Laserfiche WebLink
<br />city of Arden Hills <br />2008 BUdget <br /> <br /> Function: Parks and Recreation DenartmentPark Fund <br /> Appropriation Detail <br />Account Actual Actual Budget Amended YTO Proposed Adopted <br /> No. Activitv FY 2005 FY 2006 FY 2007 FY 2007 9/30/2007 FY 2008 FY 2008 <br /> Interaovernmental Revenues <br />227-45200-33422 State Grants - - 16,750 - 25,000 <br /> . <br /> Other Intergovernmental - - 16,750 - - 25,000 - <br /> Miscellaneous <br />227-45200-36210 Interest Earnings 5,649 8,338 6,000 3,097 <br />227-45200-36230 Contributions and Donations <br />227-45200-36235 Park Dedication Fees 5,000 - 24,055 <br /> Total Miscellaneous 10,649 8,338 6,000 - 27,152 - - <br /> Total Operating Revenues 10,649 8,338 22,750 27,152 25,000 - <br /> other Financina Sources <br />227-45200-39101 Sales of General Fixed Assets <br />227~45200-39203 Transfer <br /> Total Other Financing Sources - - - - - - <br /> Department Total $ 10,649 $ 8,338 $ 22,750 $ - $ 27,152 $ 25.000 $ - <br />Fundin Source: Park Fund <br /> <br />75 <br /> <br />% Change <br />07 vs 08 <br /> <br />49_25% <br /> <br />49_25% <br /> <br />-100.00% <br /> <br />#DIVIO! <br /> <br />-100_00% <br /> <br />9.89% <br /> <br />#OIV/O! <br />#DIV/O! <br /> <br />#DIV/O! <br /> <br />9.89% <br />