Laserfiche WebLink
<br />. <br /> <br />e <br /> <br />. <br /> <br /> <br />SALARY <br />SALARY INCREASE <br />OVERTIME PAY 8% SALARY <br />PERA 9.3% SALARY <br />WORKMANS COMP INSURANCE SWORN <br />HEALTH, DENTAL, LIFE INSURANCE/CIVILIAN <br />UNIFORM ALLOWANCElDEPUTY <br />OVERHEAD CHARGE <br /> <br />$41,097.00 <br />$821.94 <br />$3,353.52 <br />$4,210.34 <br />$1,200.00 <br />$5,040.00 <br />$650,00 <br />$9,820,83 <br />$0,00 <br />$66, 193.63 <br />$33,096.81 <br />$33,096.81 <br /> <br />TOTAL ESTIMATE <br /> <br />TOTAL <br />50% POPULATION <br />50% EVENTS <br /> <br />ESTIMATE BASED ON POPULATlON(5O%) AND EVENTS (50%) <br /> <br />CITY POPULATION EVENTS $ FOR POP. $ FOR EVENTS <br />ARDEN HILLS 9737 3830 $4,337,27 $5,131.18 <br />GEM LAKE 458 384 $204.01 $514.46 <br />LITTLE CANADA 9626 4852 $4,287.83 $6,500.39 <br />NORTH OAKS 3844 1220 $1,712.28 $1,634.48 <br />SHOREVIEW 26427 7014 $11,771.71 $9,396.90 <br />VADNAIS HEIGHT 13284 4834 $5,917.26 $6,074,36 <br />WHITE BEAR TW 10925 2870 $4,866.46 $3,845.04 <br /> <br />TOTALS <br /> <br />$9,468,46 <br />$718.47 <br />$10,768.22 <br />$3,346.76 <br />$21,168.61 <br />$11,991.61 <br />$8.711.50 <br /> <br />TOTALS <br /> <br />74301 <br /> <br />$33,096.81 <br /> <br />$33,096.81 <br /> <br />$66,193,63 <br /> <br />24704 <br /> <br />04/20J2000 <br /> <br />PAGE 10 <br />