|
::+^,(SfA,:` a r d y ..`K�::;:r,,:+f«'o�f:� :lac: ,H
<br />��,p" 'La ��i)�"•�G�'( S-
<br />:.:�.::..x >r., ..rte
<br />JVV,oW,W 1.0% (A7 x E)
<br />rem 1.25° (Al2 X 0)
<br />76,000@_40%
<br />I rem�_O9%
<br />(G) x
<br />(F) (H)
<br />Estimated Tax Distract rate as °I of total rate:
<br />a
<br />(F) (}•I)
<br />1 51,500
<br />1,515
<br />$343.10
<br />$236.05
<br />$49.57
<br />$293.53
<br />278,800
<br />2,788
<br />$631.40
<br />$121.48
<br />$25.51
<br />$605.89
<br />353,500
<br />3,535
<br />$80057.
<br />$54.25
<br />$11.39
<br />$789.18
<br />505,100
<br />5,064
<br />$1,146.84
<br />$0.00
<br />$0.00
<br />$1,146.84
<br />757,600
<br />8,220
<br />$1,861.58
<br />$0.00
<br />$0.00
<br />$1,861.58
<br />::+^,(SfA,:` a r d y ..`K�::;:r,,:+f«'o�f:� :lac: ,H
<br />��,p" 'La ��i)�"•�G�'( S-
<br />:.:�.::..x >r., ..rte
<br />a
<br />�s
<br />C'1
<br />�;;•�Me
<br />Pay 2009 MV 500,000 @1.0%
<br />X 0.934 rem 125
<br />(87 x E)
<br />(812 x O)
<br />76,000(,.40%
<br />rem�.O9
<br />{G) x
<br />(F) (}•I)
<br />Estimated Tax District rate as of total rate.
<br />21
<br />l oo
<br />1,500
<br />2, 760
<br />$370.19
<br />$237.40
<br />$49.85
<br />$320.34
<br />3,500
<br />$681.14
<br />$124.00
<br />$26.04
<br />$655.10
<br />$863.77
<br />$57.40
<br />$12.05
<br />$851.72
<br />5,000
<br />$1,233.95
<br />$0.00
<br />$000
<br />$1,233.95
<br />75
<br />8,125
<br />$2,005.17
<br />$0.00
<br />$0.00
<br />$2,005.17
<br />11. Referenda Market Value
<br />14.
<br />15.
<br />16.
<br />17.
<br />18.
<br />19.
<br />20.
<br />21.
<br />22.
<br />23.
<br />24.
<br />25.
<br />26_
<br />27.
<br />28.
<br />29.
<br />30.
<br />2. State Aids
<br />Proposed Pay 2011 Property Tax Impact Worksheet
<br />Taxing District:
<br />STEP 1 Calculate the Taxing Districts Tax Rate:
<br />$2,788,931
<br />ItgerAr
<br />24.679%
<br />'N C4y "4''r✓„v,_.. ::L i4�: '.14t'r�:::'::rii(: :i :.S...:.^: •..::ri:._vv:::..>
<br />9.LJ 9G.' l n 'yv� ;,,_•a.�r� w NL to,:�
<br />�SY f 4r', Sr "T_. �:n w`A �r' r
<br />�:r r X✓ .o s i 'C v,' ^t;'''^•' .'/.s
<br />:c`,� ,r'' Y .,^Y 4r! J .y' 3 Y1 �M'; SXa:' rf'+ r y!: C, y_. a .,✓°.:i::;:
<br />1. Levy before reduction for state aids
<br />3_ Certified Property Tax Levy
<br />4. Fiscal Disparity Portion of Levy
<br />5. Local Portion of Levy
<br />6. Local Taxable Value
<br />7. Local Tax Rate
<br />8. Market Value Referenda Levy
<br />9. Fiscal Disparity Portion of Levy (SDs only)
<br />10. Local Levy
<br />12_ Market Value Referenda Rate
<br />(D) fEl (F) (G)
<br />!Arden Hass Proposed Prelim Levy
<br />Oire
<br />13_ Assumes a -1.0% increase in market value from 2010 to 2011_
<br />0.00000% 0.00000%
<br />STEP 2 Calculate the Impact of the Taxing District's Rate on Residential Homestead Taxes:
<br />',;�C.a r.'F:, b v!�: a.., :;�::'::?'.i; Yia= =•�Y::,� :�:�:.::w.. -'q�: >a;?:c:- .Q....✓;ry�:,::;:
<br />y Mr....r.;. _:':i ,)'!r;• �..�bl 9:41 '>.i€aj. r'2`.;s-'::);::':• r::.:::- .:.y .r
<br />,.....4... r.r.r YG ;J ,;,.rte':'' .4��;,,,/•a ;Fr.., .:y. ^:y'?;ra. -...:5,,: --d;-:)
<br />r... ?,:.:,1. /.,5:'., M�:..�' �O <C" rt N "�T 'Svr :A... {r: ?:�Y -.S
<br />�Y +M. /L 'fi q.,•
<br />.,yrt af u+d> c -�.l. �s .fir.
<br />�>.w R y�+. c V a"�'-�'�: `.�:C'S �a'aD.`, i :l? cr�.v� %'ti ::j.1::AP�i I .v
<br />Y �t:,,,,.,�'a°, c o tl kC >'tx>`r`.-drr..:;:r
<br />7Cc ..,c ,�^SG:. 'J? ::i� ��,��-�i' 8 4 °Q
<br />10°l 79%
<br />1.0% 0% 7_9a I
<br />I
<br />I
<br />2_1%"
<br />-1_0% 7.9%
<br />5.8%
<br />-1.3 %j 7.6%
<br />0.0%
<br />-12%' 7.7%
<br />0.0%
<br />0.6% 0.6%
<br />2.1%
<br />5.8%
<br />0.0%
<br />0.0%
<br />9.1%
<br />8.1%
<br />7.9%
<br />7.61
<br />7.7%
<br />0.0%
<br />Annual Increase Monthly incr.
<br />$26.81 213
<br />$49.21 4.10
<br />$62.54 5.21
<br />$87.11 7.26
<br />$143.59 11.97
<br />1
<br />
|