Laserfiche WebLink
City of Arden Hills <br />Function Summary <br />Debt Service <br />Actual <br />Actual <br />Budget <br />Amended <br />Actual <br />Proposed Adopted <br />FY 2007 <br />FY 2008 <br />FY 2009 <br />FY 2009 <br />6/30/09 <br />FY 2010 FY 2010 <br />Bond Principal <br />215,000 <br />220,000 <br />225,000 <br />225,000 <br />225,000 <br />235,000 - <br />Bond Interest <br />66,175 <br />59,650 <br />52,975 <br />52,975 <br />28,175 <br />461075 - <br />Fiscal Agents' Fees <br />450 <br />450 <br />500 <br />500 <br />- <br />500 - <br />Issuance Costs <br />- <br />- <br />- <br />- <br />- <br />- - <br />Total debt service <br />281,625 <br />280,100 <br />278,475 <br />278,475 <br />253,175 <br />281,575 - <br />Program Total <br />281,625 <br />280,100 <br />278,475 <br />278,475 <br />253,175 <br />281,575 - <br />Sub -Functions: <br />GO Tax Increment Bonds 1998A <br />47010 <br />% Change <br />09 vs 10 <br />4.44% <br />-13.03% <br />0.00% <br />#DIV/0! <br />