|
<br /> I
<br /> I . GATEWAY BUSINESS DISTRICT
<br /> I Estimated Street Costs
<br /> Unit Extended
<br /> I Construction Item Quantity l!nit ~ ~
<br /> Common Excavation $
<br /> 18,000 CY $ 4,50 81,000
<br /> I Select Granular Borrow 21,000 TN $ 6.00 $ 126,000
<br /> 4" HOPE Edge Drains 11,500 LF $ 5.00 $ 57,500
<br /> Class V Aggregate Base 17,300 TN $ 8,00 $ 138,400
<br /> Type 31 B Bituminous Base 5,100 TN $ 26,00 $ 132,600
<br /> I Type 41A Bituminous Wear 4,200 TN $ 28,00 $ 117,600
<br /> B618 Concrete Curbing 18,400 LF $ 7.50 $ 138,000
<br /> 6" Concrete Median 4,000 SF $ 5.00 $ 20,000
<br /> I 6" Concrete Driveway Apron 450 SY $ 28,00 $ 12,600
<br /> 4" Concrete Sidewalk 29,000 SF $ 4.50 $ 130,500
<br /> 8' Wide Bituminous Trailway 4,200 LF $ 12.00 $ 50,400
<br /> I Pavement Marking 1 LS $ 4,500.00 $ 4,500
<br /> Signing 1 LS $ 2,500.00 $ 2,500
<br /> Sod with 4" Topsoil 20,000 SY $ 2,25 $ 45,000
<br /> Testing 1 LS $ 2,500.00 $ 2,500
<br /> I Estimated Alternate A Street Construction Costs $ 1,059,100
<br /> 5% Contingency Cost $ 52,955
<br /> Ie 32% Overhead Cost $ 355,858
<br /> $ 1,467,913
<br /> Estimated Alternate A Street Project Costs
<br /> I Unit Extended
<br /> Construction Item Quantitv .!.!nit ~ ~
<br /> I Common Excavation 15,500 CY $ 4.50 $ 69,750
<br /> Select Granular Borrow 13,500 TN $ 6.00 $ 81,000
<br /> I 4" HOPE Edge Drains 11,500 LF $ 5.00 $ 57,500
<br /> Class V Aggregate Base 11,500 TN $ 8,00 $ 92,000
<br /> Type 31 B Bituminous Base 3,450 TN $ 26,00 $ 89,700
<br /> I Type 41A Bituminous Wear 2,825 TN $ 28.00 $ 79,100
<br /> B618 Concrete Curbing 12,000 LF $ 7.50 $ 90,000
<br /> 6" Concrete Driveway Apron 450 SY $ 28,00 $ 12,600
<br /> 4" Concrete Sidewalk 29,000 SF $ 4.50 $ 130,500
<br /> I 8' Wide Bituminous Traiiway 4,200 LF $ 12.00 $ 50,400
<br /> Pavement Marking 1 LS $ 4,500.00 $ 4,500
<br /> Signing 1 LS $ 2,500.00 $ 2,500
<br /> I Sod with 4" Topsoil 15,000 SY $ 2.25 $ 33,750
<br /> Testing 1 LS $ 2,500.00 $ 2,500
<br /> I Estimated Alternate B Street Construction Costs $ 795,800
<br /> 5% Contingency Cost $ 39,790
<br /> 32% Overhead Cost $ 267,389
<br /> I- Estimated Alternate B Street Project Costs $ 1,102,979
<br /> I
<br />
|