Laserfiche WebLink
SALARY <br />SALARY INCREASE <br />OVERTIME PAY 3% SALARY <br />PERA 7.0 % SALARY <br />FICA 7.65 % SALARY <br />WORKMANS COMP INSURANCE <br />DEFERRED COMP <br />HEALTH, DENTAL, LIFE INSURANCE/CIVILIAN <br />OVERHEAD CHARGE/EMPLOYEE <br />TOTAL ESTIMATE <br />CITY <br />ARDEN HILLS <br />GEM LAKE <br />LITTLE CANADA <br />NORTH OAKS <br />SHOREVIEW <br />VADNAIS HEIGHTS <br />WHITE BEAR TOWNSHIP <br />TOTAL <br />NUMBER EST COST <br />1 $421"148.89 <br />$842.98 <br />$0.00 <br />$31009.43 <br />$3,307.24 <br />$500.00 <br />$240.00 <br />$111100.73 <br />$111703.01 <br />S72,852.28 <br />EVENTS INDEX EST COST <br />3610 <br />14.94% <br />$101882.92 <br />310 <br />1.28% <br />$934.54 <br />4942 <br />20.45% <br />$141898.45 <br />1424 <br />5.89% <br />$4,292.88 <br />6570 <br />27.19% <br />$191806.32 <br />4573 <br />18.92% <br />$131786.04 <br />2737 <br />11.33% <br />$81251.12 <br />24166 100.00% S729852.28 <br />12f7/2009 PAGE 6 <br />