HomeMy WebLinkAbout07-25-16-EDAAPPROVAL OF AGENDA
APPROVAL OF MINUTES
04 -25 -16 EDA
04 -25 -16 -EDA.PDF
NEW BUSINESS
Preliminary 2017 EDA Budgets
Sue Iverson, EDA Treasurer
MEMO.PDF
ATTACHMENT A.PDF
UNFINISHED BUSINESS
EDA MEMBER COMMENTS
ADJOURN
Chair:
David Grant
Commissioners:
Brenda Holden
Fran Holmes
Dave McClung
Jonathan Wicklund
Economic Development
Authority
July 25, 2016
6:00 p.m.
City Hall
Address:
1245 W Highway 96
Arden Hills MN 55112
Phone:
651 -792 -7800
Website :
www.cityofardenhills.org
City Vision
Arden Hills is a strong community that values its unique environmental setting,
strong residential neighborhoods, vital business community, well -maintained
infrastructure, fiscal soundness, and our long -standing tradition as a desirable
City in which to live, work, and play.
Agenda
CALL TO ORDER
1.
2.
2.A.
Documents:
3.
3.A.
Documents:
4.
5.
Approved: July 25, 2016
CITY OF ARDEN HILLS, MINNESOTA
ECONOMIC DEVELOPMENT AUTHORITY MEETING
APRIL 25, 2016
6:00 PM – CITY COUNCIL CHAMBERS
CALL TO ORDER/ROLL CALL
Pursuant to due call and notice thereof, President Grant called to order the Economic
Development Authority meeting at 6:00 p.m.
Present: EDA President David Grant; EDA Commissioners Brenda Holden, Fran
Holmes, Dave McClung and Jonathan Wicklund
Absent: None
Also present: EDA Treasurer Iverson; Executive Director Jill Hutmacher; Acting Public
Works Director John Anderson; Finance Analyst Dave Perrault; and City Clerk Amy
Dietl
1. APPROVAL OF AGENDA
EDA Commissioner Holden requested an item be added to the agenda to allow the EDA to
discuss the Chamber of Commerce.
MOTION: EDA President Grant moved and EDA Commissioner Holden seconded a
motion to approve the meeting agenda as amended. The motion carried
unanimously (5-0).
2. APPROVAL OF MINUTES
A. January 25, 2016 Joint Meeting with EDC
B. March 28, 2016 Special EDA
MOTION: EDA Commissioner Holmes moved and EDA Commissioner Holden
seconded a motion to approve the January 25, 2016 Joint Meeting with EDC
Meeting Minutes; and March 28, 2016 Special Economic Development
ARDEN HILLS EDA MEETING – APRIL 25, 2016 2
Authority Meeting Minutes as presented. The motion carried unanimously
(5-0).
3. NEW BUSINESS
A. 2017 Budget Process
EDA Treasurer Iverson reviewed the 2017 budget process with the EDA. It was noted that the
EDA is a blended component unit of the City of Arden Hills which makes EDA Funds Special
Revenue Funds of the City. Annually the City is required by the State to set budgets for the
City’s General Fund and all Special Revenue Funds (which includes all the EDA Funds).
EDA Treasurer Iverson indicated that these EDA Funds are:
EDA General Fund
EDA Revolving Loan Fund
EDA TIF District #2 Round Lake
EDA TIF District #3 Cottage Villas
EDA TIF District #4 Presbyterian Homes
EDA Treasurer Iverson stated that in order to officially start the budget process, a budget
calendar needs to be approved by the EDA.
MOTION: EDA Commissioner Holden moved and EDA Commissioner McClung
seconded a motion to approve the 2017 Budget Calendar as presented. The
motion carried unanimously (5-0).
B. Chamber of Commerce
EDA Commissioner Holden asked if Chamber of Commerce dues were paid by the EDA.
EDA Treasurer Iverson reported that payments for professional service agreements to the
Chambers were paid out of the EDA General Fund.
EDA Commissioner Holden requested to see the Chamber of Commerce invoices prior to
payment by City staff.
EDA Commissioner McClung supported this recommendation.
Executive Director Hutmacher discussed when the Chamber of Commerce payments were
owed each year and commented on the estimated amount paid to each Chamber of Commerce.
She explained that she would forward the exact amounts to the Council via email. She provided
further comment on the differences between the two Chambers, noting that there was some
geographical overlap between the two organizations.
ARDEN HILLS EDA MEETING – APRIL 25, 2016 3
Mayor Grant questioned if the City was obtaining benefit from each of the Chambers for the
fees being paid.
Executive Director Hutmacher believed that this was for the EDA to decide. She discussed the
services provided by the Chambers to the City and its area business owners. It was noted that
each Chamber provides educational seminars and business outreach activities. She indicated that
staff values the contributions of both organizations.
4. UNFINISHED BUSINESS
None.
5. EDA COMMISSIONER COMMENTS
None.
6. ADJOURN
MOTION: EDA Commissioner McClung moved and EDA Commissioner Holmes
seconded a motion to adjourn the Economic Development Authority meeting.
The motion carried unanimously (5-0).
EDA President Grant adjourned the Economic Development Authority meeting at 6:14 p.m.
__________________________ __________________________
Sue Iverson David Grant
Interim City Administrator EDA President
Page 1 of 2
DATE: July 25, 2016
TO: EDA Chair and Commissioners
Vacant, Executive Director
Vacant, EDA Secretary
FROM: Sue Iverson, EDA Treasurer
SUBJECT: Preliminary 2017 EDA Budgets
Background/Discussion
The EDA is a blended component unit of the City of Arden Hills which makes EDA Funds
Special Revenue Funds of the City. Annually we are required by the State to set budgets for the
City’s General Fund and all Special Revenue Funds (which includes all the EDA Funds).
These EDA Funds are:
EDA General Fund
EDA Revolving Loan Fund
EDA TIF District #2 Round Lake
EDA TIF District #3 Cottage Villas
EDA TIF District #4 Presbyterian Homes
Overall, the EDA General Fund is in good financial condition for 2016 with an estimated year-
end reserve balance of $218,067, but the EDA and City Council may want to identify
dependable, reoccurring revenue for EDA activities in the future other than General Fund
transfers as the primary funding source of revenues.
The fund balance being projected at the end of the year includes funds that are intended to be
used for the Gateway Signs program (approximately $45,000). Tax revenues are likely the only
reoccurring source of funding for EDA activities. The City Council approved $30,000 in tax
revenues for the EDA as part of the 2015 budget and $60,000 in tax revenues for the 2016
budget. The 2017 budget shows a transfer in the amount of $90,000, which can be adjusted as
priorities change.
NEW BUSINESS – 3A
MEMORANDUM
Page 2 of 2
Staff is looking for Council input on the proposed budget. Attached are the preliminary budget
revenues and expenditures for the funds showing a transfer from the General Fund for the EDA
Operating Fund. The EDA will review the final budget at its October meeting.
EDA GENERAL
Function: Economic Development
Supervisor: Community Development Director
Fund#: 250
Activity#: 47300
Activity Scope
This Special Revenue Fund accounts for general administration activities that are not
specific to any individual Tax Increment Financing (TIF) District, as well as activities
associated with the Economic Development Commission and Economic Development
Authority.
Objectives
1. Consider placement and construction of Gateway Signs.
2. Continue to research the City’s revolving loan program, restrictions, guidelines,
and possible future uses.
3. Consider the use of TIF District 3 funds for low to moderate housing needs.
4. Review operating budget and identify a sustainable funding source.
5. Continue to grow and evolve the business retention program.
Issues
1. Consistent administration of the City’s policies, plan, ordinances, guidelines,
statutes, etc.
2. Promotion of industrial property available.
Measurable Workload Data
None developed at this time.
Budget Commentary
Historically, the revenue to this fund had been primarily excess increment and
interest with transfers from the General Fund. A transfer was made in 2012 and
2013 for the Conduit Debt revenue received in 2011 and 2012 from the
Presbyterian Homes project. The tax increment excess funding source ended in
2015 with the dercertification of TIF District #2 (Round Lake Road). Transfers
from the General Fund are now the prime funding source.
An administrative charge was established in 2008 and all funds are charged back
for overhead costs associated with Administration, Finance and Administrative
Services, and Government Building departments in the General Fund. Other costs
such as auditing, financial software, IT, and insurance have been allocated to this
fund also.
Budget Summary
Function: Economic Development Department: EDA General Fund
Appropriation Detail
Actual Actual Budget Amended YTD Proposed % Change
Activity FY 2014 FY 2015 FY 2016 FY2016 FY2016 FY 2017 16 vs 17
Revenues
Taxes 61,280 63,361 - - (1,252) - 0.00%
Intergovernmental - - - - - - 0.00%
Miscellaneous 12,172 5,639 4,000 4,000 4,596 5,600 40.00%
Other Financing Sources 50,000 30,000 60,000 60,000 - 90,000 50.00%
Total Revenues 123,452$ 99,000$ 64,000$ 64,000$ 3,344$ 95,600$ 0.00%
Expenditures
Total Personal Services 46,673 60,769 71,286 71,286 24,757 71,150 -0.19%
Total Materials and Supplies 237 257 650 650 - 650 0.00%
Other Service Charges 21,927 51,961 60,623 60,623 5,277 61,162 0.89%
Capital Outlay 12,333 10,077 - - - 45,000 100.00%
Total Expenditures 81,170$ 123,064$ 132,559$ 132,559$ 30,034$ 177,962$ 34.25%
Fund Balance - January 1 268,408 310,690 286,626 286,626 286,626 218,067
Excess Revenue Over Expenditure 42,282 (24,064) (68,559) (68,559) (26,690) (82,362)
Fund Balance - December 31 310,690$ 286,626$ 218,067$ 218,067$ 259,936$ 135,705$
EDA REVOLVING LOAN FUND
Function: Economic Development
Supervisor: Community Development Director
Fund#: 251
Activity#: 47306
Activity Scope
This Special Revenue Fund was established to administer economic development loans.
The primary revenue source is from investment income.
Objectives
1. To assist local businesses that meet the loan criteria established by the EDA.
Issues
1. The current economy is starting to rebound and is slowly lending itself to
expansion or improvements.
2. Promoting the program to the community businesses.
Measurable Workload Data
None developed at this time.
Budget Commentary
There are currently no planned expenditures at this time. Activity in this fund would
occur if the Economic Development Authority authorized a loan after an application is
made.
Budget Summary
Function: Economic Development Department: EDA Revolving Fund
Appropriation Detail
Actual Actual Budget Amended YTD Proposed % Change
Activity FY 2014 FY 2015 FY 2016 FY2016 FY2016 FY 2017 16 vs 17
Revenues
Total Miscellaneous 6,378 3,264 2,500 2,500 2,542 3,000 20.00%
Total Revenues 6,378$ 3,264$ 2,500$ 2,500$ 2,542$ 3,000$ 20.00%
Fund Balance - January 1 154,491 160,869 164,133 164,133 164,133 166,633
Excess Revenue Over Expenditure 6,378 3,264 2,500 2,500 2,542 3,000
Fund Balance - December 31 160,869$ 164,133$ 166,633$ 166,633$ 166,675$ 169,633$
EDA TIF DISTRICT #2 – ROUND LAKE
Function: Economic Development
Supervisor: Director of Finance and Administrative Services
Fund#: 252
Activity#: 47307
Activity Scope
TIF District No. 2, Round Lake Office, was established as a twenty-five year
Redevelopment District on June 29, 1989. This district is located on the northeast
quadrant of the I-35W/I694 intersection. This district was decertified on December 31,
2015.
Improvements for this district were funded with the issuance of $3,100,000 General
Obligation Tax Increment Bonds on March 1, 1998. Debt Service Fund No. 325 was
created, per statute, to track repayment of the bond principal and interest. This was paid
in full in 2015. An inter-fund loan from the Permanent Revolving Fund No. 411 was
needed for the acquisition of the Indykiewicz property. This loan was repaid in full in
2004. All non-tax increment revenue was transferred out of this fund in 2013 to the PIR
Fund.
Objectives
1. None as the district has been decertified.
Issues
1. Ensure compliance with TIF laws for reporting.
Measurable Workload Data
None developed at this time.
Budget Commentary
No funds are budgeted at this time.
Budget Summary
Function: Economic Development Department: EDA TIF District #2 Round Lake Office Park
Appropriation Detail
Actual Actual Budget Amended YTD Proposed % Change
Activity FY 2014 FY 2015 FY 2016 FY2016 FY2016 FY 2017 16 vs 17
Revenue
Taxes 345,058 419,838 - - - - 0.00%
Miscellaneous 8,867 8,537 - - - - 0.00%
Total Revenue 353,925$ 428,375$ -$ -$ -$ -$ 0.00%
Expenditures
Other Services and Charges 1,181 1,361 1,125 1,125 - - -100.00%
Capital Outlay 125,000 422,872 - - - - 0.00%
Operating Trans 282,575 284,900 - - - - 0.00%
Total Expenditures 408,757$ 709,133$ 1,125$ 1,125$ -$ -$ -100.00%
Fund Balance - January 1 335,590 280,758 0 0 0 (1,125)
Excess Revenue Over Expenditure (54,832) (280,758) (1,125) (1,125) - -
Fund Balance - December 31 280,758$ 0$ (1,125)$ (1,125)$ 0$ (1,125)$
EDA TIF DISTRICT #3 – COTTAGE VILLAS
Function: Economic Development
Supervisor: Director of Finance and Administrative Services
Fund#: 253
Activity#: 47305
Activity Scope
TIF District No. 3, Cottage Villas Housing, was originally certified as a Housing District
on May 10, 1993. This district is located on the east side of Cleveland Avenue, just south
of County Road E-2/Cleveland Avenue intersection. This 64 unit Cottage Villas
Apartment complex is available for low-moderate income seniors. Originally, this
district was set to decertify on December 31, 2009. In December, 2009, the City Council
extended this district until December 31, 2019, to allow the City the possibility of using
these funds for other affordable housing projects within the City.
The City entered into a “pay-as-you-go” agreement with Cottage Villas of Arden Hills
Limited Partnership on February 28, 1994. The Development Agreement called for the
developer to be reimbursed for certain public development activities initially estimated at
$834,286. Repayment to the developer would only be from tax increment actually
received from the district. Payments were to be 90% of the tax increment received not-
to-exceed a total annual payment of $57,557. The City is no longer obligated to make
payments after February 1, 2010.
Objectives
1. Utilize available funds for low to moderate income housing projects.
Issues
1. Ensure use of funds is consistent with TIF laws.
Measurable Workload Data
None developed at this time.
Budget Commentary
The City no longer has any obligations to pay the development as of February 1, 2010.
Only administrative costs have been planned for 2017.
Budget Summary
Function: Economic Development Department: EDA TIF District #3 Cottage Villas
Appropriation Detail
Actual Actual Budget Amended YTD Proposed % Change
Activity FY 2014 FY 2015 FY 2016 FY2016 FY2016 FY 2017 16 vs 17
Revenues
Taxes 60,555 67,844 60,000 60,000 36,734 65,000 8.33%
Intergovernmental - - - - - - 0.00%
Miscellaneous 10,383 6,938 5,000 5,000 6,589 7,000 40.00%
Total Revenues 70,938$ 74,782$ 65,000$ 65,000$ 43,323$ 72,000$ 10.77%
Expenditures
Other Services and Charges 1,181 1,273 4,725 4,725 - 4,725 0.00%
Total Expenditures 1,181$ 1,273$ 4,725$ 4,725$ -$ 4,725$ 0.00%
Fund Balance - January 1 256,441 326,197 399,706 399,706 399,706 459,981
Excess Revenue Over Expenditure 69,756 73,509 60,275 60,275 43,323 67,275
Fund Balance - December 31 326,197$ 399,706$ 459,981$ 459,981$ 443,029$ 527,256$
EDA TIF DISTRICT #4 – PRESBYTERIAN HOMES
Function: Economic Development
Supervisor: Director of Finance and Administrative Services
Fund#: 254
Activity#: 47308
Activity Scope
TIF district No. 4, Presbyterian Homes, was established as a 15 year renewal and
renovation district to facilitate the redevelopment of existing senor housing units and
replacement of existing nursing home units. The first increment was received in 2014
with the districted expiring on December 31, 2029.
Objectives
1. Utilize funds for Presbyterian Homes project per the development agreement.
Issues
1. Ensure compliance with TIF laws for uses of available funds.
Measurable Workload Data
None developed at this time.
Budget Commentary
Increment was received starting in 2014 and is estimated for 2017. Payments are based
on 90% of increment received to the developer and estimated for 2017. The only other
charges budgeted are administrative charges.
Budget Summary
Function: Economic Development Department: EDA TIF District #4 Pres Homes
Appropriation Detail
Actual Actual Budget Amended YTD Proposed % Change
Activity FY 2014 FY 2015 FY 2016 FY2016 FY2016 FY 2017 16 vs 17
Revenues
Taxes 98,529 146,854 99,000 99,000 85,141 150,000 51.52%
Intergovernmental - - - - - - 0.00%
Miscellaneous (240) 654 600 600 378 650 8.33%
Total Revenues 98,289$ 147,508$ 99,600$ 99,600$ 85,519$ 150,650$ 51.26%
Expenditures
Total Materials and Supplies - - - - - - 0.00%
Other Services and Charges 90,784 133,850 92,825 92,825 - 139,525 50.31%
Capital Outlay - - - - - - 0.00%
Total Operating Expenses 90,784 133,850 92,825 92,825 - 139,525 50.31%
Total Expenditures 90,784$ 133,850$ 92,825$ 92,825$ -$ 139,525$ 50.31%
Fund Balance - January 1 (2,969) 4,535 18,193 18,193 18,193 24,968
Excess Revenue Over Expenditure 7,504 13,658 6,775 6,775 85,519 11,125
Fund Balance - December 31 4,535$ 18,193$ 24,968$ 24,968$ 103,712$ 36,093$