470 $4,230.00
<br /> 2104.501 REMOVE TIMBER RETAINING UALl m $30.00 60 60 $1,800.00
<br /> 2104.501 REMOVE CABLE GUARD RAIL m $5.00 225 225 $1,125.00
<br /> I 2104.501 REMOVE ~ATERMAIN m '15.00 24 20 $300.00
<br /> 2104.505 REMOVE CONCRETE FLUME m2 $7.50 105 105 $787. SO
<br /> 2104.505 REMOVE CONCRETE ~ALK m2 $5.00 36 36 $180.00
<br /> 2104.505 REMOVE BITUMINOUS ~ALK m2 $4.50 209 209 $940.50
<br /> I 2104.505 REMOVE B!TUMINOUS PAVEMENT m2 '1.10 45867 45867 $50,453.70
<br /> 2104.505 REMOVE CONCRETE MEDIAN m2 $7.50 257 257 $1,927.50
<br /> 2104.509 REMOVE ~EN PLANTER EACH $200.00 1 1 $200.00
<br /> 2104.509 REMOVE CONCRETE HEAD~ALL STRUCTURE EACH $750,00 1 1 $750.00
<br /> 2104.509 REMOVE CATCH BASIN EACH $300.00 14 14 $4,200.00
<br /> 1.2104.509 REMOVE SIGNAL FOUNDATION EACH $300.00 6 6 $1,800.00
<br /> 2104.509 REMOVE ~EN LIGHT STANDARD EACH $300.00 2 2 $600.00
<br /> 2104.509 REMOVE RC APRON EACH $50.00 48 48 $2,400.00
<br /> 2104.509 REMOVE HAND HOLES EACH $50.00 8 8 '400.00
<br /> I 2104.509 REMOVE ANCHORAGE ASSEMBLY - CABLE EACH $100.00 2 2 .200.00
<br /> 2104.509 REMOVE CM? APRON EACH $15.00 64 64 $960.00
<br /> 2104.511 SA~ING CONCRETE PAVEMENT (FULL DEPTH) m $14.00 6 6 $84.00
<br /> 2104,513 SA~ING BITUM1NOUS PAVEMENT (FULL DEPTH) m S4 .75 322 322 $1,529.50
<br /> 2104.523 SALVAGE DELINEATOR POST EACH $4 .75 SO SO $237.50
<br /> I 2104.523 SALVAGE HYDRANT EACH $800.00 5 5 $4,000.00 '
<br /> 2104.523 SALVAGE SIGN TYPE C EACH $30.00 72 72 $2,160.00
<br /> 2104.523 SALVAGE SIGN TYPE 0 EACH $50.00 5 5 $250.00
<br /> 2104.523 SALVAGE MAST ARM EACH $500.00 6 6 $3,000.00
<br /> I 2104.523 SALVAGE GATE VALVE AND BOX EACH $500.00 5 5 $2,500.00
<br /> 2104.523 SALVAGE SIGNAL CABINET EACH $200.00 1 1 $200.00
<br /> 2104.523 SALVAGE DIP FLAP GATE EACH $200.00 1 1 $200.00
<br /> 2104.523 SALVAGE MARQUEE SIGN EACH $200.00 1 1 $200.00
<br /> 2104.525 ABANDON AND SEAL ~ELL SHAFT EACH $1,500.00 1 1 $1,500.00
<br /> I 0104.601 CONSTRUCT SURVEY MONUMENT MANHOLE EACH $11000.00 3 3 $3,000.00
<br /> 0104.603 SALVAGE MODULAR BLOCK RETAINING ~ALL m2 $45.00 35 35 $1,575.00
<br /> 0104.607 HAUL SALVAGED MATERlAL LS $1,000.00 1 1 $1,000.00
<br /> 0123.601 STREET S~EEPER (~ITH PICKUP BROOM) HOUR $60.00 100 100 $6,000.00
<br /> I 2105.501 COHMON EXCAVATION rril $3.25 92237 92237 $299,770.25
<br /> 2105.505 MUCK EXCAVATIOH (EV) rril $4.00 5000 5000 $20,000.00
<br /> 2105.522 SELECT GRA~ULAR BORROY (CV) rril $7.50 40160 40160 '301,200.00
<br /> 2105.523 Ca.\MON BORR()l,.j (LV) rril $4.00 8900 8900 $35,600.00
<br /> 2130.501 l,JATER m3 $12.50 500 500 $6,250.00
<br /> I 2211.503 AGGREGATE BASE (CV), CLASS 5 rril $18.00 15470 15470 $278,460.00
<br /> 2301.502 CONCRETE PAVEMENT STD. ~IDTH 200 MM m2 $8.50 46790 46790 $397,715.00
<br /> 2301.503 CONCRETE PAVEME~T IRREGULAR ~IOTH 200 MM m2 $14.50 7470 7470 $108,315.00
<br /> 2301.513 STRUCTURAL CONCRETE HIGH EARLY rril $70.00 10852 10852 $7S9.640~OO
<br /> 2301.513 STRUCTURAL CONCRETE HIGH EARLY - COLORED rril $100.00 11>4.1 11>4 $18,410.00
<br /> I 2301. 529 REINFORCEMENT BAR (EPOXY COATED) kg $1.75 36000 36000 $63,000.00
<br /> 2301.538 OOllEL BAR EACH $3.50 36000 36000 $126,000.00
<br /> t- 2301.545 CONCRETE CORING EACH $60.00 10 10 $600.00
<br /> 0301.603 CONCRETE PAVEHE~T SPECIAL m2 $20.00 920.7 921 $18,414.00
<br /> 0301.604 PERMANENT HEADER m $iOO.OO 216 216 $21,600.00
<br /> 0331.601 TYPE 41 S[T. MIXTURE FOR DRIVE~AY-PRIVATE m2 $18.00 250 250 $4,500.00
<br /> 2340.508 TYPE 41 ~EARING COURSE MIXTURE t $30,00 300 300 $9,000.00
<br /> I PAGE 1 RAMSEY COUNTY PUBLIC VORKS ESTIMATE.'.IlC'3
<br />
|