Laserfiche WebLink
City of Arden Hills <br />Debt Service Fund Summary <br />Actual <br />Actual <br />Budget <br />Amended <br />Actual <br />Proposed Adopted <br />FY 2007 <br />FY 2008 <br />FY 2009 <br />FY 2009 <br />6/30/2009 <br />FY 2010 FY 2010 <br />Debt Service <br />GO Tax Increment Bonds of 1998A <br />$ 281,625 $ <br />280,100 <br />$ 278,475 <br />$ 278,475 <br />$ 253,175 <br />$ 281,575 $ - <br />Total Operating Expenses <br />281,625 <br />280,100 <br />278,475 <br />278,475 <br />253,175 <br />281,575 - <br />Other Finance Uses <br />GO Tax Increment Bonds of 1998A <br />- <br />- <br />- <br />- <br />- <br />- - <br />Total Capital Outlay <br />- <br />- <br />- <br />- <br />- <br />- - <br />Total Debt Service <br />$ 2811625 $ <br />280,100 <br />$ 278,475 <br />$ 278,475 <br />$ 2531175 <br />$ 281,575 $ - <br />City of Arden Hills <br />Debt Service Fund Summary <br />Actual <br />Actual <br />Budget <br />Amended <br />Actual <br />Proposed Adopted <br />FY 2007 <br />FY 2008 <br />FY 2009 <br />FY 2009 <br />6/30/2009 <br />FY 2010 FY 2010 <br />Operating_ Revenue <br />GO Tax Increment Bonds of 1998A <br />$ 42 $ <br />52 <br />$ - <br />$ - $ <br />(18) $ <br />- $ - <br />Total Operating Revenues <br />42 <br />52 <br />- <br />- <br />(18) <br />- - <br />Other Financing Sources <br />GO Tax Increment Bonds of 1998A <br />281,625 <br />280,100 <br />278,475 <br />278,475 <br />253,175 <br />281,575 - <br />Total Other Financing Sources <br />281,625 <br />280,100 <br />278,475 <br />278,475 <br />253,175 <br />281,575 - <br />Total Debt Service <br />$ 281,667 $ <br />2801152 <br />$ 2781475 <br />$ 278,475 $ <br />253,157 $ <br />281,575 $ - <br />% Change <br />09 vs 10 <br />% Change <br />09 vs 10 <br />