|
<br /> Pro'eet No 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
<br />Pro'eds
<br />CAPITAL EQUIPMENT
<br />Renlace water tanker 62,500
<br />Renlace 1 ton durTi"O 64,000
<br />Future ca----;:;-ital 64,000 64,000
<br />PROJECTS
<br />Pavement manaoement 1,050 15,000 20,000 15,500 3,000 3,000 23,500 41,000
<br />Sani~ sewer 1&1 miti atien 100,000 150,000 20,200 150,000 150,000
<br />Sanita sewer sa i 150,000
<br />Reconstruct lift stations 750,000
<br />SCAOA svstem 175,000
<br />Future canital 65,000 65,000 65,000 65,000 65,000 65,000
<br />
<br />Total CIP (2008 Dollars)
<br />Inflated Dollars @ 3%
<br />
<br />City of Arden Hills
<br />Sanitary Sewer System
<br />Capital Improvement Program
<br />
<br />100,000
<br />100,000
<br />
<br />213,550
<br />219,957
<br />
<br />35,200
<br />37,344
<br />
<br />170,000
<br />185,7~
<br />
<br />315,500
<br />355,098
<br />
<br />64,000 928,000
<br />74,194 1,108,081
<br />
<br />o
<br />o
<br />
<br />3,000
<br />3,800
<br />
<br />87,500
<br />114,168
<br />
<br />65,000
<br />89,975
<br />
<br />41,000
<br />55,101
<br />
<br />65,000
<br />92,674
<br />
<br />129,000
<br />189,441
<br />
<br />65,000
<br />98,318
<br />
<br />65,000
<br />98,318
<br />
<br />65,000
<br />98,318
<br />
|