Laserfiche WebLink
<br />. <br /> <br />. <br /> <br />. <br /> <br /> <br />City of Arden Hills <br />April I 0, 2003 <br />Page Six <br /> <br />Fund balance should be maintained for the following reasons: <br /> <br />Pnrposes and Benefits <br /> <br />. Expenditures are incurred somewhat evenly throughout the year. However, currently, property tax and state aid revenues <br />are not received until the second half of the year. An adequate fund balance will provide the cash flow required to <br />finance the General Fund expenditures until these revenue sources are received. <br /> <br />. The City is vulnerable to legislative actions at the State and Fcderallevel. The State eliminated HACA aid with the 2001 <br />legislative session and has proposed significant reductions in local government aid with the current session. Levy limits <br />have also been implemented for municipalities in past legislative sessions. An adequate fund balance will provide a <br />temporary buffer against those aid adjustments and levy limits. <br /> <br />. Expenditures not anticipated at the time the annual budget was adopted may need immediate Council action. These <br />would include capital outlay replacement, lawsuits and other items. An adequate fund balance will provide the fmancing <br />needed for such expenditures. <br /> <br />. A strong fund balance will assist the City in obtaining, maintaining or improving its bond rating. The result -will be better <br />interest rates in future bond sales. <br /> <br />A summary of the 2002 operations is as follows: <br /> <br />Revenue <br />Expenditures <br /> <br /> Variance - <br /> Favorable <br /> Budget Actual (Unfavorable ) <br />$ 2,907,378 $ 2,687,660 $ (219,718) <br /> 2,736.409 2.578.307 158.102 <br /> 170.969 109,353 (61.616) <br /> 89,839 52,950 (36,889) <br /> 1306,100) (122.835) 183,265 <br /> (216,261) (69.885) 146.376 <br /> <br />Excess (deficiency) of revenue over expenditures <br /> <br />Other fmancing sources (uses) <br />Operating transfers in <br />Operating transfers out <br /> <br />Total other financing sources (uses) <br /> <br />Excess (deficiency) of revenue <br />and other fmancing sources over <br />expenditures and other financing uses <br /> <br />Fund balance, January I <br /> <br />39,468 $ <br />713.704 <br /> <br />84760 <br /> <br />$ <br /> <br />(45292) <br /> <br />Fund balance, December 31 <br /> <br />$ <br /> <br />753 172 <br /> <br />. The largest item of variance on the revenue side was intergovermnentaL This item had an unfavorable variance of <br />$159,163 or 59 percent of the total revenue variance. The State fire aid was budgeted for $165,000, but it is now <br />routed through the City of Shoreview. <br /> <br />. The largest item of variance in expenditures was public safety. This item had a favorable variance of $181 ,872 or 71 <br />percent of the total expenditure variance. The change in processing fire aid discussed above accounted for $165,000 <br />of the variance. <br />