Laserfiche WebLink
<br />. ~ <br /> kr~A <br /> City of Arden Hills <br />. West Round Lake Road Phase 2 <br /> Alternative D - 44 Foot Wide Three Lane Undivided Roadway <br /> WEST ROUND LAKE ROAD CONSTRUCTION <br /> Unit <br /> Nll. ltm1 llnil Qnantity ~ F.xtemdon <br /> I Mobilization LS 1.0 $ 40,000.00 $ 40,000.00 <br /> 2 Clearing and Grubbing ha 0.8 $ 5,000.00 $ 4,000.00 <br /> 3 Bituminous Pavement Removal m2 6,250.0 $ 2.50 $ 15,625.00 <br /> 4 Miscellaneous Removals LS 1.0 $ 20,000.00 $ 20,000.00 <br /> 5 Common Excavation m3 15,000.0 $ 7.00 $ 105,000.00 <br /> 6 Soil Correction m3 1,800.0 $ 12.00 $ 21,600.00 <br /> 7 Select Granular Base (300 mm) m3 4,000.0 $ 16.00 $ 64,000.00 <br /> 8 Aggregate Base CL 5 (300 mm) m3 4,000.0 $ 18.00 $ 72,000.00 <br /> 9 Bituminous Base Course (50 mm) t 1,500.0 $ 26.50 $ 39,750.00 <br /> 10 Bituminous Binder Course (50 mm) t 1,500.0 $ 26.50 $ 39,750.00 <br /> 11 Bituminous Wear Course (50 mm) t 1,500.0 $ 29.00 $ 43,500.00 <br /> 12 Concrete Curb and Gutter (B618) m 1,850.0 $ 22.00 $ 40,700.00 <br /> 13 Traffic Control LS 1.0 $ 70,000.00 $ 70,000.00 <br /> 14 Signage and Striping LS 1.0 $ 15,000.00 $ 15,000.00 <br /> 15 Modular Block Retaining Wall m2 325.0 $ 270.00 $ 87,750.00 <br />. 16 TCAAP Wellhead Modification LS 1.0 $ 15,000.00 $ 15,000.00 <br /> 17 Seeding ha 1.0 $ 5,000.00 $ 5,000.00 <br /> 18 Sodding rn2 4,000.0 $ 3.50 $ 14,000.00 <br /> 19 Concrete Walk rn2 1,500.0 $ 25.00 $ 37,500.00 <br /> 10% Contingency $ 75,000.00 <br /> SUBTOTAL $ 825,175.00 <br /> 26% Indirect Cost and Capitalized Interest $ 214,500.00 <br /> Total Estimated Project Cost Alternative D $ 1,039,675.00 <br />. <br />