CCP 04-08-2002 - Laserfiche WebLink

Home Browse Search

I I. I City of Arden Hills 2002 Street Reconstruction Program Option C: Waldon Place Construction (32' F-F with 50' Radius) I ROADWAY COSTS Unit Unit Qnantity Price Extension No. Item I 1 2 3 4 5 6 7 8 9 10 11 12 13 ]4 ]5 ]6 17 ..H I I I I I I I I Mobilization LS 1 $ 2,500.00 $ 2,500.00 Remove Bituminous Pavement SY 1345 $ 2.00 $ 2,690.00 Remove Concrete Curb and Gutter LF 564 $ 2.00 $ 1,128.00 Driveway Removal SY 196 $ 2.00 $ 392.00 Miscellaneous Removals LS I $ 2,000.00 $ 2,000.00 Common Excavation CY 732 $ 7.00 $ 5.124.00 Subgrade Excavation CY 80 $ 12.00 $ 960.00 Select Granular Base (12") CY 439 $ 12.00 $ 5.26S.00 Aggregate Base CL- V (S") CY 293 $ 14.00 $ 4,]02.00 Bituminous Base Course (2") TON 151 $ 32.00 $ 4,832.00 Bituminous Wear Course (2") TON 151 $ 35.00 $ 5,285.00 Bituminous Material for Tack Coat GAL 66 $ 1.90 $ 125.40 Concrete Curb and Gutter LF 564 $ 8.25 $ 4,653.00 Traffic Control LS 1 $ 1,000.00 $ ],000.00 Stop Sign EA 1 $ 250.00 $ 250.00 Mail Box Relocation EA 7 $ 50.00 $ 350.00 Sodding SY 626 $ 4.00 $ 2,504.00 Bituminous Pavement (Driveway) SY 126 $ 25.00 $ 3,]50.00 Concrete Pavement (Driveway) SY 70 $ 40.00 $ 2,800.00 Sawing Bituminous Pavement LF 126 $ 2.00 $ 252.00 Subtotal Construction Cost $ 49,365.40 10% Contingency $ 4,936.54 Subtotal Construction Cost w/CoTItingency $ 54,301.94 26% Indirect Cost and Capitalized Interest $ 14,118.50 Total Estimated Roadway Cost $ 68,420.00 DRAINAGE IMPROVEMENTS COST No. Unit Quantity Price Extension ] $ 5,000.00 $ 5,000.00 150 $ 4.50 $ 675.00 $ 5,675.00 $ 567.50 $ 6.242.50 $ 1.623.05 $ 7,870.00 $ 76,290.00 Item Unit I 2 Drainage Improvements 4" PYC Subdrain LS LF Subtotal Construction Cost I I .e I 10% Contingency Subtotal Construction Cost w/Contingency 26% Indirect Cost and Capitalized Interest Total Estimated Drainage Improvements Cost Total Estimated Project Cost