|
<br />Projected using inflationary rates (3%)
<br />2005 2006 2007 2008
<br />
<br />.
<br />
<br />2004
<br />
<br />2009
<br />
<br />$ 4,331 $ 4,461 $ 4,595 $ 4,733 $ 4,875 $ 5,02]
<br /> 9,]90 9,466 9,750 10,043 10,344 10,654
<br /> 1,074,366 1,106,597 1,139,795 1,173,988 1,209,205 ] ,245,484
<br /> 1,087,887 ],120,524 1,154,140 1,188,764 ],224,424 1,26],]59
<br /> 174,808 180,052 185,454 191,018 ] 96,749 202,651
<br /> 18,631 19,190 19,766 20,359 20,970 21,599
<br /> 99,582 101,669 103,819 106,034 108,315 ] 10,664
<br /> ]6,500 28,000 28,840 29,705 30,596 31,5]4
<br /> 17,514 18,039 18,580 19,137 19,711 20,302
<br /> 10.262 ]0.570 10,887 11,214 11,550 11,897
<br /> 21,136 21,770 22,423 23,096 23,789 24,503
<br /> 712,670 783,937 807,455 83 ],679 856,629 882,328
<br /> 1,071,103 1,163,227 1,197,224 1,232,242 1,268,309 ] ,305,458
<br /> 16,784 (42,703) (43,084) (43,478) (43,885) (44,299)
<br /> .
<br />
<br /> (]43,500) (323,300) (100,000) (540,000) (225,000) (50,000)
<br /> (143,500) (323,300) (100,000) (540,000) (225,000) (50,000)
<br /> 47,099 44,711 35,072 31,832 15,2S2 7,674
<br /> (79,617) (321,292) (108,012) (551,646) (253,603) (86,625)
<br /> 1,569,978 1,490,361 1,169,069 1,061,057 509,41 ] 255,808
<br />$ 1,490,361 $ 1,169,069 $ 1,061,057 $ 509,411 $ 255,808 $ 169,183
<br />$ 100,243 $ 1]0,624 $ 122,466 $ 136.374 $ 152,500 $ ] 54,955
<br />
<br />.
<br />
<br />-15-
<br />
|