|
<br /> 2,000
<br /> 1,800
<br /> l,6l.l0
<br /> ],4(;0
<br />'" 1,200
<br />~
<br />=- 1,000
<br />~
<br />~
<br />:.
<br />0
<br />~
<br />0.. 800
<br /> 600
<br /> 400
<br /> 200
<br />
<br />ISD 623, MN PROPERTY TAXES (SCHOOL SHARE) ON A PROPERTY WITH AN
<br />L'ilTIAL ASSESSED VALUE OF $500,000
<br />
<br />.
<br />
<br />
<br />20112
<br />
<br />Z0ll3
<br />
<br />Payable Year
<br />Propert.y Taxes
<br />
<br />Input Property Value:
<br />Input Inflator:
<br />Market Valne Credit
<br />Market Credit SID %:
<br />
<br />$500,000 5510,000 $520,200 I 5535,806 5551,880 $568,437 5585,490
<br />2.0% 2.0% 3.0%1 . 3,0% 3,0% 3.0% 3,l)%
<br />0.00 0.00 0.00 I 0.00 0.00 0.00 0.00
<br />10:2% 10;2% 10.2%1 10;2%1 10;2% . 10;2% 10.2%
<br />
<br />$ per RMCPU
<br />Referendum Revenue
<br />Referendum Aid
<br />Referendum. Levy
<br />
<br />948.23 1,170.23 1,170.23 1,170.23 1,170.23 1,170,23 122.00
<br />7,030,689 8,529,113 8,431,833 8,356,937 8,239,940 8,132,821 1,508,905
<br />116,154 21,635
<br />6,914,535 8,507,578 8,432,833 8,356,937 8,239,940 8,131,811 1,508,905
<br /> 750,000 750,000 750,000 750,000 750,000 750,000
<br /> 750,000 750,000 750,000 750,000 750,000 750,000
<br />
<br />Health and Safety (dollars)
<br />Healtb and Safety Aid
<br />Health and Safety Levy
<br />
<br />SCENARIO TESTER
<br />Payable Year
<br />Property Taxes from Graph Above
<br />Property Taxes from Baseline Scenario
<br />Difference
<br />
<br />2001
<br />1,408
<br />1.408
<br />
<br />2003
<br />1,8,12
<br />],603
<br />239
<br />
<br />2005
<br />1,831
<br />1.597
<br />234
<br />
<br />2006
<br />1,794
<br />:,563
<br />231
<br />
<br />2007
<br />],804
<br />1,576
<br />228
<br />
<br />2008
<br />96]
<br />738
<br />223
<br />
<br />2004
<br />],834
<br />1,598
<br />236
<br />
<br />.
<br />
<br />Springsted Incorporated
<br />Advisors to the Public Sector
<br />
<br />Property Tax Graph 6
<br />Page 7
<br />
<br />3/! 2/2002
<br />3:03 PM
<br />
|