|
<br />I
<br />
<br /> City of Arden Hills
<br /> 2003 Street Reconstruction Program
<br /> CARL TON DRIVE
<br /> FULL RECONSTRUCT, 1536 FEET I
<br /> (BASED ON 28' F-F)
<br /> Unit I
<br />No. Item Unit Quantitv Price Extension
<br />1 Mobilization LS 1.0 $ 10,900,00 $ 10,900,00 I
<br />2 Bituminous Pavement Removal SY 5,120,0 $ 2,00 $ 10,200,00
<br />3 Miscellaneous Removals LS 0,2 $ 20,000,00 $ 4,000,00 I
<br />4 Common Excavation CY 3,868,0 $ 6.50 $ 25,100,00
<br />5 Select Granular Base (12") CY 1,934,0 $ 12.00 $ 23,200,00 I
<br />6 Aggregate Base CL 5 (8") CY 1,290.0 $ 20,00 $ 25,800,00
<br />7 Bituminous Base Course (2") TON 550,0 $ 42.00 $ 23,100,00
<br />8 Bituminous Wear Course (2") TON 550,0 $ 48,00 $ 26,400,00 I
<br />9 Bituminous Material for Tack Coat GAL 240,0 $ 1.90 $ 500.00
<br />10 Concrete Curb and Gutter LF 3,070,0 $ 8.00 $ 24,600,00
<br />11 Traffic Control LS 0,1 $ 25,000,00 $ 2,500,00 II
<br />12 Signage SF 36,0 $ 30,00 $ 1,100.00
<br />13 Sodding SY 5,150,0 $ 3,00 $ 15,500.00 I
<br />14 Driveway Removal SY 623,0 $ 5.00 $ 3,100,00
<br />15 Bituminous Pavement (Driveway) SY 213,0 $ 25,00 $ 5,300,00
<br />16 Concrete Pavement (Driveway) SY 620,0 $ 40.00 $ 24,800,00 I
<br />17 Sawing Concrete Pavement LF 246,0 $ 5.00 $ 1,200,00
<br />18 Sawing Bituminous Pavement LF 128.0 $ 2,00 $ 300,00
<br /> I
<br /> 10% Contingency $ 22,800.00
<br /> SUBTOTAL $ 250,400,00 I
<br /> 26% Indirect Cost and Capitalized Interest $ 65,100,00
<br /> I
<br /> Total Estimated Project Cost" $ 315,500.00 I
<br /> I
<br /> ,
<br /> I
<br />
<br />
|