|
<br />.
<br />
<br />.
<br />
<br />.
<br />
<br />1/nlZOOS
<br />
<br />o ~HL~R~
<br />
<br />Summary
<br />fiscal [}jsparlti(:~ Insid-e The Oistrict. Currenl Market ValuE-
<br />Based Upon County Assessor's Current Markllt Valuo
<br />CITY OF ARDEN HILLS _ TCAAP REDEVELOPMENT
<br />
<br />C==-:-~-~~::____===-:-T.I.F: CASH FLq~lli'MPTIO"S ~'J
<br />OJ.lriel Now Red8v81opmenl Oir.lrlcl
<br />
<br />Co~nt~ ~i"rict"
<br />lof"";nnR".-h~l)'__ Vears
<br />P"~-As'Y~u.Go Inl."'S1 R~",
<br />NO'e IS~ued Do'" (P'cse"'V~Iu" Date)
<br />lG~al Ta, Raie Fro~~"
<br />h;Col Cl151J>;lili",Election{A'QuISOdear Sinsidej
<br />Y~a' r)i"""I;o.'~, o~~.ir,f><l
<br />f,';sum,,~Fi"IT3,lnO"emM\ForOistru:1
<br />Yea, :lis:r;"' wa, Mo<i;r",~
<br />O~vc"'pm"nl toc~te<l in modi,,,,, ~rea
<br />A,wm"sFi"I!~.lnc,"m.ntFn,Dev
<br />YEa" ofh~ Int'~m~1
<br />A;s",,,"'L"'IYoaroITa.lnc'cmen'
<br />
<br />0,00%
<br />1;.75%
<br />01-F.t>-06
<br />10".877%
<br />I,,~jdc
<br />r~t 2006
<br />20CH
<br />~,
<br />"'
<br />20Q8
<br />"
<br />203~
<br />
<br />p~,' :!(){lS F.l
<br />
<br />Fi"""Il)i'D~rities Ratio
<br />Fi!<sIDi<D3oilies Metr<l Wide T3,Rale
<br />'_ocaIT..Rale.Cu"en'
<br />SI"leWideProperly>a,Rale(US<lDr",talalla,e.]
<br />Marl<etVai"eh,Ratelu,edfmlolalle,€')
<br />
<br />36.3339%
<br />I:>~.R6~%
<br />103&17%
<br />~'10~n,
<br />0.15947D%
<br />
<br />P<ly 2005 E.t
<br />f'ay2ll05
<br />Pay:>005l't
<br />Psy20Q5EsI
<br />P3y20C5Est
<br />
<br />Commerci~IIndu5lridlCl.;ssRdle
<br />First '50.000
<br />Over '50.000
<br />RentalClas,Rale
<br />l,esideolal(;i."Rat,.Uod",$500.000
<br />
<br />pn ----,--,--,-;:~,-c.
<br />: Total MRr....tV3lue
<br />I eo:'" -C;,":;.~~~II;~'-'--~:~~~~Z'~ Sq:!~I~r'
<br />I RelaIIIO~,c' 260.080 125.00
<br />; 1 8"JBo, 127,ODC 75.08
<br />I 1 O!liceISho-,oco,-,-' S6~,OOO 6000
<br />I 1 ,Holel. "SO 60.000.00
<br />1 $,ogleFilm,ly 240 50".000.00
<br />TownHOffi€ 253 275M:>Il.00
<br />Condu 1,09~ ,25,000.00
<br />Sr. H'9 ~~~ 95.000,OC
<br />Arl DC 95.QOO.00
<br />CommCI, GO,OOO Exempt
<br />
<br />1,5%.2.1)%
<br />1.5D%
<br />200%
<br />1,2~%
<br />'.00%
<br />
<br />r''';0'';
<br />~ UM
<br />
<br />ah":'V,;luaini-or",.l:IOri
<br />: TaxCspscit;' IT3.ClIp3dtyi
<br />i Gelme : After I
<br />, 1.151HO 874.397 1
<br />
<br />1'101<>'
<br />1. !hse".'II,.",,~p'y7004
<br />
<br />~GfiO,lEGTINFORtMnoNi !Tl"ITTTT[[iliii:z7T:E~f.[C~ ~ fF!i.U \~: f;,' '
<br />TuesPor Tats! Matht Ciau N""" Yu< 03te-
<br />_ __ Oi_Q. FlJlJnits Tues Vsl~* Ral* T!~~~.!i!L~,,~truct..!~_ P,y~~I.e
<br />$4.38 3"B7,511 93,750,000 1.5%-HI% 1,874.250 <{f07 ---ro'09--
<br />$438 4,~8a,<16 133,750,000 1.5%_2.0% Z.G72.7S0 2007 200S
<br />S4.38 1,137.597 ~2SlO.0nO 1.5%.2.0% 643,500 2007 2009
<br />S2.fi2 332,684 9,525,000 1.5%_2.0% 189,750 2007 2009
<br />$2.10 2,,037.054 SB.140.000 1,5%_:>.0% 1,161,300 2007 2009
<br />$2.0%,44 314,467 9,000.000 1.5%.20.... 179.250 ~lJ(]l 1009
<br />$5.991,20 1,437.888 1<0,000,000 1.00% UOO,OOO 2007 ~1J(]9
<br />$3,295.1~ 633.675 69,075,000 1.00% 6e~.75(} 2007 2009
<br />$),~96.04 2.96:1,B47 247.350,000 '.llO% 2,473.5ll0 2007 2009
<br />$1.385.M &OJ,ele 4\,4211.00G 1.25% 517,750 2007 2D09
<br />$1.3B5.04 812,573 59.550.0(}{l 125'\1, 748,125 2007 2009
<br />$0.00 0 0 E.emp\ 0 7007 7m)~
<br />
<br />~--
<br />LTOTAlo.._
<br />"a~'
<br />1 T"" eM"n"'o~",~ b"c.'~ ~"~,, marb\ niue, eun.lructjon c~sl. ~"Q ts.~, p.' .q,11
<br />
<br />r Un T;~:: ---~0s~aT~~ '; :;~~$:~~:Inr>
<br />11-----;:-.;:;._,0,_.11. C~P.?~L-_~_s~L_ -,,,J!o~Cap"~.~
<br />~~" ~ '.874.2~D 1.193.282 68D.ge8
<br />I Offic.> I 2.Sn.7SD UD1.536 <;71,114
<br />! R~~~~~=.",~! ~~:;~~ ~~~::~ ~~~96~':
<br />'I Offit.l.h~..: 1.161.3:\[ !J9,l54 ~21,946
<br />Hot.1 : 179,~'in 1"~,121 55.129
<br />SF 1,200,Q()O 1,200,000 0
<br />,TI1 095,750 695.750 D
<br />Cond" 2.~13.;OO 2..73.500 [I
<br />5r,I1$9 5'.1,7,0 51/.750 II
<br />Apt i 7~~,' 25 14~.1,5 II
<br />C<>.m.m_(;I~j_--9______._______n 0
<br />TgI~~~P",'g~7,180 __},U3.?_45
<br />
<br />_3..509,692
<br />
<br />874.a6~,OOO
<br />
<br />12.360,915
<br />
<br />ii'l "/tfT.IIX CA.t-ClJtJinl;iltS+;"!; - ~-.'~-~~~--.-------~'
<br />local Fiscal Stat....il!e L"c~1 - ,.-.. .Fi<;;-;;j----"s,;;i~-:;;ide-~M;,~.l-n
<br />Ts> Disparities P,operty Ts.... Oisparitie. Property Volue T~,.I
<br />Rata TuRet. TuRal. Taxes Tues T.... Tous
<br />103877 1.~91l63 D.54109 1,239,515 .8B4~i5i~~---,-;Di'-;~~-149,SQ3 3:287:517-
<br />1.03871 1,29a6J 0.54109 1,161,6011 1.251,118 1.446,199 21],:1\11 4,688,216
<br />1.D3817 1.29B83 0.54109 428,862 305,990 ]50,897 51.828 1,137.597
<br />1.03877 l.O3817 0.00159 t25.490 89.532 102,872 15,190 ]32.884
<br />l.03a71 1.29863 0.54109 nll.OH 547.951 828,388 92,118 2.031,054
<br />'.03617 1.29863 0.54109 118,546 84.57a 96,990 14,352 314,481
<br />103671 0 0 1,246,51-4 0 0 191,364 1,4]7,8811
<br />HrJ8H 0 0 722,724 0 1I 110,951 IIJ3,E75
<br />'.03871 0 (l J,569.]9! 0 0 ]94,449 J,96J.S47
<br />Hr:J377 0 0 ~]7,8n 0 0 66.052 603,878
<br />10J377 0 0 777.130 I) 0 95.4.t.3 872,573
<br />TOJ877 0 0 0 0 0 Q 0 I
<br />_j;~.!8!?=- ____~~JlJ~!~~~~~-:l.17j,511 3.63~,263 Q9S.1391MIl9.591]
<br />---------:~'../
<br />
<br />NO'e:
<br />'. "''''an ";11, d~.s p", F;<c,,",'Dispor;';o.'
<br />2. Ap",lm.nt",.<i~~l\(;.,1 rio 00' P'Y S'at.-wid"p,op.rty ,~. or fi,c,1 DI5p""i..
<br />) As.tim,. Fi~t'll)l,pJ';I;.' ;, p.i~ ;n.I~" tho ;;'~I"tl
<br />
<br />Notut>t~redbyTIF
<br />
<br />Proporod by~"""
<br />
<br />P'lI'I3016
<br />
<br />,
<br />"1
<br />!
<br />
<br />Tlfe",,,..!'
<br />
|