Laserfiche WebLink
<br /> <br />e <br /> <br />SALARY <br />SALARY INCREASE <br />OVERTIME PAY 3% SALARY <br />PERA 5,56 % SALARY <br />FICA 7,65 % SALARY <br />WORKMANS COMP INSURANCE <br />HEALTH, DENTAL, LIFE INSURANCE/CIVILIAN <br />OVERHEAD CHARGE/EMPLOYEE <br /> <br />Nli~IBER <br />1 <br /> <br />EST COST <br />$34,524,08 <br />$0,00 <br />$1,035,72 <br />$1,977.13 <br />$2,720,32 <br />$600,00 <br />$5,430,00 <br />$9,499,13 <br /> <br />TOTAL ESTIMATE <br /> <br />555,786.38 <br /> <br />CITY EVENTS INDEX EST COST <br />ARDEN HILLS 3851 15,28% $8,524.12 <br />GEM LAKE 419 1.66% $927.45 <br />LITTLE CANADA 5008 19,87% $11,085,12 <br />NORTH OAKS 139S 5.54% $3,087,81 <br />SHOREVIEW 7045 27,95% $15,593.98 <br />VADNAIS HEIGHTS 4635 18,39% $10,259.49 <br />WHITE BEAR TOWNSHIP 2850 11_31% $6,308.42 <br />TOTAL 25203 100.00% $55,786.38 <br /> e <br /> <br />e <br /> <br />PAGE 6 <br /> <br />5/~001 <br />