|
<br /> 1,000
<br /> 900
<br /> 800
<br /> 100
<br />" 600
<br />eo
<br />""
<br />~ 500
<br />'"
<br />'"
<br />go
<br />'"
<br />=- 4<10
<br /> 300
<br /> 200
<br /> 100
<br />
<br />ISD 623, MN PROPERTY TAXES (SCHOOL SHARE) ON A PROPERTY WITH AN
<br />iNITIAL ASSESSED V AUJE OF $250,000
<br />
<br />.
<br />
<br />
<br />2002
<br />
<br />W03
<br />
<br />2006
<br />
<br />2007
<br />
<br />2008
<br />
<br />2004
<br />
<br />2005
<br />
<br />Year
<br />
<br />.
<br />2008
<br />456
<br />
<br />Pa able Year
<br />Property Taxes
<br />
<br />
<br />
<br />2007
<br />879
<br />
<br />2004
<br />900
<br />
<br />2005
<br />896
<br />
<br />Input Property Value:
<br />Input Inflator:
<br />Market Value Credit
<br />Markel Credit SID %:
<br />
<br />$250,000 $255,000 $260,100 1 $267,903 $275,940 $284,218 $292,745
<br />~2.0% 2.0% . 3.0%1 3.11% . 3.0% 3.0% 3.0%
<br />(i5.03) (14.58) (14.11)1 (13.39) (12.65) (11.89) (11.11)
<br />10.2% 10.2% 10.2%1 10,2% 10.2% 10.2% 10.2%
<br />
<br />$ per RMCPU
<br />Referendum Revenue
<br />Referendum Aid
<br />Referendum Levy
<br />
<br />948.23 1,170.23 1,170.23 1,170.23 1,170.23 1,170.23 222.00
<br />7,030,689 8,529,213 8,432,833 8,356,937 8,239,940 8,132,821 1,508,905
<br />116,154 21,635
<br />6,914,535 8,507,578 8,432,833 8,356,937 8,239,940 8,132,821 1,508,905
<br /> 750,000 750,000 750,000 750,000 750,000 750,000
<br /> 750,000 750,000 750,000 750,000 750,000 750,000
<br />
<br />Health and Safety (dollars)
<br />Health and Safety Aid
<br />Health and Safety Levy
<br />
<br />SCENARIO TESTER
<br />Payable Year 2002 2003 2004 21105 2006 2007 2008
<br />Property Taxes from Grapb Above 689 905 900 896 876 879 456
<br />Property Taxes from Baseline Scenario 689 785 782 779 761 766 345
<br />Difference - 119 U8 117 115 114 111
<br />
<br />.
<br />
<br />Springsted Incorporated
<br />Advisors to the Public Sector
<br />
<br />Property Tax Grapb 4
<br />Page 5
<br />
<br />3/12/2002
<br />3:03 PM
<br />
|