| 
								       										EN HILLS
<br />    								CITY OF ARDEN HILLS
<br />     								COUNTY OF RAMSEY
<br />    								STATE OF MINNESOTA
<br /> 								RESOLUTION NO. 2010-078
<br />    						RESOLUTION ADOPTING THE 2011 BUDGET
<br />   		WHEREAS,the City Administrator has prepared an annual budget and the City Council has met several
<br />   		times for the purpose of discussing the 2011 budget; and
<br />   		WHEREAS,Chapter 275, Section 065 of Minnesota Statutes requires that the City hold a public hearing
<br />   		to adopt a budget; and
<br />   		WHEREAS, The City Council held a Truth-in-Taxation public hearing on December 6,2010,to discuss
<br />   		the 2011 budget and has concluded the budget as prepared is appropriate.
<br />   		NOW THEREFORE,BE IT RESOLVED by the City Council of the City of Arden Hills, Minnesota,
<br />   		that the attached 2011 budget be adopted and approved:
<br />    			General Fund		Transfers In      		Transfers Revenue and    		Expenditures and
<br />   		Taxes   					$3,040,964       General Gov't 				$1,058,675
<br />					.-........     --   ---    --      	_	--- -  ---  -....................._   --- 	-     -	-..
<br />   		Licenses&Permits    			$252,600       Public Safety  				$1,647,970
<br />   		Intergovernmental       			$61,000       Street Maintenance     			$280,983
<br />   		Charges for Service    			$386,601       Parks Maintenance     			$412,825
<br />   		Fines &Forfeits  				$50,441       Recreation					$243,953		-
<br />   		Miscellaneous    				$76,650       Contingency/Reserves   			$20,211
<br />   		Other Financing Sources      			$0       Other financing Uses   			$252,600
<br />   		TotalGeneral Fund" "     		$3,897217Y       o al General Fund			$3 917,217'
<br />       						....:...:...   . _._     	..�._..
<br />   		Special Revenue Funds  					(Comm Svc.,Park, Cable,
<br />   		(including the EDA)   			$724,600       TCAAP Insurance Deductible,       	$542,346
<br />  											EDA
<br />   		Debt Service Funds    			$284,375       (G.O. Tax Increment Bonds) 		$284,375
<br />  											(Public Safety Cap.; Capital
<br />   		Capital Project Funds       		$1,013,000       Improvement; Equip,Bldg 		$2,822,014
<br />  											Replacement)
<br />   		Subto�a7 Governmental   		$2,021'975       Subtotal Governmental",Find's"  	$3,G4$,735'
<br />    				�
<br />   		Fuua�s  						'
<br />   		Enterprise Funds     			$4'299'20Q       (Water, Sewer,Recycling,  		$5 494 104
<br />  											Surface Water Management)       		'
<br />   		TOTAL FUNDS  			$10,218392      TOTAL FUNDS   			$13,0GU,056'.
<br /> 			.�   	f
<br />
								 |