|
<br />.
<br />
<br />e
<br />
<br />-
<br />
<br />1I27/20D5
<br />
<br />F~C
<br />
<br />Ph.se
<br />r------1---
<br />
<br />"..
<br />Corpo<ateONice
<br />Ofr"'e
<br />Ret5,JOlfoce
<br />Bigllo,
<br />()fhc:eIShol"Ollm
<br />
<br />Hotel
<br />Sifigl~ F""'il,
<br />rQwnliome
<br />Conde
<br />
<br />Sr. H.~
<br />
<br />Commel,
<br />
<br />^'''
<br />
<br />o E~~~,R~
<br />
<br />Summary
<br />Fiscal Oisparities Inside The District
<br />MarKe-t ValLIe Bas&d Upon Future Devc-lopm&llt
<br />CITY OF ARDEN HILLS. TCAAP REDEVElOPMENT
<br />
<br />L~-^- 'r;2I:Eq~r'~r~FLi5WASS'U~~-CC-~~~=~_~!
<br />Oi.I,;o\ Ne..Redev&l<>pmentDi,elrict
<br />CounlyDistricl_
<br />1~1I~""" Rale.be,y._ 'Iear.
<br />Pay_A,_You.Go Inieresl Re'e
<br />l\JC>le I"'W"O D31" (P'~.~nt V~I"e lhl~)
<br />LOc~lh,R.", FroLen
<br />FiscaIDi.p.',tie.Eledon(A-outsideo,B-",sidel
<br />Year Di~lri~lw". ce"ir.cd
<br />"',,,,me.fi,,t-la,l,,creme,,lF..-Di.tricl
<br />Ye"Dlwiclw",ModifiRd
<br />Develapm"nlloc"~d.,modifoo;daf~a
<br />A.."me~Fj'sl'cl.l"cr"mMIF",Oe.
<br />Years ol Tax locrem.,,1
<br />A"tJmesL..tYearafT..lnc,emenl
<br />
<br />Fi,t31 Di'parilies !<ati<:t
<br />Fi'C3ID;'p.r;lie$MetroW;~e T"Rate
<br />Local To. R~lc.Cur""nt
<br />St:.I.WjdePmpa'lyT..R~le{Usedrorlcl'lta'.'1
<br />M"k..IVah)~h<Ral.llJs.dlmtQlalt;,'e')
<br />
<br />Ccmmerciol InduslrialClass Rale
<br />Firsl 150,ODO
<br />O,.r 150,000
<br />RenlaICla..R'le
<br />Resi~e<\laICIM,R31'-U...;er$SOO.OOO
<br />
<br />0; Fob-06
<br />;o~.B77%
<br />
<br />P"y<'OOB
<br />2DOB
<br />"^
<br />NIA
<br />'00'
<br />"
<br />20~3
<br />
<br />36.333g%
<br />129.aB~%
<br />103.877%
<br />
<br />~~. 'C20',-
<br />
<br />Q,15!1470%
<br />
<br />1.5%.2.0'1.
<br />1.~O%
<br />200%
<br />1.25%
<br />1.00%
<br />
<br />0.00%
<br />
<br />6.750"
<br />
<br />Pa~ 2005 [<I
<br />
<br />Inside
<br />
<br />Pay 2iX15 Est
<br />Fa,2005
<br />r"\,2oo~Es(
<br />p,~ z[)()~ [.1
<br />""y2005F"
<br />
<br />L';T:cT""Vi'';;='''''' ., 7'1
<br />.:..---- '-~----1-T;;:c.p~cily iT3XCO~dlyl
<br />Un ! BQf_ I .Afl'er ,
<br />-, 1,~a2,59S 1,047X<,~:
<br />Nol..,
<br />1. 13;'~"Y31"BS om p~v 2004
<br />
<br />PRoJartJNf~!fK>>il: 'C;
<br />
<br />TnuPBr
<br />Sq,Fl;ILJ~its
<br />S43&
<br />$43&
<br />$438
<br />$2.62
<br />$2;0
<br />S2,O~A4
<br />S5,S91.20
<br />$3295.16
<br />$:2,M6.04
<br />$1,335.04
<br />$U85,04
<br />$0.00
<br />
<br />~-------
<br />No",:
<br />,. hx .3Iir~,1~. .,~ "~""d ol'~n on3rk~1 .alo",. <"n.,lr,,~lin~ cn"A ."d I"~Q<~", "qin
<br />
<br />~ITT'[T::;SE'=~C,~T:'-: ~rT:7rrnj\'IJ'l
<br />TMal lIIarl<otV~luo
<br />29: FjJUn;l~ SQ.Ft,Nntl~__
<br />,50,COO 125.00
<br />1,070.000 125,00
<br />260,000 ;25.00
<br />1,?,Oon 75.00
<br />9fj9,OOO fjO.oo
<br />150 fjO,OOOOO
<br />240 500,OCOOn
<br />253 27S,OOO.CO
<br />1,099 225,000,00
<br />436 S5,OOO.OO
<br />630 SS.OOO.OC
<br />fjO,OOO h.mpl
<br />
<br />~,<,e7,517
<br />!,@&,21e
<br />1,'37,597
<br />3U,8B-l
<br />2,031.054
<br />314,461
<br />l,4~1.6e8
<br />8n575
<br />2,%3.847
<br />603.876
<br />87:2,Sn
<br />"
<br />
<br />Total
<br />
<br />Marl<el
<br />V81~e
<br />H3.7S0,OOO
<br />133,750,000
<br />32,SOO.000
<br />S,525.0OO
<br />53,140,000
<br />S,OOO,OOO
<br />1<'0.000,000
<br />6S,5/S,OOO
<br />2~7,350.00U
<br />41.420.000
<br />59,Ss.o.000
<br />"
<br />
<br />CI3S~
<br />".
<br />1,:%-2,0%
<br />; 5%.2,0%
<br />\.5%,2.0%
<br />'.5%-20%
<br />1.5%.20%
<br />1.5%.2.0%
<br />1,00%
<br />;.00%
<br />H)O%
<br />1.'0%
<br />1.70%
<br />b~mpl
<br />
<br />1B,509,S9l 67_4~~,.!l~____
<br />
<br />~~;"~-=:'T'=Ir~fH,i;) Local
<br />l Use I C~::~itv C_,:::lry
<br />~.'S3.26'
<br />Office , 2,€72J50 1J01,BJB
<br />i Rela;1I0ffi~e 'I 648,5UO ~ 1~,1I7~
<br />I BigB<u 1M,!5C1 120,erlf
<br />'I Oflicel.how ~.161.~Q{) 739,J54
<br />Hott!1 I 179,250 114,121
<br />SF ! l,2ilO,WC ',200,000
<br />I TH 'fj9~.i50 fj'lSJ50
<br />! C<>ndo ,2.473,500 2.473,500
<br />'I' Sr,Hsg: 511,750 5HJSO
<br />Avt : 741i,1?5 748.125
<br />r~~;A~~r t 12..3.~O,925 9,91~,180
<br />HOle:
<br />1 j\,,,"O "ill, ~"cs pay hH~1 Disl"3riti~s
<br />2, ApM1f1le"l>i'''s;d~oh"1 do oot p.y SISTO_Iv;"" 1"01""0}' la> M Fiscal Ol"p~,;ti~"
<br />3, A..um~5 fisc.1 Disp,r;'iM i~ p~;d IM;.-Je ,he district
<br />
<br />Fiscal
<br />Disp...-ilios
<br />T"" C~ ad
<br />
<br />tSQ,96a
<br />971.1'4
<br />n5.6?5
<br />6&,s-I4
<br />421.946
<br />&5,129
<br />o
<br />"
<br />"
<br />"
<br />"
<br />"
<br />2,443,145
<br />
<br />Tn,,"
<br />
<br />'. , ) : ! : ; ; , ; , it} rr;:;:;:~'~'
<br />"BW Voar Dale
<br />:r.""C'paci!y.~~"-~!!~clo<!..._P,,y~bla
<br />1,H4.250 2007 2U09
<br />2.672.i50 2007 20(19
<br />648.500 2007 20C9
<br />189.750 2007 2009
<br />'"lBl,30(] 20a7 20a9
<br />179,250 200i 2009
<br />1,200.COO 2W7 200g
<br />695,75D 20{)7 2009
<br />2,~13,500 2007 2009
<br />517.750 2a07 200g
<br />748,125 2007 zaos
<br />o 2001 2G09
<br />
<br />12.3EO,92S
<br />
<br />Locsl
<br />h.
<br />,..
<br />1.Q3577
<br />l.mlii"l
<br />10J877
<br />1.0~877
<br />1.0~877
<br />1.03877
<br />1,03877
<br />1,03877
<br />1.038n
<br />1 OJ~77
<br />1.03877
<br />103877
<br />1.0~8n
<br />
<br />;';TM CALCUlAno./fHU',':':,:,'
<br />Fiscal Stol~'WidOI
<br />OisplIrilias Pr<>!>erl~,
<br />TuRals TuRsle I
<br />1.291lE3 (),~4109 I
<br />1.291\6:\ 0.54109
<br />1.2S66J :l.~41u9,
<br />:~;:~~ ~~~~~~ I
<br />1.2g8~3 0.5410<;
<br />o "
<br />" "
<br />C "
<br />~ ~ I
<br />, 0'
<br />1.29S63 (l.541ii9~:1
<br />
<br />P,....odb, E~"..
<br />
<br />'~
<br />To..t
<br />'--~::;y~~ I
<br />1;~~~~~7 I
<br />2,0J7.054I'
<br />314,461
<br />1,4l1,1i88I
<br />S31,675
<br />2,%3,&47
<br />50~.8n
<br />872~573 I
<br />lB::-S~,5iii<
<br />
<br />1,l39,525
<br />1.157,508
<br />428,882
<br />12~,490
<br />7~8,n19
<br />118,5<16
<br />1,24~,524
<br />n2,iN
<br />2,569,39B
<br />531,823
<br />HT,tJO
<br />o
<br />_10o!~\_,~!.__
<br />
<br />Loul
<br />Ta,u
<br />
<br />FiSC~1 SI~I~;do M~.k9t
<br />OlsP<lr~Tes Property Vsluo
<br />Toxos T"u~ TaxM
<br />ell4,H2 1,014,13S 149,503
<br />1.261,11B 1,441>,19B 213,2'91
<br />~05,99n l5D,B97 51,828
<br />89,532 1Q2,672 15,190
<br />547.951 628,368 92,716
<br />S4,51B 96,990 14,352
<br />o a 191,364
<br />o a 110,951
<br />D D 394,44<)
<br />o 0 66,05l
<br />D D 95,443
<br />o 0 0
<br />3,i73.5'2:\ i:639,21;3 1.l95,1:19
<br />-. '~'C::::~=-\-Vl
<br />
<br />Holc.pturedhyTlF
<br />
<br />P3go5ot5
<br />
|