Laserfiche WebLink
<br />CITY OF ARDEN HILLS <br />2004 BUDGET <br /> <br />. <br /> ACCOUNT DESCRIPTION <br /> PERSONAL SERVICES <br /> 1010 Admin Ft Employees Reg 317 9,554 1,450 4,845 6,226 <br /> 1012 Public Works Employees Reg 742 127 3,100 2,575 0 <br /> 1020 Full-Time Employees Ot 485 562 600 600 620 <br /> 1130 Employer Savings Match 13 296 0 55 110 <br /> 1210 Pera Employer Expense 78 518 285 265 380 <br /> 1220 Fica Expense 114 739 395 345 525 <br /> 1300 Insurance Expense 55 788 510 445 685 <br /> 1310 Life Insurance 0 0 35 35 40 <br /> Sub-Total 1,804 12,584 6,375 9,165 8,586 <br /> SUPPLIES <br /> 2010 Office SUpplies/Accessories 250 500 250 250 250 <br /> 2020 Copier/Paper Expense 0 0 0 0 0 <br /> 2030 Printed Forms 0 0 250 250 250 <br /> Sub-Total 250 500 500 500 500 <br /> OTHER SERVlCES & CHARGES <br />. 3095 Outside Data Processing Fees 0 973 1,000 975 500 <br />3310 Mileage Reimbursement 0 0 0 0 0 <br /> 3840 Res Recycling Casts 58,260 59,233 77;323 75,250 59,000 <br /> 3845 Res Clean-up Costs 6,654 5,740 7,500 6,500 7,000 <br /> 4090 Other Serviees 0 0 0 0 0 <br /> 4330 Dues/SubscriptionslLicenses 0 0 0 0 0 <br /> Snb- Total 64,914 65,946 85,823 82,725 66,500 <br /> TOTAL EXPENSES 66,968 79,030 92,698 92,390 75,586 <br /> <br /> <br />. <br />