Laserfiche WebLink
<br />e <br /> <br />. <br /> <br />e <br /> <br />04120I2OOO <br /> <br /> <br />SALARY <br />SALARY INCREASE <br />OVERTIME PAY 8% SALARY <br />PERA 9.3% SALARY <br />WORKMANS COMP INSURANCE <br />POLICE LIABILITY INSURANCElDEPUTY <br />HEALTH, DENTAL, LIFE INSURANCE <br />UNIFORM ALLOWANCElDEPUTY <br />OVERHEAD CHARGElDEPUTY <br /> <br />TOTAL ESTIMATE <br /> <br />NUMBER <br />1 <br /> <br />EST COST <br />$49,541.05 <br />$990.82 <br />$4,042.55 <br />$5,075.42 <br />$1 ,200.00 <br />$1,100.00 <br />$5,040.00 <br />$650.00 <br />$9,820.83 <br /> <br /> <br />COST TO CITIES <br />$49.541,05 <br />$990,82 <br />$4,042.55 <br />$5,075.42 <br />$1,200,00 <br />$1,100,00 <br />$5,040.00 <br />$650.00 <br />$9,820,83 <br /> <br />$77,460.67 <br /> <br />CITY <br /> <br />ARDEN HILLS <br />GEM LAKE <br />LITTLE CANADA <br />NORTH OAKS <br />SHOREVIEW <br />VADNAIS HEIGHTS <br />WHITE BEAR TOWNSHIP <br /> <br />TOTAL <br /> <br />577,460.67 <br /> <br />AGREED FORMULA <br /> <br />INDEX <br /> <br />0.1666666666666667 <br />o <br />0.3333333333333333 <br />o <br />0.166666S666666667 <br />0.16666666666666G7 <br />0.16666666666666G7 <br /> <br />16,67% <br />0,00% <br />33.33% <br />0.00% <br />16.67% <br />16.67% <br />16.67% <br /> <br />1 <br /> <br />100.000/. <br /> <br />"1' <br />,1.11 slfl \1 <br />'f "1,0 .1- <br />\'l- <br />era' <br />..\-",\Ol~ <br /> <br />EST COST <br /> <br />$12,910.11 <br />$0.00 <br />$25,820.22 <br />$0,00 <br />$12,910,11 <br />$12.910.11 <br />$12,910.11 <br /> <br />577,460.67 <br /> <br />PAGE 4 <br />