Laserfiche WebLink
<br /> City of Arden Hills <br /> 2007 Proposed Budget <br /> . PIR Fund <br /> ~111111Imllll~lm:::i[:WW~I!1:l111Ii[:IWljI11~1:1.11111~~:11111111111[mllmlll:lmmI1!:1111[111[lmJI1111111111~~1fllm:lm~OOfIT11111~~lm~l~lf~~~~mm~mlllm.~I~ <br /> REVENUE <br /> PROPERTY TAXES <br /> 31920 Forfeited Tax Sales 651 759 <br /> Total Property Taxes $651 $759 $0 $0 <br /> INTERGOVJ-~RNMENTAL REVENliE <br /> 33418 MS..\ Constl'uction 176,000 <br /> Total Intergovcrnmental Rev. $0 $0 $0 $176,000 <br /> J\1ISCEI.LANEOUS RECEII)TS <br /> 36100 Special Assessments 235,803 397,980 130,000 296,000 <br /> 36211 Interfund Loan Interest Pymnt 51,814 41,880 - <br /> Total Misc. Receipts $287,617 $439,860 $130,000 $296,000 <br /> INTEREST I:'COME <br /> 36210 Interest Income 137,799 162,633 100,000 225,000 <br /> Total Interest Income $137,799 $162,633 $100,000 $225,000 <br /> . OTHER FINANCING SOl.IRCES <br /> 39101 Transfer from 101 90,938 18,439 39,829 <br /> 39240 Transfer from EDA #704 1,751,368 <br /> Total Other Financing Sources $90,938 $1,751,368 $18,439 $39,829 <br /> Grand Total- Revenues $517,005 $2,354,620 $248,439 $736,829 <br /> . <br />