Laserfiche WebLink
<br />City of Arden Hills <br />Proposed 2005 Budget <br /> <br />. <br /> <br /> <br /> FINES & FORFEITS <br /> 35110 Hwy Patrol Fines 1564 18392 1600 18000 <br /> 35]30 DWI Forfeitures 2081 891 1000 1000 <br /> 35140 Violations Bureau 34417 12051 27000 12000 <br /> 35150 Tobacco Fines 0 0 0 0 <br /> Total Fines & Forfeits $38,062 $31,334 $29,600 $31,000 <br /> MISCELLANEOUS RECEIPTS <br /> 36100 Special Assessments 63136 452494 259000 109622 <br /> 36196 Spec Assess Del Utility #0046 15312 5592 18000 16190 <br /> 36199 Recycling Service Fee 43147 0 45000 46000 <br /> 36202 State B1dg Code Surchargcs 7584 17918 10000 12000 <br /> 36203 City B1dg Code Surcharges 986 990 1000 990 <br /> 36205 DTED Loan Principal Pymts 20671 13939 0 0 <br /> 36211 Interfund Loan Interest Pymnt 18575 10000 10000 0 <br /> 36215 DTED Loan Interest Pymts 892 436 0 0 <br /> 36220 Mise Equipment Grant 0 0 0 0 <br /> 36230 Contributions/Franchise Fees 131345 133350 129600 121850 <br /> 36235 Park Dedication Fccs 23805 19500 0 0 <br /> 36260 Group Liability Ins Dividend 0 20195 20000 20000 <br /> 36265 Liability Ins Loss Proceeds 1689 18828 0 0 <br />- 36267 BCBS Health Ins Refund 0 0 0 0 <br />36270 Mise Reimbursements 10042 14181 5000 5000 <br /> 36271 Fire Inspection Rejmb LJFD 23347 25380 25750 0 <br /> 36272 TCAAP Developcr Reimb-CRR 100000 130000 364000 120000 <br /> 36274 Developer Reimbursement 7396 8325 0 0 <br /> 36275 Private Strect Light Reimb 520 500 500 500 <br /> 36990 Sale of Equipment 20643 1250 0 0 <br /> Total - Misc. Receipts $489,090 $872,878 $887,850 $452,152 <br /> <br />e <br />