|
<br />.
<br />
<br />,', :':-:-"'>",>:,">>::'c"'RIM" "',E"'.."P"RE" "v" '" :': '0': :N"/>C' " , ','" ,",' ": "8'" ':' >'P'U>TY' ::-:-
<br />"',.. "',' "",',,' , ,',' ",ENTI' ,RIM,EANALY IS, :DE, , ' ,"',""
<br />A:".. "::,:..'::, '",..":'..,'....,,, ,,'..":......,'...., .. ,', .. ' ',' .. , , ...... ,',.., , '.. ':' ':',',',..
<br />.,1'A 1'E AID FOR POLICE OFFiCER PENSIO:; , , ",' ," S4:8~6,OO PER DEPll;'Y , "', , " ,
<br />
<br />ESTIMA TE BASED ON ['OPliLA TION(50%) AND EVENTS (50%)
<br />
<br />CITY POPI'LATION EVENTS 5 FOR POP. S FOR EVENTS
<br />ARDEN HILLS 96S2 3851 $315,99 $370,23
<br />GEM LAKE 419 419 $13.72 $40,28
<br />LITTLE CANADA 9771 5008 $319,89 $481.47
<br />NORTH OAKS 3883 1395 $127,12 $134,11
<br />SHOREVIEW 25924 7045 $848,71 $677.30
<br />VADNAIS HEIGHT~ 13069 4635 $427,86 $445,61
<br />WHITE BEAR TWP 11293 2850 $369,71 $274,00
<br />
<br />TOTALS
<br />
<br />$686.22
<br />$54.00
<br />$801,35
<br />$261.24
<br />$1,526,01
<br />$873.46
<br />$643,71
<br />
<br />TOTALS
<br />
<br />74011
<br />
<br />$2,423.00
<br />
<br />$4,846,00
<br />
<br />.;'..:.,.....,.....;.,-...-.-;.:'.-..
<br />................-..
<br />",.,...---......,..
<br />',.............,'"
<br />"""'--"',' ",'
<br />"..---..--.....
<br />..................
<br />.,..,-.....--,.....
<br />.............-...-.
<br />...................
<br />.;.:.'..,.,.w;.......-.-.- -.
<br />
<br />............-.....
<br />"'-'--,---","'"
<br />..........,......
<br />"""',',-.,',',,..,.,...
<br />.'.................
<br />.,.,........-.....-....-.-.-...-.-
<br />
<br />~yJJ:~tJjjj;~RQMS,~~:E:$()E:P$EI),:$Q:Q~PQAg~'[ ,
<br />
<br />25203
<br />
<br />$2,423,00
<br />
<br />ESTIMATED SALE PRICE BASED ON PREVlOlIS YEARS
<br />
<br />$5,200,00
<br />
<br /># OF SQlIADS
<br />
<br />SEVEN CONTRACT CITIES
<br />
<br />eaASED ON #OF DEP'S
<br />
<br />ARDEN HILLS
<br />GEM LAKE
<br />LITTLE CANADA
<br />NORTH OAKS
<br />SHOREVIEW
<br />VADNAIS HGTS
<br />WHITE BEAR TWP
<br />
<br />,,-.-..,"',"',.,...
<br />. .... .. ," . ....
<br />,.".."......,..,.
<br />....,-........ ..
<br />.. ..... .......w
<br />
<br />.:.:~.:.:';.:.:
<br />
<br />..._..._._....._..w.....-.....-.............
<br />:::::::::~:::y%t~:::):)::::
<br />
<br />e
<br />
<br />5i15/200 1
<br />
<br />TOTAL
<br />
<br />5 526,000,00
<br />PER DEPUTY
<br />34 $764,71
<br />5.4098245 $4,136,92
<br />0.4520085 $345,65
<br />5,7433113 $4,391,94
<br />3,0834175 $2,357,91
<br />10.2291181 $7,822,27
<br />4,9872352 $3,813,77
<br />4,D950849 $3,131,54
<br />34 526,000.00
<br />
<br />, :R,E"..'.'V,E' "'.-N...-':""U"':"',E'F""".R'.""O..":'''M''.-''':'','I"'xfS"":'U""'RA""::-- 'N"""'C',E''''''D''':''-':IVI'D'''''',E''N, """'D"""'STii
<br />)t:;':-,:,:..::,.:.::::);:,:,.:;,:;.;:;:::-:,:::):./:::::-;::::;::.::::;:::~.:<.<.,.,:::::::::,:;:;:/-;:(:,:.:::<:;,;-~n::;:::::,;::::.:::.::::.,-::;:,,:::-:::,:/,,,;,:::-,:::;;:;:;;::::,-:,:;:::::;.:.::,,;:::.:.::;:;:::};:::::.;,:::::::::.;,;;;:;;;;:;:::/;,::;::::,;:;:,:;;:j\;:
<br />
<br />WORKERS COMP 18300
<br />PROPERTY & CASUALTY 10500
<br />TOTAL 28800
<br />REFUND BASED ON PATROL DEPUTIES ONLY
<br />
<br />ARDEN HILLS
<br />GEM LAKE
<br />LITTLE CANADA
<br />NORTH OAKS
<br />SHOREVIEW
<br />VADNAIS HEIGHT::
<br />WHITE BEAR TOW
<br />TOTALS
<br />
<br />REFUND
<br />$4,582,08
<br />$383,04
<br />$4,864,32
<br />$2,612,16
<br />$8,665,92
<br />$4,224,96
<br />$3,467,52
<br />$28,800,00
<br />
<br />5.4098245
<br />0.4520085
<br />5,7433113
<br />3,0834175
<br />10,2291181
<br />4,9872352
<br />4,0950849
<br />34
<br />
<br />0,1591
<br />0,0133
<br />0,1689
<br />0,0907
<br />0,3009
<br />0,1467
<br />0,1204
<br />1
<br />
<br />_........w...,......'...N..................,._......._'.
<br />:tt:t)t):~:@)I/{:I:::
<br />.'...;:::::::",::::::::'.;:',:.,.;'.-.-....
<br />.:.",:<:;,.,.,:,;,.:.,.,;,.;.,,:,.:.,.-...-...,.-.-.
<br />
<br />PAGE 21
<br />
|