|
<br />Projected using inflationary rates (to coyer costs)
<br />2005 2006 2007 2008
<br />
<br />.
<br />
<br />2004
<br />
<br />2009
<br />
<br />$ 4,331 $ 4,461 $ 4,595 $ 4,733 $ 4,875 $ 5,021
<br /> 9,190 9,466 9,750 10,043 10,344 10,654
<br /> 1,074,366 1,233,738 1,294,829 1,358,977 1,426,332 ],468,764
<br /> ] ,087.8S7 1,247,665 1,309,174 1,373,753 1,441.551 ] ,484,439
<br /> 174,808 180,052 185,454 191,018 196,749 202,651
<br /> 18,631 19,190 19,766 20,359 20,970 21,599
<br /> 99,582 101,669 103,819 106,034 108,315 110,664
<br /> 16,500 28,000 28,840 29,705 30,596 31,514
<br /> 17,514 ]8,039 18,580 19,137 ]9,711 20,302
<br /> 10,262 10,570 10,887 11,214 ] 1,550 11,897
<br /> 2],136 21,770 22,423 23,096 23,789 24,503
<br /> 712,670 783,937 807,455 831,679 856,629 882,328
<br /> 1,071,]03 1,163,227 1.197,224 1,232,242 1,268,309 1,305,458
<br /> 16,784 84,438 ] 11 ,950 141,511 173,242 ]78,981
<br /> .
<br />
<br /> (143,500) (323,300) (100,000) (540,000) (225,000) (50,000)
<br /> (143,500) (323,300) (100,000) (540,000) (225,000) (50,000)
<br /> 47,099 44,71 I 38,886 40,411 29,669 29.006
<br /> (79,617) (194,151) 50,836 (358,078) (22,089) 157,987
<br /> 1,569,978 1,490,36] 1,296,2 I 0 1,347,046 988,968 966.879
<br />$ 1,490,361 $ 1,296,210 $ 1,347,046 $ 988,968 $ 966,879 $ 1, I 24,866
<br />$ 100,243 $ II 0,624 $ 122,466 $ 136.374 $ ] 52,500 $ 154,955
<br />
<br />.
<br />
<br />-17-
<br />
|