<br />I
<br />I
<br />,
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />-.
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />,
<br />I
<br />
<br />ESTIMATED COST
<br />
<br />Preliminary construction cost estimates have been prepared for the maintenance issues identified
<br />in this report and are listed in Summary Table 1.1 "Identified Drainage Issues", Costs listed
<br />in table I assume that the work would be performed by a contractor and that several jobs would
<br />be combined into each contract in order to economize overhead costs and mobilization. A few of
<br />the minor jobs would best be accomplished by City forces as time permits which would likely
<br />result in some savings to the City over the estimated costs shown in the table, The work could
<br />also be included in future street reconstruction projects in order to save contractor mobilization
<br />costs,
<br />
<br />A preliminary breakdown of the cost estimates shown in Table 1.1 for the McClung Drive,
<br />Siems Court and Karth Lake problem areas are shown below, Costs shown below and in Table
<br />1.1 include a 10% contingency cost and 26% for administrative costs, Administrative costs
<br />include engineering, planning, legal, fiscal and City staff expenses,
<br />
<br />McClung Drive (Ditch Cleaning Measure Only)
<br />Item Unit Unit Price
<br />Mobilization LS $ 1,000.00
<br />Ditch/Culvert Cleaning CY $ 12,00
<br />Wood Fiber Blanket SY $ 2,00
<br />Seeding SY $ 0,50
<br />Sodding SY $ 5,00
<br />
<br />10% Contingency
<br />Total
<br />
<br />26% Administration
<br />Total Estimated Cost (McClung Drive)
<br />
<br />Siems Court
<br />Item
<br />Mobilization
<br />Catch basins
<br />12" RCP Storm Sewer
<br />Seeding
<br />Sodding
<br />
<br />Unit
<br />LS
<br />EA
<br />LF
<br />SY
<br />SY
<br />
<br />Unit Price
<br />$ 1,000,00
<br />$ 2,000.00
<br />$ 50,00
<br />$ 0,50
<br />$ 5,00
<br />
<br />10% Contingency
<br />Total
<br />
<br />26% Administration
<br />Total Estimated Cost (Siems Conrt)
<br />
<br />8
<br />
<br />Ouantitv
<br />I
<br />625
<br />3,000
<br />1,500
<br />800
<br />
<br />Ouantitv
<br />1
<br />2
<br />220
<br />1,000
<br />900
<br />
<br />Total Amount
<br />$ 1,000,00
<br />$ 7,500,00
<br />$ 6,000,00
<br />$ 750,00
<br />$ 4,000,00
<br />
<br />$ 2,000,00
<br />$ 21,250,00
<br />
<br />$ 5.525.00
<br />$ 26,775.00
<br />
<br />Total Amount
<br />$ 1,000.00
<br />$ 4,000,00
<br />$ 11,000,00
<br />$ 500,00
<br />$ 4,500,00
<br />
<br />$ 2,1 00,00
<br />$ 23,100,00
<br />
<br />$ 6.000,00
<br />$ 29,100.00
<br />
<br />~
<br />
|