HomeMy WebLinkAbout72-053
,,~,.
~'<;.~l J\..t
,........:.
r ".,. ..'i-~". :",~'~~--_:;r;'~/
':I
.
,
..
STATE OF MINNESOTA
COUNTY OF RAMSEY
VILLAGE OF ARDEN HILLS
RESOLUTION NO. 72-53
Resolution Adopting the Budget for the Calendar
Year 1973, for Approvlnp the Sums of Money to be
Levied and for Amending the Levy on 1972 Improve-
ment Bonds, )srles 2.
BE IT RESOLVED by the Village Council of the Village of Arden
Hills, County of Ramsev, that the budget for the Village of Arden
Hills for the calendar year 1973 Is hereby adopted as herelnefter
set forth:
.
BUDGET
ExpendItures
AlIlOunt
General Fund
Council & Treasurer
Justice Court
Elections & Voter Registration
Administrative Office
Legal
Human Rights Commission
Planning & Zoning
General Government Bul IdlnQs
Public Safety. .
FI re Protection
Protective Inspection
Pub II c Works
Parks & Recreation
Other Functions
Total Expenditures, Generel Fund
S 23,278
5,321
400
45.985
11,000
200
17,000
11,576
123,765
32,026
9,256
62,840
68,870
19,522
S 431,039
.
Total Expenditures, All Funds
S 17 ,575
50
24,700
111,400
130,400
109,710
249,193
SI,074,067
Municipal Administration Lands
and Buildings Fund
Civil Defense Fund
Public Works Reserve Fund
Water Utility Fund
Sanitary Se~er Utility Fund
Se~er Debt Petlre~ent Fund
General Improvement Bond Issues
';
Resolution No. 72-53
-2-
Revenue (Includes tax levies)
.
Revenue Source
General Fund
General Property Taxes
Special Assessments - Rosevl I Ie
Connection and Weed Control
Licenses
Pe rml ts
Fines, Forfeitures & Penalties
Revenue from Use of Money or Property
Revenue from Other Agencies
Charges for Current Services
Other Revenue
Transfers
From Fund Balance
Total Revenue, General Fund
Municipal Adm. Lands & Bldgs. Fund
Civil Defense Fund
Public Works Reserve Fund
Water Uti Ilty Fund
Sewer Uti Ilty Fund
Sewer Debt Retirement Fund
Genera I Imp rOVtllIlent .Bonds
Total Revenue, All Funds
,~ '\
'i.
Sept. 25, 1972
"
Amount
S 135,394
500
33,300
21,070
25,000
7,000
155,573
400
17 ,615
24,475
10,712
S 431 ,039
S 17,575
50
24,700
111,400
130,400
109,710
249,193
$1,074,067
BE IT FURTHER RESOLVED that the following sums of money ba levied
for the current yeer, collectible In 1973, upon the taxable propertv
In said VI 'Iage of Arden Hills, for the following purposes:
Generel Fund , S 135,394
~lunlclplll Adm. Lan ds & Cldgs. Fund 17,370
1960 Slln I tllry Sewer lmprcvement Bonds,
Serl es B 2,000
1960 Sanltllry Sewe r Improvement Bonds,
Series C 12,300
1961 Sllnltllry Sewe r Improvement Bonds,
Series D 8,700
1970 Improvement Bonds, Series I 60,000
1972 Improvement Bonds, Series 2 12,400
Total levy, All Fun ds S 248,164
j
'~
.
,
j
'I
,
'.'
-
..
:1
.
1
,
.~ :
Resolution No. 72-53
-3-
Sellt. 25, 1972
BE IT FURTHER RESOLVED that the tax of 1972, payable 1973,
for 1972 Improvement Bonds, Series 2, in the amount of $39,700
be reduced to $12,400 due to the fact that the fund contains
sufficient revenue to pay the 1973 bond Installment.
Dated this 25 day of September 1972.
(Sea I)
Attest:
!:::.::::.,,~r
Clerk Administrator