|
<br />.
<br />
<br />Administration
<br />
<br />
<br /> REVENUE
<br /> PROPERTY TAXES
<br /> 31010 General Tax Levy 1,702,127 2,057,674 1,993,192 2,170,660
<br /> 31020 Deliqnent Property Taxes 7,398 4,753 10,000 10,400
<br /> 31030 Mobile Homes 7,447 10,087 5,000 5,200
<br /> 31040 Fiscal Disparities 170,868 157,599 171,000 184,010
<br /> Total - Property Taxes $1,887,840 $2,230,113 $2,179,192 $2,370,270
<br /> LICENSES & PERMITS
<br /> 32110 Liquor, On Sale & Sunday 32,900 25,020 32,900 33,770
<br /> 32111 Liquor, Off Sale 350 640 400 640
<br /> 32160 Contractors 3,360 4,620 4,500 4,260
<br /> 32180 Bus.iness Licenses 12,685 14,666 13,000 13,010
<br /> 32240 Dog Registration 2,104 2,613 500 2,500
<br /> 32245 Cat Registratiou 176 231 200 250
<br /> Total Licenses & Permits $51,575 $47,790 $51,500 $54,430
<br />. INTER GOVERNMENT AL REVENUE
<br />33401 Local Government Aid (LGA) 11,729
<br /> 33403 Mfg Home HACA 5,925
<br /> 33410 Homestead Mkt Value Credit 117,645
<br /> 33422 Acquired Property Rental 147
<br /> 33480 Statc PERA Aid 5,179 5,179 5,179 5,179
<br /> Total- Intcrgovernmental Rev. $134,700 $11,104 $5,179 $5,179
<br /> CHARGES FOR SERVICES
<br /> 34100 General Government Fees 1,067 1,618 1,500 1,350
<br /> 34120 Water Tower Antenna Rentals 47,913 48,723 45,620 50,500
<br /> Total - Charges for Services $48,980 $50,341 $47,120 $51,850
<br /> MISCELLANEOUS RECEIPTS
<br /> 36230 Coutributions/Franchise Fees 10,000
<br /> 36270 Misc Reimbursements 9,974 7,141 5,000 5,000
<br /> Total- Misc. Receipts $9,974 $7,141 $5,000 $15,000
<br /> INTEREST INCOME
<br /> 36210 Interest Income 9,804 8,294 8,000 8,000
<br /> Total - Interest Income $9,804 $8,294 $8,000 $8,000
<br /> Grand Total - Revenues $2,142,873 $2,354,783 $2,295,991 $2,504,729
<br />.
<br />
|