Loading...
HomeMy WebLinkAboutCCP 08-26-2002 Mayor ~ 1245 W. Highway 96 Dennis Probst ~ILLS Arden Hills, Minnesota Council Members 55112 Beverly Aplikowski Arden Hills City Council 651.634.5120 David Grant Gregg Larson Lois Rem REGULAR Monday August 26, 2002 City Philosophy To provide a basic and necessary scope of Qualitv~services through the innovative and purposeful use of resources. Agenda City Council Meeting Convenes 7:00 PM Call to Order 1. AGENDA 7:00 2. MINUTES A. August 12, 2002 Council Meeting B. August 19, 2002 Work Session 3. CONSENT CALENDAR Those items listed under the Consent Calendar are A. Claims and Payroll considered to he routine by the City Council and will be enacted by one motion under a Consent Calendar format. There will be no separate discussion of these items, unless a Council Member so requests, in which event, the item will be removed from the general order of business and considered separately in its normal sequence on the agenda. 4. PUBLICINQUllUESnNFO~ATIONAL Public Inquiries/Informational is an opportunity for citizens to bring to the Council's attention any items not currently on the agenda. In addressing the Council, please state your name and address for the record, and a brief summary of the specific item being addressed to the Council. To anow adequate time for each person wishing to address the Council, we ask that individuals limit their comments to three (3) minutes. Written documents may be distributed to the Council prior to the meeting, or as bench copies, to anow a more timely presentation. 5. PUBLIC HEARINGS NONE 7. COMMUNITY SERVICES A. PLANNING 1. Planning Case 02-18: CUB Master Aaron Parrish Plan and P.U.D. B. FINANCE . 1. Resolution No. 02-28 Approving the Terry Post 2002 Amended Budget 2. 2003 Preliminary Budget . '-]1. Roseville Area Schools ~.. District 623 . . .. Serving the Communities of Arden Hills. Falc:,n Heights, Lauderdale. 'f .. Little Canada. Maplewood; RGSeVille, and SlIoreview i I ! July 30, 2002 ( RECEIVED AUG - 5 2002 TO: Cynthia Young City of Arden Hill~ CITY OF ARDeN HILLS FROM: Merrie Zakaras Roseville Area Schools SUBJECT: Levy Referendum Information . 1 have enclosed some documents for you to share with the City Council. The district had 3 committees studying Finances, Facilities and Demographics since last October. Their final reports to the Superintendent are included. I have also included copies of two articles John Thein (the superintendent) wrote for our district newsletter concerning plans for the future. And one last item is a document called 10 Fast Facts about the referendum. I think this is probably more than they would ever want to know, and you can decide if you want to share all.of it. Call me if you have questions. My number is 651-628-6452. ~ . . . . Ten Fast Facts About Roseville Area Schools' Proposed Operating Levy Referendum On Tuesday, June 25, the Roseville School Board voted to hold an operating levy referendum on September 10, 2002. The levy referendum will be to increase funding for the operation of Roseville Area Schools. Following are ten facts to provide information on the proposed levy referendum. 1. A diverse group of fifty-seven community members donated their time and talents to review Roseville Area Schools' demographics, study the status and use of school district facilities and examine the financial condition of Roseville Area Schools. The committee reports concluded that additional revenue would be required to maintain the quality of service expected in Roseville Area Schools. The committees recommended that the district put an operating levy referendum question before the public in the fall of 2002. The reports, including specific committee recommendations concerning the proposed referendum, were published in the spring issue of the 623 Today newsletter. Copies of the reports are also available in the Superintendent's Office. 2. The proposed five-year referendum will increase funding by $1.65 million per year or 3% of the General Fund. Referendum funding will reduce further budget reductions in coming years and will be used to maintain current programs and services. 3. Roseville Area Schools has reduced district expenditures by over 4% since 1999. Actual school district expenditures have gone down over $319 per student over the past three fiscal years. 4 . The tax impact of the operating levy will be $6.00 per month on a $150,000 home or $10.00 per month on a $250,000 home. 5. The referendum conversion provision recently passed by the Minnesota State Legislature, while providing additional funding for some Minnesota school districts, did not provide any additional funding for Roseville Area Schools. 6. Roseville Area Schools last asked the public for additional operating revenue 13 years ago in the fall of 1989. 7. The Roseville Area Schools' operating levy referendum will be held on Tuesday . September 10, 2002. All regular polling places will be open from 7:00 a.m. - 8:00 p.m. Voters will vote at their normal election polling location. 8. A public hearing on the proposed Roseville Area Schools' operating levy referendum will be held on September 5,2002, at 7:00 p.m. in the Roseville Area High School Auditorium. 9. Additional information concerning the proposed operating referendum is available on the Roseville Area Schools' web page at www.roseville.kI2.nm.us. 10. The Roseville Area Schools' operating referendum ballot question will read as follows: School District Ballot Question 1 Approval of School District Referendum Revenue Authorization The Board ofIndependent School District No. 623 (Roseville Area Schools) has proposed to increase its general education revenue by $227.82 per resident marginal cost pupil unit. The additional revenue will be used to finance school . operations and the property tax portion thereof will require an estimated referendum tax rate of approximately .048055% of the referendum market value of the school district for taxes payable in 2003, the first year it is to be levied. The proposed referendum revenue authorization would be applicable for five years unless otherwise revoked or reduced as provided by law. o o YES Shall the increase in the revenue proposed by the board of Independent School District No. 623 be approved? NO For further information, please contact the Office of the Superintendent at 651-628-6452. Prepared and paid for by Independent School District No. 623 (Roseville Area Schools). 1251 County Road B-2 W, Roseville, MN 55113 as required by law. This publication is not circulated on behalf of any candidate or ballot . question. . . . NOTICE OF SPECIAL ELECTION INDEPENDENT SCHOOL DISTRICT NO. 623 (ROSEVILLE AREA SCHOOLS) STATE OF MINNESOTA Ci - (j ZDOL (-;! - i-':~ NOTICE IS HEREBY GIVEN, that a special election has been called and will be held in conjunction with the state primary election in and for Independent School District No. 623 (Roseville Area Schools), State of Minnesota, on Tuesday, September 10, 2002, for the purpose of voting on the following questions: SCHOOL DISTRICT BALLOT QUESTION 1 APPROVAL OF SCHOOL DISTRICT REFERENDUM REVENUE AUTHORIZATION; The board of Independent School District No. 623 (Roseville Arca Schools), has proposed to increase its general education revenue by $227.82 per resident marginal cost pupil unit. The additional revenue will be used to finance school operations and the property tax portion thereof will require an estimated referendum tax rate of approximately .048055% of the referendum market value ofthe school district for taxes payable in 2003, the first year it is to be levied. The proposed referendum revenue authorization would be applicable for five years unless otherwise revoked or reduced as provided by law. o o YES Shall the increase in the revenue proposed by the board of Independcnt School District No. 623 be approved? NO BY VOTING "YES" ON THIS BALLOT QUESTION, YOU ARE VOTING FOR A PROPERTY TAX INCREASE. Passage of this referendum will result in an increase in your property taxes. . The property tax portion of the revenue authorized will require an estimated referendum tax rate of approximately .048055% of the referendum market value of the school district. The annual dollar increases for typical residential homesteads, apartments, commercial-industrial properties, and most other classes of property within the school district are as shown in the table below. For agricultural property (both homestead and non-homestead), the taxes for the proposed referendum will be based on the value of the house, garage and surrounding one acre of land only. There will be no referendum taxes paid on the value of other agricultural lands and buildings. For seasonal residential recreational property (i.e. cabins), there will be no taxes paid for the proposed referendum. Market Value $50,000 $75,000 $100,000 $125,000 $150,000 $175,000 $200,000 $250,000 $300,000 $350,000 $400,000 $500,000 $750,000 $1,000,000 $2,000,000 $3,000,000 $4,000,000 $5,000,000 Dollar Increase $24.03 $36.04 $48.05 $60.07 $72.08 $84.10 $96.11 $120.14 $144.16 $168.19 $192.22 $240.27 $360.41 $480.55 $4,060.40 $6,090.60 $8,120.80 $10,151.00 . The precincts and polling places and voting hours at those polling places for this special election shall be the same as those tor the state primary election. Any eligible voter residing in the school district may vote at said election at the polling place designated for the precinct in which he or she resides. . . )[1U7 Finance Advisory Committee Report May 1, 2002 Committee Members . Carl Albing Scott Allen - Co-Chair B arb Anderson Barb Barany Caroline Beal Penny Bidne Garin Bogenholm - Co-Chair Kristin Burich Julie Fraser Mindy Greiling Roy Halvorsen . Joel Hanson Judy Kaufmann Bill Knutson Deb Langlois Tom Ludden Linda McLoon Ted Molitor James Novak Frank Shaw Rick Winters . April 29, 2002 To: From: Prepared by: John Thein, Superintendent of Schools Roseviile Fiscal Planning Advisory Committee Sectt Alien, Garin Bogenholm, co-chairs . BaCkground: Faced with an existing budget deficit and the current declining enrollment trends, Superintendent Thein ecnvened a ecmmunity based task force to examine the district's financial situation with the task of preparing three, five, and ten year recommendations for the district's financiai future. The assembled task force consisted of parents, teachers, administrators, paraprofessionals, school beard members, community members, and a state legislator. (See Appendix A) Purpose: The Fiscal Planning Advisory Committee convened in order to review the current fiscal status of the school district., develop fiscal projections for the district, examine revenue options available to the district, review tax changes due to legislative action and report the tax implication of their recommendations. The Fiscal Planning Advisory Committee ecnsidered the Roseville School's purpose, vision, values, and goals as the guiding principles used when making their recommendations. ' Process: . The Fiscai Planning Advisory Committee met for the first time on November 29, 2001. Superintendent Thein informed the committee of the financial history of the Roseville School District. His presentation included: defining of state and iocal financial terminology, the balance history of the general fund, a history of students served, an expenditure history, a revenue history, and a summary of recent budget reductions. In an attempt to quantify and qualify the expenditures of the district, the Fiscal Planning Advisory Committee deemed it prudent to compare Roseville Area Schoois with other Metropolitan school districts. Using the data available from the Division of Children, Families and Learning, the Fiscal Planning Advisory Committee compared 35 suburban school districts in the areas of referendum, total revenue, unrestricted revenue, special education revenue, restricted revenue, and student enrollment. (See Appendix B) The Fiscal Planning Advisory Committee also looked at expense profiles in the areas of: transportation, operations and maintenanca, pupil support, instructional support, special education, regular and vocational training, teacher salary, training and experience, and school administration. (See Appendix C) Finally, the Fiscal Planning Advisory Committee examined student achievement as evidenced by 3rd, 5th, and 8th grade Minnesota Basic and Comprehensive Test scores. (See Appendix D) The conclusions of the Fiscal Planning Advisory Committee were that while no statistically significant conclusions could be made based on the data studied, it was obvious that Roseville was operating within a reasonable standard and has demonstrated an appropriate stewardship of the financial resources with which it has been entrusted. Having thus reached a level of satisfaction with the district's recent and current financial commitments, the Fiscal Planning Advisory Committee deemed it necessary to turn its focus away from further budget Cllts and began to examine potential means of increasing the revenue available to the district. . After a preliminary review of Minnesota Educational tax law and the processes and formulas used for generating funding within the general operating budget, it became apparent to the Fiscal Planning Advisory Committee that the financial stability and future fiscal security of the district would require either a) an increase in State Generai Education Formula Funding, or b) an increase in local levy funding. Since the Minnesota State Legislature has placed a freeze on the State General Funding Formula for the next biennium, the Rscal Planning Advisory Committee turned its focus on the local levy. In an attempt to ascertain the status of future student populations and to determine the feasibility of increasing revenue without looking at increased funding options, the Fiscal Planning Advisory Committee requested a summary of the findings of the Demographics Committee. Based on the Demographics Committee's report on a continuing trend toward declining student enrollment, the Fiscai Planning Advisory Committee determined the need to look at identifying additional revenue options in order to maintain the current level of programming and service. (See Appendix E) In order to stay away from the financial 'feast or famine" trap that many districts have found themselves in, and in order to avoid the customary threats and scare tactics that many districts have used, the Fiscal Planning Advisory Committee made the intentionally cognizant decision to determine the district's financial needs based on a value-based . funding approach. The Fiscal Planning Advisory Committee generated a list of programs, services, and values that are essential to the Roseville Area School community. (See Appendix F) When the cumulative beliefs and values generated by the Fiscal Planning Advisory Committee were juxtaposed to our Districts MAST (Money, Achievement, Satisfaction, Technology) goals it became obvious that to maintain the ievel of student achievement and community satisfaction that the Roseville community has come to expect from Roseville School District, increased revenue was necessary. District Assistant Director for Finance and Budgeting, Barb Anderson, presented several different scenarios based on enrollment projections and referendum dollars. It was determined by the Fiscal Planning Advisory Committee that the scenario that made the most financial sense was the scenario which would maximize our levy capacity by going to the public and requesting an additional levy of $222 per weighted pupil unit. The additional levy will Increase the general fund by almost $1.8 million annually. At this point the Fiscal Planning Advisory Committee requested a summary of the tax implications that their proposal would have on the Roseville community. At the April 4th committee meeting, John Maas of Springsted Inc. presented the proposed tax implications that the increased levy would have on the Roseviile homeowners. Mr. Maas presented the data which demonstrated a minimal tax increase. (See Appendix G) He presented the tax implications for $100,000, $160,000, $200,000 and $500,000 houses. Mr. Maas alsc discussed the operating referendum that Roseville currently has in. place and discussed Its termination date. . . After the Springsted presentation, the Fiscal Planning Adviscry Committee discussed the extend and timing implications of proposed referenda_ On April 4th, it was the unanimous suggestion of the Fiscal Planning Advisory Committee to run a 5 year referendum for an increased $222 per weighted pupil unit. Recommendations: The Fiscal Pianning Advisory Committee came to the conclusion that lour recommendations would be made to Superintendent Thein and the Roseville School Board. 1. The Fiscal Planning Advisory Committee recommends that the district administration continue to work toward increasing effectiveness and fiscal efficiency by continuing to examine creative alternatives. 2. The Fiscal Planning Advisory Committee recommends that the school board continue to look for ways for Roseville Area Schools to provide the exempiary service that the Roseville community has come to expect. 3_ The Fiscal Planning Advisory Committee reecmmends that Superintendent Thein recommend to the Roseville School Board the running of a 5 year increased operating levy that will run concurrent with the existing levy and will retire with the existing levy in 2008. 4. The Fiscal Planning Advisory Committee recommends that Superintendent Thein reconvenes a fiscal planning task force no later than 2005 to address the retiring levies. It is also a recommendation that Superintendent Thein convenes aforementioned fiscal planning committee anytime changes in Minnesota Tax Law would permit an increase in Roseville's levy potential. 5. The Fiscal Planning Advisory Committee recommends that Superintendent Thein and the Roseville School Board ecnsider the current political climate when determining the ecrrect course of action regarding a mail-in, Primary Election, or General Election vote. The Fiscal Planning Advisory Committee was not able to reach consensus or determine a specific recommendation as to which of the three options allowed for the greatest possibility of passing the recommended levy. Therefor the Fiscal Pianning Advisory Committee recommends that more research should be done to establish the most preferable time schedule for the proposed election to increase levy authority. 6. The final and most important recommendation from the Fiscal Planning Advisory Committee is to create a vehicle to fully educate the public as to: the financial cuts that have already been made, the continuing financial needs of the district, the services that Roseville schcol children and the community currently receive, the tax implications of a successful levy vote, and the possible consequences of a failed levy vote. The Fiscal Planning Advisory Committee recommended that "scare tactics" and "feast or famine" methodology be avoided at all costs. ApptND/X p.. Fiscal Committee CNPK Julje Fraser Deb Langlois i Scott Allen 1998 Garden 2105 Greenbrier Street 418-995] Falcon Heights, MN 55113 Maplewood, MN 55113 647-9556 772-6807 , PKVW Mindy Greiling Tom Ludden Garin BogerJJolm 2495 Marion Street 3001 Country Drive N 487 -4360 Roseville, MN 55113 Litt]e Canada, MN 55] 13 490-0013 765-6037 Carl Albing Roy Halvorsen I Linda McLoon 2020 County Road B W 1390 California Avenue W ' ]920 Gluek Lane Roseville, MN 55]]3 Falcon Heights, MN 55]08 I Roseville, MN 55113 633-3957 644-0945 ! 636-1744 , Barb Anderson Joel Hanson Ted Molitor DC City of Little Canada ]240 Eldridge Avenue W I 5]5 Litt]e Canada Rd E Roseville, MN 55113 I , Little Canada, MN 55117 645-6004 I , 484-2177 I I I Brimhall I Bridgette Jones James Novak Penny Bidne 1207 Capitol View 2780 Noel Drive 638-] 958 Roseville, MN 55] 13 Little Canada, MN 55] J 7 , I i 483-6769 48 J -0683 I . . I Brimhall I Caroline Beal I 638- J 958 Judy Kaufman,"! 2913 Hillsview East Rosevj]]e, MN 55113 482-9062 Frank Shaw 1987 Ryan Ave. W Roseville, MN 55113 631-3596 Barb Barany 18]3 Prior Avenue Roseville, MN 55]]3 644-3207 Kristin Burich 8] 6 Millwood Roseville, MN 55113 , 484-1921 I Stina Kielsmeier Student Board Rep IRAHS I I I BiH Knutson I 2424 Keller Parkway , I Maplewood, MN 551 J7 481-1377 RAHS Rick Winters 635-1660 tin <i/J ~ I){ B . COMPARlSON OF ROSEVILLE AREA SCHOO'LS TO' SCHOOL DlSTRlCTSLN FIVE COUNTY AREA FY 2003 PROJECTIONS PER CFL District REFERENDU1\1 County # District PER ADM 1 Hennepin 283 ST. LOUIS PARK S 1,747.57 2 Hermepin 270 HOPKINS S 1,493.04 3 Hennepin 273 EDINA S 1,407.86 4 Henilepin 276 MTI\'NETO'NKA $ 1,257.69 5 Ramsey 623 ROSEVILLE $ 1,085.99 6 Hennepin 281 RO'BBINSDALE $ 966.49 7 Hennepin 284 WAYZATA $ 953.91 8 Hennepin 282 ST. ANTHON'Y-NEW S 921.33 9 Washington 833 SOUTH W ASHINGTO'N $ 811.67 lOW.' 831 FO'REST LAKE S 766.54 . asnmgton 1 1 Hennepin 278 O'RONO' S 730.71 12 Hennepin 277 WESTO'NKA $ 718.98 13 Dakota 196 RO'SEMO'UNT-APPLE S 698.10 14 Washington 832 MAHTO'MEDI S 693.26 . 15 Hennepin 280 RICHFIELD $ 673.77 16 Hefu,epin 271 BLO'O'MINGTO'N S 673.52 17 Dakota 197 WEST ST. PAUL S 662.27 18 Dakota 191 BUR.'NSVILLE S 645.26 19 Hennepin 272 EDEN PRAIRIE S 644.96 20 Anoka 13 CO'LUMBIA HEIGHTS S 638.74 21 Ramsey 624 WHITE BEA.R LAKE S 581.43 22 Hennepin 286 BRO'O'KL YN CENTER S 580.51 23 Dakota 194 LAKEVILLE S 550.51 24 Dakota 199 INVER GRO'VE $ 549.71 25 Anoka 14 FRIDLEY $ 426.50 26 Ramsey 621 M01:JNDS VIEW $ 367.54 27 Anoka 16 SPRING LAKE PARK $ 359.54 28 Hennepin 279 O'SSEO' $ 322.45 29 Washington 834 STILLWATER S 251.49 30 Dakota 6 SO'UTH ST. PAUL $ 234.58 31 Dakota 192 FARMINGTO'N S 199.89 32 Anoka 11 A1,,{OKA-HEi\'NEPIN S 159.54 "" 33 Anoka 12 CENTENNIAL $ 43.95 ., 34 Anoka 15 ST. FRANCIS S 26.22 35 Ramsey 622 NORTH ST. P AUL-M S REFERENDUM ]18102 (p COMPARISON OF ROSEVILLE AREA SCHOOLS TO SCHOOL DISTRICTS IN FIVE COUNTY AREA FY 2003 PROJECTIONS PER CFL . TOTAL District REVENUE PER County # District ADM 1 Hennepin 283 ST. LOUIS PARK S 8,920.50 2 Hennepin 270 HOPKINS $ 8,221.14 3 Hennepin 281 ROBBINSDALE $ 7,771.23 4 Ramsey 623 ROSEVILLE $ 7,709.55 5 Hemlepin 280 RICHFIELD $ 7,695.60 6 Hennepin 276 MINNETONKA $ 7,600.16 7 Hennepin 286 BROOKLYN CENTER $ 7,546.46 8 Hennepin 273 EDINA $ 7,522.14 9 Anoka 13 COLUMBIA HEIGHTS $ 7,465.39 10 Hennepin 271 BLOOMINGTON $ 7,434.61 11 Dakota 197 WEST ST. PAUL $ 7,339.95 12 Dakota 199 INVER GROVE $ 7,320.34 13 Hennepin 282 ST. ANTHONY -:N"'EW $ 7,210.69 14 Ramsey 624 WHITE BEAR LAKE S 7,209.20 ( 15 Dakota 191 BURNSVILLE $ 7,192.39 16 Hennepin 277 WESTONKA $ 7,178.99 17 Henl1epin 284 WAYZATA $ 7,124.17 18 Washington 832 MAHTOMEDI $ 7,123.71 19 Hennepin 279 OSSEO $ 7,025.92 20 Washington 833 SOUTH WASHINGTON $ 6,958.09 21 Hennepin 278 ORONO $ 6,930.80 22 Anoka 14 FRIDLEY $ 6,907.95 23 Dakota 196 ROSEMOUNT-l\1'PLE $ 6,870.31 24 Dakota 6 SOUTH ST. PAUL $ 6,866.33 25 Washington 831 FOREST LAKE $ 6,855.77 26 Hennepin 272 EDEN PRAIRIE $ 6,785.12 27 Anoka 16 SPRING LAKE PARK $ 6,760.35 28 Dakota 194 LAKEVILLE $ 6,691.08 29 Ramsey 621 MOlJNDS VIEW $ 6,685.52 30 Anoka 11 ANOKA-HENNEPIN $ 6,583.10 31 Anoka 15 ST. FRANCIS $ 6,577 .46 32 Washington 834 STILL WATER $ 6,568.21 33 Anoka 12 CENTENNIAL $ 6,463.42 ... 34 Ramsey 622 NORTH ST. PAUL-M $ 6,399.23 .. 35 Dakota 192 FARIvlINGTON $ 6,334.05 TOTAL REVEJ\TUE l/8/02 5 . COMPARISON OF ROSEVILLE AREA SCHOOLS TO SCHOOL DISTRICTS IN FIVE COUNTY AREA FY 2003 PROJECTIONS PER CFL BASIC District REVENUE County # District PER ADM 1 Washington 832 MAHTOMEDI $ 5,418.07 2 Ramsey 624 WHITE BEAR LAKE $ 5,410.75 3 Hennepin 282 ST. Ai'\lTHO:r-.'Y-NEW $ 5,405.41 4 Dakota 6 SOUTH ST. P AlJL $ 5,359.34 5 Dakota 199 INVERGROVE $ 5,352.51 6 Hennepin 278 ORONO $ 5,351.31 7 Hennepin 283 ST. LOUIS PARK $ 5,350.98 8 Anoka 14 FRIDLEY $ 5,349.15 9 Ramsey 623 ROSEVILLE $ 5,342.95 10 Hennepin 270 HOPKINS $ 5,341.15 11 Hennepin 280 RICHFIELD $ 5,341.12 12 Hennepin 277 WESTONKA $ 5,335.54 13 Ramsey 621 MOU1\lDS VIEW S 5,325.95 ( 14 Hennepin 279 OSSEO S 5,319.25 15 Dakota 196 ROSEMOUNT-APPLE S 5,316.01 16 Washington 834 STILL WATER $ 5,315.19 17 Anoka 15 ST. FRANCIS $ 5,312.58 18 Hennepin 284 WAYZATA S 5,311.36 19 Hennepin 272 EDEN PRAIRIE $ 5,310.59 20 Hennepin 276 MIl\TNETONKA $ 5,307.96 21 Anoka 16 SPRING LAKE PARK S 5,304.25 22 Hennepin 281 ROBBINSDALE S 5,302.89 23 Dakota 191 BURNSV1LLE $ 5,298.75 24 Anoka 12 CENTENNIAL $ 5,297.06 25 Washington 831 FOREST LAKE $ 5,296.02 26 Dakota 197 WEST ST. PAUL $ 5,292.24 27 Hennepin 271 BLOOMINGTON $ 5,289.48 28 Anoka 11 ANOKA-HEN1\'EPIN $ 5,284.83 29 Ramsey 622 NORTH ST. PAUL-M $ 5,284.70 30 Hennepin 273 EDINA $ 5,275.69 31 Anoka 13 COLUMBIA HEIGHTS $ 5,270.53 32 Dakota 194 LAKEVILLE $ 5,254.17 33 Washington 833 SOUTH WASHINGTON $ 5,253.65 34 Hennepin 286 BROOKLYN CENTER $ 5,241.24 35 Dakota 192 F AR.I\1INGTON S 5,209.40 BASIC PER ADM 118/02 7 1999-2000 PROFILES EXPENSES Data as of 1/15/01 Pupil . District # Transportation 1 ST. LOUIS PARK 283 506 2 ORONO 278 498 3 WESTONKA 277 436 4 ST. FRAl~CIS 15 423 5 LAKEVILLE 194 421 6 FOREST LAKE 831 418 7 ROBBINSDALE 281 415 8 F ARi'\1INGTON 192 403 9 HOPKINS 270 402 10 STILLWATER 834 396 11 SPRING LAKE PARK 16 384 12 MINNETONKA 276 380 13 INVER GROVE 199 364 14 ROSEVILLE 623 361 15 OSSEO 279 36J J6 WEST ST. PAUL-MENDOTA 197 359 17 CENTEl'.i'NIAL 12 351 '~) 18 ANOKA-HEN""NEPIN 11 350 19 RICHFIELD 280 344 20 BURNSVILLE 191 341 21 MOUNDS VIEW 621 332 22 BLOOMINGTON 271 328 23 FRIDLEY J4 319 24 WAYZATA 284 314 25 N. ST. PAUL-MAPLEWOOD 622 314 26 EDEN PRAIRIE 272 307 27 ROSEMOU1\TAPPLE VALLEY J96 305 28 MAHTOMEDI 832 303 29 COLUMBIA HEIGHTS 13 298 30 SOUTH ST. PAUL 6 288 31 ST. ANTHONY -NEW BRIGHTON 282 283 32 SOUTH WASHINGTON CO. 833 269 33 WHITE BEAR LAKE 624 263 34 BROOKLYN CENTER 286 241 35 EDINA 273 230 8 . COMP AlliSON OF ROSEVILLE AREA SCHOOLS TO SCHOOL DISTRICTS IN FIVE COUNTY AREA FY 2003 PROJECTIONS PER CFL TOTAL SPEC ED District REVENUE PER County # District ADJ ADM ADM 1 Hennepin 283 ST. LOmS PARK 4,119.00 $ 1,353.86 2 Hennepin 270 HOPKINS 8,393.00 $ 995.45 3 Hennepin 280 RICHFIELD 4,155.00 $ 985.35 4 Hennepin 271 BLOOMINGTON 10,958.00 $ 972.38 5 Dakota 199 INVER GROVE 3,893.00 $ 965.94 6 Dakota 197 WEST ST. PAUL 5,029.00 $ 950.01 7 HeI1l1epin 281 ROBBINSDALE 14,022.00 $ 928.63 8 Dakota 191 BURNSVILLE 11,353.00 S 893.10 9 Anoka 12 CENTENNIAL 7,087.00 $ 865.75 10 Hennepin 277 WESTONKA 2,352.00 $ 846.03 11 Ramsev 624 WHITE BEAR LAKE 8,743.00 $ 844.33 . 12 Ramsey 623 ROSEVILLE 6,474.00 $ 841.03 13 Hennepin 276 Mn--.'NETONKA 7,737.00 $ 835.86 . 14 Anoka 13 COLUMBIA HEIGHTS 3,077.00 $ 806.99 15 Anoka 15 ST. FRA.NCIS 5,963.00 $ 777.11 16 Hennepin 279 OSSEO 22,304.00 $ 770.D1 17 Dakota 6 SOUTH ST. PAUL 3,444.00 $ 760.79 18 Ramsey 622 NORTH ST. P AlJL-M 12,242.00 $ 756.15 19 Anoka 16 SPRING LAKE PARK 4,212.00 $ 701.04 20 Washington 832 MAHTOMEDI 3,076.00 $ 698.82 21 Anoka 11 At"\!OKA-HEI\'NEPIN 40,718.00 $ 680.51 22 Ramsey 621 MOUNDS VIEW 11,622.00 $ 673.61 23 Dakota 194 LAKEVILLE 10,002.00 $ 643.73 24 Washington 834 STILL WATER 9,321.00 $ 621.62 25 Dakota 192 FARMINGTON 5,370.00 $ 613.78 26 Dakota 196 ROSEMOUNT-APPLE 28,504.00 $ 602.22 27 Anoka 14 FRIDLEY 2,552.00 $ 598.15 28 Hennepin 278 ORONO 2,524.00 $ 589.09 29 Washington 833 SOUTH WASHINGTON 15,800.00 $ 559.74 30 Hennepin 272 EDEN PRAIRIE 10,871.00 $ 549.30 31 Hennepin 286 BROOKLYN CENTER 1,924.00 $ 547.52 32 Hennepin 273 EDINA 7,267.00 $ 535.06 . 33 Hennepin 284 WAYZATA 9,737.00 S 515.60 34 Washington 83] FOREST LAKE 7,928.00 $ 473.51 35 Hennepin 282 ST. ANTHONY -NEW 1,481.00 $ 464.41 SPEC ED 1/8/02 3 COMPARISON OF ROSEVILLE AREA SCHOOLS TO . SCHOOL DISTRICTS IN FIVE COlJNTY AREA FY 2003 PROJECTIONS PER CFL TOTAL District UNRESTRICTED County # District REVENUE 1 Hen.llepin 283 ST. Loms PARK $ 7,022.50 2 Henllepin 270 HOPKINS $ 6,750.64 3 Hennepin 273 EDINA $ 6,621.15 4 Hennepin 276 MIN"NETO]\;'KA $ 6,515.92 5 Ramsey 623 ROSEVILLE $ 6,382.95 6 Hen.'1epin 282 ST. ANTHONY-NEW $ 6,300.98 7 Hennepin 284 WAYZATA $ 6,259.21 8 Hennepin 281 ROBBINSDALE $ 6,231.57 9 Washington 831 FOREST LAKE $ 6,123.61 10 Washington 832 MAHTOMEDI $ 6,1l7.72 11 Hennepin 278 ORONO $ 6,098.22 12 Washington 833 SOUTH WASHINGTON $ 6,074.98 13 Hennepin 277 WESTONKA $ 6,048.57 14 Dakota 196 ROSEMOUNT-APPLE $ 6,001.78 . 15 Hennepin 280 RICHFIELD $ 5,994.51 16 Ramsey 624 WHITE BEAR LAKE $ 5,980.49 17 Hennepin 272 EDEN PRAIRIE $ 5,978.98 18 Dakota 199 INTVER GROVE $ 5,970.13 19 Dakota 191 BUR..l\!SVILLE $ 5,963.02 20 Dakota 197 WEST ST. PAUL $ 5,934.64 21 Hennepin 271 BLOOMINGTON $ 5,933.95 22 Anoka 13 COLUMBIA HEIGHTS $ 5,885.69 23 Hennepin 286 BROOKLYN CENTER $ 5,840.31 24 Dakota 194 LAKEVILLE $ 5,822.16 25 Anoka 14 FRIDLEY $ 5,803.52 26 Ramsey 621 MOUNDS VIEW $ 5,699.22 27 Anoka 16 SPRING LAKE PARK $ 5,661.75 28 HeJ'l..nepin 279 OSSEO $ 5,657.22 29 Washington 834 STILLWATER $ 5,633.17 30 Dakota 6 SOUTH ST. PAUL $ 5,609.05 31 Anoka 15 ST. FRANCIS $ 5,485.08 32 Anoka 11 ANOKA-HEN"NEPIN $ 5,480.86 33 Dakota 192 FARMINGTON $ 5,469.68 34 Anoka 12 CENTENNIAL $ 5,359.77 . 35 Ramsey 622 NORTH ST. PAUL-M $ 5,250.9J l.JNRESTRlCTED 1/8/02 'f ---- . . . ADMs CaMPARISaN aF RaSEVILLE AREA SCHaaLS TO' SCHaaL DISTRICTS IN FIVE CaUNTY AREA FY 2003 PRaJECTIONS PER CFL County District # District ADJ ADM 1 Anoka 2 Dakota 3 Hennepin 4 Washington 5 Hennepin 6 Ramsey 7 Ramsey 8 Dakota 9 Henl1epin 10 Hennepin 11 Dakota 12 Hennepin 13 Washington 14 Ramsey 15 Hennepin 16 Washington 17 Hennepin 18 Hennepin 19 Anoka 20 Ramsey 21 Anoka 22 Dakota 23 Dakota 24 Anoka 25 Hennepin 26 Hennepin 27 Dakota 28 Dakota 29 Anoka 30 Washington 31 Anoka 32 Hennepin 33 Hennepin 34 Hennepin 35 Hennepin 11 ANaKA.-HENNEPIN 196 ROSEMOUNT-APPLE 279 OSSEO 833 SOUTH WASHINGTON 281 ROBBINSDALE 622 NORTH ST. PAUL-M 621 MOlJNDS VIEW 191 BURi~SVILLE 271 BLOOMINGTON 272 EDEN PRAIRJE 194 LAKEVILLE 284 WAYZATA 834 STILLWATER 624 WHITE BEAR LAKE 270 HOPKINS 831 FOREST LAKE 276 MINNETONK.i\ 273 EDINA 12 CENTE't\'NIAL 623 ROSEVILLE ] 5 ST. FRANCIS 192 FARi\1INGTON 197 WEST ST. PAUL 16 SPRING LAKE PARK 280 RICHFIELD 283 ST. LOUIS PARK 199 INVER GROVE 6 SOUTH ST. PAUL 13 COLUMBIA HEIGHTS 832 MAHTOMEDI 14 FRIDLEY 278 ORONO 277 WESTONKA 286 BROOKLYN CENTER 282 ST. ANTHON'Y-NEW 40,718 28,504 22,304 15,800 14,022 12,242 11 ,622 11 ,353 10,958 10,871 10,002 9,737 9,32] 8,743 8,393 7,928 7,737 7,267 7,087 6,474 5,963 5,370 5,029 4,212 4,155 4,119 3,893 3,444 3,077 3,076 2,552 2,524 2,352 ],924 1,481 118102 I COMPARISON OF ROSEVILLE AREA SCHOOLS TO . SCHOOL DISTRICTS IN FIVE COUNTY AREA FY 2003 PROJECTIONS PER CFL TOTAL District RESTRICTED County # District ADJADM REVENUE 1 Hennepin 283 ST. LOUIS PARK 4,119.00 $ 1,898.00 2 Hennepin 286 BROOKLYN CENTER 1,924.00 $ 1,706.15 3 Hennepin 280 RICHFIELD 4,155.00 $ 1,701.09 4 Anoka 13 COLUMBIA HEIGHTS 3,077.00 $ 1,579.70 5 Hennepin 281 ROBBINSDALE 14,022.00 $ 1,539.66 6 Hennepin 271 BLOOMINGTON 10,958.00 $ 1,500.67 7 Hennepin 270 HOPKINS 8,393.00 $ 1,470.50 8 Dakota 197 WEST ST. PAUL 5,029.00 $ 1,405.30 9 Hennepin 279 OSSEO 22,304.00 $ 1,368.70 10 Dakota 199 INVERGROVE 3,893.00 $ 1,350.21 11 Ramsey 623 ROSEVILLE 6,474.00 $ 1,326.60 12 Dakota 6 SOUTH ST. PAUL 3,444.00 $ 1,257.29 13 Dakota 191 BlJRNSVILLE 11,353.00 $ 1,229.36 14 Ramsey 624 WHITE BEAR LAKE 8,743.00 $ 1,228.71 . 15 Ramsey 622 NORTH ST. PAUL-M 12,242.00 $ 1,148.32 16 Hennepin 277 WESTONKA 2,352.00 $ 1,130.42 17 A110ka 14 FRIDLEY 2,552.00 $ 1,104.43 18 Anoka 12 CENTENNIAL 7,087.00 $ 1,103.65 19 Anoka 11 ANOKA-HENNEPIN 40,718.00 $ 1,102.24 20 Anoka 16 SPRING LAKE PARK 4,212.00 $ 1,098.60 21 Anoka 15 ST. FRA-N.CIS 5,963.00 $ 1,092.38 22 HeIL'1epin 276 MIl\TNETO:N"KA 7,737.00 $ 1,084.24 23 Washington 832 MAHTOMEDI 3,076.00 $ 1,005.98 24 Ramsey 621 MOUNDS VIEW 11,622.00 $ 986.30 25 Washington 834 STILLWATER 9,321.00 $ 935.04 26 Hennepin 282 ST. AN1HON"Y-NEW 1,481.00 $ 909.71 27 Hennepin 273 EDINA 7,267.00 $ 901.00 28 Washington 833 SOUTH WASHINGTON 15,800.00 $ 883.10 29 Dakota 194 LAKEVILLE 10,002.00 $ 868.93 30 Dakota 196 ROSEMOUNT-APPLE 28,504.00 $ 868.53 31 Hennepin 284 WAYZATA 9,737.00 $ 864.96 32 Dakota 192 FAR1\1INGTON 5,370.00 $ 864.37 33 Hennepin 278 ORONO 2,524.00 $ 832.58 34 Hennepin 272 EDEN PRAIRIE 10,871.00 $ 806.14 . 35 Washington 83 J FOREST LAKE 7,928.00 $ 732.16 RESTRICTED 1/8/02 :J... . COMPARISON DEMOGRAPHICS OCTOBER 2001 . District '# District Name 1 0286 BROOKLYN CENTER 20013 COLUMBIA HEIGHTS 3 0014 FRiDLEY 4 0280 RICHFIELD 50006 SOUTH ST. PAUL 6 0016 SPRING LAKE PARK 7 0281 ROBBiNSDALE 8 0271 BLOOMINGTON 9 0279 OSSEO 100283 ST. LOUIS PARK 11 0015 ST. FRANCiS 120623 ROSEVILLE 130197 WEST ST. PAUL-MENDOTA HTS.-EAGAN 140622 NORTH ST PAUL-MAPLEWOOD 150199 INVER GROVE 16 0011 ANOKA-HENNEPIN 17 0191 BURNSVILLE 180624 WHITE BEAR LAKE 19 0621 MOUNDS VIEW 20 0831 FOREST LAKE 21 0277 WESTONKA 220192 FARMINGTON 23 0270 HOPKINS 240196 ROSEMOUNT-APPLE VALLEY-EAGAN 250833 SOUTH WASHINGTON COUNTY 260282 ST. ANTHONY-NEW BRIGHTON 270834 STILLWATER 28 0012 CENTENNIAL 29 0272 EDEN PRAIRIE 300284 WAYZATA 31 0832 MAHTOMEDI 32 0278 ORONO 33 0194 LAKEVILLE 34 0276 MINNETONKA 35 0273 EDINA . ?J v' Percent Eligible Free or Reduced Lunches 49.04% 32.91% 28.52% 27.25% 24.89% 21.97% 21.89% 19.83% 19.36% 16.99% 16.76% 16.19% 16.12% 15.80% 14.62% 14.55% 14.11% 13.64% 12.66% 11.36% 11.18% 1 0.59% 1 0.49% 9.24% 8.45% 7.74% 6.78% 5.79% 5.10% 5.07% 4.14% 4.13% 3.27% 3.10% 2.81% District # 1 0199 2 0197 3 0277 4 0283 5 0192 6 0196 7 0013 80012 9 0624 10 0191 11 0011 120194 13 0833 140016 15 0014 16 0276 17 0623 18 0832 19 0622 20 0280 21 0270 22 0006 23 0831 24 0834 25 0279 260015 27 0621 28 0271 29 0273 30 0286 31 0278 32 0272 33 0281 34 0284 35 0282 COMPARISON DEMOGRAPHICS FALL 2001 District Name INVER GROVE WEST ST. PAUL-MENDOTA HTS.-EA WESTONKA ST. LOUIS PARK FARMINGTON ROSE MOUNT-APPLE VALLEY-EAGA COLUMBIA HEIGHTS CENTENNIAL WHITE BEAR LAKE. BURNSVILLE ANOKA-HENNEPIN LAKEVILLE SOUTH WASHINGTON COUNTY SPRING LAKE PARK FRIDLEY MINNETONKA ROSEVILLE MAHTOMEDI NORTH ST PAUL-MAPLEWOOD RICHFIELD HOPKINS SOUTH ST. PAUL FOREST LAKE STILLWATER OSSEO ST. FRANCIS MOUNDS VIEW BLOOMINGTON EDINA BROOKLYN CENTER ORONO EDEN PRAIRIE ROBBINSDALE WAYZATA ST. ANTHONY-NEW BRIGHTON ;:;, -. v 0-- . Percent Special Ed 15.09% 14.85% 13.45% 13.16% 11.95% 11.91% 11.65% 11.63% 11.49% 11 .16% 11.05% 11.02% 10.92% 10.89% 10.78% 10.76% 10.67% 10.49% 10.34% 10.31% 10.21% 10.15% 9.95% 9.59% 9.46% 9.40% 9.38% 9.29% 9.05% 8.85% 8.81% 8.81% 8.59% 8.07% 8.00% . . Wrf~;JDl 'I.. c.. . 1999-2000 PROFILES EXPENSES Data as of 11'15/01 Operations and District # Maintenance 1 ST. LOUIS PARK 283 831 2 RICHFIELD 280 741 3 EDINA 273 667 4 COLUM..BIA HEIGHTS 13 643 5 WESTON"KA 277 632 6 MINNETONKA 276 586 7 F AR.M:INGTON 192 580 8 ROBBINSDALE 281 578 9 BROOKLYN CENTER 286 571 10 EDEN PRAIRIE 272 570 11 WAYZATA 284 566 12 ROSEVILLE 623 562 13 ST. A1'\!THONY-NEW BRIGHTON 282 553 14 SOUTH ST. PAUL 6 543 15 ORONO 278 543 . 16 MOUl\TDS VIEW 621 532 17 FOREST LAKE 831 530 18 BlJRNSVILLE 191 527 19 SPRING LAKE PARK 16 517 20 INVER GROVE 199 516 21 HOPKINS 270 515 22 MAHTOMEDI 832 502 23 LAKEVILLE 194 499 24 WEST ST. PAUL-MENDOTA 197 495 25 CENTE1'.'NlAL 12 475 26 FRIDLEY 14 474 27 OSSEO 279 455 28 SOUTH WASHINGTON CO. 833 449 29 STILL WATER 834 435 30 ST. FRANCIS 15 434 31 WHITE BEAR LAKE 624 420 32 ANOKA-HENNEPIN II 410 33 N. ST. PAUL-MAPLEWOOD 622 408 34 ROSEMOUNT-APPLE VALLEY 196 402 35 BLOOMINGTON 271 392 . 9 .' . : ;;~, 1999-2000 PROFILES EXPENSES . Data as of 1/15/01 Pupil Support District # Services 1 STILLWATER 834 514 2 COLlJlVffilA HEIGHTS 13 374 3 MIN1\'ETON"KA 276 355 4 RICHFIELD 280 350 5 HOPKINS 270 340 6 ST. Loms PARK 283 314 7 ROBBINSDALE 281 302 8 BUR.1\!SVILLE 191 302 9 FARMINGTON 192 287 10 WESTONKA 277 285 11 MOUNDS VIEW 621 270 12 SPRING LAKE PARK 16 264 13 EDEN PRAlRIE 272 259 14 WEST ST. PAUL-MENDOTA 197 250 15 INVER GROVE 199 248 16 N. ST. PAUL-MAPLEWOOD 622 245 . 17 A.1\!OKA-HENNEPIN 11 244 18 ROSEVILLE 623 236 19 WAYZATA 284 231 20 ST. ANTHONY-NEW BRIGHTON 282 211 21 ST. FRANCIS 15 207 22 LAKEVILLE 194 199 23 SOUTH WASHINGTON CO. 833 193 24 EDINA 273 192 25 SOUTH ST. PAUL 6 182 26 ORONO 278 173 27 CE}"'TENNIAL 12 173 28 FRIDLEY 14 171 29 BLOOMINGTON 271 160 30 FOREST LAKE 831 153 31 BROOKLYN CENTER 286 152 32 OSSEO 279 145 33 WHITE BEAR LAKE 624 144 34 ROSEMOUNT-APPLE V ALLEY 196 133 35 MAHTOMEDI 832 129 . 10 . 1999-2000 PROFILES EXPENSES Data as of 1/15101 Instructional District # Support Services 1 ST. LOUIS PARK 283 965 2 BROOKLYN CENTER 286 769 3 ROSEVILLE 623 655 4 HOPKINS 270 594 5 RICHFIELD 280 560 6 COLUMBIA HEIGHTS 13 549 7 SPRING LAKE PARK 16 529 8 EDEN PRAIRIE 272 499 9 FOREST LAKE 831 488 10 OSSEO 279 451 11 MINNET01\'KA 276 431 12 INVER GROVE 199 400 13 EDINA 273 400 14 WEST ST. PAUL-ME:t>-JI)OTA 197 396 15 SOUTH WASHINGTON CO. 833 369 " 16 BLOOMINGTON 271 368 17 WHITE BEAR LAKE 624 368 18 ANOKA-HEN1\"EPIN 11 368 19 ST. ANTHONY-NEW BRIGHTON 282 364 20 SOUTH ST. PAUL 6 336 21 STILLWATER 834 334 22 N. ST. PAUL-MAPLEWOOD 622 331 23 CENTEJ\'NIAL 12 326 24 ROBBINSDALE 281 315 25 FARMINGTON 192 312 26 BURNSVILLE 191 308 27 MAHTOMEDI 832 297 28 WAYZATA 284 292 29 LAKEVILLE 194 291 30 ROSEMOUNT-APPLE VALLEY 196 287 31 FRIDLEY 14 270 32 ST. FRANCIS 15 250 33 MOUNDS VIEW 621 249 34 ORONO 278 239 35 WESTONKA 277 198 11 1999-2000 PROFILES EXPENSES . Data liS of 1/15/01 District If Special Education 1 ST. LOUIS PARK 283 1,665 2 HOPKINS 270 1,610 3 INY'ER GROVE 199 1,490 4 COLUMBIA HEIGHTS 13 1,381 5 BLOOMINGTON 271 1,327 6 WESTONKA 277 1,288 7 WEST ST. PAU"L-MENDOTA 197 1,268 8 WHITE BEAR LAKE 624 1,228 9 BURNSVILLE 191 1,222 10 CENTE:N"NIAL 12 1,220 11 ROBBINSDALE 281 1,199 12 ROSEVILLE 623 1,198 13 RICHFIELD 280 1,187 14 MOUNTIS VIEW 621 1,171 15 ST. FRANCIS 15 1,153 16 SOUTH ST. PAUL 6 1,132 rt 17 OSSEO 279 1,108 18 MINNETONKA 276 1,059 19 N. ST. PAUL-MAPLEWOOD 622 1,052 20 EDINA 273 1,025 21 FRIDLEY 14 1,018 22 LAKEVILLE 194 984 23 ORONO 278 958 24 MAHTOMEDI 832 956 25 ANOKA-HE1\'NEPIN " 953 d 26 ST. ANTHONY.NEW BRIGHTON 282 949 27 BROOKLYN CENTER 286 945 28 FARMINGTON 192 938 29 EDEN PRAIRIE 272 850 30 SOUTH WASHINGTON CO. 833 850 31 SPRING LAKE PARK 16 819 32 ROSEMOUNT.APPLE VALLEY 196 817 33 FOREST LAKE 831 774 34 WAYZATA 284 770 35 STILLWATER 834 767 Id-.- . 1999-2000 PROFILES EXPENSES REGuLAR & Data as of 1/15/01 VOCATIONAL District # L'lSTRUCTION 1 BROOKLYN CENTER 286 3,902 2 FRIDLEY 14 3,839 3 ST. LOUIS PAR.I( 283 3,820 4 ROSEVILLE 623 3,735 5 HOPKINS 270 3,709 6 EDINA 273 3,620 7 OSSEO 279 3,614 8 MINNETONKA 276 3,604 9 ORONO 278 3,602 10 STILLWATER 834 3,566 11 ST. A.WTHO'N"Y-NEW BRIGHTON 282 3,564 12 SPRING LAKE PARK 16 3,558 13 WAYZATA 284 3,525 14 ROBBINSDALE 281 3,521 15 BLOOMINGTON 271 3,512 (, 16 RICHFIELD 280 3,461 17 BURNSVILLE 191 3,428 18 MOlJ1\TI)S VIEW 621 3,409 19 SOUTH WASHINGTON CO. 833 3,322 20 ThTVER GROVE 199 3,311 21 FOREST LAKE 831 3,308 22 WHITE BEAR LAKE 624 3,308 23 WESTO'N-:KA 277 3,299 24 ROSEMOUNT-APPLE VALLEY 196 3,288 25 N. ST. PAUL-MAPLEWOOD 622 3,281 26 SOUTH ST. PAUL 6 3,263 27 COLUMBIA HEIGHTS 13 3,262 28 ANOKA-HE'N"'NEPIN 11 3,243 29 IvI..AHTOMEDI 832 3,225 30 EDEN PRAIRIE 272 3,123 31 CENTEN'NlAL 12 3,052 32 WEST ST. PAUL-MENDOTA 197 3,027 33 ST. FRANCIS 15 2,985 34 LAKEVILLE 194 2,925 35 FARMINGTON 192 2,768 ( 13 1999-2000 PROFILES EXPENSES . SCHOOL Data as of 1/15/01 ADMIN & District # SUPPORT 1 HOPKINS 270 973 2 WAYZATA 284 967 3 SOUTH ST. PAUL 6 872 4 RICHFIELD 280 818 5 BLOOMINGTON 271 781 6 ROSEVILLE 623 773 7 EDINA 273 768 8 COLlJMBIA HEIGHTS 13 741 9 WESTONKA 277 719 10 MThlNETONKA 276 710 11 MAHTOMEDI 832 710 12 LAKEVlLLE 194 699 13 ST. LOUIS PARK 283 697 14 ST. ANTHONY-NEW BRIGHTON 282 69J 15 BROOKLYN CENTER 286 666 16 MOUNDS VIEW 621 664 ". 17 ROBBINSDALE 281 652 18 FRIDLEY 14 645 19 FARMINGTON 192 641 20 ST. FRANCIS 15 614 2JORONO 278 602 22 EDEN PRAIRIE 272 600 23 STILLWATER 834 593 24 WEST ST. P A1JL-ME1\'DOT A 197 586 25 INVER GROVE 199 566 26 BURNSVlLLE 191 552 27 N. ST. PAUL-MAPLEWOOD 622 544 28 ROSEMOUNT-APPLE VALLEY 196 523 29 OSSEO 279 520 30 FOREST LAKE 831 517 3 J CENTE1\'NIAL 12 463 32 ANOKA-HE1\'NEPIN JJ 455 33 WHITE BEAR LAKE 624 448 34 SPR.c'NG LAKE PA..."lUC 16 419 35 SOUTH WASHINGTON CO. 833 387 , 1 ji 1T 1999-2000 PROFILES EXPENSES Total PK-12 Operating . Data as of 1/15/01 Expenditures Excluding District # Capital Expenditures 1 ST. LOUIS PARK 283 9,118 2 HOPKINS 270 8,491 3 ROSEVILLE 623 7,882 4 RlCHFIELD 280 7,736 5 BROmeL YN CENTER 286 7,678 6 COLUM:BIA HEIGHTS 13 7,629 7 MINNETONKA 276 7,471 8 ROBBINSDALE 281 7,328 9 INVER GROVE 199 7,245 10 BLOOMINGTON 271 7,239 11 WESTON"KA 277 7,201 12 EDINA 273 7,185 13 FRIDLEY 14 7,139 14 SOUTH ST. PAUL 6 6,998 15 BURNSVILLE 191 6,995 16 WAYZATA 284 6,983 17 ST. ANTHON"Y-NEW BRlGHTON 282 6,972 . 18 MOUNDS vlEW 621 6,967 1905SEO 279 6,959 20 ORONO 278 6,950 21 STILLWATER 834 6,868 22 SPRlNG LAKE PARK 16 6,810 23 WEST ST. PAUL-MENDOTA 197 6,749 24 FOREST LAKE 831 6,557 25 EDEN PRAIRIE 272 6,552 26 WHITE BEAR LAKE 624 6,543 27 N. ST. PAUL-MAPLEWOOD 622 6,503 28 MAHTOMEDI 832 6,469 29 ST. FRANCIS 15 6,446 30 LAKEVILLE 194 6,365 31 CENTENNIAL 12 6,363 32 At'\lOKA-HEl\'NEPIN 11 6,353 33 FAR.\1INGTON 192 6,244 34 SOUTH WASHINGTON CO. 833 6,121 35 ROSEMOUNT-APPLE VALLEY 196 6,006 . J~, f.J rS&6 Hl8 TEACHER EXPERIENCE AND SALARY 2000-01 PER CFL . TEACHER DISTRICT AVG YEARS # DISTRICT NAME EXP. 1 0199 INVER GROVE 17.8 2 0014 FRIDLEY 16.3 3 0831 FOREST LAKE 16 4 0015 ST. FRANCIS 15.5 5 0623 ROSEViLLE 14.7 6 0834 STillWATER 14.6 7 0191 BURNSVIllE 14.5 8 0011 ANOKA-HENNEPIN 14.3 9 0278 ORONO 14.2 10 0624 WHITE BEAR LAKE 14.1 11 0279 OSSEO 13.9 12 0622 NORTH ST PAUL-MAPLEWOC 13.9 13 0277 WESTONKA 13.2 14 0621 MOUNDS VIEW 13.1 15 0196 ROSEMOUNT-APPLE VALLEY 12.9 16 0016 SPRING LAKE PARK 12.8 17 0284 WAYZATA 12.8 . 18 0833 SOUTH WASHINGTON COUN' 12.8 19 0270 HOPKINS 12.7 20 0271 BLOOMINGTON 12.7 21 0832 MAHTOMEDI 12.7 22 0282 ST. ANTHONY-NEW BRIGHTC 12.6 23 0197 WEST ST. PAUL-MENDOTA H' 12.5 24 0013 COLUMBIA HEIGHTS 12.4 25 0272 EDEN PRAIRIE 12.4 26 0280 RICHFIELD 12 27 0012 CENTENNIAL 11.9 28 0281 ROBBINSDAlE 11.7 29 0194 lAKEVILLE 11.4 30 0276 MINNETONKA 11.2 31 0192 FARMINGTON 10.7 32 0273 EDINA 10.5 33 0283 ST. lOUIS PARK 10.3 34 0286 BROOKl YN CENTER 9.9 35 0006 SOUTH ST. PAUL 9.4 . I~ . TEACHER EXPERIENCE AND SALARY 2000-01 PER CFL AVERAGE TEACHER DISTRICT # DISTRICT NAME AGE 1 0014 FRIDLEY 44.2 2 0199 INVER GROVE 43.5 3 0015 ST. FRANCIS 42.3 4 0191 BURNSVILLE 42.3 5 0623 ROSEVILLE 42.3 6 0011 ANOKA-HENNEPIN 42 7 0270 HOPKINS 41.9 8 0831 FOREST LAKE 41.8 9 0621 MOUNDS VIEW 41.6 10 0834 STillWATER 41.6 11 0279 OSSEO 41.3 12 0624 WHITE BEAR LAKE 41.3 13 0622 NORTH ST PAUL-MAPLEWOOD 40.5 14 0197 WEST ST. PAUL-MENDOTA HTS.-EAt 40.3 15 0277 WESTONKA 40.1 . 16 0281 ROBBINSDALE 40.1 17 0282 ST. ANTHONY-NEW BRIGHTON 40 18 0833 SOUTH WASHINGTON COUNTY 40 19 0278 ORONO 39.8 20 0272 EDEN PRAIRIE 39.6 21 0284 WAYZATA 39.6 22 0013 COLUMBIA HEIGHTS 39.5 23 0196 ROSEMOUNT -APPLE VALLEY -EAGAI 39.5 24 0832 MAHTOMEDI 39.5 25 0271 BLOOMINGTON 39.4 26 0280 RICHFIELD 39.3 27 0276 MINNETONKA 38.8 28 0283 ST. LOUIS PARK 38.6 29 0016 SPRING LAKE PARK 38.4 30 0012 CENTENNIAL 38.2 31 0192 FARMINGTON 38.2 32 0273 EDINA 38 33 0194 LAKEVlllE 37.3 34 0006 SOUTH ST. PAUL 36.6 35 0286 BROOKLYN CENTER 36.6 . 1'7 TEACHER EXPERIENCE AND SALARY 2000-01 PER CFl . AVERAGE FULL TIME TEACHER DISTRICT # DISTRICT NAME SALARY 1 0270 HOPKINS $51,081 2 0199 INVER GROVE $49,233 3 0834 STILLWATER $49,212 4 0191 BURNSVILLE $48,038 5 0623 ROSEVILLE $47,946 6 0014 FRIDLEY $47,822 7 0279 OSSEO $46,988 8 0011 ANOKA-HENNEP1N $46,911 9 0278 ORONO $46,781 10 0276 MINNETONKA $46,653 11 0272 EDEN PRAIRIE $46,555 12 0271 BLOOMINGTON $46,554 13 0832 MAHTOMEDI $46,466 14 0284 WAYZATA $46,065 15 0624 WHITE BEAR LAKE $45,661 16 0273 EDINA $45,084 17 0833 SOUTH WASHINGTON COUNTY $44,993 . 18 0283 ST. LOUIS PARK $44,839 19 0015 ST. FRANCIS $44,791 20 0281 ROBBINSDALE $44,341 21 0622 NORTH ST PAUL-MAPLEWOOD $44,335 22 0280 RICHFIELD $44,130 23 0621 MOUNDS VIEW $44,046 24 0831 FOREST LAKE $43,578 25 0012 CENTENNIAL $43,512 26 0196 ROSEMOUNT -APPLE V ALLEY -EAGAN $43,019 27 0197 WEST ST. PAUL-MENDOTA HTS.-EAGAN $42,928 28 0282 ST. ANTHONY-NEW BRIGHTON $42,865 29 0194 LAKEVILLE $42,838 30 0277 WESTONKA $42,360 31 0016 SPRING LAKE PARK $41,803 32 0006 SOUTH ST. PAUL $41,546 33 0013 COLUMBIA HEIGHTS $39,657 34 0192 FARMINGTON $38,536 35 0286 BROOKLYN CENTER $38,448 . /g . . DISTRICT # 1 0278 20199 3 0831 4 0832 5 0191 6 0279 70012 8 0194 9 0284 10 0272 11 0623 12 0273 13 0277 14 0834 150196 16 0011 17 0014 180197 19 0276 20 0833 21 0624 22 0015 23 0270 24 0283 25 0622 26 0006 27 0271 28 0280 29 0013 30 0282 31 0281 320016 33 0192 34 0621 35 0286 . TEACHER EXPERIENCE AND SALARY 2000-01 PER CFL DISTRICT NAME ORONO INVER GROVE FOREST LAKE MAHTOMEDI BURNSVILLE OSSEO CENTENNIAL LAKEV1LLE WAYZATA EDEN PRAIRIE ROSEVILLE EDINA WESTONKA STILLWATER ROSEMOUNT -APPLE VALLEY -EAG ANOKA-HENNEPIN FRIDLEY WEST ST. PAUL-MENDOTA HTS.-E MINNETONKA SOUTH WASHINGTON COUNTY WHITE BEAR LAKE ST. FRANCiS HOPKINS ST. LOUIS PARK NORTH ST PAUL-MAPLEWOOD SOUTH ST. PAUL BLOOMINGTON RICHFIELD COLUMBIA HEIGHTS ST. ANTHONY-NEW BRIGHTON ROBBINSDALE SPRING LAKE PARK FARMINGTON MOUNDS VIEW BROOKLYN CENTER 19 % MASTER DEGREE MINIMUM 64 63 62 62 61 60 57 57 57 56 56 55 55 55 54 52 52 52 52 51 50 49 49 49 49 48 48 47 45 45 44 42 42 41 33 TEACHER EXPERIENCE AND SALARY 2000-01 PER CFL . DISTRICT TEACHER CLASSROOM RATIO # DISTRICT NAME FiE AIDE FTE AIDESITEACHR 1 0015 ST. FRANCIS 329.9 134.8 0.4086 2 0283 ST. lOUIS PARK 309.9 117 0.3775 3 0286 BROOKLYN CENTER 121.9 34.6 0.2838 4 0191 BURNSVlllE 682.7 183.8 0.2692 5 0192 FARMINGTON 275 71.6 0.2604 6 0013 COLUMBIA HEIGHTS 190.7 49.5 0.2596 7 0834 STillWATER 461.2 119 0.2580 8 0270 HOPKINS 572.6 140.9 0.2461 9 0273 EDINA 425.1 104.2 0.2451 10 0011 ANOKA-HENNEPIN 2367.4 564.3 0.2384 11 0006 SOUTH ST. PAUL 215.3 50.4 0.2341 12 0621 MOUNDS VIEW 688.8 158.9 0.2307 13 0624 WHITE BEAR LAKE 513.8 118 0.2297 14 0197 WEST ST. PAUl-MENDOTt 298.5 67.6 0.2265 15 0194 LAKEVlllE 526.7 115.9 0.2200 16 0284 WAYZATA 532.5 113.7 0.2135 17 0271 BLOOMINGTON 641 136.8 0.213. 18 0281 ROBBINSDALE 801.3 162.5 0.2028 19 0272 EDEN PRAiRIE 605.3 121.5 0.2007 20 0279 OSSEO 1322.8 256.2 0.1937 21 0623 ROSEVILlE 361.5 69.2 0.1914 22 0277 WESTONKA 142.2 27.2 0.1913 23 0016 SPRING LAKE PARK 271.9 52 0.1912 24 0196 ROSEMOUNT-APPlE VALL 1738.8 315.7 0.1816 25 0832 MAHTOMEDI 175.2 28.1 0.1604 26 0833 SOUTH WASHINGTON COl 887.9 134.6 0.1516 27 0199 INVER GROVE 212.8 32.1 0.1508 28 0276 MINNETONKA 460.1 67.7 0.1471 29 0278 ORONO 145.1 20.7 0.1427 30 0831 FOREST LAKE 448.8 61.4 0.1368 31 0282 ST. ANTHONY-NEW BRIG\- 95.1 12.7 0.1335 32 0014 FRIDLEY 146.2 18.5 0.1265 33 0280 RICHFIELD 254.5 24 0.0943 34 0622 NORTH ST PAUL-MAPLEW 582.4 24.9 0.0428 35 0012 CENTENNIAL 399.3 0 0.0000 . " C rJ. .; . TEACHER EXPERIENCE AND SALARY 2000-01 PER CFL ADMS PER TEACHER ADJUSTED TEACHER DIST# DISTRICT NAME FTE ADMs FTE 1 0286 BROOKLYN CENTER 121.9 1,701.73 13.96 2 0283 ST. LOUIS PARK 309.9 4,334.38 13.99 3 0270 HOPKINS 572.6 8,479.31 14.81 4 0016 SPRING LAKE PARK 271.9 4,240.05 15.59 5 0282 ST. ANTHONY-NEW BRIGHTON 95.1 1,524.29 16.03 6 0013 COLUMBIA HEIGHTS 190.7 3,057.00 16.03 7 0277 WESTONKA 142.2 2,301.52 16.19 8 0197 WEST ST. PAUL-MENDOTA HTS.-EAGN 298.5 4,833.98 16.19 9 0196 ROSEMOUNT-APPLE VALLEY-EAGAN 1738.8 28,410.42 16.34 10 0273 EDINA 425.1 7,018.57 16.51 11 0006 SOUTH ST. PAUL 215.3 3,579.40 16.63 12 0276 MINNETONKA 460.1 7,726.09 16.79 . 0279 OSSEO 1322.8 22,229.65 16.80 0191 BURNSVILLE 682.7 11,634.04 17.04 15 0621 MOUNDS VIEW 688.8 11,762.58 17.08 16 0012 CENTENNIAL 399.3 6,849.84 17.15 17 0833 SOUTH WASHINGTON COUNTY 887.9 15,252.38 17.18 18 0280 RICHFIELD 254.5 4,388.99 17.25 19 0272 EDEN PRAIRIE 605.3 10,443.99 17.25 20 0011 ANOKA-HENNEPIN 2367.4 40,966.59 17.30 21 0271 BLOOMINGTON 641 11,119.34 17.35 22 0832 MAHTOMEDI 175.2 3,050.24 17.41 23 0015 ST. FRANCIS 329.9 5,760.61 17.46 24 0831 FOREST LAKE 448.8 7,848.75 17 .49 25 0014 FRIDLEY 146.2 2,582.47 17.66 26 0192 FARMINGTON 275 4,876.99 17.73 27 0284 WAYZATA 532.5 9,456.41 17.76 28 0194 LAKEVILLE 526.7 9,360.43 17.77 29 0278 ORONO 145.1 2,581.90 17.79 30 0281 ROBB1NSDALE 801.3 14,363.56 17.93 31 0624 WHITE BEAR LAKE 513.8 9,319.71 18.14 32 0623 ROSEVILlE 361.5 6,737.38 18.64 33 0199 INVER GROVE 212.8 4,075.36 19.15 e;: 0834 STILLWATER 461.2 9,250.66 20.06 0622 NORTH ST PAUL-MAPLEWOOD 582.4 12,021.56 20.64 62.1 ENROLLMENT OPTIONS . 2000-0l Options Options Net District District Name Outgoing Incoming Gain/(Loss) J 273 EDINA 72.38 531.66 459.28 2 6 SOUTH ST. PAuL 96.73 546.39 449.66 ~ 282 ST. Ac'N'THONY-NEW BRIGHTON 70.85 465.85 395.00 -' 4 270 HOPKINS 369.34 703.06 333.72 5 14 FRIDLEY 142.55 438.59 296.04 6 286 BROOKLYN CENTER 107.45 378.47 271.02 7 278 ORONO 69.86 316.78 246.92 8 284 WAYZATA 304.18 522.57 218.39 9 16 SPRING LAKE PARK 220.60 394.74 174.14 10 272 EDEN PRAIRIE 139.36 284.55 145.19 11 623 ROSEVILLE 294.26 420.49 126.23 12 12 CENTENNIAL 123.37 248.59 125.22 13 271 BLOOMINGTON 232.75 301.36 68.61 14 191 BURNSVILLE 384.06 429.59 45.53 15 192 FARMINGTON 137.23 176.45 39.22 16 280 RICHFIELD 269.09 301.66 32.57 17 624 WHITE BEAR LAKE 249.46 278.80 29.34 . 18 832 MAHTOMEDI 58.80 82.45 23.65 19 194 LAKEVlLLE 213.14 232.92 19.78 20 281 ROBBINS DALE 765.40 783.65 ]8.25 2] 622 NORTH ST PAUL-MAPLEWOOD 470.53 483.40 12.87 22 197 WEST ST. PAUL-MENTIOTA HTS. 353.32 352.04 ( 1.28) 23 283 ST. LOmS PARK 219.89 215.51 (4.38) 24 196 ROSEMOUNT-APPLE VALLEY-El 485.53 468.93 (i 6.60) 25 621 MOUNDS VIEW 384.26 357.20 (27.06) 26 276 MINNETONKA 211.27 109.82 (101.45) 27 13 COLlJMBlA HEIGHTS 377.12 256.47 ( 120.65) 28 834 STILL WATER 213.97 83.60 (130.37) 29 15 ST. FRANCIS 308.95 150.57 (158.38) 30 199 fNvER GROVE 372.54 174.07 (198.47) 31 831 FOREST LAKE 482.18 253.65 (228.53) 32 277 WESTO'NXA 336.72 70.82 (265.90) 33 279 OSSEO 904.27 575.79 (328.48) 34 833 SOUTH WASHINGTON COUr..'TY 502.51 76.45 (426.06) 35 11 ANOKA-HEN1\'EPIN 1,525.08 238.72 (1,286.36) . J.;j... nrpfJ-lf)IX D . CO'MPARISO'N GRWE 3 TEST SCO'RES MARCH 2001 Reading Average District # District Name Score 1 0284 WAYZATA 1601 2 0276 MINNETO'N"J.{A 1577 3 0277 WESTO'NKA 1571 4 0273 EDINA 1554 5 0832 MAHTO'MEDI 1554 6 0272 EDEN PRAIRIE 1553 7 0194 LAKEVlLLE 1548 8 0623 RO'SEVILLE 1544 9 0282 ST. ANTHONY-NEW BRIGHTON 1544 10 0196 ROSEMO'UNT-APPLE VlliLEY-EAGAN 1543 11 0834 STILL WATER 1540 12 0270 HO'PKINS 1537 13 0283 ST. LO'UIS PARK 1536 14 0621 MO'U1'-<"DS VIEW 1534 15 0278 O'RO'NO' 1534 . 16 0197 WEST ST. PAUL-MEN"DO'TA HTS.-EAGAN 1530 17 0199 INVER GROVE 1525 18 0012 CENTENNIAL 1521 19 0191 BUR.~SVlLLE 1518 20 0015 ST. FRANCIS 1517 21 0271 BLO'O'MINGTO'N 1515 22 0833 SO'UTH W ASHINGTO'N COUNTY 1515 23 0831 FOREST LAKE 1512 24 0192 FARMINGTON 1507 25 0624 WHITE BEAR LAKE 1507 26 0279 OSSEO 1503 27 0011 ANOKA-HENNEPIN 1498 28 0281 ROBBINSDALE 1486 29 0006 SOUTH ST. PAUL 1479 30 0014 FRIDLEY 1474 31 0622 NORTH ST PAUL-MAPLEWOOD 1473 32 0016 SPRING LAKE PARK 1451 33 0013 COLUMBIA HEIGHTS 1415 34 0286 BROOKLYN CENTER 1413 . 35 0280 RICHFIELD 1412 ,;;2.3 '..,::- , ': , '. COM:PARISON GRADE 3 TEST SCORES . MARCH 2001 Math Average District # District Name Score 1 0284 WAYZATA 1629 2 0194 LAKEVILLE 1599 3 0273 EDINA 1595 4 0276 MINNETONKA 1577 5 0197 WEST ST. PAUL-ME'NDOTA HTS.-EAG 1556 6 0270 HOPKl'NS 1564 7 0623 ROSEVILLE 1550 8 0271 BLOOMINGTON 1546 9 0277 WESTONKA 1562 10 0621 MOUNDS VIEW 1544 11 0278 ORONO 1548 12 0283 ST. LOUIS PARK 1535 13 0191 BURNSVILLE 1535 14 0014 FRIDLEY 1511 15 0833 SOUTH WASHINGTON COUNTY 1537 16 0012 CENTEN1\'IAL 1536 . 17 0196 ROSEMOUNT -APPLE VALLEY -EAGAl' 1528 18 0011 ANOKA-HENl\TEPIN 1525 19 0272 EDEN PRA!RIE 1521 20 0281 ROBBINSDALE 1506 21 0192 FARMINGTON 1525 22 0279 OSSEO 1500 23 0834 STILLWATER 1517 24 0832 MAHTOMEDI 1508 25 0282 ST. ANTHONY-NEW BRIGHTON 1513 26 0831 FOREST LAKE 1501 27 0624 WHITE BEAR LAKE 1494 28 0015 ST. FRANCIS 1497 29 0622 NORTH ST PAUL-MAPLEWOOD 1487 30 0006 SOUTH ST. PAUL 1478 31 0286 BROOKLYN CENTER 1447 32 0199 INVER GROVE 1465 33 0013 COLUMBIA HEIGHTS 1456 34 0016 SPRING LAKE PARK 1458 35 0280 RICHFIELD 1420 . .r'": " 0- . , , . COMP ARISON GRADE 5 TEST SCORES 2000-2001 Reading A verllge District # District Name Score 1 0273 EDINA 1667 2 0284 WAYZATA 1665 3 0276 MINNETONKA 1661 4 0270 HOPKINS 1633 5 0196 ROSEMOUNT -APPLE V ALLEY -EAGAN 1624 6 0194 LAKEVILLE 1620 7 0621 MOUNTIS VIEW 1618 8 0272 EDEN PRAIR...TE 1612 9 0191 BlJR...WSVILLE 1608 10 0623 ROSEVILLE 1606 11 0282 ST. ANTHONY-NEW BRIGHTON 1605 12 0278 ORONO 1601 13 0192 FARMINGTON 1593 14 0832 MAHTOMEDI 1590 . 15 0012 CENTENNIAL 1588 16 0833 SOUTH WASHINGTON COUNTY 1588 17 0831 FOREST LAKE 1586 18 0283 ST. LOmS PARK 1581 19 0277 WESTONKA 1579 20 0834 STILL WATER 1575 21 0279 OSSEO 1568 22 0271 BLOOMINGTON 1564 23 0015 ST. FRANCIS 1559 24 0011 A-WOKA-HENN"EPIN 1559 25 0624 WHITE BEAR LAKE 1555 26 0622 NORTH ST PAIJL-MAPLEWOOD 1544 27 0281 ROBBINSDALE 1541 28 0199 11>iVER GROVE 1534 29 0006 SOUTH ST. PAUL 1533 30 0197 WEST ST. PAUL-MENDOTAHTS.-EAGAN 1529 31 0014 FRIDLEY 1525 32 0013 COLUMBIA HEIGHTS 1496 33 0286 BROOKLYN CENTER 1489 . 34 0016 SPRING LAKE PARK 1483 35 0280 RICHFIELD 1463 -. r-' . I "'-I COMPARISON GRADE 5 TEST SCORES 2000-2001 . Math Average District # District Name Score 1 0284 WAYZATA 1641 2 0273 EDINA 1621 3 0282 ST. ANTHON"Y-NEW BRlGHTON 1603 4 0276 MINN'"ETO"NXA 1598 5 0270 HOPKINS 1588 6 0623 ROSEVJLLE 1582 7 0621 MOUNDS VIEW 1580 8 0194 LAKEVILLE 1578 9 0196 ROSEMOlJNT -APPLE V ALLEY -EAGAc"l 1567 10 0191 BUR."N'SVILLE 1557 11 0192 FARMINGTON 1550 12 0277 WESTO:!\XA 1550 13 0278 ORONO 1539 14 0832 MAJITOMEDI 1538 15 0012 CENTENN1AL 1536 . 16 0015 ST. FRANCIS 1532 17 0831 FOREST LAKE 1526 18 0833 SOUTH WASHINGTON COUNTY 1524 19 0834 STILL WATER 1524 20 0272 EDEN PRAIRlE 1521 21 0283 ST. LOmS PARK 1521 22 0011 ANOKA-HENNEPIN 1516 23 0016 SPRING LAKE PARK 1515 24 0014 FRlDLEY 1505 25 0271 BLOOMINGTON 1503 26 0279 OSSEO 1499 27 0281 ROBBINSDALE 1499 28 0013 COLUMBIA HEIGHTS 1498 29 0624 WHITE BEAR LAKE 1493 30 0622 NORTH ST PAUL-MAPLEWOOD 1489 31 0199 INVER GROVE 1467 32 0006 SOUTH ST. PAUL 1462 33 0197 WEST ST. PAlJL-MENDOTA HTS.-EAGA 1456 34 0280 RlCHFIELD 1440 35 0286 BROmCL YN CENTER 1438 . "6 ,;... . COMP AlliSON GRADE 8 TEST SCORES FEBRUARY 20m Math Average District Name District # Score 1 WAYZATA 0284 61 2 W1AHTOMEDI 0832 60 " LAKEVILLE 0194 59 ~ 4 EDINA 0273 59 5 MINNETONKA 0276 59 6 ORONO 0278 59 7 ST. LOUIS PARK 0283 58 8 MOUNDS VIEW 0621 58 9 CENTENNIAL 0012 58 10 BLOOMINGTON 0271 58 11 ROSEMOUNT-APPLE VALLEY-EAG.A.c'J 0196 57 12 HOPKINS 0270 57 13 EDEN PRAlRIE 0272 57 14 STILLWATER 0834 57 15 INVER GROVE 0199 57 . 16 ST. A1'JTHONY-NEW BRIGHTON 0282 56 17 BURNSVILLE 0191 56 18 FARMINGTON 0192 56 19 ROSEVILLE 0623 56 20 WHITE BEAR LAKE 0624 56 21 FOREST LAKE 0831 56 22 SOUTH WASHINGTON COUNTY 0833 56 23 ST. FRANCIS 0015 56 24 WESTONKA 0277 55 25 ANOKA-HENNEPIN 0011 55 26 OSSEO 0279 55 27 FRIDLEY 0014 54 28 WEST ST. PAUL-MENDOTA HTS.-EAGAN 0197 54 29 RICHFIELD 0280 54 30 NORTH 8T P AlJL-MAPLEWOOD 0622 54 31 ROBBINSDALE 0281 53 32 SPRING LAKE PARK 0016 53 33 SOUTH ST. PAUL 0006 52 34 BROOKLYN CENTER 0286 52 35 COLUMBIA HEIGHTS 0013 51 . "r-' 0'l:J COMPARISON GRADE 8 TEST SCORES FEBRUARY 2001 . Reading District # Average Score I LAKEVILLE 0194 36 2 EDINA 0273 36 3 MINNETO'N"KA 0276 36 4 ORONO 0278 36 5 WAYZATA 0284 36 6 ROSEMOUNT -APPLE VALLEY -EAGA..N 0196 35 7 HOPKINS 0270 35 8 EDEN PRAIRIE 0272 35 9 WESTONKA 0277 35 10 ST. ANTHONY -N"'EW BRIGHTON 0282 35 11 ST. LOUIS P.J\RK 0283 35 12 MOU:NTIS VIEW 0621 35 13 MAHTOMEDI 0832 35 14 STILLWATER 0834 35 15 A..NOKA-HENNEPIN 0011 34 16 CENTE1\1NlAL 0012 34 . 17 FRIDLEY 0014 34 18 BURNSVILLE 0191 34 19 FARMINGTON 0192 34 20 BLOOMINGTON 0271 34 21 OSSEO 0279 34 22 ROSEVILLE 0623 34 23 WHITE BEAR LAKE 0624 34 24 FOREST LAKE 0831 34 25 SOUTH WASHINGTON COUNTY 0833 34 26 ST. FRA."!CIS 0015 33 27 WEST ST. PAUL-MENDOTA HTS.-EAGA.."! 0197 33 28 INVER GROVE 0199 33 29 RICHFIELD 0280 33 30 ROBBINSDALE 0281 ~~ .:>.:> 31 NORTH ST PAUL-MAPLEWOOD 0622 33 32 COLUMBIA HEIGHTS 0013 32 33 SPRING LAKE PARK 0016 32 34 SOUTH ST. PAUL 0006 31 35 BROOKLYN CENTER 0286 31 . /' .. d.~ . COMPARISON GRADE 5 TEST SCORES 2000-2001 Descriptive Writing Average District # District Name Score 1 0196 ROSEMOl.i'NT -APPLE V ALLEY -EAGAN 1675 2 0284 WAYZATA 1669 3 0621 MOUNTIS VIEW 1653 4 0833 SOUTH WASHINGTON COUNTY 1639 5 0191 BURNSVILLE 1636 6 0276 MINNETONl(A 1634 7 0273 EDINA 1616 8 0012 CE:1'-.'TENNIAL 1613 9 0278 ORONO 1609 10 0011 ANOKA-HE'NNEPIN 1608 11 0270 HOPKINS 1600 12 0192 FARMINGTON 1585 13 0624 WHITE BEAR LAKE 1585 14 0831 FOREST LAKE 1584 . 15 0623 ROSEVILLE 1582 16 0272 EDEN PRAIRIE 1575 17 0194 LAKEVILLE 1567 18 0199 INVER GROVE 1567 19 0834 STILLWATER 1564 20 0281 ROBBINSDALE 1564 21 0286 BROOKLYN CENTER 1562 22 0279 OSSEO 1560 23 0622 NORTH ST PAUL-MAPLEWOOD 1550 24 0271 BLOOMINGTON 1544 25 0015 ST. FRANCIS 1526 26 0013 COLUMBIA HEIGHTS 1526 27 0016 SPRING LAKE PARK 1520 28 0283 ST. LOUIS PARK 1516 29 0282 ST. ANTHONY-NEW BRIGHTON 1512 30 0277 WESTONKA 1511 31 0006 SOUTH ST. PAUL 1502 32 0832 MAHTOMEDl 1493 33 0197 WEST ST. P AUL-MENnOT A HTS.-EAGAN 1491 r 34 0014 FRIDLEY 1450 35 0280 RICHFIELD 1448 J9 District # 1 0280 20013 3 0283 4 0623 5 0281 6 0270 70197 8 0271 9 0286 100016 11 0279 12 0272 13 0191 14 0014 15 0011 160192 17 0622 18 0006 19 0196 20 0276 21 0199 22 0621 23 0273 24 0624 25 0015 26 0277 27 0012 28 0833 290194 30 0278 31 0832 32 0831 33 0284 34 0834 35 0282 COMPARiSON DEMOGRAPHICS FALL 2001 District Name RICHFIELD COLUMBIA HEIGHTS ST. LOUIS PARK ROSEVllLE ROBBINSDALE HOPKINS WEST ST. PAUl-MENDOTA HTS.-EAGAN BLOOMINGTON BROOKLYN CENTER SPRING LAKE PARK OSSEO EDEN PRAIRIE BURNSVILLE FRIDLEY ANOKA-HENNEPIN FARMINGTON NORTH ST PAUL-MAPLEWOOD SOUTH ST. PAUL ROSEMOUNT-APPLE VALLEY-EAGAN MINNETONKA INVER GROVE MOUNDS VIEW EDINA WHITE BEAR LAKE ST. FRANCIS WESTONKA CENTENNIAL SOUTH WASHINGTON COUNTY LAKEVILLE ORONO MAHTOMEDI FOREST LAKE WAYZATA STILLWATER ST. ANTHONY-NEW BRIGHTON -;;/"\ J-I . Percent Limited English Proficiency 10.33% 9.27% 6.78% 5.44% 5.25% 5.25% 4.28% 4.07% 3.95% 3.91% 3.90% 3.85% 3.31% 3.15% 2.45% 2.38% 2.32% 2.29% 1.98% 1.54% 1.52% 1.45% 1.40% 1.10% 0.81% 0.70% 0.66% 0.65% 0.65% 0.31% 0.26% 0.25% 0.13% 0.02% 0.00% . , RoseviUe Area Schools District 623 . Preliminary Demographic Report February 2002 The following Preliminary Report is prepared for presentation to the Fiscal and Facilities Advisory Committees at their request. This report will be finalized when the Demographics Committee has completed all of its tasks and reports to the Superintendent in the spring of2002. Our Consultant John Carpenter, President of Ex census, district technology staff and members oftbe Demographics Advisory Committee have prepared contents of the report. . . I. Demographic factors influencing 623 enrollment . A Basic demographic trends- aging of the Baby Boomers Shift in Resident Population by Age 1990-2000 (See Appendix A) B. Birth rate of residents RoseviJle shows a drop of 13% in the pre-school population. The decrease in pre-school children is not unique to RoseviJle. Suburban Ramsey County shows a decline of 17.1% and Suburban Hennepin County shows a decrease of 3.7%. There is a drop in 0-4 chil<iren statewide of 2_1 % Fertility Rate (Minnesota Planm11g May 2000) for Asian women is twice the rate for Caucasian women_ C. Residents putting down roots People moved into Roseville in the 1960-70 as young couples and stayed because they like it here. . D. Housing stock No place to build new homes Availability of move-up housing (i Ct-c1<j Lack of affordable housing for first time buyers The median selling price reported by MLS for single family dwellings, condos and town homes was S156,480 in 2000. The cutoff for average first time buyers is estimated at SI20,000. (Census ligures aren t available on housing until summer 2003.) . . . . u. Effects of Demographics on 623 enrollment A. Projected Distribution of 2004 Kindergarten Cohort (see appendix B) See District total for Kindergarten. This figure represents a total of all kindergarten-aged children. Approximately 80.9% of the students who are eligible attend District 623 in any given year. B. Enrollment Projections (see appendix C) The three lines on the graph represent three possible scenarios for our K-12 emoliment for the next ten years. The top projection represents an increase of five students per year, the middle projection represents a flat growth and the bottom projection represents a decline of five students per year. C. Data table supporting the flat projection (see appendix DJ Tms table was developed based upon :C"-e projected enrollment of the 2000 census and the Excensus doclL'1lent in appendix B, less the 19.1 % of students who do not attend District 623 kindergarten. All other figures were based upon a standard weighting factor listed on the top of the fonn. IU. Strategy for impacting the enrollment factors A. Develop a system for aggressively tracking and reporting enrollment housing trends and migration. B. Continually update enrollment assumptions and projections. C. Develop strategies for marketing to our community families through publications. Realtors. city contacts. etc. D. Foster support for affordable housing in our community. E. Partner with cities, neighborhoods. and other institutions that share our objectives. Note: The strategies will be developed into action steps at a later date. Appendix A . SHIFT IN RESIDENT PQPULA TION 8Y AGE -1990 TO 2000 CENSUS Roseville Area School District District Total Falcon Heiahts Lauderdale Little Canada Roseville Ramsev County r~o Area = Under ACles 5 " 1990 Census ~ 2000 Census " Growth Of Decline .. Percent Change A(je$ 5 to 14 " 1990 Census " 2000 Census " Growth or Decline " Percent Change AQes 15 to 24 " 1:190 Census 3,442 3,001 (441) -13% 444 194 639 1,833 38,725 199,802 423 132 594 1,542 34,881 212,512 (21) (62} (45) (291) 13,845) 12,710 -S% ..32% ~7% *16% -10% G% 5SS 285 1,052 3,812 64,730 3SS,601 622 215 1,210 3,474 73,783 450,136 2$ {70} 158 {33S) 9,047 94,535 5% -25%... 15% -9% 14% 27% . , , " 2000 Census 7,190 6'3 40"7 1,415 4,020 68,273- 368,897 " Growth or Decline 1S 135 (47) 70 29 4,150 50,315 " Percerlt Change 0% 28% -10% 5% 1% S% 16% Aces 25 to 34 ,. 1990 Census 10,103 1,151 76S 2,129 5,345 94,164 495,841 " 2000 Census 7,652 993 548 1,470 4,083 76,381 455,035 .. Growth or Decline (2,451) (15S) 1220) (659) (1,262) 1'7,803) (40,806) " Percent Change -24% -13% .29% -31% -24% -19% "'% Aaes 35 to 44 .., 1990 Census 7,675 788 405 1,353 4,460 73,333 402,474 .,. :2000 Census S,SS7 762 366 1,579 4,836 SO,117 526,782 cO Growth or Decline 682 (26) (S9) 228 378 8,784 124,308 " Percent Change 9% -3% -10%. 17'l/" 8% 9% 31% Aoes 45 to 54 " 1990 Census 5,.801 S54 = 64G 3,920 44,665 244,S85 " 2000 Census 7,491 829 290 1,394 4,413 S7,160 404,482 ". Growth or Decline I 1,690 275 83 S48 553 22,494 159,797 .. Percent Change 29% 78% 40% 65% 14% 50% $5% Aces 55 to S4 I ... 1990 Census I 5,514 403 149 696 3,7$1 37,038 174,146 '" 2000 Census 5,257 336 171 831 3,494 38,422 223,_ ... Growth or Decline (257) 167) 22 135 (297) 1,S84 49,738 " Percent Change I -S% -17% 15% 19% ...a"/c 4% 29% Aaes 65 to 74 i ." 1990 Census , 4,478 414 134 S84 3,210 30.891 131,129 " 2000 Census I 4,117 303 114 604 3,042 27,724 141,559 ... Growth or Decline i 1361) (111) (20) 20 (168) (3,167) 10,470 " Percent Change -8% --27% -Hi'% 3% -5";" -100/0 S% ACles 75 to 84 .. 1990 Census 2,211 258 65 291 1,578 18,134 72,249 " 2000 Census 3,179 281 71 518 2.440 20,403 94,172 " Growth or Decline 9GB 23 6 227 .62 2,269 21,92S " Percent Change ""% 9% 9"" 78% S-5% 13% 3{}1l/11 Aces 85 or Older .. 1990 Census 498 58 9 36 200 4.999 19,5SO ~ 2000 CensLls 897 9S 20 142 644 6,365 28.,128 ~ Growth or Decline S99 S7 11 10S 444 1,361$ 8,448 ~ Percent Change 80% 00'% 122% 294% 222% 27% 43% AU Aoes . 1990 Census 52,979 4,939 2,700 8,971 32,140 470,830 2,414,189 ~ 2000 Census 53,450 5,060 2.SG4 9,757 32,048 4$3,509 2,908,627 . Growth or Decline 471 121 (336) 786 (92) 22,679 4$1,_ . Percent Change 111>/0 2% -1~JC 9"" 0" S% 20% " 10,082 6,309 2271 4%1 7178 I 473 464 . .34S 3991 64123 31S 582 . . Note: Population coLlnts are estimates after removing individuals in group quarters {Le., college dormitories and nursing homes) Sources: U,S. Department of Commerce, Bureau of the Census; Excensus LLC (January a, 2002) . 1J11!2002 Excensus LtC ., . . 1:: o .J::. o (.) !: Q) 1:: '" ...Cl (J .... ';: Q) ..."0 <J) !: c:;2 -'<I" 00 00 .J::.N (J.... lIJO .!!! !: ._ 0 >; Q) ::: ~:9 0:::';' V> c "0 Cl) ... " Cl) .- o ... c.. Q "" "" "" "" "" ;12. . 0 0 CO <D '" 0 " E '" -i <ri ...-1 ,~ -i m >0 "', '" CO on '" CO .. .~ ~ '" ~ .2. , 1m I (:; ~ i:E 0 la~ ,N i , , i I';; 8 .r:;~ 0::: I~I in' .01 = 1:: I g:~ 1.il'~j Ie !~\ Igl i-I ,~ 1.0, III I~I 1:9 ! \~I'~ a !~ ~:s \. ~I' E..5 ,::: "" III 'Iiiil Wi :::: , 1 = ~ i t':I C,;I ; i 0;::: : l~~ , I II i I I L = 1; ~E ~6 ~E ._0 ~.::: 2N-o 0 c. =u " ;12. ~ oi .. ~ "" ::" " .. ;12. ci ~ ',; "" .s :E ;: .. .r:; E .= '" ;; ~ .. j! .E '0 ~ w ;12. '0 Co <D ;12. "' N o "" o N ci N N '" ;12. '" ci ;12. '" .. ,... "" :, " <D ,... '" ~ ~ c. ~ Q () '" on ;; ~ .. " ~ .5 E = w ;12. N <ri <D ;12. '" N N "" 10 :; o ;12. '" ;'i ~ ;12. '" :; "" l'o ,.: '" ;12. CO -i ,... '" '" .9 ~ '" 'C W N ;; e "" " ~ .5 '0 ~ w ;12. '" <6 .. "" ~ M N "" o o o "" N M ~ o ~ >" '" o "" '" r..'".i .. >" CO oi '" '" on ~ ~ ~ >: o " E E ill .... .... (; ~ .. 'E '" .5 '0 ~ w "" <D ori co ;12. '" "" o o ;12. N o '" "" on <i '" "" 10 o o ;12. N "" ~ oJ '" "" ~ '" :E ..,j '" '" <E :c r::: = o u <i u. ;;; N '" ;; e "" 'E ~ .5 '0 ~ w "" '" oi '" "" '" ;12. o o o o "" "' cO >" .. :; CO '" ;12. .. :; "" :, o o o ;12. ~ oJ ;12. N <ri N '" '" '0 '" ~ '" () ~ ::; "" '" o .... '" <D ~ '" .. '" .. " ;; .5 c ~ w '" '" 0; -' ~ o ,.... ,.... u ii: .... '" 25 Appendix B "" :, L-) N '" ;12. .. ,.: .. .. "" o N ~ ;12. '" o <> '" '" N ...: '" a. :'S = .9 13 .52 C u '" m 'C ~ " w = '" () '" :0 ~ 'C ;12. '" = '5 = " " .52 c " '0 ro Q a .9 '" 'C ;5 ~ ~ w Q) '0 '0 >- = '0 IJ:l >. '- S w ~ "0 E >- = ~ " '5 = 0 c e ..:>::: ::; ;g ~ ~-n.c Oorn CD '1:5 '" E '" ~ tti ~ '" ~ '" '" ~ ~ E >- 0 :g ~ :@ ~1ii _ '5 = ro 213 CD E E: a:. :E c 01 '::0 0 ~ '0 '" #. $ t: o te w l..." lD r:.. N N .... ;12. on ci '" ;12. o c~ '" '" a ;12. '" co ~ " "5. '* oJ .... '" '" .. '" '" on -~e '" ~~ ;:: ~~ z, ...., ~r .... ~' a '" '" m 0. -~ j!1 .Q ;; :g ;; 15 o '0 .r:; Q! ro u " ::: '0 .!!l u '" '2 c. " - ~,'" J is - , " c ~ " ~ "'" '0 '0 " '0 = >- '" E s; '0 () .. '" o N = '" to m '" ~ '0 = :2~ 00 <f! N 2~ c 00 \....;".j ~ .~ t 2'- .~ ~ ~ . . '" <!} TI 9 '" '" c t5 ~ ~ <D ;:'O-a, ,.2 c..:E II I It T Appendix C . . III s:: o :;:; u Cll '0' .... a.. .... s:: Cll E "0 .... s:: W .. ,!Nit'-...iCO <o:t' 'j~ll.Oif'- m . I 1<0: CCL 0 ;:iLDjlD!ID ~I:c.o!~ i"-I 'I y- C'? I -.:- co i oiinif2 ~j ! y- I I i 01 co i c" '" ',J',' ~ "I"'"! L0 O':l 6 COim 0 :' 0, L() i L.") <0 ~' '" <<:;1 f'--.IID1!,()1""," ,?IM;ool{'O') 'jCOI<o:-:Y'""' N 0:<01<0 <0 '" ! co'I.....I..... 101y- ...;;t "- ,c,' J, i N I, N N . 0 i l;O t <.D <0 ~<'l ~ I ~ I ~ ~ '~...t! M!M M, 'O,<Oi<.OI<01 1 ' ; , I I'" i",I",' ",I , 0, co i 0':1: 0)1 d,i,M)(")'I"'I, 01\.01<0 CD: ,I",' c"I' "'I' '" I, ',jO f'- t-- t--i 'j I "'d"1"<;;j- ~i ~ <0 <0 <.o! N co roicci ~ ~ ~!~! 0<0<0<0: (; R ~IR: o l.() l(:l l.'? o <.0 co co , , 81,;:: I t: r:: i ~! l(:l J.!) Ll") O':l!tOl<C <0 ,'- 0':l101010' 'I'" Ico1,col '" , ''''''''I '" 'I gs i <0 I c.o <.0 'lcolcol"'lco 0':l1('1')i<,,?,t;"'? I i r- i l'- ; " ~l<O!(.O:r.o r--ico1co1oo O':ll""=:t'",,"i"d' I I r- ! 1'- i t-- ~ <Ol<Oi<O <0' I ill ~ il ~\ ~ .~.t::. 3: OJ 0) .Q oJ:c "" 0 0 0 "" "" 0 0 "" 0 0 0 0 0 0 0 0 0 0 0 "" 0 "" co '" '" '" 0 '" '" '" N 0 ..... '" '" '" '" '" CD '" !.O '" !.O . waWIlOJue Z~.}! .. . . . N o !2 n . 0' E- O 0, '5 o 2' 0. ;2 ;;! g '" '" ,,; '" '" o " o ~ 9 '" o '" o of, '" o . t ro '" .g . '" 1;; u: '" 9 ... o ~ o '" o M 9 ~ N 9 ;; o 6 a o o d, '" '" " '" 0> '" 9 ~ 0> o o TI . 'e- o. o .9 '0 . ,0 c. o !2 '0 . '"e- o. '0 .Q '0 dO ('0' C. o o ",' u . 'e- 0. ~~~ i ;g ;lco ~ '<tl~ ~!;;~~~ ~1~ tMlfi5 ;g "=:T~ ~ I i ""io ~~ "'Tt~ 101..') C\lC:::><'I u:J~ClOO "':-":l"~o::t'<t ~~8 ~ ~ ~ ~ g g rol!~ ~ o::to::t<<::t'<t'<t"':- ! t") 0 0 ,,-iN tt'l t;; ~ ~ bltO:: T C':l 0 C !--1C'\l r-- r--.o "-"'I~ '<t'<t'<t'<t'<t , I (") 0 0 I--l(',f N ~!:; ~ '41::; ~ '<t111:l ~;~ I ~'I... ~ 0 '<t!o:t NNO'<t ~iE'<t~~ IDO 00 ;)NOOO '<t '<t to 1.;.'J lD ~ ol'~ 8 ~ g ~ R '<l"'<t'<t'<l"I.OL.OI..,.,'<t (O)t~ r-iO} ~'''' I i '<t'<tr-tllO ~;;~~~ tn 0 0 !'-. e:l- '<t d 1<0 t- .:0 Q ~ t:") 1;; 1;; ~ ':f ~ !; ~\~ ~ f3 ~ ffi g MO>O !;;~~ I ~ir;; i;; :\: : ~~~ I 1-1.... t::l O'Cl co "'\'<t '<t I ~1~ 8 i i gsl~ '<t.1b i OIOOlOQ;! If).... to M '<t IDIOLOlO'<t N'O-> m'ctl '<ti"t ~g;;;:!~ InI.OIt:IUJll'l "'''~ r:;~~ :21';:: '<t,!",} NMt:")....!"-- OJ 0 C\ll." C} '<t(QIDI..')'<t i r;i~ 1llJ,~ , I i oi~ ~itn I M~O !;;t~~ ~;;~~~ ll'lLDOl'lIt:lUJ d<OCO'<tlt:l u:;~~;1,;~ N ~ 0 ~g:; N "''''.... o~o !..'"I'<tl.O i a:,co;l.O l'-- '<1"'0 '<t \C,l;l..? N "''''~ ~;;!;:; I , ~18 ~ \D'<tl..':l S\ill g oocc<:O(O m:g:;;:;g~ gi~ -":-1"''' , I g;'18 "'~ o 0 ~.... 1.0"} Q:ll'">-t1Jc:)t- '<t l.:: L.O '<t 'Ii" ~"'~ 00>'" 1.'1'<:":.') ~"'o> gg~ "'I~ t;) ~:~ l,,')"-";>t()l{)!l.O I totoit- ~ ;3!t3 t- Nl..":tMI-- '<t ""' 0 0 1..'".1 I.OL.OIDlJ}'d' ~:!o;~o -er.."l'<to::t1..':o O....NM1'<!'1.01t),....a;:Q....::~ ~<'50c!il5(B~Gt5(;~t5t5 I !Apper.dix D I ;; N '" ;:: ~ ... ~ Q '" Q ~ '" '" '" e 0> o N '" '" " '" ~ o '" o i'i 0> ~ ;; N '" '" Q '" ~ '" ~ N co '" 0> ~ Q co '" ;; N '" '" N '" !;: '" N '" ;; '" 0> '" '" '" ~ M '" ~ 0> '" g '" '" '" ;; Q N .... '" M ~ '" N '" 0> 0> N co ;: o ~ '" '" '" '" M Q N N 3 M ~ ~ '" '" '" '" 0> '" ~ M '" o ;;! N '" N ~ '" ~ '" ~ M .... N '" '" '" ~ ... ~ N ~ ~ M ~ 0> '" o 0> ~ N '" ~ '" o c ::: '" '" ~ ~ ~ ~ ~ '" '" '" ~ '" .. '" '" o ~ ;;! o ~ e '" o '" '" '" <0 o 'l ;:: '" '" o Q ;;! ~ '" o '" '" '" ~ '" ~ ~ 0> :;; ~ '" o ~ ~ ~ '" 0> .... Q 0> N '" ;;: Q N <'r N '";' ~I;"'IJ;I';I::: &i ~ ^:~ ~ ,0 15 '...15 _to .8: ~ o~o '6 I:) "0 l-ml- l- en -~ N o "' '" . '. . en (1) "- e,!L.. O~ o c ~ J:;::s U 0 cnm m~ <J9 (1) C _(1) =E > (1) (1)- enw OJ: ~........ · "i ~ to .. 'i: .. ,.," ~ e .. " ." .. elll " ,., .. ~ m:; - e" " "'- i: s: C - - '" '" '" ~ emu; o CQ z (/) . :E o . . . Appendix F- Valued programs, services and values *Rigorous curricular options - maintain options(honors physics, world languages, music options) regardless of class sizes .Extra-curricular opportunities for all kids- maintain after school programs without exorbitant fees . Improve options for all kids(G.T., E.S.L.)- AP classes, honors ciasses, increased enrichment opportunities in elementary schools 'Small class size- money, staffing, class sizes 'Employ quality teachers and staff- increase counselors, provide an advisory period, facilitate teacher/student relationships_ Retain our ability to hire "the basf', not just those at the bottom of the pay and experience scale. Increase staff development. Increase participation in programs that recognize "excelience" in teaching(National Board Certification). Increase teacher autonomy in curriculum development. increase teacher decision making processes within each school. 'Keeping diversity in our staff - Diversity: celebrate it, go out and find it, pay for it. 'Roseville Area Schools offers its students a thorough and broad education through grade twelve. This means students completing the system will have the training they need to succeed to their highest potential in college or in the workplace, and that they will be informed citizens. . RAS. offers its faculty and staff secure and well compensated careers. Further, RAS. encourages them with professional support and training. . R.A_S_ provides a secure, comfortable and appropriately equipped environment in which teaching and learning can take place, as well as safe and convenient transport between school and home for students. * An educational ecmmunity that nurtures the gifts and talents of each student. . A system that draws from and gives back to the surrounding community. *The expectation that we will meet high expectations. . Teaching a strong general education. Solid on the basics of reading, writing and math. . Challenge each child to succeed beyond normal expectations. . Academic rigor and achievement . Safety . Parental involvement 'Intramural sports . Acccuntability for use of resources . Clean appropriate facilities that support learning and community gathering. . Team teaching . The benefits of the smallest class size that is reasonable and comparable to districts with similar values and achievement goals. . Experienced enthusiastic teachers who are recognized economically as well as emotionally. . Informed engaged voters who feel Roseville Schools are an "excellent value". l-f'i'i'fJ'l/l>I)( b4- ~ Z ~ ~ ~ ~ ~ M ~ \C ~ ~ ~ r.I"l Z ~ ~ ~ ~ ~ o ~ ~ Z ~ Z Z -< ~ ~ ~. -< ~ U Z -< Z ~ ~ ~ ~ ~ ~ ~ o ~ ~ > ~ ~ . ~ 't. ., :ci ~ u .... ~ ~ ~ ~ C ~ 0 ~ ~ ~ 0 u r-. N g -../. c:l "'0 ~ @ ~ ~ 0- ~ u C~~eli ~~ :t:E2g ~~8~i 1.......: ..::: ~ s .;:; . ~ ""'- F*I ~ '- f"'\ ~ ~ :j g ~ ~ ~ <.;:: ~ ~ 8 ~ ~ ~ .. SIJ .~ ~ ~ ~ l ~ ~ ~ . . . . . ISD 623, MN PROPERTY TAXES (SCHOOL SHARE) ON A PROPERTY WITH AN INITIAL ASSESSED VALUE OF $100,000 400 350 300 25\l . .. E-> f> 200 ;; Co e - ... 150 I 1 " , 100 50 2002 2005 Year z006 2007 2008 2003 2004 Payable Year Property Taxes 2004 337 2005 336 2002 253 2003 339 Input Property Valne: Inpnt Inflator: Market VaIue Credit Markel Credit SID %: $100,000 $102,000 $104,040 I $107,161 i $110,376 $113,687 $H7,098 2.0% 2.0% 3.0%1 3.0% 3.0% . 3.0% 3.0% (28.80) (28.62) (28.43)1 (28.15) (27.851 (27.55) (27.24) 10.2% 10.2% 10.2%1 10.2% 10.2%; HI.2%, 10,2% $ per RMCPU Referendum Reyenue Referendum Aid Referendum Levy 948.23 1,170.23 1,170.23 1,170.23 1,170.23 1,170.23 222.00 7,03ll,689 8,529,213 8,432,833 8,356,937 8,239,940 8,132,821 1,508,905 116,154 21,635 6,914,535 8,507,578 8,432,833 8,356,937 8,239,940 8,132,821 1,508,905 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 Health and Safety (dollars) Health and Safety Aid Health and Safety Levy SCENARIO TESTER Payable Year 2002 2003 2004 2005 2006 2007 2008 Property Taxes from Graph Ahove 253 339 337 336 328 329 160 Property Taxes from Baseline Scenario 253 291 290 289 282 283 115 Difference . 48 47 47 46 46 45 Springsted Incorporated Advisors to the Public Seclor Property Tax Graph 1 Page 2 3!l2/2002 3 :03 PM 400 '" ~ ;... ~ 300 " =- e 0- 200 ISD 623, MN PROPERTY TAXES (SCHOOL SHARE) ON A PROPERTY WITH AI" INITIAL ASSESSED VALUE OF $150,000 . 600 500 100 2002 2003 2006 2007 2008 2004 2005 Year Payable Year Property Taxes 2005 523 2006i 511 2004 525 Input Property Value: 1npullnflalor: Market Value Credit Markel Credil sm %: $150,000 1 $153,000 I $156,060 i $160,742 $165,564 $170,531 $175,647 2.0%1 ..2.0%! 3.0%J 3.0% 3.{l% 3.0% ..3.0% (24.21)1 (23.94)1 (23.66)1 (23.23) (22.79) (22.33 (21.86) 10.2%1 10.2%1 10.2%1 10.2% .. 10.2% .. 10.2% Hl.2% $ per RMCPU Referendum Revenue Referendum Aid Referendum Levy 948.23 1,170.23 1,170.23 1,170.23 1,170.23 1,170.23 222.00 7,030,689 8,529,213 8,432,833 8,356,937 8,239,940 8,132,821 1,508,905 116,154 21,635 6,914,535 8,5(17,578 8,432,833 8,356,937 8,239,940 8,132,821 1,508,905 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 Health and Safely (dollars) Health and Safely Aid Heallh and Safety Le'J SCENARIO TESTER Payable Year Property Taxes from Graph Above Property Taxes from Baseline Scenario . Difference 2002 2003 2004 2005 2006 398 528 525 523 511 398 456 454 452 441 72 71 70 69 2007 512 444 68 2008 259 192 67 . Springsted Incorporated Advisors to the Public Sector Property Tax Graph 2 Page 3 3112/2002 3:03 PM . ISD 623, MN PROPERTY TAXES (SCHOOL SH.A.RE) ON A PROPERTY WITH AN INITIAL ASSESSED VALUE OF $160,000 600 500 400 x " ;.. ;:- 300 - ~ ::; - ~ 200 100 2002 2003 2004 2005 2006 2007 200S . Year Payable Year I 2002 2003i 2004' 2006 2007 2008 Property Taxes 1 427 565 I 562 547 i 549 278 Inpul Properly Value: Input Inflator: Market Value Credit Market Credit SID %: $160,000 $163,200 1 $166,464 1 $171,458 $176,602 $181,900 1 $187,357 U)% , 2.0'i'oF , 3.0% ' 3;0% 3.0% , ;3;0%1 ' 3.0% (23,30) (23.00)1 (22.70) (22.24) (21.77) (21.29)1 (20.79) 10.2% 1\1.2%1 10.2% 10,2% 10.2% 10;2%1 10.2%1 $ per RMCPU 948.23 1,170.23 1,170.23 1,170.23 1,170.23 1,170.23 222.00 Referendum Re'\'enue 7,030,689 8,529,213 8,432,833 8,356,937 8,239,940 8,132,821 1,508,905 Referendum Aid 116,154 21,635 Referendum Levy 6,914,535 8,507,578 8,432,833 8,356,937 8,239,940 8,132,821 1,508,905 Health and Safely (dollars) 750,000 750,000 750,000 '50,000 750,000 750,000 Health and Safety Aid Health and Safely Levy 750,000 750,000 750,000 750,000 750,000 750,000 SCENARIO TESTER Payable Year 2002 2003 2004 2005 2006 2007 2008 Property Taxes from Graph Above 427 565 562 560 547 549 278 Property Taxes from Baseline Scenario 427 489 487 485 473 476 207 Difference . 76 76 75 74 73 71 . Springsted Incorporated Advisors to the Public Sector Property Tax Graph 3 Page 4 311212002 3:03 PM 1,000 900 800 100 " 600 eo "" ~ 500 '" '" go '" =- 4<10 300 200 100 ISD 623, MN PROPERTY TAXES (SCHOOL SHARE) ON A PROPERTY WITH AN iNITIAL ASSESSED V AUJE OF $250,000 . 2002 W03 2006 2007 2008 2004 2005 Year . 2008 456 Pa able Year Property Taxes 2007 879 2004 900 2005 896 Input Property Value: Input Inflator: Market Value Credit Markel Credit SID %: $250,000 $255,000 $260,100 1 $267,903 $275,940 $284,218 $292,745 ~2.0% 2.0% . 3.0%1 3.11% . 3.0% 3.0% 3.0% (i5.03) (14.58) (14.11)1 (13.39) (12.65) (11.89) (11.11) 10.2% 10.2% 10.2%1 10,2% 10.2% 10.2% 10.2% $ per RMCPU Referendum Revenue Referendum Aid Referendum Levy 948.23 1,170.23 1,170.23 1,170.23 1,170.23 1,170.23 222.00 7,030,689 8,529,213 8,432,833 8,356,937 8,239,940 8,132,821 1,508,905 116,154 21,635 6,914,535 8,507,578 8,432,833 8,356,937 8,239,940 8,132,821 1,508,905 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 Health and Safety (dollars) Health and Safety Aid Health and Safety Levy SCENARIO TESTER Payable Year 2002 2003 2004 21105 2006 2007 2008 Property Taxes from Grapb Above 689 905 900 896 876 879 456 Property Taxes from Baseline Scenario 689 785 782 779 761 766 345 Difference - 119 U8 117 115 114 111 . Springsted Incorporated Advisors to the Public Sector Property Tax Grapb 4 Page 5 3/12/2002 3:03 PM . . . 1,400 1,200 1.000 ~ '" 800 "" 0 - " 0' 600 - .. '00 zoo ISD 623, MN PROPERTY TAXES (SCHOOL SHARE) ON A PROPERTY WITH AN INITIAL ASSESSED VALUE OF $350,000 2002 2003 2007 z008 Z004 2005 Year ZOO6 Pay. ble Year Property Taxes 2002 980 2004 1,275 2005 1,270 2003 1,282 Input Property Value: Input Inflator: Market Value Credit Market Credit SID %: $350,000 $357,000 $364,140 $375,064 $386,316 I $397,966 $409,843 2.0% 2.0% 3.0% 3.0% 3.0%1 3.0% 3.0% (5.85) (5.21) (4.56) (3.55) (2.52) (1.46) (0.36) 10.2% 10.2% 10.2% 10.2% 10.2% 10..2% 10.2% $ per ReM CPU Referendum Revenue Referendum Aid Referendum Levy 948.23 1,170.23 1,170.23 1,170.23 1,170.23 1,170.23 222.00 7,030,689 8,529,213 8,432,833 8,356,937 8,239,940 8,132,821 1,508,905 116,154 21,635 6,914,535 8,507,578 8,432,833 8,356,937 8,239,940 8,132,821 1,508,905 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 2002 2003 2004 2005 2006 2007 2008 980 1,282 1,275 1,270 1,242 1,246 654 980 1,114 1.109 1,106 1,080 1.087 498 167 165 164 162 159 156 Health and Safety (dollars) Health and Safety Aid Health and Safety Levy SCENARIO TESTER Payable Year Property Taxes from Graph Above Property Taxes from Baseline Scenario Difference Springsted Incorporated Advisors to the Public Sector Property Tax Graph 5 Page 6 3/1212002 3:03 PM 2,000 1,800 l,6l.l0 ],4(;0 '" 1,200 ~ =- 1,000 ~ ~ :. 0 ~ 0.. 800 600 400 200 ISD 623, MN PROPERTY TAXES (SCHOOL SHARE) ON A PROPERTY WITH AN L'ilTIAL ASSESSED VALUE OF $500,000 . 20112 Z0ll3 Payable Year Propert.y Taxes Input Property Value: Input Inflator: Market Valne Credit Market Credit SID %: $500,000 5510,000 $520,200 I 5535,806 5551,880 $568,437 5585,490 2.0% 2.0% 3.0%1 . 3,0% 3,0% 3.0% 3,l)% 0.00 0.00 0.00 I 0.00 0.00 0.00 0.00 10:2% 10;2% 10.2%1 10;2%1 10;2% . 10;2% 10.2% $ per RMCPU Referendum Revenue Referendum Aid Referendum. Levy 948.23 1,170.23 1,170.23 1,170.23 1,170.23 1,170,23 122.00 7,030,689 8,529,113 8,431,833 8,356,937 8,239,940 8,132,821 1,508,905 116,154 21,635 6,914,535 8,507,578 8,432,833 8,356,937 8,239,940 8,131,811 1,508,905 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 Health and Safety (dollars) Healtb and Safety Aid Health and Safety Levy SCENARIO TESTER Payable Year Property Taxes from Graph Above Property Taxes from Baseline Scenario Difference 2001 1,408 1.408 2003 1,8,12 ],603 239 2005 1,831 1.597 234 2006 1,794 :,563 231 2007 ],804 1,576 228 2008 96] 738 223 2004 ],834 1,598 236 . Springsted Incorporated Advisors to the Public Sector Property Tax Graph 6 Page 7 3/! 2/2002 3:03 PM , . \ . ?(1iJ? Demographics Advisory Committee Report May 1, 2002 Committee Members . Suzanne Banner Dan Beck Mary Duthler Alys DuCharme Paulette DuRose Karen Gill-Gerbig Andrea Howell Bill Majerus Sharon Stillings - Chair J an Vanderwall Sally Warring . . Demographics Advisory Committee Report . 2001-2002 Demographics Advisory Committee Report Executive Summary This report about the demographics of the Roseville Area School District 623 was commissioned by the Superintendent of Schools for the purpose of gathering data to assist in making decisions about the future direction ofthe district. In addition to this report, two other reports; a Facilities Advisory Committee Report, and a Fiscal Advisory Committee Report have been developed. Demographics drive the enrollment of the School District. Finances are based upon enrollment. Enrollment and decisions about delivery of instruction determine facilities. Because of this interdependent relationship between demographics, finance and facilities, it is very important to have accurate demographic projections. The Demographics Advisory Committee developed three, five and ten year enrollment projections for the district. These projections were presented to the Finance and Facility Committees in February 2002. . Recommendations from the Demographics Advisory Committee revolve around two areas: 1) providing accurate projections for the district on an annual basis 2) encouraging more families with school- age children to live in the Roseville School District and attend the Roseville Area Schools. Providing More Accurate Projections: Student enrollment projections are used to plan for staffing, classroom assignment, and revenue for the district. The projections are an integral tool for district planning and budgeting. These projections are made using a statistical model. This model is based upon a cohort survival method taking into consideration actual enrollment by grade, a survival rate between grades, and a projected number for the incoming Kindergarten cohort. Our committee based the Kindergarten projection on figures received from John Carpenter President of Ex census (a local demographics consulting firm), who works with many census sources for his data. The data provided by Excensus shows a stable Kindergarten enrollment for the next ten years. . Recommendation: a. Aggressively track the 0-4 year-old age group census through targeted census methods. May 1, 2002 Demographics Advisory Committee Report (Recommendation continued) . b. Consult armually with outside sources to analyze data that is not available through traditional methods (e.g. housing sales, area redevelopment, multi-age incentive programs.) c. Present enrollment projections armually to the school board. d. Institute an ongoing Demographics Advisory Committee that would meet twice a year to review plans, evaluate projections and offer strategic advice. Encouraging Families with School-Age Children to Attend RoseviIle Area Schools This area has more than one focus. The first area of focus is attracting more families of childbearing age to live in the district. The second area of focus is to retain the students we already have living in the district by meeting their needs. The approach involves providing housing, tailoring school programs to meet students' needs, and marketing this information to the families. Recommendations: Housing a. Partner with the local cities to support and develop affordable multi-age housing. b. Retaining Students a. Create more aggressive recruiting programs to attract staff who mirror the ethnic . background of the district's population (e.g., Hmong, Hispanic, and Asian teachers and support staff.) b. Increase the marketing of district programs especially at the transition years of Kindergarten, grade 7 and grade 9. c. More aggressively track student turnover and devise strategies to decrease the migration of students to other districts and schooling alternatives. ^^^ . May 1, 2002 2 Demographics Advisory Committee Report . 2001-2002 Demographics Advisory Committee Report Charge to the Committee: To help ensure a sound future for Roseville Area Schools, the Demographics Advisory Committee will provide the Superintendent of Schools with a report on the three, jive and ten year projected demographic data for Roseville Area Schools. They will review the effect of school district demographics on the facilities and jinances of Roseville Area Schools, develop projections on student enrollments and examine staffing needs [demographics]. They will also study the trends on district housing, income and cultural changes. The mission ofthe Demographics Advisory Committee is to help ensure a sound future for Roseville Area Schools by providing the Superintendent of Schools with information. Specifically, the Committee prepared a forecast estimating the number of students entering each grade, Kindergarten through twelfth, by school year from now through 2012. Committee members studied the effect of school district demographics on the facilities and finances of Roseville Area Schools, developed projections on student emollments and examined staffing needs as they pertain to demographics. They also examined trends in district housing, income and cultural changes that may impact school emollment. . Formed in September 2001, the Demographics Advisory Committee is made up of 14 individuals representing district administrative and technology staff, parents of school children, teachers, ECFE, senior citizens, school board, local cities and residents. A list of members is Appendix A. The Committee relied on the technical expertise of a consultant, John Carpenter, President of Excensus, to understand demographic data and trends relevant to the Committee's work. This report summarizes the findings of the Committee and presents conclusions based on our analyses of those findings. In February 2002 the Demographics Advisory Committee presented preliminary student enrollment trend projections to the Fiscal and Facilities Advisory Committees, and the School Board. Since then, this detailed report has been prepared by district staff and Committee members in order to build on those preliminary results and provide a summary of demographic trends shaping the District's future. Background . Demography is the study of human populations in terms of size, growth, density, distribution, and vital statistics. Changes in demographics effect the enrollment of the school district. In its 51 years of record keeping, the district has grown from under 2,000 students to over 13,000 students, and then declined to 6,000(Appendix B) as demographics of its population changed. The current population of the district stands at 6,558 students. May 1, 2002 3 Demographics Advisory Committee Report Demographic statistics considered relevant to public school district decision-making include population counts, student counts, ethnic composition, type of dwelling, home ownership, sex, age, household size, income, migratory patterns, and city housing programs. Sources for such data include the United States Census, the State of Minnesota data systems, Minnesota Association of Realtors, our own school district's records, county tax records, and Excel Energy utility connection data. Besides these publicly available data sources, the Committee's findings rely on proprietary data analysis purchased from Excensus. Their databases create detailed profiles of current residential households within our district boundaries. Usage of Ex census databases makes it possible to identify with a high degree of confidence, residential areas where pre-school age children may be found. The district is able to reasonably predict populations in various age groups that are important to the district. . Forecast of Student-Age Population in District 623 In order to estimate staff and facility requirements, the district builds a forecast of the number of Kindergarten age children entering the school district each year. A main goal of the Demographics Advisory Committee was to evaluate the current model and attempt to refine it. This effort is timely in that new information from the 2000 national census is becoming available. In addition, the new model utilizes household-specific information gleaned from the Excensus database. Therefore, the forecasted number of incoming Kindergartners should be more reliable and should yield more accurate results than . previous forecasting models. The Committee wanted to err on the conservative, low side rather than risk inflating the forecast. A basic assumption is that it is easier to add staff than it is to cut back during a school year. Excensus tracks changes in residential profiles on an ongoing basis, allowing us to adjust our student forecasts to demographic changes over time. They work with a number of local municipal entities, and obtain updated information from county and state records annually, continually developing new profiles of populations, and thereby identifying trends within a year ofthe time that they start. The forecast considers students who opt to stay in the Roseville area public schools, those who opt for alternative education, plus the number of students who migrate in and out during a given year. The student populations in these groups include non-public students, both in Roseville Area School District and outside of it, home school students, charter school students, and enrollment options students. Appendices C, D, and E show students attending other schools, entering the district and resident students attending non public schools. Finally, there are students in the Tri-District School, a desegregation school located in School District and drawing about 60 resident students from the Roseville Area Schools District. This number has remained stable since about the second year of the school's existence, and is not expected to change in the near future. . May 1, 2002 4 Demographics Advisory Committee Report . Questions Demographic Data Can Help Answer Committee members gathered demographic data to help in estimating public school emollment. Answers to the following questions are found in this report starting on page six. . Counting School Age Children I) Where do incoming school-age children corne from? How can we [md them all and count them? Identifying School Enrollment Options 2) How do we determine the number of school age children who may opt to enroll in our district? 3) What options exist for school age children living in our district? 4) What do demographic patterns tell us about future choices that district residents may make about schooling their children? Effect of Household Composition on Demand for Public School Services 5) What do demographic patterns tell us about household composition of families in our district? Effect of Birthrate Trends on Demand for Public School Services 6) What do birthrate trends mean for public school emollment? Changes in Trends for Students with Unique Needs 7) What are the trends for children with special needs and what demands do they place on the district. What is the trend in the district for students receiving free or reduced lunches, an indicator of income levels. What is the trend for students in the district receiving English as a Second Language (ESL) services? Student Turnover 8) Are the numbers of transient students growing and what demands do transient students place on the district? City Housing Issues 9) How does the availability of affordable housing affect a family's decision to settle in a community? What is the status of affordable housing in our area? What is the potential for new affordable housing in our area? 10) As the population ages, what can be done to create a balanced multi-age community? Ethnic Trends 11) How is the etlmic composition of our district student body changing? 12) What do trends in birth rates by etlmic group tell us about the change in the future number of students who may need to be served by our public schools? District Actions Influencing Enrollment 13) What can our School District do to influence emollment? 14) How can our School District do to more accurately predict student enrollment? IS) In the key years of Kindergarten, seventh grade, and ninth grade, are our schools doing everything they can to create a welcoming atmosphere for new students? Families of students moving from private schools or home schooling may be "shopping" for schools prior to these grades: how well does our School District succeed in attracting these students? 16) What can our School District do to support households that need flexible and innovative before and afrer school child care while adult members are working. Staff Composition 17) How well does our district staff mirror the student body in terms of etlmic group and gender? What can the district do to make it more similar? 18) What will be the effect of the staff retirements expected in the next few years? 19) How should we attract and retain new staff members? The report that follows attempts to use demographic data to answer these challenging questions. The Committee hopes that our efforts give the Superintendent and members of the School Board insights into how demographic patterns among the people served by Independent School District 623 may impact future decisions and directions. . May I, 2002 5 Demographics Advisory Committee Report Analysis and Recommendations . 1. Counting School Age Children 1. Where do incoming school-age children come from? How can we find them all and count them? School age children come from a variety of places. Most are born to residents living inside the district boundaries. Others belong to families who move into the District. Some may live in families who live outside of the District who choose to use the Roseville Area Schools. Children in our public school system may be born naturally into their families, adopted, or living with guardians. Although we have several means oflocating prospective students, we believe that the district should be systematic in this area. The answer to question 14 contains recommendations that will improve OUT processes for finding students. 2. Enrollment Projection Model 2. How do we determine the number of school age children who may opt to enroll in our district? Emollment projection is performed annually to estimate our school district's student population for the coming school year. This projection is used for budgeting and staffing purposes. As a part of its design, it also generally provides a five year projection based on current trends. As part of the Demographics Advisory Committee effort, the projection was expanded to ten years, based on work with Excensus. . . Projected Distribution of2004 Kindergarten Cohort (see appendix G) See District total for Kindergarten. This figure represents a total of all Kindergarten-aged children. Approximately 81 percent of students who are eligible attend District 623 in any given year. . K-12 Enrollment Projection Chart (see appendix H) The three lines on the graph represent three possible scenarios for our K-12 emollment for the next ten years. The top projection represents an increase of five Kindergarten students per year, the middle projection represents a flat Kindergarten population through the term and the bottom projection represents a decline of five students per year. . 10 Year Student Enrollment Projection (see appendix I) The Kindergarten emollment was developed based upon the projected population of the 2000 census and the Excensus document in Appendix C less the 19 percent of students who do not attend District 623 kindergarten. All other figures were developed using a five-year standard survival model with weighting of 11222. The heavier weighting on the last three years' data gives those years data a stronger influence on the projection totals. This data table is represented in the Chart above (Appendix H) as the middle line of the three. It is the most likely path that we believe that emollment will follow during that period. . May 1,2002 6 Demographics Advisory Committee Report . Student Enrollment Model Student projections are a combination of two discrete activities that come together to provide a student count for the coming year, and sometimes for subsequent years. The first part is the prediction ofthe Kindergarten class for a given year, and the second part is the projection for survival for student counts as they progress through the grades. For the last ten years or more, the Kindergarten count was very closely aligned with the Ramsey County birth count five years previous to the that year. In the past three years, this has changed so that a new predictive method must be developed. The district is working with Excensus to develop a process for identifying pre school students in our district, and if this is implemented, we will be able to identify actual kindergarten candidates comprehensively, as well as the neighborhoods where new families with children will be entering the district. As a part of this strategy, the district will need to conduct more census activities than at present. With our improved census information, we will be able to develop accurate Kindergarten proj ections, not only for our neighborhoods, but also for our individual schools. . 3. Identifying School Options 'What options exist for school age children living in our district? Children of school age in the Roseville Area School district have several options in where they may attend school in our district. The large majority, over 80 percent, attend Roseville Area School District. There are also six private schools in the district and two outside of the district for which the district provides student transportation service. Two charter schools and the Tri District School in our district are also options for Roseville Area School District Residents. Appendix E shows the counts for students who attend these other schools. In the current year, the only significant change underway is at St. John's, a K-8 Catholic School in Little Canada. The school proj ects an increase of about 20 students for next year, the district be watching their emollment. Generally, these groups have been stable over the past several years except for home school students who have peaked and seem to be declining in the recent years. 4. Demographic Patterns 'What do demographic patterns tell us about future choices that district residents may make about schor-ling their children? Residents living .hin the district boundaries are remarkably stable. A comparison between 1990 and 2000 U.S. Census data shows that Roseville Area School District residents stay in the District,.in their homes. Residents who were parents of 13,000 Roseville Area School District students in the 1970's still live in their houses in the 2000's. The growth of the resident population ages 75+ in the past 10 years points out these loyal residents, and suggests that there may be turnover in housing in the next several years as these residents become ready to move into senior oriented housing. See Appendix J for a listing of these populations' trends. \. May 1,2002 7 Demographics Advisory Committee Report Below is an excerpt from that appendix showing the continuity of resident populations over a ten-year span. The variation in the 25-34 year old age group is probably caused . by a lack of affordable housing available for renters moving up to first time home ownership. This group, which is the most significant child bearing segment of our population, is important to retain if we wish to see more children in our schools. Population Progression in Roseville Area School district Age Population of School 'Groups District in 1990 25-34 10,103 35-44 7,675 45-54 5,801 55-64 5,514 65-74 4,478 Data from Excensus based on 1990 and 2000 census data Age Groups 35-44 45-54 55-64 65-74 75+ "Aged" 10 years, in 2000 8,357 7,491 5,257 4,117 3,179 5. Effect of Household Composition on Demand for Public School Services What do demographic patterns tell us about household composition offamilies in our district? In the Table below, it is clear that while there has been a growth in the number of households in the district, the number of households with children are dropping. The percentage of families that are headed by individuals over 65 years old is the largest increase, and, there is a drop in the percentage offamilies with children under 18. . It is clear that the trends in our population primarily point to a decreasing student population for our school district. The only part of this table that points in another direction is a substantial increase in the percentage of non-white residents. Non- white populations generally have a higher fertility rate and therefore could provide more students in the district ifthis trend continues. Excensus believes that this trend will continue, thus stabilizing Kindergarten populations over the next decade. The table below is a demographic snapshot of the district in 1990 and in 2000. Total population Total student population(5~18) Total student enrollment Mediari Age # of households Owner occupied Renter occupied Average household size % nonwhite % householders over age 65 % [am. wi child under .18 Data frOm:.Excensus based 00.1990 ~nd2000 census data May 1,2002 54197 8235 6451 37.6 22075 14602 7473 2.40 6.9% 14.7% 27.6% 54728 8466 6558 39.7 23489 15761 7728 2.28 13.5% 26.1% 25.3% 1.0% 2.8% 1.6% 4.5% 6.4% 6.4% 3.4% -5.2% 6.6% 11.4% -2.3% . 8 Demographics Advisory Committee Report . 6. Effect of Birthrate Trends on Demand for Pnblic School Services What do birthrate trends mean for public school enrollment? From 1990-2000, Roseville had a drop of -13% in the pre-school population. As shown on the table on the next page, the decrease in pre-school children is not unique to Roseville. Suburban Ramsey County shows a decline of -17.1 % and Suburban Hennepin County shows a decrease of -3.7%. There is a drop in 0-4 children statewide of -2.1 %. Outer ring suburban areas are the growth areas for pre school populations according to the Metropolitan Council document Metro Trend Watch 2001. If this trend is to be reversed, it will not come from the natural demographic trends, but from actions taken to alter those trends. Since most families raise their children where they are born, this information clearly states that a change needs to be made in this area. Change in 0-4 year old populations from 1990 to 2000. . City or County Change in 0-4 age group Surhurban Ramsey -17.1% Minneapolis -6.0% St. Paul -4.8% Suburban Hennepin -3.7% Anoka +5.8% Dakota +7.8% Washington +26.1% Carver +35.4% Scott +52.1% From Metro Trend Watch based on US Census mformatlon 1990 and 2000 . 7. Changes in Number of Students with Unique Needs What are the trends for children with special needs and what demands do they place on the district. What is the trend in the district for students recez'vingfree or reduced lunches, an indicator of income levels. What is the trend for students in the district receiving English as Second Language (ESL) services? The percentage of students with special characteristics affecting their educational performance has gradually risen. These populations include students with special educational needs, students from immigrant families who are English language learners, and students with free or reduced lunch status, an indicator of poverty. These students require special accommodations in order to achieve their educational potential, whether it is special programming in the curriculum, special tutoring or other services, or breakfast or lunch so they are ready to learn. Part of the growth in the special education population is likely the result ofthe 19-22 year old students who are staying in school due to a change in the federal educational guidelines. The School District sets a high priority in helping all students to succeed and therefore must keep resources available as these populations grow in our schools. A chart of this trend is Appendix K. Please note that while the trend is up in these programs, the changes are very small when compared to the School District's overall size. May 1, 2002 9 Demographics Advisory Committee Report 8. Student Turnover Are the numbers of transient students growing and what demands do transient. students place on the district? The student history of incoming students and students leaving is kept in the student file and must be reported in the state of Minnesota Automated Reporting Student System (MARSS). The School District has been relatively stable in this area. Appendix F, Student Year Mobility shows that there has been approximately 5 percent during year transfer in rate, a 6 percent during year transfer out rate, and a .5 percent during year within district transfer rate. This constitutes a loss of about 1 %, which has been our normal experience from the start to the end of school. The data reveals that the largest number of students move because they are transferring in or out of our district from or to another. The next most likely reason for a student to move in or out is going to or from another state or country. These moving trends appear to be consistent over the past three years since we have been reporting them 9, 10. Housing Opportunities How does the availability of affordable housing affect a family's decision to settle in a community? What is the status of affordable housing in our area? What is the potential for new affordable housing in our area? As the population ages, what can be done to create a balanced multi-age community? According to the latest information from the Minnesota Licensed Realtors Association the median selling price of the average home was $170,000. The average selling price of a home in the City ofRoseville is $180,000. This represents a 9 percent increase . over the past year and shows the Roseville area is holding its value for homes. Appendix L shows the housing price trend for homes in Roseville Area School District. Affordable housing has been defined as a home costing $120,000 or less. Recently, this amount was raised to $149,000. Either of these price levels are major hurdles for first time homebuyers. It is clear that realtors have a great influence on homebuyers, and that the district should continue or increase its work with realtors to recruit the families of childbearing age to buy in our district. Talks with leaders in three of our major cities, Roseville, Falcon Heights, and Little Canada reveal they are also concerned with maintaining vital communities. They all agree that housing is a critical factor for their planning to meet this goal. Each city has some initiatives that address the issue of housing. The information in Appendix M has been shared by these cities. Many of these initiatives also suggest that there should be residential housing available for all ages and types of residents from first time buyers, to seniors moving out of their family home. It is important to support all of our residents in their desires to be a part of our community. The School District should collaborate with local governments whenever possible to support and develop affordable multi-age housing. 11. Trends in Ethnic Diversity How is the ethnic composition of our district student body changing? Roseville Area School District is a first ring suburban school district, directly . adjoining both St. Paul and Minneapolis School Districts on the South and West May 1, 2002 10 Demographics Advisory Committee Report . respectively. In the past ten years, our School District has seen a rise in the diversity of its student population. Appendix N shows the lO-year trend in this area. Excensus projections indicate that this trend will continue. 12. Ethnic Trends What do trends in birth rates by ethnic group tell us about the change in the future number of students who may need to be served by our public schools? The fertility rate (Minnesota Planning May 2000) for Asian women is almost twice the rate for Caucasian women and for Hispanic women almost three times, according to Minnesota Planning, May 2000. In our School District, we have seen growth in Asian population, from 2,307 in 1990 to 3,746 in 2000, an increase of 62 percent. Hispanic population has also increased by 78 per cent during this period, an increase of 500 people. These families will have an impact in the next ten years as their older children become our secondary students, and their younger children help keep our Kindergarten counts level. Strategies for Monitoring Demographic Trends and Impacting Enrollment . 13 . Influencing Enrollment What can our School District do to influence enrollment? In order to be knowledgeable about future trends, the district needs to adopt strategies that will yield accurate projections of student populations. This will result in proper staffing levels, and in the longer term, fully used facilities. This will also give us the opportunity to influence demographic trends in our district (i.e. taking or supporting actions that attract more people or families of child bearing age into our district.) 14. Improved Enrollment Projections How can our School District do to more accurately predict student enrollment? Better projections hinge on two different activities: getting good data and setting up a process that keeps this current, and regularly reviewing the projection process and algorithms that it uses. These can be accomplished with the following: Develop a system for aggressively tracking and reporting enrollment, housing trends and migration. . School staff must be trained to obtain data on all students' families, and to report it in a timely fashion to the district census office. . Work with the county, city and real estate agents to obtain housing transactions, and then to follow up on these changes. . Develop a regular census strategy so that all homes in the district are contacted on a regular basis. Define areas that may be more likely to have children move in, and monitor them more closely. . Continually update enrollment assumptions and projections. . Work with consultants, such as Excensus to ensure that new trends and information are considered as they become available . Review the data acquisition processes each year to evaluate their effectiveness. May 1,2002 11 Demographics Advisory Committee Report . Review projections to determine if they have been accurate, and identifY and implement strategies to improve accuracy as appropriate. . 15. Welcome Students during the Transition Years In the key years of Kindergarten, seventh grade, and ninth grade, are our schools doing everything they can to create a welcoming atmosphere for new students? Families of students moving from private schools or home schooling may be "shopping" for schools prior to these grades: how well does our School District succeed in attracting these students? Presently there are significant efforts in the Early Childhood program to inform parents about our schools. Lists of Early Childhood students are shared with our schools. At the Middle School and High School, there are orientation nights where school programs are showcased the week before the start of school. The committee recommends that the district makes a more public effort to market the public school option and to create a welcoming atmosphere especially for families whose children are entering Kindergarten, seventh and ninth grades. This may include offering tours, allowing prospective students to sit in on classes, advertising and marketing efforts, more frequent open house opportunities, and other initiatives designed to promote our District Schools. 16. Creatively Meet Needs of Working Households What can our School District do to support households that need flexible and innovative before and after school child care while adult members are working? Currently the school district offers school aged childcare from 6:30 am to 6:00 pm at . all elementary schools during the school year and four sites in the summer. The District should explore additional specific ways to make available flexible, innovative programs that will allow occasional early drop-off and late pick-of students. Principles to follow to help working households include: . Develop school-sponsored programs that are flexible according to working parent needs. . Publicize working parent-friendly initiatives so families are aware and able to take advantage of such programs . Work with cities to support recreational activities that serve children after school . Provide information for parents on other programs that can support them and their children before or after school such as the Suburban Ramsey Family Collaborative. . Seek parent input regarding needs of working parents and how neW or existing programs can be designed to meet those needs. t May 1, 2002 12 Demographics Advisory Committee Report . Staff Composition 17. Staff Resemblance to the Student Body How well does our district staff mirror the student body in terms of ethnic group and gender? What can the district do to make it more similar? . Less than one percent of our current staff are persons of ethnic background other than Caucasian. . Approximately two thirds of our staff are female. Approximately 50 percent of our students are female. The district has made efforts to increase the ethnic background of its staff. We are currently involved in recruiting efforts and a licensure program through St. Thomas. The St Thomas program provides training for persons of color who wish to obtain teaching licenses. The district pays for the training, and in return the teachers agree to work for our district for a specified period of time. The district is also receiving money from the state to develop a diversity program. Program. Curriculum, training and awareness, and hiring goals for this are being developed at this time. . On the male/female issue, the district may need to look at ways recruit male teachers since far less males than females enter the teaching profession. The district should make a special effort to improve its male/female ratio, especially in the elementary area. Student interaction with male staff could be maximized by employing those staff members in multi-contact areas such as media centers, physical education, or music, where a single person has contact with many students. 18. Impact of Retirements What will be the effect of the staff retirements expected in the next few years? In the next ten years, many staff members who came on board in the 70's will be retiring (Appendix 0). Efforts are under way to increase the awareness of principals and administrators of the need to hire more diverse staff. New staff orientation will include additional activities related to diversity. The next ten years of high staff turnover due to retirement is a unique opportunity to make a significant change in our makeup without involuntary changes in staff. Our goal during the next ten years should be to balance the gender and ethnic makeup of our staff to more closely mirror that of our student body. 19. Attracting and Retaining New Staff Members How should we attract and retain new staff members? In order to provide quality programs for our students and community, the district must have quality staff members Current staffing initiatives include: . Competitive salary and benefit package. May 1, 2002 13 Demographics Advisory Committee Report . Mentoring program for new staff. Many in-service opportunities The perception of the School District as a quality institution. Supportive School Board, administrators and communities Support for staff members of child bearing age- strong parent support benefits, child care at work, residential housing programs (in conjunction with cities), long term commitment to parental absence for family responsibilities. . . . . Conclusion In conclusion, the recommendations from the Demographics Advisory Committee revolve around two areas: providing accurate projections for the district on an annual basis and encouraging more families with school- age children to live in the Roseville School District and attend the Roseville Area Schools. Providing More Accurate Projections: Student enrollment projections are used to plan for staffing, classroom assignment, and revenue for the district. The proj ections are an integral tool for district planning and budgeting. These projections are made using a statistical model. This model is based upon a cohort survival method taking into consideration actual enrollment by grade, a survival rate between grades, and a projected number for the incoming Kindergarten cohort. The data provided by Excensus shows a stable Kindergarten enrollment for the next ten years. In addition, the three, five and ten year projected enrollment based upon this data did not indicate need for the closing of a school. Recommendation: a. Aggressively track the 0-4 year-old age group census through targeted census methods. b. Consult annually with outside sources to analyze data that is not available through traditional methods (e.g. housing sales, area redevelopment, multi-age incentive programs.) c. Present enrollment proj ections annually to the school board. d. Institute an ongoing Demographics Advisory Committee that would meet twice a year to review plans, evaluate projections and offer strategic advice. Encouraging Families with School-Age Children to Attend Roseville Area Schools This area has more than one focus. The first area of focus is attracting more families of childbearing age to live in the district. The second area of focus is to retain the students we already have living in the district by meeting their needs. The approach involves May 1, 2002 . . 14 Demographics Advisory Committee Report . providing housing, tailoring school programs to meet students' needs, and marketing this information to the families. Recommendations: Housing a. Partner with the local cities to support and develop affordable multi-age housing. Retaining Students b. Create more aggressive recruiting programs to attract staff who mirror the ethnic background of the district's population (e.g., Hmong, Hispanic, and Asian teachers and support staff.) c. Increase the marketing of district programs especially at the transition years of Kindergarten, grade 7 and grade 9. d. More aggressively track student turnover and devise strategies to decrease the migration of students to other districts and schooling alternatives. ^^^ .. . May 1, 2002 15 . Demographics Advisory Committee Report Appendix List Appendix subject Discussed on Page A. Demographic Committee 3 B. District 623 Student Enrollment History 3 C. Resident Full Time Students Attending Other 4 Schools D. Non Resident Students Entering the District 4 E. Non Public Student Enrollment 4,7 F, Student During Year Mobility 10 G. Projected Distribution of 2004 Kindergarten Cohort 6 H. K-12 Enrollment Projection Chart 6 I. 10 year Student Enrollment Projection 6 J. Shift in Resident Population by Age 7 K. Students with Unique Characteristics I 9 , L. Housing Price Trends 10 M. Municipal Housing Goals 10 N. Trends in Ethnic Population 11 O. Staff Age Groups 13 May 1,2002 . .. . 16 . . . . Appendix A Demographics Committee District Administrator - Support Early Childhood Family Education Sally Warring Andrea Howell 604-3503 1472 Iowa Avenue W Falcon Heights, MN 55108 District Staff School Board Jan Vanderwall Tom Bertz 635-1609 1259 Garden Roseville, MN 55113 Committee Chair School Board Sharon Stillings Bill Majerus District Center 2089 Irene 628-6449 Roseville, MN 55113 Parent Student Board Representative Mary Duthler Katie Zerwas 600 Owasso Blvd N RAHS Roseville, MN 55113 Parent Quality Committee Paulette DuRose Suzanne Banner 807 Terrace Drive W 740 Heinel Dr. Roseville, MN 55113 Roseville, MN 55113 Senior Program Administrator Special Services Alys DuCharme Clarissa Hirsch 1725 Agate Street District Center Maplewood, MN 55117 City Representative/Parent Teacher - Parkview Karen Gill-Gerbig Dan Beck 1753 Fulham Street 487 -4360 Lauderdale, MN 55113 Spring 2002 ~ o - .!!! ::I: - l: ell E o ... l: W - l: ell 'tl ~ - en (Y) N CD - o .;:: - (I) C 8 XIPuaddV I I I , I 6 I , I L I S: t I 6 L S 2S IS o o o --i ~ o o o --i o o o N o o o N ~ o o o o ~ o o o as o o O. <D luaWIIOJu3 luapnlS o 10-000<: 66-8661 L6-9661 S6'1>661 26-<:661 16-0661 68-8861 L8"9861 S8'1>861 28-<:861 18-0861 6L-8L61 LL-9L61 SL'1>L61 2L-cL61 L'OL61 9"&961 9-&961 9-1>961 9-c961 9"0961 S"&S61 S-9S61 S"I>S61 -CS61 'OS61 . ~ .9 '" I ~ - c: '" Q) ~ E - '" N <D t5 .<:; (;; is tt o - ~ - 10 . 0 N N '" '" '" N ~ ~ ~ ..,. ~ ~ ~ N ~ ~ N '" CO ~ ..,. "' '" ~ en ..,. ~ ~ ~ '" N N ~ ~ .... "' N '" - ~ ..,. iii - 0 "" iii - 0 "" c 0 :;: 0 ':; "" CI> CI> ~ CO <( N N en ~ '" - ~ - - '" - ..,. 0. - M '(j CI> a: 0. 0 0 ..,. "' 0 <> 0 "' '" - U CI> <J '0 .c U ~ N en co ~ ~ en ..,. ~ - - <> 'E '" "' CI> ~ .. 0- - 0. 0 ~ Cl 0 0 N 0 - 0 , N - - ~ > :;: C ~ - " " CO N N - ~ '" '" .5 ~ en - "0 .. ~ Cl - <:: ~ .5 "0 .... ~ "' CO '" CO en ..,. c "' en w <:: " 0. 0 ~ >- "0 CI> >- E '" >- >- t E <J E "' CI> .0: E "' '" CI> ~ "0 CI> CI> .c '" <J CI> :E c: U "0 <J> en <J "0 '" "0 "0 iii III t CI> III c:l Cl 0 ~ <J e .0: E CI> Q) <J '" - a; 0, ~ 13 .0: .0: Ul CL .0: ~ 0 Z e a; "0 - "" ~ "" c: I <= Cl c: Q) 0- '5 ...J Cl Q) ~ c: ::;; 0 "' 0 CI> , E 0 ::l "0 "' Cl .!!l CI> '" Q) c: Cl 13 "' ~ (ii '5 ~ 00 (ii >- "' ~ ,,!11 'C "0 1ii 0 '" ~ Q) ~ (5 "' CL '" c: > '" E ...J 0 n ~ <J CL '" ." 0. '" T5 Q) c: "0 0 e ~ ~ ~ 0 '5 .c :s c: '" ~ .0: II> "' 1i5 c:l w "' ~ 2 E <J <J .~ - ::l "' '" c C "0 '5 E c .c: (!) III t::: Cl> Cl> "' W ~ ~ "' E ::l C CI> Cl> '" c: .c: 2 '" > :0 1: E S .c '" '" (j; "" a: 2 "' .c Cl> Cl> c:l Ul c: 1: u: 0 ~ Cl> "5 ~ ~ u.. "' .c: E 1: E c: ::l t E CL .0: .9. .0 .0: Cl> "" .0 Z U5 0 t Cl Z t ~ Cl> 0 0 $: 1i5 0 1i5 > ~ '" 0 ~ :>< CL >- ~ ~ 0 :E '" '" 0 0 u1i5 ::;; z 0:: co 0:: c: ...J Ul Ul Ul U ::;; I U Z u.. I U ::;; u.. <J> Cl ~ V5 c o ~ '" .c: U) "' '0 o .c <J "' ~ II> .c -0 0> c: 'C c - c: " '0 ::l 1;; - c: " '0 'in CI> ~ Q) ~ '5 u.. ::;; CL ~ "! '" Q ~ "' :) X!P uaddV' Non Resident Students Entering District 623 2000-2001 Program District of Residen Ethnic TOTAUETHNI TOTAU Gr Gr Gr Gr Gr Gr Gr Gr Gr Gr Gr Gr Gr DISTRICT PROGRAM K 1 2 3 4 5 6 7 B 9 10 11 12 Open Enrollm Minneapolis White 4 1 2 1 Biack 1 1 Mounds View White 31 1 3 3 5 7 1 1 1 2 1 1 5 Asian 3 1 1 1 Black 1 1 Fridley White 2 1 1 No St Paul White 22 1 3 1 3 5 2 3 1 1 1 1 Asian 4 1 1 1 1 Black 1 1 StPaul Asian 15 3 1 1 1 1 2 2 2 2 Black 8 1 2 2 2 1 Hispanic 9 1 1 1 1 3 1 1 White 207 11 23 4 17 13 15 19 18 20 13 26 18 10 NatAm. 3 2 1 Elk River White 2 2 So St Paul White 1 1 Spring Lake Pk Asian 1 1 Forest Lake White 4 1 1 1 1 Anoka White 1 1 Centennial Asian 1 1 Stillwater White 1 1 St Anthony-N B Hispanic 1 1 White Bear Lake White 17 1 2 1 1 2 3 1 1 2 1 2 Black 3 1 1 1 Asian 1 1 Hispanic 1 1 RAVE White 1 1 Brooklyn Ctr White 1 1 Duluth Black 1 1 So Washington Asian 1 1 TOTAL 349 18 40 15 32 32 20 29 23 27 23 36 33 21 11th/12th Gra White Bear Lake Asian 1 1 Option Minneapolis White 1 1 St Paul Asian 2 1 1 Hispanic 1 1 Black 1 1 White 1 1 Mounds View White 2 2 Asian 1 1 Wayzata White 1 1 TOTAL 11 5 6 Non-Resident Agreement Centennial White 1 1 Minneapolis Asian 1 1 White 1 1 North St Paul White 1 1 Hispanic 1 1 Black 2 1 1 St Paul NatAm 1 1 Asian 3 1 1 1 Hispanic 2 1 1 Black 4 1 1 1 1 White 12 2 1 2 2 3 1 1 -St Francis White 1 1 Moundsview White 7 2 1 1 1 1 1 White Bear Lake White 6 1 1 1 1 2 5/1/02 TOTAL 43 1 0 5 0 3 1 4 3 5 4 7 4 6 ~~g;,~~~ -~~ Appendix D . . . 1:21 PM Residents Attending Non Public Schools Appendix E . NAME OF SCHOOL AND LOCATION GRADE 1995-96 1996-97 1997-98 1998-99 1999-00 2000-01 LEVEL Concordia Academy 623 9-12 36 44 40 45 82 61 Home School 623 1-8 82 76 50 96 92 124 9-12 7 3 19 7 12 16 King of Kings 623 K-8 40 34 34 40 39 31 Minnesota Waldorf 623 K-8 19 18 16 25 27 30 North Heights Lutheran 623 K-8 32 47 43 49 55 59 St Jerome's 623 K-8 125 126 121 104 95 79 St Johns LC 623 K-8 101 98 101 98 94 86 St Rose of Lima 623 K-8 227 203 208 290 287 277 Blake School 001 K-8 3 2 5 2 2 2 9-12 3 3 1 1 2 Breck School 270 K-8 2 1 1 0 0 0 9-12 2 2 0 0 1 0 Central Lutheran 625 K-8 3 2 2 2 0 8 Christ Luthera n School K-8 5 5 4 2 5 5 Cretin-Derham Hall 625 9-12 48 61 52 59 72 67 Faith Baptist 625 K-8 10 9 7 5 0 0 Fourth Baptist Christian 001 K-8 10 5 4 5 4 0 9-12 1 2 2 4 0 Hill-Murray High School 622 7-12 41 33 40 56 50 48 . Holy Childhood 625 K-8 23 19 19 5 2 1 Maternity of Mary 625 K-8 35 31 30 35 34 36 Minnehaha Academy 001 K-8 5 8 7 6 8 11 9-12 14 13 11 10 8 8 Mounds Park Academy 622 K-8 11 10 10 28 30 26 9-12 16 13 13 11 11 14 St Ag nes 625 K-8 3 3 3 5 4 4 9-12 7 11 10 7 12 5 St Bernard's 625 K-8 7 8 6 5 8 16 9-12 60 57 44 54 41 26 St Croix Lutheran 197 9-12 3 4 4 6 7 3 St John's Lutheran 625 K-8 6 5 5 3 1 1 St Odilia, Shoreview 621 K-8 87 83 79 64 64 73 St Paul Academy 625 K-8 13 12 10 9 7 6 9-12 13 13 11 11 16 13 St Thomas Academy 197 7-12 12 10 6 7 13 14 Totino-Grace High 014 9-12 72 74 73 62 51 53 Visitation Academy 197 K-8 1 0 0 0 0 1 9-12 5 5 5 3 5 2 Other Schools K-8 30 51 51 25 22 22 9-12 13 19 24 17 22 14 . 5/1/02 >- :: :E o ::iE "- <'II Q) > 01 c: ';: ::l C - c: Q) 'C ::l - If) N a - ~ - I!) '" " x!puaddl;t I'-- w ~ ~ M N luaWIIOJUa lelOllo a6e}ua:>Jad ~ -' LL- 0 - ~ . a , 0 0 a '" a; '0 (/) (/) ~ '" ::;:: a E 0 , 0 CJ) ~ CJ) - CJ) :; CJ) , 0 '" 1; CJ) ~ >- '0 'E u '" D- CJ) I , I'-- CJ) 1; "' ii .5 I'-- ~ ~ CJ) III >- <b CD '0 . CJ) >- 'E u D- ~ I <:: 0 ~ '" CD <0 .5 >- CJ) CD J, 1; :S CJ) ~ 0> >- C '0 'C 'E '" '0 U U D- 'C I!) t - (/) m ii , ... Q) m :S ;::: ~ ~ 0 '0 ... Q) ~ CJ) CD , E '" '" CD 0 .c ;:: (/) E CD '" '0 m '" - , (/) N CJ) (/) E CD , '" - '" '0 . :I .- ;F. ;F. '" ;F. ;F. ;F. ;F. ....,J '" ... ~ '" '" ~ '" Y\-: u u =! '2 E <0 -<i <0 oci oci '" C" V\~ m ,., %' c. ~ '" '" '" '" '" '" N ..., ~ m '" :;: ! ~i ....1 . . 1:: o ..e o U l:: Ql 1:: III ....Cl " ... ";: (1) ....'C Ul l:: Ci:i2 -"<l' 00 00 ..eN "- en 0 ,.ge l:: ._ 0 >:.i:i Ql ::l Ul..c o .- o::J:: .!!l c 'C Ql .... " Ql '0' ... a. . :> X!pUClddii " (; ~ ::;; B ~ m 0'" N ~ " "u ,5 m 0'" e E ;; ,- I~ - ~ " u 0; "- ." ~ m ~ " .Q E ~ ;::. c c m >= - m ,.~ Zm J: ~ ~ .2 :; :E ~ ~ C <<I C .g .!!! ra CI "0 g E.E '" '" ." .I! m E '" ~ W c ~ m m " U"ii: -;:: ll.l ::;: E '" ~ ." " -", go .-" ON ~ "- c m ;; '" .I! :i: ~ ~ ,,- ,,:::. m" eoo c", ." 0 ~" ;;: rn '" .1; .Ii ~ e '" i: " .5 e ~ w ;F. ~ '" '" ~ ;F. ... N '" 't'- ~ o '" '" . N o N N '" 't'- O> '" 't'- ... -<i ... ;!'. '" N ... ... '" ... '" -:: m "- ~ c " u ~ " < i: " .5 '0 2 w ;!'. '" oci '" '" ~ N '" b o '" ;!'. ... o N ~ ;!'. '" o 't'- '" '" '" ;!'. '" -<i ... '" '" N ;:: c o 't: " '" ." UJ ~ " < i: " .5 (; 2 w '" N .,; '" ;!'. '" N N ;!'. o o '" '" 1'.. '" '" ~ '" '" o '" fo oci '" 't'- '" '" '" '" on ... ... ~ E ~ ~ o ;; E E UJ ~ " < i: " .5 e ~ w ;!'. '" .,; '" ;!'. ... ..; N '" '" o '" '" . on oci '" ;!'. o o '" ;!'. N '" '" N '" ;!'. ~ '" 1: ~ 00 '" -Qi r-.. J: ... " o u 'ii "- u; N '" ~ e '" i: " .5 e ~ LU 't'- '" oci '" '" 1'.. ;!'. N o '" '" '" oci '" ;!'. '" o '" ;!'. N N ~ '" '" '" <ri '" '" . '" ;!'. '" o o ;!'. '" o " '" '" o '" '" 1'.. ro '" m ." m c m " E ::::: 't'- '" o t- '" ... ~ " < i: " .5 e c LU '" '" a; ..J ~ o l- I- " ii1 I- CI) is '" '" '" '" .,. ;!'. '" N N ~ ;!'. '" o 0- o o N '" i'i :5. '" N ~ o t5 -" '0 u .ll m ." ~ => ~ c " U CI) ::> " :; N t- '" ~ o '" '" b oci ~ :;; m ." " ~ >- " c c ~ " :oe ~ 1: :2: u u _ '0 ~ '" " o ~"O (,() C ~ ~ " => U '" c.(j;:o m ~.s >. .2 "C '5 ." "... .0 ~ E 0 ." ~ c 5 :0 ~ C (ij E ~ '(3 Vl :g ~ Q) 1: c OJ u 0 -E '0 "'0 Q) '#. m ~ o " " "''''''- o '"' ;!'. ~ N ... '" '" '" '" '" '" ~fi: '0 " '" m "- ~ c .2 '5 :@ '" is " ." '" i1! m '0 m '" ." " " " '0 ct io' o '" o U '" '" '" N C " 't: m 2' " ." C szg 00 (f) N ~S; N .... to '" ~ U') .... a> , to co 0 ~ ~ U') L{) to ~ to ~ .... ~ '" ~ CO 6 .... a> 0 ~ U') L{) to 0 co L{) N ~ ~ L{) a> , co a> 0 '" 0 L{) L{) to a> U') co ~ 0 ~ ~ N cO a> 0 ~ 0 U') to to co U') a> '" 0 co U') '" , a> 0 ~ .... 0 U') to to .... to L{) '" 0 '" co '" , ~ ~ N c:o 0 to to to <n c: c:o co .... .... 0 0 ~ '" .... :;:: , N N N Ii) U 0 c:o to c:o Gl .~ Ii) N .... N 0 N '" Ii) t .,,;. '" '" '" Q. 0 to to to .. c: g a> '" a> I.{) Gl co a> a> E M '" '" '" 0 c:o c:o c:o e '" L{) Ii) Ii) 0 .... .... .... c: , '" '" '" N W 0 c:o c:o <0 N co co <0 9 L{) U') Ii) ~ L{) Ii) L{) 0 c:o to <0 ~ <0 <0 <0 0 .... .... .... , L{) U') Ii) 0 0 <0 to c:o 0 ~ ~ ~ ~ 0 .... .... .... , 0, L{) Ii) L{) a> <0 to c:o a> 0 0 0 a> co co co , <0 to c:o <0 a> c:o to c:o co co co co a> '" '" '" , , .... .... .... I .... a> c:o to c:o , I .... co co co ~ a> '" '" '" , , , .... .... .... , c:o c:o to c:o I a> 0 0 0 0 0 0 0 0 '" '" 0 0 0 '0 a> 0 0 0 0 0 0 0 0 0 0 0 0> '" c: 0 co to '" N 0 <0 to '" N 0 c: 0 ro .... to to c:o <0 c:o L{) 10 Ii) Ii) L{) ~ ~ '" .!: ~ "e- O> . "'- J:: H xiPuedd\1 lueWIIOJUe Z~-)1 Q) Q) '0 0> 01 Q) c: c: 0 ro ~ '" ~ ~ oe .!: 0> "'- J:: + + . '" '" '" ... N "'... '" '" ;: ... ... ... '" '" "'...... ... '" ~ ... ... ... ... ......... ... ... ... ... . '" 0 '" ... N "' ... CO "' "' N ... ... CO "' '" ... ... ... "' N '" ... ... ... ... ... ... ... ... ... ... ... '" 0 0 ... N '" ... '" N N ... ... <0 "' "' ... ... ... ::; 0 ::; ... ... ... ... ... ... ... ... '" '" 0 0 ... N '" ... ... '" 0 <3 ... ... <0 "' '" ... ... 0 '" N ... ... ... ... ... ... ... ... ... ... "' '" 0 0 ... N '" <3 ... <0 N ... ... ... <0 "' '" ... ... 0 ~ 0 ... ... ... ... ... ... ... ... ... '" "' '" 0 0 ... N N '" "'...... ... ... ... <0 '" "' 0 ... "''''~ N ... ... ... ... ... ... ... "'...'" "' '" 0 0 ... '" ... <0 <0 ... '" '" ... ... <0 '" 0 ... '" '" '" '" '" ... ... ... ... ... ... '" ... ... "' ... C '" '" N N ... N .. '" '" ~ .2 ... '" ~ '" en '" '" N '" en 13 ... ... ...... '" ... ... '" '" '" ~ B fL "E '" '" ... ... "'"' ~ N '" M ~ ::; '" 0 "'''' ;;; '" 0 N . ... ... ...... ... <0 "' ill '" "E '" ... '" ... ~ '" ... ... '" ... '" ~ N N .. '" en '" '" '" '" '" '" '0 '" ... ... ... ... ... '" ... '" '" '" ~ 1iJ @ j;, <3 0 '" ... '" 0 M '" '" '" 0 ::; '" '" '" '" ... ~ '" ;;; '" ... ... "' ... "' "' "' '" ... co N co '" "' '" "' 0 ::; 0 co N ... ... 0 '" ;;; co "' ... "' ... "' "' '" '" '" ... "'0 ~ ... '" 0 0 '" ~ ... M '" '" M '" ... '" "' ... "'... '" ... "' ... "' '" '" ... ... '" "' '" 0 0 '" 0 '" M 0 '" 0 '" '" "' "' .", ... "' "' '" "' '" ... '" '" '" '" co '" '" N ... M '" ... N '" '" ~ ... ;;; '" ;;; ... ... ~ 0 "' '" '" '" "' '" "' '" M M '" N '" '" ... '" ... "' "' ;;; ... '" ... '" '" ;;; "' "' '" ... "' "' ... . OJ"'--NMoo:t\O(Or-..Q)O'l~ N '0 ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ e >::"'''''''''''''''''''''''''''' ~ ;n I X1Puadd\l SHIFT IN RESIDENT POPULATION BY AGE -1990 TO 2000 CENSUS (Appendix J) Roseville Area School District . District Total Falcon HeiClhts Lauderdale Uttle Canada Roseville Ramsev Countv Metro Area Under Aaes 5 .. 1S90 Census 3,442 444 194 639 1,833 38,726 199,802 .. 2000 Census 3,001 423 132 594 1,542 34,881 212.512 .. Gr'owth or Decline (441) (21) (62) (45) (291) (3.845) 12,710 " Percent Change -13% -5% ..s2% -7% -16% .10% 6% Aoes 5 to 14 "* 1990 Census 6,082 593 285 1,052 3,812 64,736 355,601 " 2000 Census 6,309 622 215 1,210 3,474 73,783 450,136 .. Growth or Decline 227 29 (IO) 158 (338) 9,047 94,535 ... Percent Change 4% 5% -25% 15% -9% 14% 27% Aces 15 to 24 .. 1990 Census 7,175 478 484 1,345 3.991 64,123 318,582 " 2000 Census 7,190 813 437 1,415 4,020 68,273 368,897 " Growth or Decline 15 135 (47) 70 29 4,150 SQ,315 " Percent Change 0% 28% -10010 5% 1% 6% 16% Aaes 25 to 34 .. 1990 Census 10,103 1,151 768 2,129 5,345 94,184 495,841 " 2000 Census 7,652 998 548 1,470 4,083 78.381 455,035 " Growth or Deeline (2,451) (153) (220) (659) (1,262) (17,803) (40,806) '" Percent Change -24% -13% -29% ..:31% -24% -19% .8% Aaes 35 to 44 .. 1990 Census 7,675 788 405 1,353 4,460 73,333 402,474 .. 2000 Census 8,357 762 386 1.579 4,836 80,117 526,782 .. Growth or Decline 682 (26) (39) 226 376 6,184 124,308 .. Percent Change 9% -3'% -10% 17% 8% 9% 31% Aces 45 to 54 .. 1990 Census 5,801 354 207 B46 3,920 44,666 244,685 ... 2000 Census 7,491 629 290 1,394 4,473 67,160 404,482 .. Growth or Decline 1,690 275 83 548 553 22,494 159,797 . .. Percent Change 29% 78% 40% 65% 14% 50% 65% Aaes 55 to 64 ... 1990 Census 5,514 403 149 696 3,791 37,038 174,146 ... 2000 Census 5,251 336 171 831 3.494 38,422 223,884 ... Growth or Decline (257) (67) 22 135 (297) 1,384 49,738 ... Percent Change -5% -17% 15% 19'% -8% 4% 29% Aces 65 to 74 .. 1990 Census 4,478 414 134 5B4 3,210 30,891 131,129 .. 2000 Census 4,117 303 114 604 3,042 27,724 141,599 ... Growth or Decline (361) (111) (20) 20 (168) (3,167) 10,470 .. Percent Change -8% -27% -15% 3% -5% -10",," 8% Aaes 75 to 84 ... 1990 Census 2,211 258 65 291 1,578 18,134 72,249 .. 2000 Census 3,179 281 71 518 2,440 20,403 94,172 ... Growth or Decline 968 23 6 227 862 2,269 21,923 ... Percent Change 44% 9% 9% 78% 55% 13% 30% Aces 85 or Older .. 1990 Census 498 56 9 36 200 4,999 19,680 .. 2000 Census 897 93 20 142 644 6,365 28,128 ... Growth or Decline 399 37 11 106 444 1,366 8,448 .. Percent Change 80% 66% 122% 2941% 222% 27% 43% All Aaes ... 1990 Census 52,979 4,939 2,700 8,971 32,140 470,830 2,414,189 ... 2000 Census 53,450 5,060 2,364 9,701 32,048 493,509 2,905,627 ... Growth or Decline 471 121 (336) 786 (92) 22,679 491,438 ... Percent Change 1% 2% -12'l/~ 9% 0"1. 5% 20% Note: Population counts are estimates after removing individuals in group quarters li.e., college donnitories and nursing homes) . Sources: U.S. Department of Commerce, Bureau of the Census; Excensus LLC (January 8, 2002) 1/11J2002 Excensus LLC . () <= C!) '0 -= lIJ .<: 0 Q) () ~ () <= a. 'z: .2 .<: "0 .!!l Q) Q) c, r/) () <= "0 ::> W W "0 ~ "0 0; Qj $l '0 'E Q) ~ Q. ::J r/) N N N ~ ~ ~ ~ ~ ~ + + ....J u.. (,) 10 '" 10 "0 r/) r/) 0:: <( ::E E o ~ u.. N 9 ~ Ul 0 0 :;:; Ul "i: oS 0 III "- III ~ .J:: 0 C,) 6 . CIl 0 ::I .2'" s:: ::J .J:: .. '~ 0 ~ Ul 0 .. .. , C> s:: '" >- CIl '" "0 ::I .. II) r I I '" '" , 00 '" 00 '" , ..... '" . 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 .... N 0 00 co ... N ~ ~ ~ N luno:> luapnlS 0 >l xipuaddv - ~ it; N 0 "" - ~ N in "" 0 . Cf) VJ OJ '-' .;:: D- Ol c CO 'W 0 N '" 0 v 0 0 0 :I: N CO ~ OJ ..... ~ '" ..... Il!! '" 0 '" ~ ~ "" ~ V CO "" '" "" '" 0 ~ "" ~ N ..... "" '" ..... '" 0 l{) ~ l{) "" '" '" V '" '" ~ V ., ~ ~ .. ..... '" l{) "" >- '" 0 '" N ~ '" ~ . N V '" '" l{) '" v ~ N ..... '" '" '" CO '" CO ~ '" ~ '" N "" '" '" '" l{) ~ ~ ~ ~ ~ ~ '" v '" '<t ~ ~ ,;, ~ ~ "" 13 0 0 0 0 0 0 0 0 0 N 0; 0 0 0 0 0 0 0 0 <0 OJ 0 0 0 0 0 0 0 0 0:: 0 0 0 0 0 0 0 0 0 "" V N 0 CO <0 V N ~ '" ~ ~ ~ ~ l!' ., <( OJ '-' - .;:: 0 D- c 0> 0 C ~ 'W '0 '" 0 0 ., :I: en OJ <( > tt <( III sa"!Jd 6u!llas a6eJaA'V <: .5 :2 '" '0 C l!' I-- OJ '-' .<: D- O> c 'w '" o :r: o 0 o 0 o 0 o 0 o co N ~ 1 X!PUadd'V , . . 1". City Housing Programs in District 623 Appendix M Roseville: The following are excerpted sections of the Roseville Comprehensive Plan-200i Update the bolded items have relevance to School District Goals Housing Goals. The City will consider the following four housing goals when evaluating current and future housing programs: 1. Roseville will strive to provide a variety of housing types (owner occupied and rental) that balances affordability, maintains quality of housing and the urban environment, has access to public infrastructnre, services and employment and enhances neighborhood viability. 2. Continuously strive to improve the quality of approximately 200 existing units which are below the average physical condition and less than 75 percent ofthe median value of housing units within the community (currently 55 single family and 160 multi -family units). 3. Fill the gaps in the city's honsing portfolio by providing housing for all stages of the life cycle such as the needs for entry level housing and more affordable senior housing. Specifically, assist in the provision of entry level family housing to regenerate the community, schools and our neighborhoods. 4. Meet the Metropolitan Livable Communities Act benclunarks, and city indexes (subject to market conditions and resource availability) as outlined in Roseville's action plan for the period from 1996 to 2010. Housing Strategies The following strategies have been developed and are armually refined as part of the Comprehensive P1arming process and work plan review. These strategies strive to achieve maximum housing diversity and regeneration of housing stock by encouraging private investment, discouraging deferred maintenance and disinvestment, stabilizing property values and strengthening neighborhoods. 1. Enhance relationships with School Districts, Social Service offices, Churches and Charitable organizations to provide continuous funding and services for the preservation and enhancement of Roseville's neighborhoods and to retain a minimum of 2400 to 2600 households with school aged children. 2. When reviewing new housing developments, evaluate the proposal based upon its fit into the existing housing mix and encourage housing quality, accessibility and affordability. Create Planned Unit Developments (PUDs) that offer a mix of housing types including single family, town home, and condominium housing. 3. Enhance Roseville's public infrastructure. Provide accessibility from housing to local parks and services, schools, churches, transit and employment. Support state legislation that enables communities to establish road and housing infrastructure/neighborhood revitalization impact fees on new development in the community. 4. Encourage adequate transition between residential neighborhoods and business developments using the Border and Buffers Program. 5. Strengthen the city's relationship with local banks with housing rehabilitation and reinvestment programs in local neighborhoods. Compiled by Sally WaIring May 1,2002 1 City Housing Programs in District 623 Appendix M 6. Work with rental property owners to encourage continuous improvements that contribute to the quality living environment of its tenants and the sustainability of mixed- . use neighborhoods. Strengthen tenant/landlord relationships and upkeep of rental properties through education, inspections, permits, and rehabilitation loan programs. 7. Support housing programs that fund housing renovations and improvements for single family homes with grants and low or deferred interest rate loans. 8. Create an education environment that promotes quality housing renovation and housing assistance through the Home & Garden show and technical assistance. 9. Adopt a housing preservation code in coordination with other communities along the 1- 35W Corridor. 10. Work with the Police Department Neighborhood Watch Program to provide information about Roseville's residential inspection and code enforcement program and provide rehabilitation information at neighborhood meetings. 11. Support affordable senior honsing through the use of tax increment financing, Ramsey County Home Funds, HUD, Minnesota Housing Finance programs, and Federal Home Loan Bank dollars. 12. Work with developers to utilize tax credit programs and revenue bonds to reduce the cost of financing for affordable housing. 13. Annually review and revise Roseville's Livable Communities Action Plan. 14. When appropriate, submit applications for Livable Communities Demonstration Account grants where the proposed projects provide a mix of housing choices. Housing Programs - 2001 A variety of housing programs are available to Roseville residents through state, county and local sources. The City of Roseville provides a summary of the programs as outlined . in the attached Housing Program Grid. Falcon Heil!hts: The following information was part of an article in the Falcon Heights Bugle. The Mayor Sue Gehrz suggested we use this as part of the report. Housing Programs Falcon Heights City Council and Planning Commission are planning a redevelopment of the southeast comer of Snelling and Larpenteur Avenues in Falcon Heights. The redevelopment plans call for a mix of four uses: retail, rental apartments, senior apartments for independent living and owner-occupied townhomes. They have conducted a market study to determine which ofthe community's desires for the property would be viable for the location. As discussions proceeded, citizens raised concerns about traffic, access to the property and height of buildings. Currently, the developer is working on the financing part of the proj ect. The total cost is expected to be about a $40 million dollars, and because there are a variety of uses in the plan, there will probably be a variety of funding sources. Once funding has been secured and the sale complete, a final development plan between Sherman Associates and the City of Falcon Heights will be prepared. /""'\ Compiled by Sally Warring May 1,2002 2 , . . City Housing Programs in District 623 Appendix M The plan calls for a three-story, 50-unit apartment building with underground parking and an accessible design available for seniors' independent living. Currently there are no senior rental units available in the city. In addition, there will be 110 rental apartments of 1-3 bedrooms, as well as 10,000-15,000 square feet of retail space at street level. Finally, the plan includes 17 owner-occupied townhomes styled to fit with existing housing in the community. Each will have its own front porch and off-street parking. The buildings will be enhanced by sidewalks, a green space, a retention pond with landscaping and a pedestrian link to nearby Curtis Field and park. All this located at an intersection of two major bus routes should make this a very desirable location. Drawings of the current design by the architectural firm Elness, Swenson and Graham are on view at City Hall and on the city's web site at _ HYPERLINK http://www.ci.falcon- heights.mn.us _ www.ci.falcon-heights.mn.us-.fsecor/concepts.html. Citizen input continues to be encouraged. Residents should look for another community meeting to be held in late spring. Note: Although the article did not clearly address the cities belief that they want to have a multiple age population in an interview with the Mayor, she indicated that their goal is to have people from the community move into the new development and give the opportunity for new residents in the homes vacated by the seniors and by the empty nest couples currently living in their homes in Falcon Heights. It is recommended that the district continue the contact with the city and further establish a formal relationship with then to share information at to the availability of programs which would encourage the increase in housing for families with school age children. Little Canada: At this time the previously scheduled meeting with the Little Canada City Manager was changed to a new date. Compiled by Sally Warring May 1, 2002 3 N "" '2 0 , '" .'" (;i Z C to -'" '" "" to 0 ~ *- 0 'c: C :!Q to "" to 0- 0 '0 0 .!!1 C E 0= I .~ '0 ;$I C to 0 a .2 C to Q.. C ~ 0 '2 C "z -~ to ro to 0- 0 E '00 .!!1 .!!l a <( <( I IJJ f- II!! . 0 0 . , N ~ 0 0 , ~ 0 0 0 c:: 0 , 0 '" .. '" 0 lI:l ~ cO '" C- '" '" 0 c.. , - r- co c:: '" '" Gl "0 , ~ co r- . - '" '" II) .2 .;, co c:: '" '" .r: i!i , '" .... c:: '" '" ~ '" I/) , '" "0 '" .... >- c:: '" '" Gl '" "0 ... , '" ~ l- N 0 '" '" 0 ~ . N c: ~ '" '" <D .E , ~ '2 0 '" '" C W , t) '" 0 'C co '" 1ii is , '" 0 co co co 0 .c 0 ,.:. co Cf) co co to ~ , <( co r- ~ co co 'S: <D ;$I ;$I *- *- "" *- '" 0 0 0 0 cr 0 C! C! 0 C! C! I!i 0 '" 0 '" 0 c j N N ~ ~ 0 - UO!lelndod lUap"lS lelol.}O lua3 Jad "0 <D N x!puaddv '" to .0 ~ .. . ----, f!! ~ ~ " (]) III .c ~ 0 iii . + "., N .... co (") ~ ~ N co '" '" co 'E (]) E t III 0- (]) o a: :r: (") N CO '0 'CO ii) (5 E E - III ro o co .... co CO UI lco Ui' a. :::I .. III 0 N '" ... .... (j) >0 . c:> It) - ell en N Cl ., 0 <( tll - l: ~ - := .... '" CO "., ~ .... "' 0:: - ., rn ~ "" N (") (") o o ~ o .... o N o ~ o o .... o "" o (") o "' o (j) o CO o x!puaddv A106ale:> u! UelS JO # '" "" "' N N (j) .... N (") (j) N ~ en .. (]) en .c .. " (]) III .c ~ (5 III . ,.. .. . . . . I~ 01"07 -> I,i. Facilities Advisory Committee Report May 1, 2002 Committee Members . Kris Bauer Bob Bierscheid Len Copt Sandy Dolce Grete Hanson Marilyn Hendricks Shawn Hipp David Holt Vicky Kendall Laura Kuettel Mary Jo McGuire Don Lehmann Wayne Nelsen Dan Slain Keith Smelser Matt Sundeen Randy Vanseth - Chair Cecilia Warner Pam Zbacnik . . Date: To: From: Subject: May 1, 2002 Dr. John Thein Facilities Advisory Committee - Randy Vanseth, Chairperson Summary of Committee Activities and Recommendations The Facility Planning Advisory Committee has met seven times, from November 29, 2001 through April 22, 2002. We have toured several buildings and observed firsthand the current status of school district facilities. We have reviewed very detailed information from Mr. Len Copt, Assistant Director of District Operations regarding the need for facility repairs and upgrades. The committee discussed the possibility of cooperatively working with the City of Roseville in a Joint swimming pool venture. We also heard from Mr. John Maas, consultant with the Springsted Company, who provided information related to tax implications, if a bonding referendum or an alternative facility bonding option were to occur. Throughout its discussions committee members consistently mentioned the district's need to provide quality programs in a safe and nurturing environment. The committee also expressed a strong desire to accurately communicate its findings of need to the citizens of our district. . Members of the Facility Advisory Committee would like to thank the Board and the Superintendent for the opportunity to study district needs and to be heard in this forum. We have seen many areas that have long over-due maintenance needs and now we want to tell our story. We believe our work is only half done and, once the Board authorizes the bonding authority, we hope you will ask us to participate in the "meaningful, interactive communication among schools, families and the community." Our discussions were guided by the District's Purpose: Quality teaching and learning for all; its Vision: Provide a nurturing and challenging environment for students and staff and to engage in meaningfUl, interactive communication among schools, families and the community; and its Values: Respect for self and others, Compassion, Responsibility, Honesty/Integrity, Commitment, Valuing Families, and Sense of Community. We have attached descriptions of the identified facility needs and related costs, including how the improvements could be funded, i.e. alternative facilities bonding or facilities levy referendum. There is also information related to tax implications for our constituents. . Members of the committee unanimously recommend the Board move forward with both funding mechanisms available to it, that is, Alternative Facility Bonding and a Facilities Levy Referendum, in order to raise the money necessary to properly maintain all its facilities, to improve its technology needs, to construct a pool at RAMS for community and student use, and an auto shop at RAHS. The amounts recommended are as follows: . Alternative Facility Bonding - $18 million to $20 million. These dollars would need to be spent for health and safety, deferred maintenance, and accessibility between fiscal year 2003 and fiscal year 2013. (see building by building breakdown in attached materials) The cost to an average home is approximately $52/year. Facilities Levy Referendum - $18 million to $20 million for security improvements, energy conservation, and facility upgrades to support current and future programs. Placement of this issue on a fall 2002 ballot is recommended, with work to commence in fiscal year 2004. Specific needs and timelines are identified in the attached materials. Cost to the average home is approximately $S8/year. Facilities Levy Referendum - $3 million (4 year General Obligation Equipment Certificates oflndebtedness) to upgrade technology and security hardware and software throughout the district. Recommend placement on the Fall ballot with work to start in fiscal year 2004. Specific items for consideration can be found in the attached materials. Cost to the average home would be approximately $42/year. . . . At an earlier meeting Mr. Copt stated that he was apprehensive about the district's ability to complete all the identified improvements within a short time frame. He noted that there is the option oflevying over several years and feathering the construction projects over a longer period oftime. This would allow for better project management and a lessened tax burden, as not all levies would start at the same time. The combined tax increase could be held to $IOO/year. Another option would be to lower the amount for . the facilities levy referendum and come back in a few years for another vote to raise the rest of the dollars. If this were the option, then we would identify those projects that could be put off for a few years. However, at our last meeting on April 22, 2002, the committee felt strongly that its proposals should be seriously considered and that you (Dr. Thein) should ask the Board and the public to approve its recommended amounts, since the needs will not go away and any delay will result in increased costs and possibly emergency repairs. We also felt that the district should hire a professional consultant to review the proposed improvements and then would also assist in setting priorities. Enclosures: Facility Needs Assessments Facility Committee Membership Folder: Facilities Study . . . . FACILITY PLANNING ADVISORY COMMITTEE MISSION OF THE ADVISORY COMMITTEE "In order to ensure safe and secure facilities for Roseville Area Schools now and in the future, the Facility Planning Advisory Committee will provide the Superintendent of Schools with a recommendation on the three, five, and ten year facility requirements of Roseville Area Schools. The Facility Planning Advisory Committee will examine the need for facility repairs and upgrade, review the possibility of cooperative ventures, and report on the tax implications of their recommendations. The purpose, vision, values" and goals of Roseville Area Schools will guide the work of the Facility Planning Advisory Committee when developing its recommendations." Members: Dan Slain, Little Canada Pam Zbacnik, RAHS Wayne Nelsen, EM-R Bob Bierscheid, City ofRoseville Kris Bauer, Accountability Council Len Copt, Assistant Director of Operations Dave Holt, RAMS Cecilia Warner, School Board Vicky Kendall, ECFE Keith Smelser, Assistant to Superintendent Grete Hanson, Central ParklRAMS John Reik, School Board Laura Keuttel, Falcon Heights City Council Sandy Dolce, Special Education Advisory Randy Vanseth, Little Canada- Committee Chairperson Marilyn Hendricks, North Suburban Senior Council Laura Baron, School Board Student Representative Mary Jo McGuire, Minnesota House of Representatives Don Lehmann, RAHS Custodian and Local 70 Steward Catherine Chu, School Board Student Representative Matt Sundeen, RAHS . FACILITIES IMPRQVeAENTS 2002-2012 Proaram Item NA I ALTERNATIVE F AClLlT1ES BONDING ~ I HEAL THlSAFETY DEFERRED MAINT. ACCESSIBILITY , BRIMHALL I Fire Snrinklers X Fire Alarm X iAsbestos X S 50,000 I I Lead in water X S 25 000 Emerl'lerv-v Ul"'lhtin" X , Radon X Fuel Tanks X Back flOw Preventers $ 5000 Plavnround ECluioment I $ 100 000 Fire ""'Tess $ 20 000 Securitv Cameras dinital reed (see: Tech needs) .. . Access Control s::5tem (see: Tech needs' Svstem Hardware (see: Tech needs' Inside rm. door locks $ 15000 I Fences X Outside linhtinn S 35 000 S':':'nane curb .S 20 000 Sirrnane site , i$ 3000 Entrv Modification I S 100 000 Access Exit Door hden S 3,000 Bathrooms S 50 000 Door Hdwe classroom S 15000 6uildinn Roof X Tuck oointinn $ 200 000 Foundation X ~"""ansion Joints S 10000 Exterior Paintina $ 10000 Exterior Doors 1 $ 15000 Paintin'" - interior $ 55 000 AoorTile $ 40 000 Cellinn Tile $ 10"000 Doors & woodwork $ 50 000 Ceilina. Paint X Carnet $ 15000 Lavatories $ 80 000 White boards $ 10000 Studv carrels I $ :3 000 Remove music wall , $ 2000 'Imorave hal1wav linhtin;:;- $ 15000 Student Lockers $ 30 000 Band/Orchestra Office . S 10000 Aet'llace windows $ 50 000 Qualitv adult bathroom $ 40 000 Pods of Techno~ $ 40 000 BreakOut snaces $ 200 000 Student desks $ 10 ODD Kinde~a~rten test rm. $ 25 000 Elect/Mech. P .A. S"stem X Clock SV!':tem I X Electrical unnrades X AIr Conditionina $ 750 000 Reliefs $ 10000 Hub room climate control , $ 20 000 Comnressed Air 1$ 10000 I Boiler stacks $ 10000 DDC exhaust fan controls $ 15000 DDC controls on air handlers $ 45 000 DOC control eaujnment $ 50,000 Site Sidewalks $ 5000 . . 4/16/02 Page 1 , FACILITIES IMPROVEMENTS 2002-2012 . Prooram Item ! NA ALTERNATIVE FACILITIES 80 DING ~ I HEAL THlSAFETY DEFERRED MAlNT. ACCESSlelUTY Parkinf'l Lot I $ 33 000 Drtvewavs $ 3000 Plavmound surtacina $ 10000 Ener1!V Air Lock entries $ 120 000 Slcvlinhts $ 120,000 Motion detectors $ 4000 Insulated Windows X Heat recover" s stems $ 1 00 000 i I inhtjntl DOC control $ .5 000 Boners $ 15,000 ,Boiler Burners , $ 55 000 Root insulation X Water heaters $ 8000 Hvdronic conversion $ 800,000 Stearn trans $ 10 ODD Kit/Cafe Cemnn X en,amment X Servincl Line X Acoustics $ 25 000 ! _. Proi4:!ct rooms $ 300 000 Comnuter Lab $. , 50 000 Art room $ 120 000 Emernenf"'V nnwer $ 75 000 CENTRAL PARK FireS"'rinklers X Fire Alarm X Asbestos X .$ 45 000 Lead in water X $ 20 000 Emernencv Unhtinn X Radon X I IAQ X Fuel Tanks X Back flow Preventers $ .5 000 Pia round E"ui ment $ 50 000 FireAnress $ 10000 Secun"" Cameras d~ital reed (See: Tech needs\ Access Control Sw::.tem ; Isee: Tech needs' S-tem Hardware (see: Tech needs' Inside nn. door locks $ 15000 Fences X Outside r htin" $ 35 000 SinnanP curb $ 20 000 Si"ns"'e site $ 3 000 Entrv Modification $ 100 000 Access Exit Door--...... X Bathrooms X Door Hdwe classroom $ 15000 . Builriinn Roof X Tuck nnintin'" $ 40 000 Foundation X i=YnlOInsionJoints $ 10000 Exterior Paintin" $ 20 000 Exterior Doors X Paintin'" - interior I . 35 000 . 4/16102 Page 2 FACIUTlES IMPROVEMENTS 2002~2012 Pro...ram Item I NA ! AlTERNATIVE FACILITIES BONDING REFEfB>D..M , HEAL THlSAFETY DEFERRED MAINT. ACCESSIBlllTY ! Roor Tile $ '0,000 Geilin:- Tile X Doors & woodwork X Ceili";:;-_- Paint X Ca""" $ 65,000 I Lavatories X White boards X Student Lockers $ 100000 Staff/Collene classroom $ 200 000 TV Studio $ 100 000 Rexible c1assroom-"" ace $ 1 00 000 Gvm acoustics I $ 10000 Elect/Mech. P .A. s:$tem $ 10000 Clock.$vc:lem X Electrical u""'rades X Air Condition inn ! $ 750,000 Reliefs $ 10000 I DDC controls $ 50 000 Hub room climale control $ 10000 Retri:::erated drinkin fountains $ 2500 Comnressed air $ 6 ODD Condensate "'um"' $ 8000 DOC controls for exhaust fans $ 10000 DOC controls for air handlers $ :30,000 Site Sidewalks $ 5000 Parkint'l Lot $ 5000 Drivewa""" $ 5 000 Pla""'round surfadn , $ 10,000 Enercv Air Lock entries X 'Skvliahts , $ 60 000 Motion deteetors $ 3000 Insulated Windows X Heat recoverv !';Vstems $ 30 000 Linhti...... DOC control $ 5000 Boilers $ 15,000 Boiler Burners $ 55 000 Roof insulation X Hot water Heaters S 6000 , Hvt1ronic Conversion $ 700 000 KiVCafe Ceili...... X E...Uj.:.ment S 30 000 SeNi..... Une X Acoustics $ 5000 Mise. Emerne........ nower $ 75 000 ! DISTRICT CENTER i Fire~rinklers $ 90 000 Fire Alarm X Asbestos X S 20 000 Lead in water X $ 5000 Eme;::-":~'Li...htin X ! Radon X lAC X Baek flow Preventers $ 1500 Fire exit sidewalks $ 2,000 Securitu Cameras dinital record See Tech Needs . . . 4/16/02 Page S FACILITIES IMPROVEMENTS 2002-2012 . Prol"lram , Item NA I ALTERNATIVE FACILITIES sO DING RIHH3'O..M I I HEAL THlSAFETY DEFERRED MAINT. ACCESSIBIL.fN I Access Control S"stem - ISee Tech Needs I Svstem HardWare ISee Tech Needs I Door LoCkS X Fences X Points of Access X Site SionaOf'! I , $ 500 Access Sidewalks X I IExt. Doors X ! I I Bathrooms S 10 ODD I Door Hdwe S 6 ODD Buildi1'V'l Roof X Exoansion Joints S 2,000 Tuck nnintinn X Foundation X Exterior Paintinn $ 3,000 Interior ...aintin" $ a 000 Camet S 8000 CeililVls X Doors & woodwork X Windows additional $ 10,000 Elect/Mech. Electrical u ates $ 10000 Hot Water S 3000 Air Conditloninn $ 30 000 Humidification X , Air Handlers X Converters X Ventilators X Reliefs X Hub and TV room coolina $ 10000 DOC controls $ 30 000 Site Sidewalks $ 10,000 Drivewa $ :3 000 Curbs at Dond $ 3,000 Additional nal'kinn $ :35000 Drvwells $ 5000 Enemv Air l...ock entries X Roof insulation X , SkvI"'hts $ 30 000 Motion detectors S 1000 Insulated Windows $ 40 000 Heat~veN ~mms $ 25,000 Boiler X Burners X Misc. Snow claw piCk..... S 25 000 Lar~ lawn mower 16' $ 65 000 ; Deliverv truck . $ 40 000 locksmith work van $ 25 000 New Board Room $ 200 000 I I I EDGERTON FireSDrinklers X Fire A1ann X I Asbestos X Lead in water X $ 5000 Emer Li"htin" X ...- X . . 4/16/02 Page 4 FACIUTIES IMPROVEMENTS 2002-2012 PrMlram Item NA i ALTERNATIVE FACILITIES BONDING A8BE>U.M I HEALTH/SAFETY DEFERRED MAlNT. ACCESSIBIUTY IAQ X I Fuel Tanks X Back flOw Preventers !$ 5.000 Plavcround Eauioment X I Rre earess X Securi Cameras, diaital reed (see: Tech needs' Access Control S stem 'see: Tech needs) I Svstem Hardware (see: Tech needs) Inside rm. door locks $ 15,000 Fences X Outside lichtina X I I Sklnatle curb ! , $ 20,000 .. Sionaae 'site I $ :3 000 Entrv Modification $ , 00 000 Access Exit Door, hdco X Bathrooms X Door Hdwe classroom $ 15000 Buildinn Roof X $ 144 000 Tuck oointina X Foundation X E ansien Joints X Exterior Paintina $ 10000 Exterior Doors $ 15,000 Paintina - interior $ 55 000 Floor Tile $ 15000 CeilinoTiIe X I Doors & woodwork $ :30000 I Ceilina. Paint $ 30 000 C. I $ 100 000 Lavatories I $ 80 000 Student Lockers I $ :30,000 Band/Orchestra Studio I $ 100 000 Ooerable windows . 50 000 Radiator covers . 2000 CeiJinCl fans I $ 3,000 Friendship Connection rms. ! . 200 000 I Elect/Mech. P.A. System X Clock System , X Elecbica.l uoorades X Air Conditionina $ 750000 I Reliefs X , Hub room climate control I $ 20,000 AC Computer Lab i $ 15000 Sewer main $ 20 000 DOC controls $ 5000 Site Sidewalks $ 15 000 ParkinQ Lot $ 3000 Drivewavs $ 4,000 Plavoround surfacina $ 2000 I Sand box $ 2000 Outside staff ealina area . $ 1 500 Ener"" Air Lock entries :$ 20 000 Skvliohls $ , 20,000 Motion detectors $ 4000 Insulated Windows X Heat recovery s stems $ 100000 Liohtino DOC control X Boilers . 15000 Boiler Bumers $ 55 000 Roof insulation I X I ! . . . 4/16/02 Page 5 FACIliTIES IMPROVEMENTS 2002-2012 / Pr^""ram , Item I NA ALTERNATIVE FACILITIES BO DING REfEFI3oJOLM , HEAL TJ-I/SAFETY I DEFERRED MAINT. ACCESSIBILITY Water heaters X I Hvdronic conversion X , KiVCate Geilinn X Eouiomenl X : Servinn Line X Acoustics : X Misc. Storane tacilitv $ 20,000 1 Emeroencv cower $ 75 000 . . FAIRVIEW Fire Sorinklers X , $ S50 000 , Fire Alarm I $ 250 000 Asbestos X $ 275,000 Lead in water X $ 50 000 Emernenc\l Linhtinn $ 25 000 I RaOOn X I IAO . Univents I $ 50.000 Fuel Tanks X Back flow Preventers $ 5000 Fire exit sidewalks $ 10000 PlavOJQunds $ 100,000 Securiht Access Control $vstem see: Tech needs S~tem Hardware lsee: Tech needs , Inside nn. door locks $ 10000 Outside liohtina $ 35 000 Sinnane. curb , $ 20,000 $ionaae site $ 3000 Act:ess -EXit Door, hdcn $ 8000 Bathrooms $ eo 000 Elevators , $ 200 000 Door Hdwe classroom $ 50 000 Staae lift $ 25 000 Buildina Roof $ 325 708 Exterior Paintin'-' $ 40 000 Tuck oointino $ 100.000 Foundation $ 50 000 Exoansion Joints $ 10000 Exterior Doors $ 15000 Paintinn.Walls $ 75 000 Floor Tile $ 45 000 CeilinoTiIe $ 10000 Doors & woodwork $ 50,000 I Geilino. Paint $ 45 000 Cal'N'!t $ 20 000 Renovate lavatories $ SO 000 Entrance canonv $ 75 000 Gvm acoustics $ 5000 Paint hall lockers $ 15000 New intet'ior doors $ 6000 ,Skvwav doors $ 10,000 Acoustics - ED $ 15000 Window AC units $ 7000 Gvm doors $ 8.750 ElecVMech. PAS m $ 20 000 Glock S\n;tem $ 10000 Hallwav n.-.htinn $ 30 000 I . 4/16'02 Page 6 FACIUTlES IMPROVEMENTS 2002-2012 Pronr-am : Item NA ALTERNATIVE FACILITIES BONDING ReHEND..M HEALTH/SAFETY DEFERRED MAlNT. ACCESSIBilITY Electrical unnrades $ 175,000 Sound s"stem for ",,~ I $ 30 000 Hot Water $ 25,000 I Air Conditionio'" $ 750.000 Humidification X Reliefs , $ 25 000 Hub room climate control I i $ 10000 Steam ninino I '$ 100,000 Condensate lines $ 40,000 I $wimmina 0001 AHU $ 200 000 $wimmin'" ""01 filter $ 50 000 Swimminc 0001 elect $ 50,000 I Swimminn nnol num"'s & ni",j..... $ 100,000 Ref. drinkin'" fountains ,$ " 2.500 , Ventilation rm. 103 I $ 7,500 Heatin""coolin"', 124,126.halls.lobb" $ 58 000 , DOC controls S 200,000 I Site SidewalkS/stairs $ 15000 Parkintl Lot $ 97 000 DrivewaV!:: $ 10,000 Tennis Courts $ 20 000 I Port. toilet station w/water I , $ 15000 , Additional narkinn I $ 150 000 Walkina oath $ 10000 Ene Air lock entries $ 10000 $kvliahts $ 20 000 Motion detectors $ 3000 Insulated Windows $ 200 000 Heat recoverv svstems $ 50,OaO linhtinn $ 30,000 , Converters 1$ 50 000 Exhaust fans $ 25 000 Air Handlers $ 50 000 Roof insulation , $ 25 000 , Boilers I $ 50,000 Boiler Burners $ 75,000 Kit/Cate Ceilino X Enuinment $ 9000 Remodel I $ 150,000 Acoustics $ 5000 Misc. Emer"e",.;.., .......wer $ 75 000 I I FALCON HEIGHTS FireS"rink!ers X Fire Alarm X Asbestos X 1$ 20 000 lead in water X $ 25 000 Emer...e....... Unhtin'" X Radon X lAO . Cafe ceilin" X $ 1 20 000 Fuel Tanks X ! Back flow Pre'olenters X Plav"round Enuinment ! $ 100 000 Fire exit sidewalks $ 20 000 Security Cameras di"ital reed {see: Tech needs' Access Control Svstem see: Tech needs . . 4116/02 Page 7 . FACILITIES IMPROVEMENTS 2002-2012 Pro"'ram Item I NA I ALTERNATIVE FACILITIES SONDING ~ HEAL HifSAFETY DEFERRED MAINT. ACCESSIBILITY Sv<l.tem Hardware I lsee: Tech needs~ Inside nT1. door locks $ 15000 Fences $ 5,000 Outside liohtin X Sionane curb I $ 20 000 I Si"'naae site I $ 3 000 En Modification I I $ 25,000 I Access Exit Door hdc:o $ 3,000 Bathrooms X Door Hdwe classroom $ 15000 I Buildina Roof $ 50 000 Tuck nointino X Foundation X nsien Joints . i $ 5000 Exterior Paiminn $ 10000 Exterior Doors $ 18000 Paintina - interior $ 35 000 AoorTiIe X Ceilina Tile X Doors & woodwork $ 30 000 Ceilin... Paint X Carn t $ 20 000 Lavatories $ 35 000 Student Lockers $ 40 000 Storaoe & adult bathroom $ 100 000 I FYDand more rooms $ 150,000 Window blinds $ 6,000 Media center furniture $ 10,000 Elect/Mech. P.A.SV!':.tem X Clock Svstem X Electrical uDCI.racles X Air Condition inn $ 750000 Reliefs X Hub room climate control $ 20000 Air ducts $ :30,000 Air handlers $ 50 000 Reheat coils $ 3000 Heat for Friendshi'" Connection $ 5,000 Circulatinn DumD_ domestic hot wtr $ 2000 Heat for "'arane $ 3 500 DOC controls on exhaust tans $ 15000 DOC controls on air handlers $ 25,000 DOC controls $ .30 000 Site ,Sidewalks X . Parkinn Lot $ 6,000 Drivewavs I $ 8000 P~ound surfacinll $ 18,000 Enerav Air Lock entries $ 6000 Skvliahts I X . Motion detectors $ 4,000 Insulated Windows X I Heat recove s stems , $ 50,000 LiohtinCl DOC control -I $ 5000 Boilers $ 5000 Boiler Burners $ 55 000 i Roof insulation X Water heaters $ 8000 H"dronic corwersion $ 700 000 I Steam trans $ 10,000 Kit/Cale Ceiljnn X . . 4'16/02 Page 8 FACILmES IMPROVEMENTS 2002-201 2 proaram Item I NA ALTERNATIVE FACILITIES BONDING I FEFER8'O.M HEAL n-i1SAFETY i DEFERRED MAlNT. ACCESSIBILITY Eouicment $ 25,000 l$ervinr'l Line X Acoustics X Walk-in cooler $ 25 000 I M"",- Proiects 5 50,000 i , , , LITTLE CANADA RreSnrink1ers X I I Fire Alarm X Asbestos X $ 25,000 Lead in water X $ 25 000 Emeraencv Uahtint'l X I Radon X IAQ - Univents 15 250 000 Fuel Tanks X I , Back flow Preventers , 5 5,000 : Plavoround Eouioment 5 100 000 RreF!f1ress X Securitv Cameras dit'lital reed 'see: Tech needs' Access Control $vstem 'see: Tech needs' Svstem Hardware /see: Tech needs' I Inside nTI. door locks 5 15000 Fences X , Outside liahtina $ 10000 Sirmst'le curb $ 20 000 Sinnane site $ :3 000 , , , Access Exit Door hdCD $ 3000 . Bathrooms X I Door Hdwe classroom X Buildina Roof $ 215 558 Tuck oointino X Foundation X I I , nsion Joints I $ 10000 Exterior Paintino $ 15000 Exterior Doors X Paintirvo - interior $ 55 000 Floor Tile 5 50,000 Geilinn He X Doors & woodwork $ 20 000 Ceilino. Paint X Camo! $ 35 000 Lavatories $ 10000 Student Lockers I $ 35 000 Windows in nvm $ 20 000 Plavaround markinns $ 1 000 . Elect/Mech. P A Svstem X Clock S~tem X Electrical uoarades X Air ConditioninC":l $ 750 000 Reliefs $ 10000 Hub room climate control S 20 oao Coml'lressecl AIr $ 10,000 Condensate "urn" $ 6000 DOC controls on Univents is 65 000 DOC controls on exhaust fans !$ 10.000 DOC controls $ 50 000 . Site Sidewalks X . . 4/16/02 Page 9 FACILITIES IMPROVEMENTS 2002-2012 . Pro ram Item I NA ALTERNATIVE FACILITIES BONDING I f'B'l3'END.M HEAL THlSAFETY DEFERRED MAlNT. j ACCESSI6ILrrY Parkin;':; Lot $ 130000 I I,Drivew8V!': $ 4000 I Plavnround surfacino .$ 5000 Ene"'" Air Lock entries X Skvlinhts $ 120000 Motion detectors $ 4,000 Insulated Windows $ 75 000 Heat recoverv $\lstems $ 100 000 Lichti~-;'- DOC control is 5000 , Boilers $ 5000 Boiler Burners X Roof insulation 1 S 25 000 Water heaters X Hvdronic conversion $ 400 000 Steam traos X Small backlln boiler $ 100,000 Kit/Cafe Ce;i;~ X Enui"ment $ 25 000 Servino Line X Acoustics X Lichtin'" $ 5 000 , Misc. Emer"'ent"V "ower $ 75 000 I PARKVIEW FireS"rinklers , X Fire Alarm X Asbestos X $ 75 000 Lead in water X $ 50 000 Emer...e......., U"htj'" X Radon X IAQ - Univents $ 350 000 Fuel Tanks X Back flow Preventers . 5000 Fire exit sidewalks $ 30 000 Pia roundS $ 100 000 Securitv Cameras dinital reed see: Tech needs' Access Control S tem --'see: Tech needs Svstem Hardware (see: Tech needs\ Inside rm. door k>c\cS $ 10000 Outside linhtin'" $ 20 000 . Sil'mane curb $ 20 000 Sinna"e site $ 3 000 Fence Dale St $ 10000 Access Exit Door h~ $ BODO Bathrooms X Elevators X Door Hdwe classroom $ 30 000 Slane lift $ 25 000 Athletic lields ",m= $ 25 000 Buildinn RooI X Exterior Paintin" $ 40 000 Tuck ~intinn X Foundation X Emansion Joints $ 15000 ExteriorOoors . 15000 Paintino - WaBs $ 35 000 Aoor Tile $ 45 000 . 4/16102 F'age 10 FACILrTlES IMPROVEMENTS 2002-2012 Program Item NA I ALTERNATIVE FACILITIES BO DING I REl'EFeJCI.M I I HEAL Hi/SAFETY I DEFERRED MAINT. ACCESS181UTY CeilinQ TIle I 1$ 100,000 Doors & woodwork I 1$ 15,000 Ceilinn, Paint I I S 45 000 Carnet X Renovate lavatories 1$ 30,000 White boards , $ 20 000 Gvm acoustics $ 5000 i I Paint hall lockers $ 15,000 Gvm doors $ 8,750 , Additional casework I $ 100,000 Comouter classroom $ 50000 COffin. tables and chairs $ 5,000 Han lockers $ 75 000 Theater I $ 450 000 SeoondGvm I $ 750000 Foldina walls - ovm $ 55,000 Foldinn walls. classroom $ 50,000 'Add. basketball hoODS $ 6000 Gvm floor schedule $ 12000 ElectlMech. P.A. Svstem 5 10000 Clock System $ 20,000 Electrical uoorades $ 50 000 Sound svstem for nVlTl $ 30000 i Hot Water X , I Air ConditioninQ I $ 750 000 Reliefs X , I Hub room climate control $ 10000 Swimminq POOl AHU I $ 200 000 Swimmina 0001 filter $ 50000 Swimminn nool elect $ 50 000 . Swimmino 0001 Dumas & Dioino $ 100 000 Ref. drinkino fountains $ 2500 Ceilinn fans $ 5000 DDC control on exhaust fans $ 30,000 DOC controls on air handlers $ 50 000 , Site Athletic field irrioation I I $ 40 000 BackstOl"ls $ 25,000 Sidewalks/stairs $ 15,000 Paoona Lot $ 78,000 Drivewavs $ 8000 Tennis Courts 5 170 000 Port. toilet station w/water $ 15000 Additional oarkino $ 150 000 Redesinn "arkinQ (dron-nffi $ 250 000 Trash encl. & Ioadinn dock $ SO 000 Enerov /J.jr Lock entries X Skvliohts 5 60 000 Motion detectors I $ 3,000 Insulated Windows X Heat recoverv slfstems S 100,000 Unhtinn $ 10000 Converters DOC X Roof insulation X Boilers DOC $ 5000 Kit/Cafe Ceilinn X I Eouioment X Remodel X Acoustics cafe S 5000 Misc. Emeroencv oawer $ 75 000 Swimminn nonl modifications S 200 000 . 4/16/{I2 Page 11 FACILITIES IMPROVEMENTS 2002-2012 . Pronram Item NA ALTERNATIVE FACILITIES BONDING FIEfm3'O.M HEALTH/SAFETY DEFERRED MAlNT. 1 ACCESSIBILITY I HIGH SCHOOL FireS"rinlders X Rre Alarm X Asbestos X $ 150,000 Lead in water X $ 100,000 'Eme~cv LiClhtinn X Radon X , IAQ X Fuel Tanks I X I Back flow Preventers $ B 000 Ind. Ed. Enui ment S 80 000 Fire exit sidewalks X Back dock fire exitina $ 50,000 I R~lace old science air 5vstem $ 300,000 , Securi"' Cameras dicital re!XI I {see: Tech needs\ Access Control S""'tem 1 {see: Tech needs' S""'tem Hardware (see: Tech neeciS) Inside nn. door locks $ 30 000 Fences X I Outside linhtina . south i $ 5000 Sianane curb X Sinnane site . . $ 3000 Access Exit Door hdCD $ 3000 Auditorium X Stadium X Bathrooms X ,Elevators X Door Hdwe classroom X Buildinn Roof X Exterior PaintinCl $ 20 000 Tuck nointinn X Foundation X ansion Joints $ 15000 Exterior Doors X Painti...... . Walls $ 75 000 AoorTtle $ 35 000 Ceitinn Tile d-wil'Vl $ 120 000 Doors & woodwork $ 50000 Ceilioo_ Paint $ 20 000 CarnAt $ 50 000 Lavatories $ 20 000 Lockers, locker rooms $ 20 000 Renovate locker rooms $ 400 000 Elect/Mech. P.A. S=-tem X Clock S""'tem X Electrical unorades X Hot Water $ 25 000 Air Conditionino $ 250 000 Reliefs X Hub room climate control $ 20 000 Reolace -can- Iiahts $ 5000 Install tunnel liahts $ 5000 Boiler room Ii hts $ 2000 ~lace ok! condensate lines $ 200 000 R<>nbce old air handlels , $ 200 000 DOC controls on exhaust tans $ 15000 DOC controls on air handlers $ 45 000 DOC conversion $ 30 000 . 4/16/02 Page 12 FACILITIES IMPROVeAENTS 2002-2012 Pronram I Item NA I ALTERNATIVE FACILITiES BOMD1NG ~ I T HEAL THlSAFETY DEFERRED MAINT. T ACCESSIBIUTY Site ! Athletic Field irriaation I $ 65 000 'Backsto s I X , Sidewalks/stairs .$ 25 000 Parki....... Lot $ 35.000 Drivewavs $ 11 000 Tennis Courts $ 40,000 Stadium Bleachers X Runninn Track $ 100,000 Additional oarkino $ 200,000 ! Ir~te front lawn $ 10000 Ga<ba enclosure $ 60 000 Enernv Air Lock entries X S~iahts -.$ 60000 Motion detectors $ 4000 Insulated Windows X ! Heat recoverv s\lstems X Unhtin X Roof insulation X Converters i X Boilers 's 5000 Boiler Burners $ 75,000 Insulate "inion $ 6000 Kit/Cafe Ce~ X Enuinment X SeMnn Une Modification $ 50 000 Acoustics X Auditorium Seats X U""htin $ 50000 Sound ~tem $ 50 000 Foldinn Walls X Acoustics $ 135 000 sure curtain X WaDs $ 60 000 Automate staae thrust $ 150,000 Accessibilitv chances $ 150000 Auto Sho'" New facility w/small encines room $ 1 .500 000 Misc. stadium artificial turf $ 700 000 i MIDDLE SCHOOL Rre~kIers X Are Alarm X Asbestos X $ 100 000 Lead In water X $ 1 20 ODD Emernencv Uohtinc $ 20 000 Radon X IAQ ~ Univents 1$ 300.000 Fuel Tanks X Back flow Preventers i $ 6,000 , Ind. Ed. Eouioment $ 50 000 Are~ress $ 50.000 Securitv Cameras dinital reed (see: Tech needs) , Access Control Svstem {see: Tech needsl ~em HardWare 'see: Tech needs' Inside nTI. door locks $ 30 000 Fences $ 6000 Outside linhtino $ 3S 000 Sinnane curb $ 20 000 . . 4/16/02 Page 13 FACILITIES IMPROVEMENTS 2002.2012 . Proaram Item NA ALTERNATIVE FACILITIES BOtJOING RfFEfBaM HEAL THlSAFETY DEFERRED MAlNT. i ACCESSI8ILfTY Sinnane site $ 3000 Access Exit Door hdcrJ $ 12000 Auditorium I $ 15,000 Stadium $ 35 000 Bathrooms $ 50,000 Elevators X $ 35 000 Door Hdwe, classroom $ 40 000 Suildin.... Roof X Exterior Paintinn $ 10,000 Tuck oointilV'l X Foundation X I=Ynansion Joints $ 15,000 Exterior Doors $ 15.000 Paintinn . Walls $ 75 000 Floor TUe $ 34 000 CeilinaTi1e $ 120 000 Doors & woodwork $ 50 000 Cemna. Paint $ 50 000 Camet $ 9200 \ Lavatories $ 180000 Kiln $ 10000 Art room acoustics $ 20 000 Lockers locker rooms ! $ 40 000 Foldino door in ovm $ 40 000 Gvm doors to lobbv $ 4000 k Elect/Mach. P.A.S~m $ 50,000 'Clock Svstem 1$ 10000 Electrical uDClrades $ 35 000 Hot Water $ 5000 Air Conditionin 5 750 000 Humidification X Reliefs X Hub room climate conlrol $ 20 000 DOC control on air handlers $ 45 000 DOC control on exhaust fans $ 15000 So. Athletic Field irrication I $ 85 000 SaCkStotls $ 25 000 Sidewalks/stairs $ 75 000 Parkina Lot $ 175 000 DrivewaVl: $ 36 000 Tennis Courts $ 40 000 Stadium Bleachers $ 200 000 Runnin Track $ 100,000 r:;v Tennis courts $ 170 000 Entrance canonv $ 25 000 Ene-;:-'::':" Air Lock entries $ 120000 Roof insulation X Skviiohts $ 120000 I Mo1ion detectors $ 4000 Insulated Windows $ 40 000 Heat recoverv svstems $ 100 000 Liahtinn $ 35 000 Converters i$ 30 000 Boilers $ 5000 Boiler Burners $ 75 000 Kit/Cafe Ceilint'l $ 25 000 Eouioment $ 25 000 Sefvjna Une $ 50 000 Acoustics in cafe I $ 25 000 . 4/16/02 Page 14 FAC1UTlES IMPROVEMENTS 2002-2012 . Prooram i Item NA ALTERNATIVE FACILITIES BOI' DING Rl3'EF6'JOlM HEAL THlSAFETY OEFERRED MAINT. ACCESSIBIUTY Shelvinn $ 5,000 i Auditorium SealS $ 100,000 Li"htin.... $ 50 000 Sound Svstem I S 50,000 Foldin'" Walls i$ 90,000 Acoustics I $ 50.000 Stane curtain $ B.OOO Staae access S 30,000 Auto ShOD , Paint $ 30 000 i Linhtin" $ 20 000 ' .,. 0000; $ 15000 Classroom ceili...... $ 2,500 I Misc. Swimminn nonl $ 4,000000 , WlLLIAM$ FireS"'rinklers X Fire Alarm X I Asbestos X I $ 45 000 Lead in water X $ 20 000 Emer:e~htin X Radon X IAQ X I Fuel Tanks X Back flow Prey enters $ 5,000 Plavnround E"ui"ment $ 1 00 000 Fire exH: sidewalks $ 20 000 CaDwell $ 3,000 Securi Cameras, di"ital reed see: Tech needs' Access Control Svs.tem see: Tech needs' Sv<:.tem Hardware see: Tech needsl Inside rm. door locks $ 15000 Fences X I Outside li"htin'" $ 35 000 Sianane curb $ 20 000 Sinna"e site $ 3 000 En1rv Modification X Access Exit Door hdc" $ 3 000 Bathrooms $ 30 000 Door Hdwe classroom S 15000 Buildinrl Roo' X I Tuck .......intin" $ 40 000 Foundation X I=~nsion Joints $ 10000 Exterior Pain~ $ 20 000 Exterior Doors $ 30 000 Paintin....-. interior $ 35 000 Floor Tile X Ceilin....Tile X Doors & woodwork S 10,000 Ceilinn Paint $ 10000 Carn<>t $ 35 000 Lavatories X Student lockers i $ 60 000 I . 'wi . 4/16/02 Page 15 FACILmES IMPAOVBv1ENTS 2002-2012 . proaram Item NA ALTERNATIVE FACILITIES BONDING REfE'El'D.M HEAL THlSAFETY DEFERRED MAINT. 1- ACCESSIBILITY ElectlMech. P .A. Svstem X I Clock $vc:tern X i Electrical uoarades X Air Conditionirvo ! $ 750000 Reliefs $ 10,000 DOC controls $ 50.000 I Hub foam climate control $ 10000 Remnerated drinkino fountains $ 2,500 Comnressed air $ 6,000 Condensate ournl'l , $ 8,000 DOC controls on air handlers $ 30 000 DOC controls on exhaust fans $ 10,000 Site Sidewalks $ 5000 par1<in Lot $ 45 000 Drivewavc: $ 25,000 Plavnround surfacin $ 13.000 Ene~ Air Lock entries X $lrvlinhts $ 60 000 Motion detectors $ 3000 Insulated Windows X Heat recoverv svstems $ 30 000 u;:;htintl DOC control $ 5,000 Boilers . $ 15000 ! Boiler Burners $ 55 000 Roof insulation X Hot water Heaters $ 6,000 ~onic Conversion $ 700,000 KiUCate GeiJi...... X Enui"ment $ 30 000 Se~ Line X Cale acoustics $ 10000 Lunch tables $ 11 000 Misc. Emernel'V'\/" nower $ 75,000 Garane for tractor/other , $ 15000 Portable toilel location $ 6000 GRAND TOTAL $ 5 872 500 -. 11 033 466 $ 1 004 000 $ 25 840 000 r 4/16/02 Page 16 " " Ii :i Ii ~ II 52 i! Ii 69 I, B7 Ii 11 ,. (a) Estitmiled mancet valus Is /fie basiS rrom which tile net tax c;epacity Is oata!lated. T1Iis value ~ not nece8llan7y the price /he ~ would bring " sold. il (b) The lax me increase is derived by dividing the avel8ge debt service by fIlE\rnJl8ll18 net tax capacity. The dollar increase in taxes payable Is derived by mulliply/Ilg theine! tax capacItY by the tax CtIPf1ei/:y rille i/IcteBS8. I' Note: C/!enges /rI Inferelt rateo, 6ming or aize d /he bond issue may cause jNl~n! 8/ferSlions d tfJJs infotmatiOn. Ii Ii Ii " 1 ALTCR-^,A. r,vc FA<-.LJTi~f 7101v{){ Ii ,. il ii I! ,I Estlmated MarUt Valu.. (a) Homesteacl Reslden1lld $100,000 150,000 200,000 250.000 300,000 350,000 400,000 450,000 500,000 Independent Scbool District 623. RoeevIUe, Mlnl1tlSOlll Estimated Tax Impac:t - Elas~e1 T~llIty 20"'10"'" ,..ut Sized $20,DOO,llClG Yra.2002 . 2022 I, $5.1174,057 I $3.668,701 ,I " $1,405,3116 :1 $40.553.816 !i 3A65% Ii 200112002 He! T8X Ca'P.city MIIll. Annual Levy l.es5 Existing Levy In~ TNTC ( Rate Increase (b): ii " " 135 -- ;;52 ( .' ,169 '187 ~04 121 ~39 ~56 1173 i ,. " . 1152 '147 11321 1667 11707 3':439 ~ II I; !I BZ i 156 li312 1'624 1:559 s S 1.000 1,500 2.000 2.500 3,000 3,500 4,000 4.500 5,000 $ 1,500 4,250 9,250 19,250 49,250 99,2S0 S 1,800 4,500 9,000 18.000 45,000 Cornmerclal/lndustri8l $100,000 2.50,000 500,000 1,000,000 2,600.000 5,000,000 s Apartments (4 or More units) $ 100.000 250,000 500.000 1,000,000 2.500,000 $ Se....onal/Racnoallonal (R4lSldenlial) $ 50,000 S 100,000 150,000 200,000 250,000 500 1,000 1.500 2,000 2,500 $ . ,) . -\ !2Ti'I-E/<.FwDcJM z:, I-' I) (" . Independent School District 623, Roseville, Minnesota Estimated Tax Impact - Based on "'at T"~pacity 20-year Issue Sized at;(20,OOO,ooo Estimated Market Value lal 200112002 NetTax Capacity Max. Annual Levy Less Existing Levy Increase TNTC Rate Increase Ib): Yrs. 2002 - 2022 $5,074,057'1 $3,668,701 !' $1,405,356!, $36,173,405 " 3.885% ' " !: " i 39 (58 I, 78 ii 97 1,117 \: 136 ! 155 1,175 ,: 194 i n !: 68 t,165 :! 359 , , 748 \: 1,913 ~,856 i; ii, Ii 70 " [' 175 : 350 "699 Ii 1.748 I Homestead Residen\i81 $100,000 .. 150,000 200,000 250,000 300,000 350,000 400,000 450,000 500,000 $ $ 1,000 1,500 2,000 2,500 3,000 3,500 4,000 4,500 5,000 $ 1,500 4,250 9,250 19,250 49,250 99,250 $ 1,800 4,500 9,000 18,000 45,000 $ Commercialllndustrial $100,000 250,000 500,000 1,000,000 2,500,000 5,000,000 $ . Apartments 14 or More Units) $ 100,000 250,000 500,000 1,000,000 2,500,000 SeasonallRecreational (Residential) $ 50,000 $ 100,000 150,000 200,000 250,000 500 1,000 1,500 2,000 2,500 $ " 19 " I' 39 .l\ i: i 58 !! 78 " \! 97 ,.',. . Ii " (a) Estimated market value is the basis from which the net tax capacity is calCjJlated. This value ;s not necessarily the price the property would bring if sold. ;: (b) The tax rate increase is derived by dividing the average debt service by t~ taxable net tax. . ' capacity. The dollar increase in taxes payable is derived by multiplying t~ net tax capacity by the tax capacity rate increase. ,; i Note: Changes in interest rates, timing or size of the bond issue may cause sifJnificanl alterations of this information. " 1 . E n uallld - v.Juo (a) "01, utr-1'I nc:t:~ $50.000 70.000 85.000 100.000 125.000 150,000 200.000 <:ornmercialllndlLIIJ $100.000 150.000 250.000 500,000 1,000.000 Apa.....r.to (a" M.... UniIS) $ 50.000 75,000 100.000 200,000 500,000 7Gu-l HoLO& 't Independent School Oistrict 62S, R-. -,-aIa e.1I., . j T_Impact ~ _ 1_ e..-=! '"'- \0$\00 - a1$S.o5D.QOO IS. 2lI03 - 200i . 2OOtl2l102 Net ,.. Capaelly --- Levy Lass Exis1inIlII./y '- nm: : RaI8_ (b): SG 51.t37.s&3 ~llt6 2._ $ SOO 700 850 1.000 1.2S0 1~ 2.000 $ 1,:500 2,250 4,2:50 9,250 19,250 5 900 1,3$0 1.llOO 3,_ 9.000 5 14 ~ 24 ~ ""-, 56 42 63 119 2S9 540 25 38 50 101 2S2 8 . 11 13 14 21 s 5 SeiI5ona~.....1 (Rllld IIlbI) $ 30.000 $ 4<1.000 46,llO0 50,000 75,000 ~lllolnwtt...d ValUe per __ $ . Dwotlng Est. _tel $ 51.000 AgrIcuIllnJ NoI....~, t I..(J 300 4(10 - 500 750 $ Net T.. _ Telal eMlfldl ~ eo $ 51.000 $ 510 \SO 51,000 510 320 51.000 510 $40 51,000 510 s 14 14 14 14 NetTax 6= Telal EMV td1 ~ 80$ $ . 1110 0 320 0 640 0 $ o II o (al t;_~ _vs/JJe istt>e basis rromwhk:htt>e fllIttaxcapacityiSoaI~ 7Ilis value is ~ ~ /fie ptioe the."opetty WOUld bdng If scId. (b) _t.al<ftI/e~iS_byl1iv!dlnlltl>e____bytl>etax_netm>< capM:ily. ",._..."..,.... ,,_~,,_Iq~tl>enetllX~ by ffH>Iax C8ped/y rete __. (e) I_e. /lQuSe. ~_one """,wiIII""esmr-d_""'" ofS!i1.000.QO (d) E__""" pet'~acrc> is SO.OO N<k; ~ in inl.etest -. tinDttg ",siN oflha _ - mvy........ sign1icanl ~oFfhiI';'Jbi). N~'. . MINNESOTA' REVENUE . 2003 LOCAL GOVERNMENT AID NOTICE July 31,2002 RECEIVED AUG - 1 2002 ARDEN HillS CITY OF CLERK CITY HAll 1245 W HIGHWAY 96 ARDEN HillS, MN 55112 CITY OF ARDt:N HILLS THE 2003 lOCAL GOVERNMENT AID FOR YOUR CITY IS: $ 11,730 THE FOLLOWING IS A LISTING OF THE FACTORS USED IN THE CALCULATION OF YOUR CITY'S 2003 lOCAL GOVERNMENT AID. SEE THE ENCLOSED lETTER FOR AN EXPLANATION OF THESE FACTORS AND FOR ADDITIONAL INFORMATION CONCERNING THE DETERMINATION OF YOUR ~ITY'S lOCAL GOVERNMENT AID. 1- PRE-1940 HOUSING UNITS: 65 2. TOTAL HOUSING UNITS: 2,958 3. PRE-1940 HOUSING PERCENTAGE: 2.20 % 4. 1991 POPULATION: 9,496 5. 2001 POPULATION: 9,660 6. POPULATION DECLINE PERCENTAGE: 0.00 % 7. 2001 TOTAL CLASS 3 REAL PROPERTY MARKET VALUE: $ 259,083,100 . 8. 2001 TOTAL REAL AND PERSONAL MARKET VALUE: $ 734,470,745 9. COMMERCIAL/INDUSTRIAL PERCENTAGE: 35.27 % 10. TRANSFORMED POPULATION: 635.65 11. CITY REVENUE NEED: $ 295.64 12. PAYABLE 2002 CITY NET lEVY: $ 2,201,009 13. PAYABLE 2002 CITY NET TAX CAPACITY: $ 10,599,119 14. TAX EFFORT RATE: 0.361938 15. NEED INCREASE PERCENTAGE: 0.478520 % 16a. CITY AID BASE BEFORE ADJUSTMENTS: $ 11,736 16b. 2003 RENTAL HOUSING TAX BASE REPLACEMENT AID: $ 0 16c. OTHER AID BASE ADJUSTMENTS: $ 0 16. TOTAL CITY AID BASE FOR 2003 (16a+16b+16c): $ 11,736 17. CITY FORMULA AID (15x(11x5)-(13x14)): $ 0 18. PRELIMINARY AID (16+17): $ 11,736 19. 2002 lOCAL GOVERNMENT AID: $ 11,736 20. 2003 MAXIMUM AID ((.1 x 12)+16b+16c+19): $ 231,837 21. 2003 lGA BEFORE REDUCTIONS (lESSER OF 18 OR 20): $ 11,736 22. REDUCTION FOR STATE COSTS: $ 6 23. FINAL 2003 lOCAL GOVERNMENT AID AFTER REDUCTIONS (21-22): $ 11,730 . Property Tax Division rei: 651-296-5141 Mail Station 3345 Fax: 651-297-2166 51. Paul, MN 55146-3345 TTY: Call 711 for Minnesota Relay An equal opportunity employer . . . LAKE JOHA~T~Ui ". P ,'v'p/l 7j")rI 'd'11 e11t II" /' f .L '".' ~~ L..-"" C ....it!!'"., '.' ,l-'L.--. S"rving: Arden I-IiIl" / j 40 i.Vest CUU.i1f.",' ,'?:')(,d / f, Shorel'icl,I/, Afinn{.'-~'ot(i' .S.') /?6 Feh~JJ/,()nr?: (65/) 4HI 7C2<' Fet.r: (65 I) 486-882( August 6, 2002 City of Arden Hills Attention: Joe Lynch 1245 W. Highway 96 Arden Hills, Mn. 55112 Dear Joe, Enclosed you will find a copy ofthe City of Arden Hills Fire Run Report for July 2002. 'I 2002 Please let me know if you have any questions on this information. I am happy to help you in any way I can. Sincerely yours, /~.~ Tim Boehlke Fire Chief Lake Johanna Fire Department enclosure cityrepo_doc: ,. ':i"";"_ 'IiJr.:I:n,i~}();' '\-k'-'ru;'""cl...v::,~ C>UT" Lake Johanna Fire Dept Arden Hills Monthly Fire Report -- Date: 08105/2002 Page #: Date of Incid. Fire Call Arrival Time in Man- Call No. Code Time Time Service Power Units 8ta. Dist Location Est Loss 0710212002 02-0000269 650 10:45 10:48 11:25 18 3 ALL AH1 3551 Lexington 0 07/03/2002 02-0000270 651 08:04 08:13 09:17 22 2 ALL AH1 3551 Lexington 0 07109/2002 02-0000282 745 09:21 09:30 09:38 21 3 ALL AH1 1900 Lake Valentine 0 07/13/2002 02-0000288 463 08:57 09:04 09:14 30 ALL AH1 Hwy 10 Hwy 96 & Arden Hills MN 0 07119/2002 02-0000292 745 08:47 08:51 08:59 17 ALL AH1 1737 Briar Knoll 0 07/19/2002 02-0000293 463 15:50 15:57 16:15 18 ALL AH2 Hwy 96 Hamline & Arden Hills MN 0 07/2112002 02-0000299 445 20:24 20:27 20:53 19 2 14 AH1 1909 Stowe 0 07/2612002 02-0000306 745 08:16 0819 08:28 24 2 ALL AH4 1260 Grey Fox 0 07/2612002 02-0000307 600 15:49 1558 16:05 31 3 ALL AH1 1694 I 35W & Arden Hills MN 0 07/30/2002 02-0000319 743 14:20 14:25 14:27 16 ALL AH1 1900 Lake Valentine 0 07/30/2002 02-0000321 735 21:10 21:19 21:34 19 2 14 AH1 4149 Norma 0 TOTALS: 11 Fire Calls 235 21 0 . " -- 'l ZU02 'il; r . N o -- ..... ('f') t::: 0100-< 100 0 ... '" Qj eo:: ~... -= ~ 1::: ~ o Qj Z~ I '" 100 = Qj ... ... eo:: = ... QjOCl U.Q -= ... = o ~ ~ ~ :::: ~ 1;00; ~ '" ~= == 'iiJ = = Qj O't:l =< 100-< o >. ... .... U -- '", ., -.<:: " '" '" {J 0> ,0> :t:: 'tJ> r-~--s :NiN U} 'J'-....:N :;:) , 0 , .<:: I ~ . o '" 'i:: t:: ctJ:2 :::.. CO! :S .~' j-j;& '" ., '" E I s: l!' E I <:: tJ>' - ! ~ e, ~ I ~o., 011 I ....."gl 0 o <tI: ... 1---12 <::~c.. ii3 2 Q) 'I _Q.) ~ ctl > '" E .- .g.!~~ C .s .g 2.6: Q) "0 0 <\5 I::: U Q) - E ctJ I: -.... 0 s:: 0)-._ .~ .2 .S 1:1 ..c mE~f6 ns 1lI):; CI) CD ..s:: r:u)I~tn Q) ~ gi.~ ~ [k:: 'u;u...t: <c Q) c Q) 0 ,~.21:E LL i: "0 a l:::~ :I: .EQ)~-:E i Ul ~ co ! 1::J 5 ~ ~I ~ u 0 (J) '01'0 ~ f5 ~: ~ Cl:: "I c1) I 41 0> c: .c .c .S 0 !! ~ ij' ~~~8 :1 I I , , I , o o .0 '0 IN.. oo,~ ""~ ! ~,'" O'liC"? t-- --:!~ f"': ~ 00 ~ 0'" M ..... L() '" o -.:r- cD ~ ~ ~ M '" .,. '" ~ M '" ---- (ti '0 m 0 " Q. B e: '" '" 2 e: I 2:s " I 1:' 'E i ~ .E' e ~I.~ <J.) -0 U) Q) Q) 10 a.> "C cn~ -O2~5 ~ ~ .B fi3! rJ) - 00 'O'-.i"OE '-"rn- '-"rn- Q) el C m .~.~~~~;::= OJ i5..i5.. <1> (3 0 0 0 D..D..O cca. co co e ~ :::i :J _ 15'00..15000 I- '- ,~ ~ E E - Q) Q)1(f);:: co ro c: .o.olc_ '- '-i::J oEE,oorn~l~ ~i~~~~:g.g m ro!!92o.E]j ro S o!.ooo..:::iQOO --'If-f-<(Zf- f- f- ~ N Mi~:m ~'J'-.... 0010'l ! -- - I "0"0""0"0"0"0"0'"'0 "0 <J.) <J.) Q) W Q) Q) Q) Q) ~ 2 ~ ~ ~ ~ ~ ~ ~ ~ .;:11,2 C3 C3 C3 C3 C3 C3 C3 C3 .f! EO) Q) Q) Q) Q) Q.) Q) Q) VJorornromrorororo o ~ ~,-g -g ~ -g -g-g I O::iO::%-O::O::O::O::O:: mNN'N{'\JNNNNN Ie 0,0 a 0 0 0 0 a 0 ~:o ~ 0 ~ ~ ~ ~ ~ c: _'N ___ N ___ ___ ___ ___ _ 'iii~~~~~~~~M ~ cry 'l:f,~ IDICjJ (a <ar:::: r:::: () , ci)"'"=- 010 ,co Ii I..... _, ! co Ci Ie: (') '<ii' i 0 a... 1 ]1 ~ ~ til a... 0 en _,0 ell Ell: ~ 00'1\1 5 u s...CO +=- ell I~ C") U e OliCO Q) ~ C ~ 0.. .5: I Q} "8 ~' Ol u g .g ~ 1\1U5Ero.5:<(ucu Q)(tlQ)Q):2>u Q;J I~ct::I:(/)c=r=_<(~o ~ell ~ ~ C;: ~i~ ~ ~ ~ ~ '0 LO 0..... coliN 0 0 v co LV LOC")C")"'I"""' 0..... c.o v 0.. ~~LO~CO~O~~r--:.(o_I'--_ _LOO)vNMOO)l'--l'-- to DC") .....N "0..... ..... ~ EA-EA-ffl.fflWYtEA-fflffl' 'E~ ::l _ O,L() E'''' <('" ell ~ '" ~ffllEA-fflEA-EA-EA-!EA-EA-'Wf ,--f- I , .. .; t .; .;llt tl w > ~ > > ~ ~ ~<( o<(<t.o ol~ "0-0::,,0- 000 't:Jffico:::en~Ei(/'JrJlOl <( Cl...: 0 .... (tl ctl:.... l- C ~ c'""'(J Q) ..sa Cl...c :5'2 2 ::l ",,-rn::c.ic rocc-J ..... O::l~.c::l~U ,~ (3 5 Z I (') O,I I ~ o '-1'--(000 1'--.....0<0 C") a..<OvOlvc.oNvMC'\I m.....co.....-m(O..........LO ....."'1"""'"'1"""' .....:..............."'1"""'..... 00 00 00 00 o~o_ M M L() '" ~~ "'''' '" ..... .......... wmooo:::r ~"",,:q~ 0..... om "","<DOLO (V)(V)q~ M N 1 I I ! I , I I -- -- I I , i I", ~ i~ o I~ ,'" 1M "! '00 '" L() ",. I ~ 0> Ol ., 0.. '" x t o "- 0> ct:: >. :;: C o :;:; ~ I c 0> "0 -< '" --' <( f- o f- . . . National Night Out 2002 ARDEN HILLS MELINDA KOEHN 1954 GLENP AUL A V ARDEN HILLS 651-633-6031 8 5:00-9;00 8/2/2002 In the street between 1932 Glenpaul 60 SHANNON JOHNSON 1902 NOBLE ROAD 651-633-8464 6;00-9;00 1895 Noble Road 25-30 *************NEW 8/5****************** REBECCA TABOR 1976 Edgerton 651-263-5626 ****************************************** 7:00-9:00 1976 Edgerton NA T W A TKlNS 6:00-9:00 ANNE KELLER Arden View Drive/Court 2 Home Owners Associations Arden View Drive Pool 100 r <NA PETROKOWSKI 6:30-Dark 1-uchael & Vickie Gonzalez 1415 Indian Oaks Ct Several other streets will be joining her 1415 Indian Oaks Ct 20 KAREN CLOUTIER 7:00-9:00 VIRGINIA ANDERSON 1890 JERROLD AVE 651-638-9662 Jerrold at Prior 35 WILLIE PRICE 7;00-8:00 SIEMS COURT 651-636-0869 Siems Ct Cui de sac 50+ THERSEA SYVERTSEN 6;30-9;00 3750 Brighton Way 651-636-4528 3750 Brighton Way 20 homes w]LQ -\~ ~ Db ~ ~m~ . While it didn't happen here it is still a success for Minnesota. I hope that the "Amber" plan will convince more Counties to purchase EAS Gear. Bill Hughes -----Original Message----- From: Rasmussen, Janell [mailto:JaneII.Rasmussen@state.mn.us] Sent: Friday, August 02, 20024:09 PM To: Rasmussen, Janell; 'ajarratt@fcc.gov '; Bergsgaard, Larry; , Subject: Minnesota Amber Alert Over the last two weeks I worked with the California Vanished Childrens Alliance in helping to answer their questions about how the Minnesota Amber Alert Plan works. I shared our criteria, procedures and process with them in order to help them establish a similar set of guidlines to follow to implement this program in the state of California. I spoke with them this morning and they stated that they implemented the Amber Alert Plan in Califomia on Wednesday afternoon. By Wednesday evening they had an activation of the Amber Alert in which a small boy, who was believed to be abducted, turned out to be at a neighbors. On Thursday they had a second activation. Below is their success story for this activation. . It's great to know that the Minnesota Amber Alert Plan was able to help in the establishment of their program which resulted in the safe return of these children. Janell L. Rasmussen Bureau of Criminal Apprehension Minnesota Crime Alert Network janell. rasmussen@state.mn.us http://www.crimealert.state.mn.usl (651) 642-0779 2 California teens saved after suspect shot to death Associated Press Published Aug 2, 2002 KIDN02 LANCASTER, CALIF. -- Two teenage girls abducted at gunpoint early Thursday from a lovers' lane were rescued 100 miles away and 12 hours later after sheriffs deputies closed in on the kidnapper's stolen car and shot him to death, authorities said. . Kern County Sheriff Carl Sparks said he was certain the kidnapper was just minutes away from killing the girls and had chosen a remote location in the high desert. "He was hunting for a place to kill 'em and bury 'em," Sparks said on CNN's "Larry King Live" program. When two deputies arrived, the suspect showed a gun, according to the . sheriff. The deputies shot at him numerous times while he sat in the car and struck him twice in the head, Sparks said. The girls, Tamara Brooks, 16, and Jacqueline Marris, 17, were in the back of the vehicle but the deputies couldn't see them before they started shooting, Sparks said. Television footage showed the sobbing girls being bandaged before they were taken to a Bakersfield hospital. Hospital administrator Peter Bryan said they were released late Thursday and were returning home with their families. The sheriff said the girls were raped. The kidnapper was identified as 37-year-old Roy Ratliff, who had a long criminal history and was charged in October with raping a relative but was never apprehended. The girls were abducted at 1 a.m. in the Quartz Hill area outside Lancaster by a gunman who left the girls' dates bound with duct tape. Ratliff drove off in a Ford Bronco that belonged to Brooks' date, leaving behind a car the FBI said was stolen in Las Vegas last month. There were a number of sightings of the Bronco, Including calls from an animal control officer, state highway workers and a gas station. The car was spotted by a sheriffs helicopter near Walker Pass, Kern County sheriffs Cmdr. Chris Davis said. . Friends and relatives at the sheriffs command center in Lancaster wept with joy and hugged when they learned the girls were safe. After the kidnapping was reported, authorities swiftly issued an "Amber Alert," which uses the government's Emergency Alert System to notify TV and radio stations, which then can interrupt programming if they choose and broadcast alerts. AMBER Alerts, which stands for America's Missing: Broadcast Emergency Response, provide descriptions of the child and the suspected abductor. It was the first time California used the plan named for Amber Hagerman, a 9-year-old who was kidnapped in 1996 and found dead in Texas. There are 17 states, including Minnesota, that have Amber Alert plans. Brooks and Marris were kidnapped after they parked in separate vehicles on Quartz Hill, a teenage hangout. The gunman forced Brooks out of the Bronco belonging to her date, Eric Brown, 18. He then approached a pickup truck occupied by Marris and her date, Frank Melero Jr. Brown said he was blindfolded, bound with duct tape and tied to a post. "He just kept telling (Brooks] to stay down, keep her head down, don't look at him," he said. "He told me he was going to kill me but he didn't want to," Brown said. -- Newhouse News Service contributed to this report. . . ~ ~HILLS MEMORANDUM DATE: August 7, 2002 TO: Mayor and City Council FROM: Aaron Parrish, Community Services Director //// SUBJECT: TCAAP Update The following highlights pertinent TCAAP reuse activities for this week: . On Tuesday August 6, 2002, staff met with the Development Team to work on the interim agreement and discuss project budgets. Attached is an agenda for your review. . On Thursday August 8, 2002 staff will attend a preliminary characterization meeting at TCAAP. It is hoped that the Army, EPA, MPCA, and Development Team can coordinate on the environmental characterization, also referred to as the Environmental Site Assessment, of the property. Ultimately, it is hoped that any duplication that may have occurred can be minimized through coordination with the interested parties. An agenda is included for your review. . . On Thursday August 8th, staff has a meeting with the Development Team to finalize the interim agreement and project budgets. . Mayor ~ 1245 W. Highway 96 Dennis Probst ~HILLS Arden Hills, Minnesota Council Members 55112 Beverly Aplikowski Arden Hills City Council 651.634.5120 David Grant Gregg Larson Lois Rem REGULAR Monday AU2ust 26, 2002 City Philosophy To provide a basic and necessary scone of oualitv services throueh the innovative and numoseful use ofresources. Agenda City Council Meeting Convenes 7:00 PM Can to Order 1. AGENDA 7:00 2. MINUTES A. August 12,2002 Council Meeting B. August 19,2002 Work Session 3. CONSENT CALENDAR Those items listed under the Consent Calendar are A. Claims and Payroll considered to be routine by the City Council and will be enacted by one motion under a Consent Calendar format. There will be no separate discussion of these items, unless a Council Member so requests, in which event, the item will be removed from the general order of business and considered separately in its normal sequence on the agenda. 4. PUBLIC INQUIRIESflNFORMATIONAL Public Inquiries/Informational is an opportunity for citizens to bring to the Council's attention any items not currently on the agenda. In addressing the Council, please state your name and address for the record, and a brief summary of the specific item being addressed to the Council. To allow adequate time for each person wishing to address the Council, we ask that individuals limit their comments to three (3) minutes. Written documents may be distributed to the Council prior to the meeting, or as bench copies, to allow a more timely presentation. S. PUBLIC HEARINGS NONE 6. COMMUNITY SERVICES A. PLANNING 1. Planning Case 02-18: CUB Master Aaron Parrish Plan and P.U.D. B. FINANCE 1. Resolution No. 02-28 Approving the Terry Post 2002 Amended Budget 2. 2003 Preliminary Budget C. TCAAP - Update Aaron Parrish 7. OPERATIONS & MAINTENANCE 8. ADMINISTRATION Tom Moore A. TCCAP Interim Development Agreement B. Appoint City Planner C. LRA - Market Study Report Joe Lynch Joe Lynch Joe Lynch & Cynthia Young CITY COUNCIL REPORTS A. Council Member Grant B. Council Member Larson C. Council Member Aplikowski D. Council Member Rem E. Mayor Probst TCAAP: Twin Cities Army Ammunition Plant .MP: Pavement Management Plan PTRC: Parks, Trails and Recreation Committee MFTF: Maintenance Facility Task Force (Ramsey County/Arden Hills) . Arden Hills City Conncil Agenda August 26, 2002 Page 2 ~ ~ILLS MEMORANDUM . DATE: August 16,2002 TO: Mayor, City Council Members, City Staf FROM: Joe Lynch, City Administrator SUBJECT: Administrator Update for Week Ending 8/16/02 Meetinl!s Meeting with Dr. Alan Cureton, President of Northwestern College to discuss their enrollment TCAAP Local Project Team Meeting Staff Meeting with Deputy Clerk . Meeting with Ramsey ! County to discuss the I Maintenance Facility ! - Partners Agreement , and Design Proposal i Meeting with Lake I Johanna Fire ! Department Chief I I I i . Employee Performance Review Development Team Meetin TCAAP Open House , , ...~.~.-~--"-_...~--~_.-.---'----"'-- ... --~-~--~.._,--~---------- ! Work Schedule o Agenda and non-agenda preparation o TCAAP o Employee performance review preparation o Employee discipline issue o 2003 budget salary allocation follow-up o Staff discussions on park issues o Other development issues . Au.-Oi-ZOOZ 10:46 From-PETERSON FRAM BERGMAN 651,,81753 T-I04 POO,/DDl F-S6D Wi)rre-n E. l'eter~all I~romt: P fHla _~l~jel Will Frail' len" A. lieti(niU\ hn Mi(:hllel Mil1~( Ml<had '[ Oberl~ $tI!VL"n H. 6nm~~ p.ul W F"ahning:" E~(h~( F;. McCinnis (i)ffillfOn S, MCl..elland PE7I'ERSCN. FRAMCYBERGMAN .r..-I...:M:a..........I.~.,1I_.............,.....i.. 5ui"c luG SO Ea:;r Fifth Streel St Paul. MN 55101.ll()'l I{,') I I 291.is9)'i IN'j.1I21S-17'l1Jacsimile August 9, 2002 (\l\ v\ J'vr (/~ . \D Y ) JJ:!Y \ \ hili'"' . ROBERT HUBER LEONARD STREET AND DEINARD 150 SOUTH FIFTH STREET SUITE 2300 MINNEAPOLIS MN 55402 Re: Your Client: Project: Rochon Corporation Arden Hills City Hall Dear Mr. Huber: . I am writing in response to your Iener dated July 25, 2002. Since the waterproofing system was not originally installed correctly, the City is not responsible for payment of the labor to excavate and repair the waterproofing. However, the City does recognize that it did receive added value for the sand backfill, new drain tile and re-spread on site of the excavated material. Rochon will have to seek contribution from its subcontractors for the remainder of the costs associated with the waterproofing repair. Accordingly the City will pay Rochon for the documented cost of the sand, drain tile and re- spread of material. I understand that Architectural Alliance requested that back-up documentation for these costs back in December of 200 I and again on August 2, 2002. Please provide that information as soon as possible. As you may know the City has grown frustrated with the lack of progress on the project punchlists and several items remain incomplete. I understand that Architecmral Alliance has already sent a letter to Rochon listing all oCthe items that require action. Addition.aIly, the City requires reimbursement for the damages caused when water leaked into the basement on July 8, 2002. I have attached a copy of the letter from Mike Munson dated July 22. 2002 substantiating the losses sustained. If payment is not received by September 1,2002, the amount of $1 ,457.50 will be deducted from the reuunage. The City requires written confirmation that Rochon will complete the following !asks by September I, 2002: 1. All landscaping work; 2. All mechanical punchlist items, including resolution of the balancing and temperature control issues; 3. Repair of the roofleak; and . 'Al~,'^,IMIr.....J,r,,,,,,:,"I),,,,,,N Au.-Oi-2002 10:46 From-PETERSON FRAM BERGMAN 6511181753 T-104 P.003/003 F-860 4. All other punchlist items, including provision of warranties, manuals, etc. . The City further requires written confirmation that Rochon will complete the follOwing task by October 1, 2002: 5. All waterproofing repairs; and 6. All repairs of water damaged walls and carpet in the basement. The City must receive this wrinen confirmation no later dum August 16,2002, that the above- listed items will complete by the dates indicated above. At this point, Rochon has three alternatives: A. Rochon can (i) honor its contractual obligations and complete all of the punchlist work, water damage repairs, roofleak repairs and the waterproofing repairs and (ii) accept as final payment from the City on Rochon's claims for waterproofing repairs the documented costs for the sand, drain tile and re-spread of excavated material. In this case, retainage will be paid in accordance with the contract documents when all work is satisfactorily completed. B. Rochon can (i) honor its contractual obligations and complete all oftbe punchlist work, water damage repairs, roof leak repairs and the waterproofing repairs and (ii) reserve ils tighl to proceed with its claim for payment of the waterproofing repairs. Any such claims will be resolved in accordance with the dispute resolution procedures in the contract documents. C. Rochon can refuse to honor its contractual obligations and not complete the remaining punchlist items, water damage repairs, roof leak repairs and waterproofing repairs. In that case, the City will hire its own contractors 10 complete these items and will back charge Rochon for its costs. . We ask that Rochon make its decision on these issues by August 16,2002. If Rochon fails to advise us by that dale as to how it intends to proceed, we will assume that you are not going to proceed with any of this work. In that case the City will proceed to have the work completed by others. We sincerely hope thaI Rochon will accept their responsibilities and will finish the work so that this matter may be put to rest. Sincerely, Jerome Filla cc. Joe Lynch Peter Vesterholt [Rochon Bonding Company] MPLN0258.1116850.157 . . . . ARCHITECTURAL AlliANCE AugUsl9, 2002 40Cl [lIFTO N AvEN ut SQIIlIl Mr. Jeff Wellman Vice President Rochon Corporation 3650 Annapolis Lane North, Suite 101 Plymouth, MN 55447 MINNE^POtlS. MltHHSOl4 5HO)-31~~ TElEPHONE Hill UI.5Hl fAX lG III &71-1212 Re: Arden Hills City Hall ~ Dear Mr. Wellman; - A A c\,a/"\ vJ1/V' If ~..t.... We have received a copy at Mr. Hubers le"erlo the City dated July 25, 2002,' While we understand that the City will be responding to that letteT directly, Architectural Alliance must reiterate that there is no basis far any claims far contribution against Architectural Alliance on this item The reason that the watelproofing had to be replaced is that it was installed incorrectly and not in accordance with the contIact documents. Separately, there are several items that remain unfinished on the project, including the following; I. Last September, Rochon was directed to repair the waterproofing system that had been improperly installed. While Rochon has completed most of Ulat work. the interior grout filling needs to be completed at the equipment yard, at the east wall, and below the council chamber.;. 2. The deadline lor completion at the landscaping work has carne and gone, Please see the Landscape Punch List dated July g, 2002 !rom Damon Farber Associates, Inc. for a list of incomplete or unsatisfactory items. We know this remains a point at great frustration to the City. Moreover, there has been and there will continue to be additional services provided by Architectural Alliance and Damon Farber in an effort to get this work completed, We understand such additional services will be back-<:harged to Rochon by the City. 3. finally, the following close<Jut items must be immediately completed: coo/zoo IJ'J 3JNVlllV lVNalJ3~IHJHV XV~ 00:60 ZO/60/80 SllIH N3aHV . ARCHITECTURAl ALLIANCE. August 2, 2002 RECEIVED AUG - 5 2002 400 CLIFTON AVENUE SOUTH Mr. Jeff Wellman Vice President Rochon Corporation 3650 Annapolis Lane North, Suite 101 Plymouth, MN 55447 MINNEAPOLIS, MINNESOTA 55403-3299 CITY OF ARDEN HILLS TElEPHONE (612.1871-5703 FAX {Gill ,)1.7111 Re: Arden Hills City Hall Architectural Alliance letter dated December 21,2002 re: Rochon Request lor Change Order Dear Mr. Wellman: In our December 21,200 I letter to you we requested detailed (quantity, unit cost and total cost) inlonnation about the lollowing excerpted items (in italicized text). . Item I. Back Fill Material and New Drain Tile From whaJ we can interpret, Northwest Asphalt provided 535.05 tons of mason sand at $28. 001 ton, or $14,981.40 total. Please provide additional back up substantiating bath the tonnage and the unit cost, which we believe is higher than industry average. Also, please provide information about the cost to disperse the excess soil on site. From what we can interpret, Northwest Asphalt provided 270 lineal feet of new corrugated drain tile at $lO.00ILF or a total of $2,700. The quantity appears to be correct. Please provide additiond! information substantiating the unit cost. Item 4. Misallaneous Cost Please provide information about these costs for our review. As a technicality (per article 4.4.4 01 the General Conditions) you were to provide this inlonnation to us within ten days 01 the request for infonnation. On April 3, 2002 you submitted weigh tickets lrom Barton Sand and Gravel to us lor the mason sand. The weigh tickets indicated a total 01580.36 tons, which is more than the 535.05 tons you had submitted in your November 12, 2001 letter 01 claim to the City of Arden Hills and as . . . . Mr. Jeff Wellman August 2, 2002 Page 2 of 2 tallied in the attachment (Northwest Asphalt's 10/19/0 I Invoice No. 17710) to thatletter. On May 24, 2002 you forwarded a copy of that same attachment to us. What is at issue is substantiation of the unit cost of the mason sand. We need details of how the $28.00/ton price is arrived at. What is the cost of the sand F.O.B. the gravel pit and what are the deliveIY costs? That same detailed information is required for the drain tile and the Miscellaneous Cost item. Without this detailed information we cannot render a decision on your claim. Please provide the additional information requested above and contact me if you have any questions. Sincerely, PEfER VESTERHOLT, AlA Principal cc: Joe Lynch Jeny Filla Bill Hays Cindy Ellsworth Dennis LaFrance H:\HQ PROJECTS\ 1997\1997149\6-CA \CorrespondencelLettersl2OO2\o&{)2-02 Wellman.DOC ~ ~~HILLS . August13,2002 Mr. Chuck Caturia CB Richard Ellis 7760 France Avenue South Suite 770 Minneapolis, MN 55435 Dear Chuck: On behalf of the City of Arden Hills, we would like to take the opportunity to express our excitement over Eastman Kodak's potential relocation to Interstate Crossings in Arden Hills. We are confident that the close working relationship between the City of Arden Hills and Chesapeake Companies will prove beneficial as Eastman Kodak's . project moves forth. Toward that end, we feel confident that our public-private partnership can work to meet Eastman Kodak's construction initiation and occupancy deadlines. If the Interstate Crossings Development is selected as the new home for Eastman Kodak's Twin Cities operation, we will work diligently to finalize any development approvals, infrastructure improvements, and public financing necessary for the project to proceed. Please feel free to contact us if you should have any questions. Thank you for your time and consideration. Dennis Probst Mayor of Arden Hills ~ ~ Aaron Parrish Community Services Director . City of Arden Hills . 1245 Wcst Highway 96 . Arden Hills, MN . 55112-5794 Phone 651.634.5120 . Fax 651.634.5137 . www.ci.arden.hills.mn.us . ~ ~HILLS MEMORANDUM DATE: August 14, 2002 TO: Mayor and City Council FROM: Aaron Parrish, Community Services Director Iff SUBJECT: TCAAP Update The following highlights pertinent TCAAP reuse activities for this week: · On Thursday August 8th, 2002 staff attended a meeting hosted at TCAAP to discuss the Phase I Enviromnental Assessment currently being completed for the "excess" portion of the property. Plexus, an enviromncntal consulting firm, has been retained by the Army to do this work. Beginning as early as next week, they will divide the property up into quadrants. Teams of enviromnental scientists will then analyze each quadrant through field work to identify any potential enviromnental concerns. In addition to the Army's field teams, a representative from the MPCA and Development Team will also participate as . observers. Areas identified as potential concerns will be analyzed further in a subsequent Phase II Enviromnental Assessment. It is anticipated that most of the Phase I Enviromnental Assessment will be completed by October. Ultimately, it is hoped that any duplication that may have occurred can be minimized through coordination with the interested parties. Attached is a meeting agenda and list of meeting attendees. · At the end oflast week and throughout this week staff has been working with the Development Team and potential members of the Local Project Team to finalize the project budget and related appendices for the Interim Dcvelopment Agreement. Staff has also been coordinating with the Development Team on a "Critical Path Chart" to more clcarly illustrate project timelines and activities. This will be presented at the Council's August Work Session. · Attached is a tentative meeting agenda for the Development Team meeting next Tuesday. · The Design Center hosted and Open House on Tuesday August 13, 2002. The Open House provided people the opportunity to see a synopsis of the previous Community Dialogues, meet the master planner, and review various exhibits. The Design Center will provide an update on the process at the Council's August Work Session. · Attached is a letter from the North Suburban Soccer Association to the Mayor regarding development of a soccer facility on TCAAP property. The NSSA would like to schedule a tour of facilities in the metro area comparable to what could be constructed at TCAAP. . KICKOFF MEETING AGENDA TCAAP PHASE I ESA . I) Introduction a) People Present and Responsibilities b) Plexus Support to BRAC Office c) Plexus Experience 2) BRAC/GSA a) Function and Goal ofESA i) Schedule b) Catering of the Report and Data Base to meet GSA's needs 3) TCAAP ESA a) Document and Historical review i) National Archives ii) Data Base Search iii)AEC iv) CHPPM v) TCAAP Files vi) OSC Historian vii)USEPNPCA Records b) Site Reconnaissance i) Three 2 person teams ii) Site walks and Photographic logs iii) Interviews c) Phase II Recommendations d) Draft and Final Report . 4) Questions and Recommendations . ce KICKOFF MEETING PHASE I ESA Thursday, 8 August 2002 - 8:30 a.m. Government Conference Room - TCAAP, Bldg. 105 Name '- JOhVl ~b0::/"I\YI. LaVl(~ 0ockft'r G-e...crf Cz-, +'" rJ Organization 7LeX0 ~ PfeXLAS pJ e. y. <<-5 Telephone No. PGTE KlSSG'LL AO-I"l Y GtI u I A.c )JM6'lr.A L- ~ T&2... -r.ru,"",H~ WCJ</ I< .~.:~><-:.l, We;;..Jc 1,/"0 7/S-s&:'6S- K rz-) :}?,,'3- ,:)<-/ d - 40(} ( .Lf-Je> 7/5 ~865 )<--J~ 4/0 43<: f603 b <> 1 - b :> '} . z.. :;'0 ( b 5"/ -6 'H- ;tSo7kl' ,?;.:i D?l.lJe. HOtW1prn~ck [VIA) !\lc.-I:J C~""a-j t,n-d't,q-/5'/3 ~~ ~~/(&l ~('.&-- 6S? -V?~ 777S- L II 6-/uJ~ ~~:,J COWl j>BJf'''S Mil:? - 781( ~..r..., /. ~on!ll nnJ k. :....ew/ .....>'I-fII~R./ ~ L '.. ~ 65bl f.....( - f.pSI~-Ft<J7. (012.. -)(00-45112 <!.e'-..-'--' , ~1kIA a~ U..J. elb. ~~ h",","", 0',od d h G- A-vv I-'- '1"'5 fV\ J> (A- 31)..-353-:>S77 b<,/-,;l9~ -777k {pi'" I Z-q{ <;137& (VI P <- frLLIA>-vr AU-./ A-q,!1- P~Ckll~ 1/7 J- ~ IIIJ!; T t:.1"ft1fl -- - c;z Y&- ;{' t'r-,-'l.-1b-'L.'T e ~sz.. >$1 Ub4 '651-b?8 -3339' 73) -Lj3/-J'I70 b5!- 631- 5/d-.5 (05")) 6JJ 210/ Xi",-I ~_/I ~ C~'>/l',~ C~~~?nCl-L~~~~eetdoc r,'N. g;~.b--,....... tE,a1 &.>'" &-Sit ~ ~ EN HILLS ~ CITY OF ARDEN HILLS EDA AGENDA II! l}J t REGULAR MEETING OF THE ECONOMIC DEVELOPMENT AUTHORITY (EDA) CITY HALL COUNCIL CHAMBERS MONDAY, AUGUST 26, 2002, 6:30 P.M. 6:30 P.M. 1. Call to Order 6:00 P.M. 2. Approval of Meeting Agenda e 6:05 P.M. 3. Unfinished and New Business A. Indykiewicz Property Discussion 6:20P.M. S. Adjouru The above times may vary depending upon length of issue discussion. - Mayor ~ 1245 W. Highway 96 Dennis Probst /]'\~ HILLS Arden HilIsl Minnesota Council Members 55112 Beverly Aplikowski Arden Hills City Council 651.634.5120 David Grant Gregg Larson Lois Rem REGULAR Mondav Au~ust 26, 2002 City Philosophy To provide a basic and necessary scope of quality services through the innovative and purposeful use of resources. Agenda City Council Meeting Convenes 7:00 PM Call to Order 1. AGENDA 7:00 2. MINUTES 3. CONSENT CALENDAR Those items listed under the Consent Calendar are A. Claims and Payroll considered to be routine by the City Council and will be enacted by one motion under a Consent Calendar format. There will be no separate discussion of these items, unless a Council Member so requests, in which event, the item \vill be removed from the general order of business and considered separately in its normal sequence on the agenda. 4. PUBLIC INQUIRIES/INFORMATIONAL Public Inquiries/Informational is an opportunity for citizens to bring to the Council's attention any items not currently on the agenda. In addressing the Council, please state your name and address for the record, and a brief summary of the specific item being addressed to the Council. To allow adequate time for each person wishing to address the Council, we ask that individuals limit their comments to three (3) miuutes. Written documents may be distributed to the Council prior to the meeting, or as bench copies, to allow a more timely presentation, 5, PUBLIC HEARINGS NONE 6. COMMUNITY SERVICES A. PLANNING 1. Planning Case 02-18: CUB Master and Aaron Parrish Final Plan P.U.D. B. FINANCE 1. 2003 Budget Discussion Terry Post C. TCAAP - Update Aaron Parrish - 7. OPERATIONS & MAINTENANCE Tom Moore .. - .. 8. ADMINISTRATION A. TCCAP Interim Development Agreement B. Appoint City Planner C. LRA - Market Study Report CITY COUNCIL REPORTS Joe Lynch Joe Lynch Joe Lyneh & Cynthia Young A. Council Member Grant B. Council Member Larson C. Council Member Aplikowski D. Council Member Rem E. Mayor Probst TCAAP: Twin Cities Army Ammunition Plant PMP: Pavement Management Plan PTRC: Parks, Trails and Recreation Committee MFTF: Maintenance Facility Task Force (Ramsey County/Arden Hills) Arden Hills City Council Agenda August 26, 2002 Page 2 . . . ~ ~ EN HILLS MEMORANDUM DATE: August 22, 2002 TO: Mayor Dennis Probst Council Member Beverly Aplikowski Council Member David Grant Council Member Gregg Larson Council Member Lois Rem FROM: Terry Post, City Accountan~1 I. ~ C alms and Payroll SUBJECT: Agenda Item 3.A Attached: Claims Payroll for period 7/27/02 - 8/09/02 . . . CITY OF ARDEN HILLS ACCOUNTS PAYABLE CLAIMS REPORT TO BE APPROVED AT 08/26/02 COUNCIL MEETING :'cit:u:'" CLAIMS PAID SINCE LAST COUNCIL MEETING 108112/02) ::::~l\i6:i!~"j<: ::::coMmNts 21653 21654 21655 21656 21657 21658 21659 21660 21661 21662 21663 21664 21665 21666 08/12102 08113/02 08113/02 08113/02 08113102 08113/02 08/13/02 08/13/02 08/19102 08/19/02 08/19/02 08/19102 08/19102 08/19/02 Affini Plus Federal Credit Union ICI.\.1A Retirement Trust-457 Stanton Groll C thia Y Olln United Rentals Lakes Coun Service Coo erative JvlN 0, t of Labor and Indus Xcel Ener Midwest As halt Health Partners Eeseo United lvfN Mutual Life E-2 Rec din, Inc. Ramse Count Subtota\- Paid Claims 4,898.87 2,312.82 626.91 47.45 1,173.25 5,713.86 550.00 1,657.39 1,531.35 753.95 96.38 244.00 4,855.00 1,324.63 25,785.86 I Second Au list Pa oll Second Au ust Pa 011 MedicallOavcarc Reimbursement 8/09 Milea e Reimbursement E ui RentaLlMaint Su lies Insurance~S tember OSHA Penalties Jul Service Road R air Materials Dental Insurance-S tember Lift # 3 R air Parts S tember Life Insurance Au st Service Fuel Purchases Note: Checks for unpaid claims totaling $] 13,109.44 were mailed on August 13, 2002 after approval at the August ]2, 2002 Council Meeting. They were check numbers 21590 -21652. This sequence corresponds to unpaid temporary numbers TOI . T63. Check numbers 21588 - 21589 were used for alignment. Paid Claims From Above - 25,785.86 Add Unpaid Claims, Page 3 of 3 - 236.116.41 Total Accounts Payable Claims for Council Approval, 08/26/02- 261 ~902.27 PAGE] OF3 ,tmly"&<<m.wp.y.blcl,i.;m<' . .' . CITY OF ARDEN HILLS ACCOUNTS PAYABLE CLAIMS REPORT TO BE APPROVED AT 08/26/02 COUNCIL MEETING PAGE20F3 UNPAID CLAIMS REGISTER: I ~:T~'dP:tf I 'CKM'1$, I ::WN~tiijR> "'I ;,\.\iOj;irtl td~m~"'$ ".. "<I I I TI 08127/02 Anderberg Lund Printing Co. 3,242.93 Fall 2002 Recreation Guide T2 08/27/02 Ararnark Unifonn Service 53.68 R11l' Service 8/12 & 8/19 TJ 08/27/02 Architectural Alliance 153.70 Prof Services 3/23-7/26/02 T4 08/27102 Arden Hills Tire & Service 105.63 (2)-Toro Tires T5 08/27102 Beisswcnger's How to Store 3255 Insect ~Ilant-Streets T6 08/27/02 BFI of MN, Inc. 22459 Waste Removal-Au011st T7 08/27/02 COftlorate Exoress 94.57 Conv Paner T8 08/27/02 Dascom SYStems Groun, Inc. 3,488.94 CC Chambers- Bulbs/Micro"honelMounts T9 08/27102 Do-4- Y au 80.02 Names BadO"es-AP & Cihl Council TIO 08/27102 Edam 175.00 Membershin-AP TII 08/27/02 Ehlers & Associates 2,462.50 TlF-OSA R""'orts!Prof Svcs-TCAAP TI2 08/27102 Fast Siens 14.57 Name Plates TI3 08/27102 First Student, Inc 579.10 Bus Fcc-Field Trin 7/19/02 TI4 08/27/02 Frattallone's Hardware 231.63 Julv/Au01!st Purchases TI5 08/27102 Frevbertler, Scott 72.44 2002 Uniform Purchase TI6 08/27102 Glenwood Imdewood 68.50 Snrinawater-Julv TI7 08127102 Gooher Snort 211.03 Mesh Ba2:s~Park & Rec TI8 08127/02 IOS Canital 3,683.58 Cooier Lease 5/24-8/23/02 T19 08/27/02 ICI Dulux Paint 531.44 Field Paint-White T20 08/27102 Indenendent Snorts Network 1,323.00 Umnire Services 7/16-8/07/02 T21 08/27102 LU.O.E. Local 49 240.00 AIH!Ust PaYroll Deductions T22 08/27/02 Johnson, Percy 41.17 Refund-Ovemavment-Final Bill T23 08/27/02 Kath Auto Parts 196.82 Vehicle Maintenance Sunnlies T24 08/27/02 Lake Johanna Yol Fire Denartment 29,166.00 Tanker 764-Arden Hills Portion T25 08127/02 LTG Power Eauinment 150.06 Fan Belt/ToTO Maint Parts T26 08127/02 Met Council Environmental Svcs 36,121.00 Sent Sewer Chartle T27 08/27/02 Midwest Asnhalt Comoration 1,028.94 Road Renair Materials T28 08/27/02 Moonev, Josenh 153.75 2002 Uniform Allowance T29 08/27/02 NCPERS Groun Life 60.00 PERA Life-Sentember no 08/27102 North Metro lnsnection, Inc. 390.40 Julv Electrical Insnections TJI 08127102 North Star lnternational 73.46 Eauinment Maintenance Materials I I I Total- Unpaid Claims - 84,451.00 II ..nd)'l<ecOWl~l"1"'1<.',bim,j . . . CITY OF ARDEN HILLS ACCOUNTS PAYABLE CLAIMS REPORT TO BE APPROVED AT 08/26/02 COUNCIL MEETING PAGE3 QF3 U,"P AID CLAIMS REGISTER, '::ttMIiI#:::t:;iiii' . "Y::vENl>Oif::;: T. .1' CijMM.~i#s> . ;:::;:::::;:;:;:;:;:;:;:;:;:;:;:::: ::::A1\tO{I~1:::::: 132 08/27/02 Nosek, ~ 120.00 Julv/Aui!-Newsletter 133 08/27/02 Office Denot 478.59 Office Sunnlies/Conv Paner 134 08/27/02 Pace Analvtical 319.00 Water Testinrr-Aurrust 135 08/27/02 Peterson, Fram & BerP111an 7,758.55 Lerral Fees-Julv 136 08/27/02 Post, Terrance 38.36 Mileal!e/Exnense Reimbursement T37 08/27/02 nuick Silver 34.85 Deliverv Service 138 08/27102 Roseville, C~ of 138,324.17 2r:02 Water Purchase 93m1AuPllSt JPA-MIS 139 08/27/02 Schifskv, T.A. & Sons 90.28 AC Fine AsnhaIt T40 08/27/02 Skvhawks Snorts Academv 1,008.00 2002 Summer Proo-rams T41 08/27/02 Stanton GrOlln 10000 FSA Admin Fees-Julv T42 08/27/02 State ofMN-Dcnt of Admin 1,493.05 Phone Service T43 08/27/02 Sun Newsnancrs 147.50 Dav in the Park~Published Thank You T44 08/27/02 TimeSaver Off-Site Secretarial 769.00 Recordinp Secretarv 7/23-8/12 T45 08/27102 Vadnais Hts, Citv of 95.00 Summer Trin 6/21/02 T46 08/27/02 Van 0 Lite, Ine 84.99 Maintenance Materials-Parks T47 08/27/02 Webber Recreational DesilJl1 804.07 (4 Dvnacushion Mats Subtotal, Page 3 of 3 - ~I p<la-c 20f3 Brolll1htForward- 84451. 0 Total Unnaid Claims--- ,....y!"""'""~p.\'.h1cloJ.;m,1 . . . ~ ~ [ ~ [ " Ff ~ ~. 8- l:1, ::r ~ '< ~ ~[~ ~ tr. ~ " 3: ~ ~ g g. :l" (S'm;' B. ....,;t iF ~ ~. ~ i'r e:: ir 1 ;. ;:r ~ ~ " 2. ! 1r ~ l>- ..., ~ ~ ~ ~ , . ~ ~ .. /, :!l :!I z :J3 ~ Q .., j; n ~ " ~ .~ .<'l ,. ~ "' ..; -:>: 2: ~ .g C ." g 0 '" ;!: " ~ 9; c " "' 0' ~ g, ~ @ 0 ~ ~ 0 0 ~ ,. .e ~ 2: :~ '" N S . - 0 :!I g. :... ~ ~ n i'i '" ,. ~ N w ~ ~ 0 ~ ... ... t; W 1. ::l ~ ;;: ~ ~ w ~ N 0 '^ 0. "' N 6: .:0 ~ 0 ~ 00 .~~. .>>. ~ .~. :;:: .~t.f:>.~~~~ :~ n:8gggg ~: q:t-JO\WN t':"': ~: :i..': *:- 4. ~ '" '" \0 \0 :e ~ ~ ~ 8 .....! ... .. .. . O~~ttls: iilLr.! _. g. 0 ~glg-~~~ L"j >- ""' ~ ~.r~ 0 ~ 9 ... po ~ ~. ~. g @: 8 c::.. ~ a:; a J4 '" ..o~\O 00 00 00 '-000 -....l ~ ~ ~ 00 00 00 ~ ~ ~ \C \D \0 'D \D 'D '" '" f;i ~ 00 ~ ~ ;;i :j ~ w W ."." 00 00 00 -' :~:)ri:: 0.1<. .~ :~t~ '....."'. ~~~~~~~~ $~~~j!!S a::< () "" ~ ~.g;;F~E:~~!1r n ~:l o' ~ ;g~' 2! (II s.; ~. ~. iiC ~. [.-.. \0 \0 \0 :::i :::l::; ~ ~ w '-0::; \0 ~ == ~ 1:' ;;: o 0 p. 1':'. ~ g 2.~ ;;: 0' '" . $!. ~~~~~ ::j .;; .: 3. ~J~~~~ ::l IZl ", ~ ~ ~ l:o> =I () > ~ ::l g ~ e; ~ hl ~ g . A.". ~ h9~~ t-..> _ ..... N N ~~;~~~~~~~~~~~~~~~~~~ ~~;~~~~~~~~~~~~~~~~~~ WWWWWWWNNNNNNNNNNN ~8gggggooo888goooo oooooOOOO~~N~NO~~8 ~~~~~WN~~~_W,~o~~~~ "'co'" " . 0 ~ [~ - . ; ~ ~~z ~tj ~ o' s= (=i'?;'" . '" :::;:fi i;?~S:W f; 8 g =. .[""rn P,~ ~ -::" '< . ~. ;r~g~ :I '" '2. g. - ~ '0<'" ~ ~ 20 0 00 0 N ~~'5e:;~ v. t..l 0 ~ 0 o 0 O'-D 00 " '" e. ill I-" ~::~.\;i o:W.~ ~~~~g~~~~~~~~~~~~~~~s~~~~~~~ ~~_~~~~;;~~;~~~~~~~~i~~~;~~~ N 00 00 :<; '" ....J J>. ,'-' ;!3 ~~~8~~8gg~ggggg ~ ~ ~ ~ ~ ~ 0 [ ~ ~ ~ ~ v. < Er , ~ ~ "'. i'i ." ~ Z ..; :q: [ ~ 0 :ii;: 2: ;!: ,. n ." ~. q ." ~ '" ''iI:' 0< i .g .. co ;? g, ~. ~ .~. 0; :[2: ..; '" o. 0 ~ g " .r--;. 0 6 0 o. '" S ~ -v-' 0 .~:. ~ o. ;: :,ji.;. ~ ~ N ~. 0 N .00 ... " " :0 .~. ~ ~ ~ ~. 0 ~ 0 ~ ~ 'J:.. " 0. '" 20 :0 :~. 0 0 00 00 0 --l --l ..., ~ ~U 00 ~ ~ < < o ~ ~ ~ < .""'. ~ 1:. ~ ij' '" ,. q ~ 0 '" 't;' 0- ~ ~ " a '" 0 .t":'. ~ r< ~ q .~. ~ 0 ~ .0. ~ ~ ~ ." .8. ~ tc " ~ .2. 0< ij' ~ ." ~ C 0 .)0.'. ;;J Q :~: g , 0 o. eo. 2- n " @:- ~ .' ~ ~ ;0 00 .~. N W 00 ~ .m 0 N 0 ... 0 00 .&6-: 20 '^ 20 :... 20 00 :~ 0 0 0 ~ 0 ~ 'c. 0 0 0 0 0 0 :g is is " " " " 0 0 0 0 o ~ o '" :<; ..., </J .I>- :c :c ~~ ' ~ ;;! (;l : .~ C1 ~ ~ -'l :, ~ iL ;::> ~ x " n ;:: i;l ,..., ~ ;1. m " ~ i'i ~ ~ ; ~ ~ ~ " ~: 00 00 N N ~ N o'v, V, '~ 0 N '" ,~ '" g t ~ ~ g o ~ ~ ~ , d ~ < , ~'" 00 ~ ~ '" ~ c:; .~. "' "' "' .:Q. .-:l: ,. ,. ,. .~. " "' ;J' 0 :~:. ~ "- s g " ~. .~.. ~ n 0 . . a @ n '[":":. ~-. n 0 :;;,:- . f:' 0 ,. @ ~ .~.- f:' ~ 0 .z.- 0' ~. '2'- ;; 0 ~. " t: N :; ;;1 .~. 0 '(.;1". ~ ~ 00 :\ii- 0. '^ c., .~. ~ 0 00 o' 0 0 0 i:: " is is ~. 0 ;i ~ N " ~ g ~ P :6: ~ " ~ o w o 0 o 0 N . ,. ~ 0 " " 0 ; ~ ~ d ~ ~ ~ "g. ~ i ~ .. ~ '" lXl ~ . . . .;'ji~ ~........ .".". R R ..; "'. ,. ,. il. ~ 0 ~. ~ ~ '" ",. . ". " m. ". " i =1. S ii ~. ii @ N W :~. ~ 'b u, ~ "'. .!.'ft. ::l :; ~. ~. o' '^ 0. :0 :0 .~. ~ ... ~ ~. .t;;.:.. N ,0. ,.. '0: ~ ... Z. .~. '" ~ ~. ~. w 0 0 :~. :0 0. is is " ~ o ~ o "Tl )> ;u C m Z :I: ;= r- 1Il mlll -, m :lO 0 :g 0 "'Z ~c 0)> ::!c: !::lG'l ClC: "'1Il S'-i 0-0 co)> Cl-( !!!;u So -r- r- o :I: m o " '" " ~ m " o ~ ~ en Cl '" -0-:;; ~ ;0 lC 'It = ~ ~... 0- - '" . a ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ::itii:>6 ~ ~ ~ ~ ~ ~ :0 :0 :0 :0 :8 0 0 0 0 " 0 ~ co:.I'< .1:. ~ ~ w ~ 0 ~ 00 --> ~ ~ ;;;;;;;'. .".,. ... ... ... ... ... ... ... ... ... ... ... .,':::::~ .;pi-: '0 '0 '0 '0 '0 '0 '0 '0 '0 00 00 pIs '" '" '" '" '" ;:; '" '" '" '" '" .~. N N ;; '" '" ;:; w w " '" 00 " w 00 '" ~ - -::'F 0 :-/"'l' m -t"'!" 0 s:: :I: Q :I: q 1;: N 0 OJ OJ ::;;; ~. ",. ~ S r- 0 o. . . ;:: ~ 0 ~cra .~ ~ 'IJi . . 0 S. S ~ '-<.:1- ,.. P ~ <& .0 g: '" ::< .0 .~ ~~ ~~ 0 . 2 OJ S '" " s:: :~ '" Fe " . Q' 9 n . S .0 S' . ,. s. " :t:l;l s:: ~ S' ,. n . .", '" t;< 0 ~. " 0 0 "" ..~ .z fr . < " ~ . 'N: " :~: N N w ~ w w w '" ~ w 0; ~ N ;:: ~ ~ --> ~ ,th ~ --> ~ w ~ ~ w 0 0 u, " '" Co " 6 U, <> " 6 6 0 w w ~ 0 0 ~ w 0 0 );.;i. 'Ni: - - ~ w ~ ~ z '" :; 0; :;; :; 00 '" ::; ~ 00 w :i::i .". 00 0 ~ ~ 00 ~ w 00 ~ 6 '0 '0 U, 6 <> :;: :,.. '" '" '" ~ 0 00 ~ --> 00 w 0 ~ ~ ~ ~ i- . 0 e ~ ~ ~ ~ tll.... ~ ~ ~ ~ ~ ~ ~ ~ ~ 8 ~ 8 ~ 8 8 :p:-: '0 g .~. If f ~ ~ , ~ . ~ ~ ~ ~ :::::::::i N .. :i g ~ i ~ ~ ~ ~ ,. ~ ~ .:.:-:-:~ a g c 0 8. 8. ~ ~ " ~ ~ ~ ~ ~ ~ ~ " .;:l.... !! 1 ca:::::. , Ill..... . , . ~ ~ ~ . o ~ o .." )> ;ll C m Z :!: r- r- en ",en -. m ~ 0 ill 0 1!:Z ~ C 0)> :::!c !:lGl oC ....en S"-l 0"tJ a~ !!!;ll ~o -r- r- (') :J: m (') '" en o ~ m o o ~ ... o .... -0'";; ~ ;;a Cl> .. - "'... 0- .... '" . . . ~ ~~HILLS MEMORANDUM DATE: Agenda Item 6.B.l August 23, 2002 TO: Joe Lynch, City Administrator CC: Aaron Parrish, Community Resources Director Terrance Post - City Accountant@ Proposed 2003 Budget Baseline (Levy Supported General Fund No. 101) FROM: SUBJECT: As a discussion item for the regular City Council meeting of August 26, 2002, the following items pertaining to the proposed 2003 General Fund Budget Baseline are enclosed: 1. 2. 3. A "Summary Comparison Spreadsheet" (1998-2003) A Detail General Fund Revenue Comparison (2000-2003) Detail Departmental Expenditures (2000-2003) (Note: Please ignore the "revenue" bottom portion of the expenditure schedules as a linking bug needs to be worked out.) Commentarv 1. Staff is currently forecasting a $36,427 operating deficit in 2002 (i.e., expenditures exceeding revenues) in the General Fund. This level of shortfall primarily coincides with an earlier Council decision to fund a City Hall backup generator out of the General Fund balance. 2. The "Proposed 2003" includes the following key assumptions: a. Property tax collections will remain at the 97.0% level in 2003. Note the development of a new state aid - Mark Value Residential Credit Aid - in 2002. This aid formerly was distributed to the counties and then passed through to the cities. b. In light of the State of Minnesota budget problems, certified state aids for LGA, PERA, and Market Value Residential Credit Aid have been reduced by 50% - impact is a $65,955 revenue reduction. c. Miscellaneous revenue will see a reduction of investment interest earnings and no sale of equipment revenue as no vehicles are planned to be replaced in 2003. . . . 2 August 23,2002 Proposed 2003 Budget Baseline d. A $285,000 transfer in from the PIR Fund No. 501 will be necessary to fund the proposed 2003 PMP project scope (Ingerson and Karth Lake neighborhoods). e. A $15,000 expenditure item exists in the Mayor's Council Department to partially fund a 2003 "Day in the Park" activity. f. I-35W Coalition membership dues (AlC #4360) have been moved into the Mayor and Council Department hecause the "Economic Development Department" is planned to close after 2002. g. The revised 2002 budget in the City Hall Facility Department #41950 relates to earlier City Council approvals for capital expenditures for a generator ($35,000) and window shades ($8,200). h. The revised 2002 budget in the Fire Protection Department #42200 relates to the acceleration of a pumper truck purchase for LJVFD ($29,839). 1. A preliminary $15,000 operating transfer out to the Recreation Fund No. 226 is in the baseline. This situation arises from inadequate resources in the Community Services Fund No. 225 to fund any deficit beyond $36,000. It should be noted that implementation of a recommended LRA salary pay plan has not heen incorporated into this budget baseline. The proposed 2003 baseline is close to an "in balance" ($3,444 deficit) without this item. Recommendation Staff will be available to discuss any particular items or questions contained within this 2003 General fund Baseline Budget. . . . " ~ < ~ go", :;:1:5 i~ o~ .. 0 < ~ ' _ 0 ,i'" ~~ '" 8.N S ",ne.iil f ~f~ 'C ~ ~ 11 ~ .. ~.. ~ .!I · < il: '0 ~.2 >- c: ~ .s ~:::l :::loa o ~,~ g ;0.... <~ h '0-8' < , 0<0 .. . " < J!.~ E ~ 8d'1 ~ ~ E , "' 11 ~ .. ~ ~ ~I~ f' .., ~ " " '" 1"0 .. '" " " '" ~lg ?I~ '" I '" I 1 1 ~ I Qla:, t'IlNi , 1:.0...:,- ~I '" 8 '" 8 '" ~:~ ~!S '" " is .. 0 N 0 Cl'ltlQl'-- ~~. !1i ,: ..; ~,:::e~ :;.aI! u ' :00 , il:c I 1l ===== .. o;.,tl ~~ 0:1 ~I .1 Ii .-1 ~; , .. N. U 0: ~.~ ~< - u . lu - H , - 'i, .......,.. ~ sn~ ~'I; ~~~~~ - I I . ~:~ i ~ ~ I ~ ""g!] 'I!, " I~ I ' L " !~ :i ~ 2 8 ~ ~ ~ ... 10 (;j ~:~ 8 0 0 181 lit) co t-. cs 1'... C7l1O ~ 0... NIt")... IN, ~i1l'!!i :li'g~gg:i:!'g:i:i~' t.;', I'" (:Ii .,...10 'Ilt... ~I~ M OJ ,,,," (')"1. 1 ..' I " <01 1ia ,~i~ Oi~ Ltl ~ ~ ~ QI :g III ~ 8 1,0 iGllt) 8:<0 ~ M N 0 ~ 0 ~ ... ... N ail..t It)":tD' rrJ" 0; ai~. .",.,.: g:i oj llJ" Cl VI ""' r.oco... N COI ...:It) lCI"'11' 0 ... M' : 'It',... M M M , ' I ' ~~g2~LtlI~glt)2'.~~~~oo~ ...COlt)CSIO~!M~,g~OOl...1' QI ~~~~g~~':g~':':~d ,: ~ C"l ~ Ie T""!N It)= M~ C'i (:Ii M ~ N .. , I .. NO'''.... ~ '" ,,!I~ _I.... '" .... 0 ,...ltllQ "'It-- It) ...'0 ~!!O It) to It) ... N... rtll'lt"CO r-.:,... NI''''' Cl N,... ~ 'i. :g.!~ ~.~ ~I~ ~f,~~'~' fi ... M' .10 C'),... C') tl);;: tit I " , I :1; :l: ill ~ :l: !!ll~ m ~ ~ :l: I. i:: Sl lI)lC 01... LX :;;:,"'10 NCO 12Sit)...,... 5:i..:an.."ei....i.tDltfil'f""'.ottO...:.,..: ~ ... ~ Q) "'" ...:"'" "'" ~ ~ :=- ~ ~ ~ I , 1;11O!! 11 r;;1~ ~,~ ill,;:!: Ill.:;! 5l >< Q),N c;:; to Ole'l o:t,1t) ... 0 iiSl'IIIt' 15 lti :;;' :fl8:ig~~::!"g:1:itll!., .... N i It) C")... NC") La I I . "" 8 ~:It) "" 8l N 1t)!Q 52 ~ ~,~ ~I' Sl" N:l;;j...... gj is I(i.. ~I"" m~gri:fgtfi ~'gsf~'I~ ~ 5 o :81 i : : 1 ~ ] ~ ~ .~ ~ '.~. _ E.5 5 .. ! t1' I:: IE 'c:' o"C ~ U {I Gl Gl ~ ~.- 0 i'-I~Gl- ~~~ 1 C ~~ Gl ;5l>>~~~all1~~~ ~ 0 ,,1; N C 1: U 'c.fl .5 "E Gl ~ ~ "'.Ii "'.0. ,f " .!! ..- E :6~ g;.!/Z ~ E ~~od o,i!:!:.I~ B'!l'~-'g gg ~,/f~~h... ,nUl;!3o'!w8o~~,fiii,fo ~ o ~~ :li " .. r:; I :i ill o .. " N .. '5 o ", "I i ~ . I" , 1 i~1 ;! ~ ~I ~I ~I .. :;; .. n UH ~ ~ ~ Nc:icoSLtia)~N:ta) I N... N ~ . I . ~ 8.... iHl 8 8 Sl i:: N8fDo:tOr--r--1t) fNI8'''N~ t~ .. 1 I mU-ID~ ~ ~ ~ ~ @ ~ ~ 8'12 ~fl8 re':i gj'g i ...Il;; C') C') N ~. :i . ~:15 roi~ 2!~ 2l?:l M ((l (J) 0:1t) (:Ii,N (:Ii co o::l t,~~i~~im~m~ ~ .' :i 11 0>, ~ o l:i 8 Sll!!'''' 8 ~ >< 0>1:: 0,... tt!i (;l; N co (:Ii fJ'N ~ - . - . - N ~' . ~~~:1;1Il:s"g:8i N N .. '.. I 8 Slll!! 8 >< ~I>< >< gj o ...,lti I'- (l;l ctl,(lS i!i "'" :i!!il;glgg,~gd ... M N, 5 N N .. .. ~~"O"N><!:l" ~n::: ~ ::: ~ :=-10 iO ~ ~";~'Q':N':':"; N 01 ((l (') ...'(') It) It) Oo:t ... ... ~ :i I OI"'a:N""l'-sa~1'- ~~,...~8l~1iSo:t~ gU~'!1i:;;-gN~ ... I N. .. .. Sl .... ?i .... N .. "'" _ ~.." ~;o... to. 0 C") N N ' N 1(')... 0 01 N 01 "N.;~g'"'gJ' 13' (l;;jgj .. " ,: N .. .. .. .... jll:2 :!!I:;lll!:;; 2 0 Sl OI!(J) CO:1'oo ~ (") cs 0 ;1j.!~ ~:;fi~ ~ g ~. ~ CO'C")(o'l I'- ,: N .. .. .; .... NO: "I , '.5 I ! 111; E ~ '@ 111 8 ::::I lU J ,~;- .s;, ~ E. ~ E:~ lr tll Gl S~~IGl~~~' .5~ I:. >< r- E .S!::::I1: {II Gl t~~ ~~~ 2~ ~!t ~ * ~ ~...i iI:il';!: ~ < '" "I" 2i ~ t ~ t 2~ ~ !I'~ ..,.'; 0; >- CCCl....J_lJ,u..::::E1ccC Il 1'i .. ,g ~ .... ",' il ~. .. .. ;; ~ .... .. ~ N :a r:: - !i .. ~. .. ~ ~ ." .. < . " w ~ -' . , < ~ 0: NO r:: g N .. ~ 01 ~ I .. I jl:l' 00;1 il'f0l.! ~ 01; N .. - ~~I- - "'''' ill:!! ~.gf o N .. ...... 1;;12 :f!f o N .., ; 81~ gig 0> .. < ~ I: J ~ ", ~ ' ,i2.!l~i ~ ~ ..1 ~ q! ~ c!...J~ C\J :=-]~.. r:: 1'-.;01 g iN 'N ... J ~ ::~ o. 01.10 ~ ~o:i N .. .. I g ~.~ i ~ iN ~ , _-L 8 :ll: 1'00 l'oo.fD ~. it) N 01., ... .. j i~ '" ..; N "'. .. ...... -0 ,fDoN i~M! I :<I 51! (") 5.01 ~ ll'" .. a ! '!l ~ 8J~ " <! ~, ! '" :I: U1: .i ~ tot ~ 00.. ~ ~If - -'-' 11 1111 ZI zz CITY OF ARDEN HILLS COMPARISON OF GENERAL FUND REVENUE WITH PRIOR YEARS 2003 BUDGET Page 1 . 2liOO > 2Mf( 2002 1002. .2li03 .-.- - .-... <:' : :.<<: .'......-....-...-. W4~bi~~ .'..,.,'.......'.. '- '-'- ---.-_. GENERAL FUNDS: A4Ml A((Wil> ~~~i$~d MM~ 31010 General Tax Levy 1,782,209 1,821,462 1,956,000 1,956,000 1,840,000 1,920,000 31020 Delinquent Property Taxes 6,166 23,340 10,000 10,000 10,000 10,000 31030 Mobile Homes 8,538 9,156 5,000 5,000 5,000 5,000 31040 Fiscal Disparities 174,746 174,420 180,000 180,000 191,640 171,810 31920 Forfeited Tax Sales 0 43 0 0 0 0 Total Taxes 1,971,659 2,028,421 2,151,000 2,151,000 2,046,640 2,106,810 Licenses and Permits 32110 Liquor, On Sale & Sunday 32,700 32,850 32,800 32,800 32,900 32,900 32111 Liquor, Off Sale 600 600 600 600 350 400 32160 Contractors 3,960 4,982 4,500 4,500 4,000 4,500 32180 Business Licenses 12,853 13,004 13,000 13,000 12,500 13,000 32190 Sign Permits 1,550 1,450 1,500 1,500 1,000 1,200 32210 Plan Review & Bldg Permits 160,046 210,365 160,000 160,000 150,000 160,000 32211 Permit Penalty Fee 404 0 0 0 0 0 32215 Plan Check Fee 67,001 103,657 65,000 65,000 50,000 65,000 32220 Heating Permits 27,932 75,891 25,000 25,000 20,000 25,000 32230 Plumbing Permits 9,280 16,258 7,500 7,500 8,500 9,000 32240 Dog Registration 1,920 2,502 2,500 2,500 1,500 2,500 32245 Cat Registration 250 242 250 250 200 250 32260 Electrical Permits 20,590 25,115 20,000 20,000 20,000 20,000 32275 Fire Suppression Permit 6,756 6,296 5,000 5,000 6,000 6,000 32278 Fire Permit Plan Check Fee 0 559 500 500 1,000 600 . Total Licenses & Permits 345,842 493,771 338,150 338,150 307,950 340,350 Intenwvcrnmental Revenue 33401 Local Government Aid (LGA) 11,044 10,242 11,729 11,729 11,729 5,865 33402 HSTD & A G Credit Aid (HACA 99,969 99,994 0 0 0 0 33403 MFG Home HACA 5,183 5,183 0 0 0 0 33404 Residential Credit Aid 0 0 0 0 112,000 57,500 33419 MSA-Maintenance 74,347 62,271 62,500 62,500 68,149 69,150 33420 Firemen's Relief 160,381 163,574 165,000 165,000 165,000 167,500 33422 Acquired Property Rental 0 95 100 100 0 0 33480 State PERA Aid 5,179 5,179 5,179 5,179 5,179 2,590 33500 Met Council Planning Grant 0 0 0 0 0 0 33611 Aggregate Tax Distribution 0 0 0 0 0 0 Total Intergov Revenue 356,103 346,538 244,508 244,508 362,057 302,605 Charl!cs for Service 34100 General Government Fees 397 2,544 500 500 1,500 1,500 34103 Plat & Other Fees 6,050 5,135 4,000 4,000 6,000 5,000 34120 Water Tower Antenna Rentals 33,847 44,844 41,500 45,145 45,620 45,620 34202 False Alarms 7,850 5,550 2,500 2,500 3,500 4,000 34206 Dog Impound Fees 550 377 400 400 400 400 34408 Reimb of Dis Tree Removal 0 0 0 0 0 0 34780 Park Facility Rental Fees 2,058 1,720 1,800 1,800 1,500 1,800 Total Chgs for Services 50,752 60,170 50,700 54,345 58,520 58,320 Fines & Forfeits 35110 Hwy Patrol Fines 1,677 3,500 2,200 2,200 1,600 1,600 . 35130 DWI Forfeitures 2,212 1,750 0 0 700 1,000 35140 Violations Bureau 26,092 25,943 24,000 24,000 32,000 26,000 Total Fines & Forfeits 29,981 31,193 26,200 26,200 34,300 28,600 CITY OF ARDEN HILLS COMPARISON OF GENERAL FUND REVENUE WITH PRIOR YEARS 2003 BUDGET Page 2 . 20.00.<< ~:~IH 2M2) .".-,--..-. Ad~aj ,.-.---.-.. ............ Miscellaneous ~~Yl~~/ ....,-.',....'.. 36202 State Building Code Snrcharges 8,700 16,891 9,000 8,000 36203 City Bldg Code Surcharges 1,331 964 900 750 36210 Interest Income 30,654 28,316 18,000 10,000 36230 Contributions 5,000 32,418 0 15,000 36270 Miscellaneous Reimbnrsements 2,245 9,506 500 500 36271 Fire Inspect Reimb LJFD 0 5,980 24,500 24,500 36275 Priv Street Light Reimbursment 468 2,248 475 475 36990 Sale of Equipment 13,209 15,779 7,500 10,000 Total Miscellaneons 61,607 112,102 60,875 69,225 Other Internal Revenue 38400 Building Rent 30,600 31,500 32,300 32,300 32,300 33,000 Total Otber Revenue 30,600 31,500 32,300 32,300 32,300 33,000 Other Financint! Uses 39233 Operating Transfer from 501 0 0 0 0 0 285,000 39235 Operating Transfer from 411 0 0 30,000 30,000 30,000 0 39236 Operating Transfer from 412 2,404 51,583 30,000 59,839 59,839 35,750 Total Transfers 2,404 51,583 60,000 89,839 89,839 320,750 GENERAL FUND TOTAL 2,848,948 3,155,278 2,963,733 2,997,217 3,000,831 3,234,310 . . CITY OF ARDEN HILLS 2003 BUDGET ACCOUNT DESCRIPTION Actual Actual PERSONAL SERVICES 1060 Council Salaries 16,320 16,320 16,320 16,320 16,320 16,320 1220 Fica Expense 1,248 1,248 1,250 1,250 1,250 1,250 Sub-Total 17,568 17,568 17,570 17,570 17,570 17,570 SUPPLIES 2010 Office Supplies/Accessories 804 826 900 900 850 900 2020 Copier/Paper Expense 800 893 1,000 1,000 950 1,000 2030 Printed Forms 586 400 600 600 750 750 Sub-Total 2,190 2,119 2,500 2,500 2,550 2,650 OTHER SERVICES & CHARGES 3070 Prof Svcs-Management Fees 1,400 4,907 14,000 14,000 14,000 1,500 3110 Recording Secretary Fees 5,421 4,337 4,800 4,800 4,300 4,500 3220 Postage-General 1,650 1,800 1,850 1,850 1,850 1,900 3224 Postage-Newsletter 4,300 4,276 4,750 4,750 5,000 5,000 3510 Legal Notices Publishing 1,765 2,348 2,000 2,000 2,000 2,000 . 3550 Newsletter Letter Printing 7,034 6,161 7,500 7,500 7,000 7,200 3552 Newsletter Writing/Editing 1,714 1,017 1,900 1,900 1,400 1,500 3620 Open Meeting Liability Ins 500 450 500 500 450 500 4330 Dues/Subscriptions/Licenses 10,103 9,880 9,500 9,500 10,000 10,000 4360 I-35W Coalition Membership 0 0 0 0 0 12,305 4370 Training & Snbsistence 5,219 2,095 4,500 4,500 2,000 4,500 4372 Employee Recognition Prog 2,992 2,936 2,750 2,750 0 0 4900 Mise Community Projects 1,109 63,220 10,000 17,500 36,400 15,000 4905 Town Hall Meeting 889 0 1,000 1,000 3,050 1,000 Snb- Total 44,096 103,427 65,050 72,550 87,450 66,905 TOTAL EXPENDITURES 63,854 123,114 85,120 92,620 107,570 87,125 REVENUE 36230 Contributions 468 2,248 475 475 475 475 Total Revenue 468 2,248 475 475 475 475 . CITY OF ARDEN HILLS 2003 BUDGET 2001 ACCOUNT DESCRIPTION Actual Actual Revised PERSONAL SERVICES 1020 Overtime Salaries 0 0 0 0 0 0 1046 Temp Wages-Election Judges 7,843 0 8,000 8,000 8,000 0 1220 Fica Expense 0 0 0 0 0 0 1410 Paid Unemployment Benefits 0 0 0 0 0 0 Sub-Total 7,843 0 8,000 8,000 8,000 0 SUPPLIES 2010 Office Supplies! Accessories 400 0 500 500 500 0 2030 Printed Forms 659 0 750 750 750 0 Sub-Total 1,059 0 1,250 1,250 1,250 0 OTHER SERVICES CHARGES 3090 Software Suooort 0 0 0 0 0 600 3220 Postage-General 299 242 350 350 350 250 3310 Mileage Reimbnrsement 88 0 100 100 100 0 3510 Legal Notices Publishing 0 0 0 0 0 0 . 3540 Ballots 12 0 0 0 0 0 4045 Maintenance of Officc Equip 2,184 0 0 0 0 0 4370 Training & Subsistence 149 10 150 150 150 0 Sub-Total 2,732 252 600 600 600 850 CAPITAL OUTLAY 5700 Office Eqnip & Furnishings 0 0 30,000 30,000 30,000 0 Sub-Total 0 0 30,000 30,000 30,000 0 TOTAL EXPENDITURES 11,634 252 39,850 39,850 39,850 850 REVENUE 39236 Operating Transfer from 412 o o o o 30,000 Total Revenue o o o o 30,000 . CITY OF ARDEN ffiLLS 2003 BUDGET . ACCOUNT DESCRIPTION Pro osed PERSONAL SERVICE 1010 Admin Office Salaries 144,984 160,116 213,830 213,830 182,545 156,195 1020 Overtime Salaries 684 0 1,200 1,200 900 600 1040 Temporary Employees 0 0 0 0 0 0 1110 Unused Vacation/Sick Pay 0 9,126 0 0 0 0 1120 Car Allowance 3,575 3,575 3,500 3,500 3,300 3,500 1130 Employer Savings Match 1,051 4,715 1,700 1,700 1,700 1,750 1210 Pera Employer Expense 7,546 8,685 11,890 11 ,890 10,145 8,670 1220 Fica Expense 11,188 13,083 16,720 16,720 14,285 12,260 1300 Insurance Expense 11,743 18,517 23,485 23,485 19,900 16,790 1410 Paid Unemployment Benefits 0 0 0 0 10,320 0 1510 \Vorkers' Comp Ins Premiums 5,660 5,209 5,500 5,500 7,080 9,600 Snh- Total 186,431 223,026 277,825 277,825 250,175 209,365 SUPPLIES 2010 Office Supplies/Accessories 3,042 6,595 3,600 3,600 3,600 3,700 2020 Copier/Paper Expense 1,794 341 1,650 1,650 1,900 2,000 2030 Printed Forms 1,012 606 1,200 1,200 1,500 1,500 2040 Envelopes & Letterhead 1,972 2,889 2,600 2,600 2,500 2,750 2400 Small Tools & Minor Equip 0 0 0 Snh- Total 7,820 10,431 9,050 9,050 9,500 9,950 . OTHER SERVICES & CHARGES 3010 Prof Svcs.Auditing Fees 2,933 2,746 3,500 3,500 3,150 4,700 3060 Clerical Services Fees 1,715 16,581 2,500 2,500 6,500 2,500 3075 Prof Svcs-FSA Admin Fees 1,200 1,200 1,300 1,300 1,300 1,300 3076 EAP Admin Fee 0 0 0 0 600 1,200 3090 Appl Software Support Fees 599 12,498 4,000 4,000 4,800 5,000 3091 PC Network Support Fees 3,694 5,622 12,000 12,000 12,000 12,000 3210 Telephone 1,483 194 250 250 0 0 3215 Cell Phoue Charges 513 446 500 500 500 525 3220 Postage General 3,290 4,997 4,750 4,750 5,000 5,250 3240 Delivery Service 75 26 50 50 25 25 3310 Mileage Reimbursement 1,939 1,605 1,700 1,700 1,600 1,650 3410 Advertising-Employment 4,359 4,585 5,000 5,000 8,500 4,500 3610 General Liability Insurance 14,585 11,824 13,500 13,500 11,940 12,500 3615 Excess Liability Insurance 2,344 1,766 2,050 2,050 1,770 1,900 3650 Surety Bond 246 196 225 225 305 350 4045 Maintenance of Office Equip 1,065 943 750 750 250 300 4090 Other Services 727 1,117 500 500 250 500 4150 Equipment Rental 10,561 11,547 10,800 10,800 9,000 10,000 4330 Dues/Subscriptions/Licenses 6,925 2,205 4,000 4,000 6,000 6,000 4370 Training & Subsistence 5,706 2,977 5,000 5,000 5,000 5,000 4380 Bank Services Charges 238 187 300 300 200 250 4390 Sales Tax 0 767 0 0 0 0 Sub-Total 64,197 84,029 72,675 72,675 78,690 75,450 CAPITAL OUTLAY . 5600 Furniture & Fixtures 0 0 0 0 0 0 5700 Office Equip & Furnishings 7,507 36,974 15,000 15,000 10,400 50,500 5720 Office Equip-Capital Lease 0 0 Snh- Total 7,507 36,974 15,000 15,000 10,400 50,500 TOTAL EXPENDITURES 265,955 354,460 374,550 374,550 348,765 345,265 CITY OF ARDEN HILLS 2003 BUDGET 2002 2003 ACCOUNT DESCRIPTION Actual Actual Adopted Revised Proposed OTHER SERVICES & CHARGES 3040 Prof Svcs-Legal Fees 16,599 16,775 15,000 15,000 20,000 18,000 3045 Prof Svcs Legal Prosecution 47,571 48,839 50,000 50,000 44,000 48,000 3530 Ordinance Publicatiou 0 0 0 TOTAL EXPENDITURES 64,170 65,614 65,000 65,000 64,000 66,000 REVENUE 3511 0 Highway Patrol Fiues 0 0 0 0 0 0 33460 Oak Grove Trust Rcimb 0 0 0 0 0 0 .35130 DWI Forfeitures 0 0 0 0 0 0 35140 Violations 0 0 0 0 0 0 Total Reveuue 0 0 0 0 0 0 . CITY OF ARDEN HILLS 2003 BUDGET . ACCOUNT DESCRIPTION Revised PERSONAL SERVICES 1010 Administrative Salaries 44,994 31,841 54,500 54,500 54,000 69550 1130 Employer Savings Match 0 320 0 0 1,790 0 1210 Pera Employer Expense 2,285 1,655 3,015 3,015 2,985 3845 1220 Fica Expense 3,381 2,434 4,170 4,170 4,130 5320 1300 Insurance Expense 4,743 2,850 5,935 5,935 4,820 8335 Sub-Total 55,403 39,100 67,620 67,620 67,725 87,050 SUPPLIES 2010 Office Supplies/Accessories 771 805 800 800 800 850 2020 Copier/Paper Expense 850 750 1,290 1,290 1,200 1200 2030 Printed Forms 28 68 100 100 300 250 Snb- Total 1,649 1,623 2,190 2,190 2,300 2,300 OTHER SERVICES & CHARGES 3030 Prof Svcs-Engineering Fees 8,656 1,623 2,500 2,500 1,500 1500 3035 Rebillable Engineering Fees 0 1,483 1,000 1,000 4,000 3000 3040 Prof Svcs -Legal Fees 690 1,453 1,200 1,200 100 400 3042 Prof Svcs Legal-Rebillable 0 105 0 0 100 100 . 3060 Clerical Services J'ees 0 3,041 0 0 0 0 3090 Appl Software Support Fees 0 0 1,200 1,200 0 0 3110 Recording Secretary Fees 2,458 2,229 2,400 2,400 2,400 2500 3120 Planning Consultant Fees 0 17,893 5,000 5,000 0 0 3220 Postage-General 650 800 850 850 850 900 3310 Mileage Reimbursement 14 17 100 100 25 25 3510 Legal Notices Publishing 0 0 0 0 0 0 4090 Other Services 0 0 0 0 0 0 4330 Dues/Subscriptions/Licenses 430 1,190 1,200 1,200 1,200 1200 4362 Liveahle Communities ALHOA 0 0 0 0 0 0 4370 Training & Subsistence 535 600 1,000 1,000 500 900 4375 Ping Commissioner Training 99 320 350 350 0 400 Sub-Total 13,532 30,754 16,800 16,800 10,675 10,925 CAPITAL OUTLAY 5700 Office Equip & Furnishings 0 0 0 0 0 0 Sub-Total 0 0 0 0 0 0 TOTAL EXPENDITURES 70,584 71,477 86,610 86,610 80,700 100,275 . REVENUE 34103 Plat & Other Fees 6,050 5,135 4,000 0 0 0 Total Revenue 6,050 5,135 4,000 0 0 0 CITY OF ARDEN HILLS 2003 BUDGET 2003 ACCOUNT DESCRIPTION Actual Actual Pro osed PERSONAL SERVICES 1011 Park Ft Employees-Regular 5,016 3,465 2,540 2,540 2,090 0 1012 Public Works Salaries 5,288 7,359 2,210 2,210 2,735 2990 1020 Full-Time Employee-Overtime 155 891 0 0 1,120 500 1210 Pera Employer Expense 541 607 265 265 330 195 1220 Fica Expense 787 886 365 365 455 265 1300 Insurance Expense 1,094 856 1,160 1,160 1,050 340 Sub-Total 12,881 14,064 6,540 6,540 7,780 4,290 SUPPLIES 2110 Cleaning Supplies 134 -11 300 300 0 0 2230 Bldg & Ground Mtnce. 119 1,320 600 600 500 600 2401 Safety Equipment III 0 200 200 0 0 Sub-Total 364 1,309 1,100 1,100 500 600 OTHER SERVICES & CHARGES 3210 Telephone Expense 4,224 1,425 1,600 1,600 950 1000 . 3215 Cell Phone Charges 1,032 1,711 1,300 1,300 3,790 3850 3810 Electric Utility 3,167 3,607 3,425 3,425 3,300 3400 3830 Natural Gas Expense 7,139 11,838 10,000 10,000 9,500 10000 4010 Cleaning & Waste Removal 3,647 2,814 3,200 3,200 1,900 2000 4015 Maint of Building & Grounds 1,145 1,443 950 950 3,000 1500 4090 Other Services 74 223 200 200 200 200 Sub-Total 20,428 23,061 20,675 20,675 22,640 21,950 CAPITAL OUTLAY 5200 Buildings & Structures 44,389 0 0 0 0 0 5400 Other Equipment 0 425 0 0 0 0 5600 Furniture & Fixtures 64 0 0 0 0 0 5700 Office Equipment & Furnish 353 0 0 0 0 0 Sub-Total 44,806 425 0 0 0 0 TOTAL EXPENDITURES 78,479 38,859 28,315 28,315 30,920 26,840 . REVENUE 38400 Building Rent o o 30,000 30,000 30,000 o Total Revenue o o 30,000 30,000 30,000 o CITY OF ARDEN HILLS 2003 BUDGET ACCOUNT DESCRIPTION Revised Proposed PERSONAL SERVICES 1010 Admin Salaries 0 0 0 0 3500 6500 1012 o & M Salaries 0 0 3295 3295 5340 9655 1210 Pera Employer Expense 0 0 180 180 490 895 1220 Fica Expense 0 0 250 250 675 1235 1300 Insurance Expense 0 0 300 300 775 1615 Sub-Total 0 0 4,025 4,025 10,780 19,900 SUPPLIES 2110 Cleaning Supplies 545 99 300 300 100 100 2230 B1dg & Ground Mtnce. 114 2,512 1,200 1,200 4,800 3,600 Sub-Total 659 2,611 1,500 1,500 4,900 3,700 OTHER SERVICES & CHARGES 3210 Telephone Expense 12,313 9,282 9,000 9,000 12,000 12,000 3215 Cell Phone Charges 94 98 125 125 0 0 3810 Electric Utility 3,493 4,499 12,000 12,000 10,000 10,300 . 3830 Natural Gas Expense 957 2,297 5,250 5,250 15,000 15,450 4010 Cleaning & Waste Removal 2,880 5,394 15,100 15,100 18,500 18,000 4015 Maint of Building & Grounds 1,435 429 250 250 3,800 1,800 4090 Other Services 175 1,257 3,000 3,000 1,200 1,235 4120 City Hall Bldg Base Rent 37,536 31,280 0 0 0 0 4125 Rented B1dg Operating Exp 15,093 15,571 1,330 1,330 230 0 4150 Equipment Rental 0 0 0 0 250 250 Sub-Total 73,976 70,107 46,055 46,055 60,980 59,035 CAPITAL OUTLAY 5200 Buildings & Structures 0 0 0 35,000 42,000 0 5600 Furniture & Fixtures 19 0 0 8,200 8,200 0 Sub-Total 19 0 0 43,200 50,200 0 TOTAL EXPENDITURES 74,654 72,718 51,580 90,755 126,860 82,635 . CITY OF ARDEN HILLS 2003 BUDGET 2003 ACCOUNT DESCRIPTION Actual Actual Proposed SUPPLIES 2030 Printed Forms 0 0 0 0 0 0 Sub-Total 0 0 0 0 0 OTHER SERVICES & CHARGES 3130 Ramsey Co. Sheriff Cout 586,601 627,906 644,745 644,745 644,666 681,663 3150 Animal Ord Enforcemeut 6,522 8,568 7,750 7,750 6,000 6,500 3210 Telephone Expense 48 4 25 25 0 0 3814 Electricity-Civil Defense 175 204 225 225 210 225 4030 Maint. of Civil Defense Siren 1,930 0 50 50 25 50 4090 Other Services 0 224 100 100 200 250 4370 Training & Subsistence 0 196 200 200 200 200 Sub-Total 595,276 637,102 653,095 653,095 651,301 688,888 TOTAL EXPENDITURES 595,276 637,102 653,095 653,095 651,301 688,888 . REVENUE 32240 Dog Registration 1,920 2,502 2,500 2,500 1,500 2,500 32245 Cat Registration 250 242 250 250 200 250 34202 False Alarms 50,752 60,170 50,700 54,345 58,520 58,320 34206 Dog Impouud Fees 0 0 0 0 0 0 35110 Hwy Patrol Fines 0 0 0 0 0 0 35130 DWI Forfeitures 0 0 0 0 0 0 35140 Violations Bureau 0 0 0 0 0 0 Total Revenue 52,922 62,914 53,450 57,095 60,220 61,070 . CITY OF ARDEN HILLS 2003 BUDGET ACCOUNT DESCRIPTION OTHER SERVICES & CHARGES 3140 Fire Protection Contract 175,034 177,084 190,000 190,000 188,212 203,696 3141 State Ins Fire Benefit Pymt 160,381 163,574 165,000 165,000 165,000 167,500 5200 Building & Structures 2,404 42,816 0 0 0 25,000 5400 Other Equipment 0 0 0 0 0 10,750 5500 Heavy Machinery & Auto 0 8,767 30,000 59,839 59,839 0 Sub-Total 337,819 392,241 385,000 414,839 413,051 406,946 TOTAL EXPENDITURES 337,819 392,241 385,000 414,839 413,051 406,946 REVENUE 33420 Firemen's Relief 39236 Operating Transfer from 412 Total Revenue 160,381 2,404 162,785 163,574 51,583 215,157 165,000 30,000 195,000 165,000 59,839 224,839 165,000 59,839 224,839 167,500 35,750 203,250 . . CITY OF ARDEN HILLS 2003 BUDGET . ACCOUNT DESCRIPTION Revised PERSONAL SERVICES 10IO Admin Ft Employees-Regular 61,124 79,542 100,000 100,000 100,ot5 115070 1130 Employer Savings Match 0 265 0 0 0 0 1210 Pera Expense 3,128 4,022 5,530 5,530 5,530 6365 1220 Fica Expense 4,573 6,004 7,650 7,650 7,651 8805 1300 Insurance Contributions 5,803 5,698 10,875 10,875 10,875 12530 Sub-Total 74,628 95,531 124,055 124,055 124,071 142,770 SUPPLIES 2010 Office Supplies/Accessories 361 420 300 300 300 300 2020 Copier/Paper Expense 50 50 50 50 50 60 2030 Printed }~orms 308 385 300 300 350 300 Sub-Total 719 855 650 650 700 660 OTHER SERVICES & CHARGES 3060 Clerical Services Fees 0 3,041 0 0 0 0 3091 PC Network Support Fees 1,171 0 0 0 0 0 3100 Code Enforcement Activities 0 0 0 0 0 0 3101 Bldg. Inspection/Plan Review 8,540 0 0 0 0 0 3102 Electrical Inspections 14,195 17,293 14,500 14,500 16,000 16000 3103 Plbg. & Well Inspections 0 0 0 0 0 0 3104 Heating Inspections 0 0 0 0 0 0 . 3215 Cell Phone Charges 491 679 550 550 1,350 1390 3220 Postage-General 50 0 0 0 0 0 3310 Mileage Reimbursement 136 266 300 300 250 300 4040 Maint of Vehicles & Equip 501 973 750 750 750 750 4060 Building Code Surcharges 8,408 8,427 8,000 8,000 7,800 8000 4330 Dues/SubscriptionslLicenses 213 200 250 250 210 225 4370 Training & Subsistence 632 1,902 2,000 2,000 2,000 2000 Sub-Total 34,337 32,781 26,350 26,350 28,360 28,665 CAPlT AL OUTLAY 5700 Office Equip & Furnishings 0 0 0 0 0 0 Sub-Total 0 0 0 0 0 0 TOTAL EXPENDITURES 109,684 129,167 151,055 151,055 153,131 172,095 REVENUE 32160 Contractors 3,960 4,982 4,500 4,500 4,000 4,500 32180 General Business Licenses 12,853 13,004 13,000 13,000 12,500 13,000 32190 Sign Permits 1,550 1,450 1,500 1,500 1,000 1,200 32210 Building Permits 160,046 210,365 160,000 160,000 150,000 160,000 32220 Heating Permits 27,932 75,891 25,000 25,000 20,000 25,000 32230 Plumbing Permits 9,280 16,258 7,500 7,500 8,500 9,000 32260 Electrical Permits 20,590 25,115 20,000 20,000 20,000 20,000 . 32275 Fire Suppression Permit 6,756 6,296 5,000 5,000 6,000 6,000 32278 Fire Permit Plan Check Fee 0 559 500 500 1,000 600 36202 State Building Code Surchgs 2,245 9,506 500 500 500 500 36203 City Building Code Surchgs 0 5,980 24,500 24,500 24,500 25,000 36271 Fire Inspector Reimb LJVFD 0 0 0 0 0 0 Total Revenue 245,212 369,406 262,000 262,000 248,000 264,800 CITY OF ARDEN HILLS 2003 BUDGET 2003 . ACCOUNT DESCRIPTION Pro osed PERSONAL SERVICES 1010 Admin Ft Emplo)'ees-Regular 4,872 7,742 6,580 6,580 6,790 10435 1012 Public Works Employee~Reg 80,453 70,960 78,145 78,145 78,760 91965 1020 Full-time Employees-Ot 7,330 10,729 10,000 10,000 6,500 6500 1045 Temporary Wage-Public Wks 1,442 6,423 3,000 3,000 3,750 4250 1130 Employer Savings Match 0 77 0 0 0 0 1210 Pera Employer Expense 4,800 4,644 5,240 5,240 5,090 6020 1220 Fica Expense 7,105 7,248 7,475 7,475 7,330 8655 1300 Insurance Expense 8,894 8,938 9,740 9,740 10,010 11195 Sub-Total 114,896 116,761 120,180 120,180 118,230 139,020 SUPPLIES 2010 Office SuppliesJAccessories 197 376 100 100 100 100 2030 Printed Forms & Paper 38 33 0 0 75 50 2111 Uniform Expense 464 694 650 650 650 650 2120 Motor Fuel-Gasoline 16 16 25 25 15 15 2121 Motor Jo'uel-Diesel 1,688 2,135 2,000 2,000 2,400 2500 2150 Shop Materials-Public Works 1,407 2,707 1,800 1,800 2,200 2000 2210 Equipment Maint Materials 6,020 6,066 6,500 6,500 6,500 6700 2240 Sand, Salt, Road Mix 13,299 27,125 25,000 25,000 21,000 25000 2260 Sign Repair Materials 2,705 2,462 3,000 3,000 5,000 5000 2400 Small Tools & Minor Equip 313 773 600 600 600 600 2401 Safety Equipment 643 2,243 1,800 1,800 1,200 1500 Suh- Total 26,790 44,630 41,475 41,475 39,740 44,115 . OTHER SERVICES & CHARGES 3030 Prof Svcs-Engineering Fees 25,243 23,602 25,000 25,000 30,000 25000 3060 Clerical Sen:ices Fees 0 0 0 0 0 0 3090 Software Support Fees 0 500 500 500 600 600 3215 Cell Phone Charges 20 0 1,200 1,200 0 0 3310 Mileage Reimbursement 272 320 350 350 100 150 3812 Electricity-Semaphores 9,210 9,878 9,500 9,500 10,000 10000 3813 Electricity-Street Lighting 14,337 16,334 15,000 15,000 15,000 15500 4010 Cleaning & Waste Removal 0 0 0 0 0 0 4031 Maintenance of Semaphores 0 0 0 0 0 0 4032 Mise Street Maint Projects 1,827 2,984 4,000 4,000 3,000 3000 4033 Pvrnt Mgmt-Seal Coating 40,907 53,617 0 0 0 0 4034 Pvmt Mgmt~Alloc Costs 0 0 58,000 85,650 85,165 500000 4035 County Project Alloe Costs 0 0 0 0 0 0 4037 Maint of Streets Lights 6,429 4,352 3,000 3,000 3,000 4500 4040 Maint of Vehicles & Equip 858 6,430 3,000 3,000 1,100 2500 4090 Other Services 1,983 3,498 2,500 2,500 500 2500 4150 Equipment Rent 1,606 2,215 2,400 2,400 1,500 1600 4330 Dues/Subscriptions/Licenses 274 426 350 350 375 400 4370 Training & Subsistence 412 315 500 500 600 600 Sub-Total 103,378 124,471 125,300 152,950 150,940 566,350 CAPITAL OUTLAY 5400 Other Equipment 0 0 0 0 0 0 5500 Heavy Machinery & Auto 23,486 54,097 55,000 55,000 55,300 0 Sub-Total 23,486 54,097 55,000 55,000 55,300 0 TOTAL EXPENDITl:RES 268,550 339,959 341,955 369,605 364,210 749,485 . REVENUE 33419 MSA-Maintenance 160,381 163,574 165,000 165,000 165,000 167,500 Total Revenue 160,381 163,574 165,000 165,000 165,000 167,500 CITY OF ARDEN HILLS 2003 BUDGET . ACCOUNT DESCRIPTION Actual Pro osed PERSONAL SERVICES 1010 Admin Ft Employees-Regular 2,936 4,953 6,580 6,580 6,790 3,825 1011 Park Ft Employees-Regular 145,912 145,121 134,630 134,630 135,020 90,730 1020 Overtime Salaries 1,210 1,426 300 300 400 500 1042 Temporary Wage-Skating Rinl\ 6,775 9,701 10,000 10,000 6,500 8,000 1043 Temporary Wage-Park Maint 11,074 14,310 15,000 15,000 12,500 12,500 1130 Employer Savings Match 0 51 0 0 0 0 1210 Pera Employer Expense 7,736 7,892 7,825 7,825 7,865 5,255 1220 Fica Expense 12,173 12,944 12,740 12,740 12,335 8,840 1300 Insurance Expense 16,167 17,588 17,675 17,675 18,885 11,000 Sub-Total 203,983 213,986 204,750 204,750 200,295 140,650 SUPPLIES 2010 Office Supplies/Accessories 189 168 100 100 100 100 2020 Copier/Paper Expense 0 0 0 0 0 0 2030 Printed Forms 0 32 0 0 75 0 2111 Uniform Expense 660 900 705 705 760 750 2120 Motor Fuel-Gasoline 3,429 3,573 3,400 3,400 3,600 3,700 2121 Motor Fuel~Diesel 3,164 4,002 3,700 3,700 4,800 5,000 2151 Shop Materials-Park 1,713 837 1,000 1,000 250 750 2210 Equipment Maint Materials 1,866 2,629 4,500 4,500 2,500 3,000 2230 Bldg & Grnd Maint Materials 12,624 13,614 14,000 14,000 14,000 15,000 . 2250 Landscaping Materials 3,305 4,141 4,500 4,500 10,000 5,000 2260 Sign Repair Materials 0 294 150 150 0 0 2400 Small Tools & Minor Equip 674 409 600 600 450 500 2401 Safety Equipment 70 72 150 150 300 250 Snb- Total 27,694 30,671 32,805 32,805 36,835 34,050 OTHER SERVICES & CHARGES 3030 Prof Services-Engineering Fees 11 ,824 6,319 6,000 6,000 7,000 7,000 3040 Prof Services-Legal Fees 0 282 0 0 0 0 3060 Clerical Sen-ices Fees 81 1,069 0 0 0 0 3180 Vehicle License/Inspect Fees 0 0 0 0 0 0 3110 Recording Secretary Fees 70 1,475 1,200 1,200 1,400 1,400 3210 Telephone Expense 2,219 1,880 2,000 2,000 1,100 1,200 3215 Cell Phone Charges 230 625 1,200 1,200 1,300 1,300 3240 Delivery Service 8 0 0 0 0 0 3310 Mileage Reimbursement 1,261 868 900 900 850 900 3810 Electric Utilities-General 4,150 5,077 5,500 5,500 6,200 6,200 4010 Cleaning & W 3ste Removal 929 1,231 1,500 1,500 750 800 4033 Pvmt Mgmt-Seal Coating 13,596 7,802 12,000 12,000 9,000 10,000 4040 Maint of Vehicles & Equip 4,609 9,604 3,000 3,000 4,500 4,000 4050 Tree Removal-Public Prop 8,225 2,839 3,000 3,000 3,000 3,000 4055 Tree Removal-Private Prop 0 0 0 0 0 0 4058 Weed Control/Removal 509 1,264 750 750 1,200 1,200 4090 Other Services 312 979 1,000 1,000 750 800 4150 Equipment Rental 63 68 100 100 200 150 . 4180 Sanitation/Facility Rental 3,613 1,562 2,100 2,100 1,500 1,500 4330 Dues/SubscriptionslLicenses 298 124 200 200 225 250 4370 Training & Subsistence 1,133 1,049 1,100 1,100 1,100 1,200 4900 Misc Community Projects 5,557 0 0 0 175 0 4901 Day in the Park-Staff Time 2,466 0 0 0 0 0 Sub-total 61,153 44,117 41,550 41,550 40,250 40,900 CITY OF ARDEN HILLS 2003 BUDGET . ACCOUNT DESCRIPTION Revised CAPITAL OUTLAY 5400 Other Equipment 20,851 0 0 0 0 8,500 5500 Heavy Machinery & Auto 42,057 47,300 70,000 70,000 56,945 0 5900 Trees and Landscaping 0 0 0 0 0 50,500 5903 Playground Equipment 25,439 37,193 0 0 0 38,000 Sub-Total 88,347 84,493 70,000 70,000 56,945 97,000 TOTAL EXPENDITURES 381,177 373,267 349,105 349,105 334,325 312,600 REVENUE 34408 Reimb of Dis Tree Removal 1,677 3,500 2,200 2,200 1,600 1,600 34780 Park Facility Rental Fees 2,212 1,750 0 0 700 1,000 Total Revenue 3,889 5,250 2,200 2,200 2,300 2,600 . . CITY OF ARDEN HILLS 2003 BUDGET 2002 2002 ACCOUNT DESCRIPTION Actual Revised Est. Proposed PERSONAL SERVICES 1010 Administrative Salaries 2,946 3,103 3,180 3,180 3,350 0 1130 Employer Savings Match 0 19 0 0 135 0 1210 Pera Employer Expense 153 161 175 175 185 0 1220 Fica Expense 225 238 245 245 255 0 1300 Insurance Expense 147 162 245 245 190 0 Suh- Total 3,471 3,683 3,845 3,845 4,115 0 SUPPLIES 2010 Office Supplies/Accessories 0 510 0 0 0 0 2030 Printed Forms 0 0 0 0 0 0 Suh- Total 0 510 0 0 0 0 OTHER SERVICES & CHARGES 3040 Prof Services-Legal Fees 0 0 0 0 0 0 3220 Postage-General 0 0 0 0 0 0 3310 Mileage Reimbursement 0 0 0 0 0 0 . 4090 Other Services 248 0 0 0 0 0 4330 Dues/Subscriptions/Licenses 1,350 75 500 500 0 0 4360 I-35W Coalition Membership 6,349 10,616 12,340 12,340 12,360 0 4370 Training & Subsistence 47 0 300 300 0 0 Sub-Total 7,994 10,691 13,140 13,140 12,360 0 TOTAL EXPENDITURES 11,465 14,884 16,985 16,985 16,475 0 . CITY OF ARDEN HILLS 2003 BUDGET ACCOUNT DESCRIPTION 7212 Op Trsfto Program Fd (226) 0 0 0 0 0 15,000 7215 OP Trsfto TCAAP Fd (229) 0 0 0 0 0 0 7240 Op Trsfto Bldg Fd (408) 333,750 313,750 183,750 183,750 183,750 183,750 7242 Op Trsfto Cap Equip (411) 0 0 0 0 0 0 7243 Op Trsfto Fire Equip (412) 0 0 0 0 0 0 7260 Op Trsfto PIR (501) 148,000 150,000 150,000 122,350 122,350 0 TOTAL EXPENDITURES 481,750 463,750 333,750 306,100 306,100 198,750 . . . . . ~ ~LLS MEMORANDUM DATE: Agenda Item 8.A August 20, 2002 TO: Mayor Dennis Probst Council Member Beverly Aplikowski Council Member David Grant Council Member Gregg Larson Council Member Lois Rem Joe Lynch, City Administrator Aaron Parrish, Community Services Director j;'f FROM: SUBJECT: Interim Development Agreement ENCLOSURES: I. Draft Interim Development Agreement - Regular Copy 2. Draft Interim Development Agreement - Blackline Copy Overview Attached is the Interim Development Agreement for your consideration. Based on Council input, the document has been slightly amended from the version presented at the Work Session. These changes are highlighted in the blackline copy of the document. Requested Action Consider Approval of the Interim Development Agreement . . . INTERIM AGREEMENT 1.0 Parties. THIS INTERIM AGREEMENT is dated the 26th day of August, 2002, and is entered into by and between the City of Arden Hills, a Minnesota statutory city (herein "City") and CRR, LLC, a Minnesota limited liability company ("Developer"). 2.0 Recitals. A. WHEREAS, the Twin City Army Ammunition Plant ("TCAAP Site") is located in Ramsey County and within the corporate boundaries of the City; B. WHEREAS, a re-utilization plan for the TCAAP Site has been prepared; generally illustrates a major area of continuing control and use by the Minnesota Army National Guard, an area for open space and recreational use, and an area for residential and commercial use; and is commonly known as the "Vento Reuse Plan" which is attached hereto as Exhibit A; c. WHEREAS, the U.S. Department ofthe Army has determined that approximately 774 acres (the "Excess Area") of the TCAAP Site are no longer necessary for U.S. Army purposes, and has reported to the General Services Administration ("GSA") that the Excess Area is available for distribution; D. WHEREAS, at the present time, the City anticipates that 661 acres of the Excess Area will be conveyed to the City ("AH Reuse Area"), and that 113 acres of the Excess Area will be conveyed directly to Ramsey County ("Rice Creek Corridor Area"), as generally illustrated on Exhibit B attached hereto; E. WHEREAS, the parties are aware that the U.S. Postal Service ("Post Office") and the Minnesota Department of Natural Resources ("DNR") have expressed an interest in specific portions of the AH Reuse Area; F. WHEREAS, the potential Post Office and DNR sites should be integrated with other uses within the AH Reuse Area pursuant to a land use plan and an infrastructure plan so that property values can be maintained and/or enhanced so that any areas devoted to such Post Office or DNR use will be developed in a manner that is compatible with other uses in the AH Reuse Area; G. WHEREAS, the parties agree that those areas of the TCAAP Site which are under the control of the Minnesota Army National Guard, and which 1 . . are illustrated as potential development areas on the Vento Reuse Plan should be taken into consideration when adopting a land use plan and an infrastructure plan for the AH Reuse Area, even though the Minnesota Army National Guard will continue to use and control such areas for an indefinite period of time; H. WHEREAS, the parties agree that the AH Reuse Area will be developed pursuant to the Vento Reuse Plan, but acknowledge that the Vento Reuse Plan is a broad framework for development which may need to be refined when the environmental remediation analysis for the AH Reuse Area is completed; 1. WHEREAS, the City has selected the Developer to be the Master Developer for the redevelopment of the AH Reuse Area subject to the terms and conditions of a Disposition and Development Agreement ("DDA"); J. WHEREAS, Developer, at its sole cost and expense, has agreed to assist the City in obtaining a transfer of the AH Reuse Area from the GSA and to undertake an extensive environmental analysis of the AH Reuse Area in order to determine if it is economically feasible to proceed with environmental remediation and redevelopment; and K. WHEREAS, the parties wish to enter into an Interim Agreement which describes the obligations ofthe parties relating to the transfer of the AH Reuse Area, the environmental survey and analysis of the AH Reuse Area, the preparation of a DDA which would become effective upon transfer of the AH Reuse Area to the City and the preparation of an Amendment to the City's Comprehensive Land Use Plan and official controls for the TCAAP Site ("Comprehensive Plan Amendment"). NOW, THEREFORE, in reliance upon and in consideration of the mutual undertakings herein expressed, City and Developer agree to the following terms and conditions: 3.0 Guidin!! Principles. The parties acknowledge that the transfer of the AH Reuse Area; the environmental survey of the AH Reuse Area; the preparation of a land use and infrastructure plan; and the negotiation of the DDA will be a complex and expensive undertaking which will require the cooperation of the parties and the coordination of activities in order to achieve common goals in a cost effective manner. Therefore, the parties agree that throughout the term of this Interim Agreement, their conduct will be governed by the following general principles: . A. Cooperation with each other and sharing of all information obtained in connection with the tasks defined herein; 2 . . . B. Full disclosure of activities and dealings with third parties; C. Accomplishment of tasks in a timely manner; and D. Avoidance of cost duplications. E. Pursuit of common goals. F. Compliance with the general development guidelines illustrated on the Vento Reuse Plan. 4.0 Maior Tasks. The following major tasks shall be undertaken and completed by the parties during the term of this Interim Agreement or any extension thereof. A. Negotiated or Legislative Transfer ofthe AH Reuse Area. 1. Developer Obligations. Developer shall accomplish the following tasks: a. Coordinate meetings between the City and GSA regarding negotiation of a non-competitive land transfer agreement. b. Coordinate the negotiations of the parties with the United States Department of Defense, Department of the Army ("Army") to minimize the institutional controls and deed restrictions which would be incompatible with the City's proposed Comprehensive Plan Amendment. c. Coordinate the negotiations of the parties with the Minnesota Army National Guard to meet their needs efficiently and economically. d. Formulate and implement strategy to ensure support of Minnesota's Congressional Delegation. e. Advise the City of the status of all negotiations with various agencies and parties through regular progress reports. 2. City Obligations. The City shall accomplish the following tasks: a. Participate in negotiations and review and comment on any proposed agreements. 3 . b. Advise the Developer of the status of all negotiations with various agencies and parties through regular progress reports. B. Environmental Analvsis of the AH Reuse Area. 1. Developer Oblieations. Developer shall accomplish the following tasks: a. Coordinate negotiations with state and federal regulators to determine remediation standards which are acceptable to the parties. b. Ascertain the status of the Army's remediation efforts and coordinate negotiations with the Army for the transfer of remediation responsibility if deemed necessary or appropriate by the parties. c. Compile feasibility study encompassing environmental, demolition, infrastructure, market and open space issues. . d. Work with insurance carriers to manage environmental risks and costs through specific pollution liability policies, and in a manner that does not expose the City to future environmental clean-up costs. e. Coordinate financial arrangements and insurance liability to maximize financing feasibility for redevelopment. 2. City Oblilmtions. City shall provide Developer with environmental data which City has for the AH Reuse Area or which may be developed as part of the preparation of the City's Comprehensive Plan Amendment and Infrastructure Plan. C. Preparation of Land Use and Infrastructure Plan. 1. Developer Oblieations. Developer shall accomplish the following tasks: a. Collect and analyze site data including: . (1) TCAAP Site information sources to identify existing conditions. 4 . (2) Building inspection and infrastructure systems surveys, including location, verification, inventory, and TCAAP Site condition evaluations. (3) Research and field investigation results to identify system conditions, capacities and constraining elements of infrastructure as well as possible opportunities for expanded service. b. Review and Comment. Review and comment on drafts of the City's Comprehensive Plan Amendment and Infrastructure Plans as well as the City's economic impact study relative to possible infrastructure financing. 2. Citv Oblie:ations. The City shall accomplish the following tasks: a. Plan nine: Consultant. City shall prepare an RFQ and retain a planning consultant who shall prepare a Comprehensive Plan Amendment and Infrastructure Plan for the TCAAP Site to include the following elements: . (1) Official Controls, Design Guidelines, and related regulatory changes to ensure implementation of the Comprehensive Plan Amendment. (2) Transportation analysis and study. (3) Preliminary layout of infrastructure (street, sewer, water, and storm water). b. Financial Consultant. Retain financial consultant to provide an economic impact study for the construction and payment of public infrastructure improvements for the AH Reuse Area. c. Comprehensive Plan Amendment. Submit Comprehensive Plan Amendment to Metropolitan Council for review and approval. d. Public Input. Retain the University of Minnesota Design Center for the American Urban Landscape to conduct community meetings regarding the reuse of the AH Reuse Area. . 5 . e. Analvtical Data. Review and comment on data collected and analyzed by Developer. D. Disposition and Development Ae:reement. 1. Exclusive Rie:ht to Nee:otiate. During the term of this Interim Agreement, Developer shall have the exclusive right to negotiate with the City regarding the acquisition and development of the AH Reuse Area or any portion thereof. City shall not solicit or entertain bids or proposals from third parties in regard to disposition and development of any portion of the AH Reuse Area without prior written consent of the Developer. 2. Ree:ular Meetine:s. The parties shall conduct regularly scheduled meetings until the initial draft ofthe DDA is prepared and subsequent meetings as necessary to incorporate data obtained during the environmental analysis of the AH Reuse Area and the preparation of the City's Comprehensive Plan Amendment and Infrastructure Plans. . 5.0 Access for Environmental Survey. Subject to receipt of approval from the Federal Government and the Minnesota Army National Guard, and subject to compliance with the following terms and conditions, Developer shall have the right to enter the AH Reuse Area for the purposes of inspections and tests: A. Developer shall pay for all testing, inspections, studies, or surveys of the AH Reuse Area. Developer shall keep the AH Reuse Area free and clear of all liens and shall repair any damage to the AH Reuse Area that is caused by or in any way connected with said tests, inspections, studies, or surveys. B. Developer shall submit to the City a list of persons and businesses who shall work on the AH Reuse Area. C. Developer shall be responsible for initiating, maintaining, and supervising all safety precautions and programs in connection with any testing work on tbe AH Reuse Area as required by the federal government or the City. D. Developer shall give all notices and comply with all applicable laws, ordinances, rules, regulations, and lawful orders of any public authority bearing on the safety of persons or property or their protection from damages, injury or loss. . 6 . E. Developer shall indemnify and hold the City harmless for any damages caused by Developer's entry onto the AH Reuse Area. Developer shall provide City with a Certificate ofInsurance indicating that Developer is insured for such risks. F. Comply with other obligations for the AH Reuse Area access as may be imposed by the federal government. 6.0 City Costs. Subject to the provisions of Section 6.0.(C), Developer shall reimburse the City for all costs which the City incurs during the term of this Interim Agreement in the discharge ofthe duties hereby imposed on the City including, but not limited to, engineering, legal, and planning consultants; and administrative time and expenses incurred by the City; and where deemed appropriate by the City Council, travel incurred by City Officials occasioned by attending meetings with third parties at Developer's request (all herein "Reimbursable Expenses"). The City's estimated budget for reimbursable expenses and billing rates is attached as Exhibit C. Changes to estimated budgets shall be approved by the Developer and the City Administrator. A. . Restricted Account. Upon execution of this Interim Agreement, Developer shall deposit $100,000 with City which shall be placed in a restricted account and may only be used by City for reimbursable expenses. Prior to making a draw on a restricted account, City shall notify Developer. The notice shall include a documentation of costs incurred. Each time the balance in the restricted account drops below $50,000, Developer shall deposit an additional $50,000. B. Avoidance of Duvlication. City agrees to keep Developer apprised of the type of reimbursable expenses which are being incurred so that each party can attempt to avoid a duplication of services and expenses; provided that, the City, in its sole discretion, may determine which reimbursable costs are necessary for the City to incur in order to satisfy its obligations pursuant to the terms of this Interim Agreement. . C. Develover Reimbursement. If this Interim Agreement is terminated by the City pursuant to the provisions of Section 8.0.(B)(I), and the City, within three (3) years of such termination, selects another non- governmental or private sector entity to plan, evaluate or develop all or a major portion of the AH Reuse Area, the City shall reimburse the Developer for all or that portion of the planning consultant costs identified on Exhibit C under the captions "DSU" or "URS Inc. - Planning" which have been incurred. 7 . . . 7.0 Limitations. This Interim Agreement does not constitute a disposition of property or any waiver of the exercise of control by the City. Execution of this Interim Agreement by the City is merely an agreement to enter into a period of exclusive negotiations according to the terms hereof, reserving discretion of final approval to the City as to any Disposition and Development Agreement and all proceedings and decisions in connection therewith. The City and Developer understand that the property in question is currently owned by the United States Government and that the purpose of this Interim Agreement is to assist in negotiations with said Government to have the site conveyed to the City on terms and conditions favorable to the City and for the purposes outlined in this Interim Agreement or as may be described in a final Disposition and Development Agreement. 8.0 Term of Agreement. This Interim Agreement shall become effective upon execution by City and Developer ("Commencement Date") and shall terminate in twenty-four (24) months from such Commencement Date unless terminated at an earlier date as hereinafter provided, or extended by mutual consent of the parties: A. Developer Non-feasibility Determination. If at any time the Developer determines that the development of the AH Reuse Area is not feasible for any of the following reasons, Developer can terminate this Interim Agreement in its sole discretion: 1. Inability to negotiate with government agencies under economical terms for the disposition and remediation of the AH Reuse Area. 2. Discovery of environmental conditions not currently anticipated and remediation costs associated therewith which would make the development not economically feasible. 3. Failure of the City to adopt a Comprehensive Plan Amendment consistent with the Vento Reuse Plan for the AH Reuse Area. 4. Determination that private development of the AH Reuse Area by Developer is not feasible. 5. Failure to secure governmental approvals which would allow environmental remediation and redevelopment to occur. 6. Failure of Developer and City to agree to proceed with each step of the proposed planning process, as outlined on Exhibit D attached hereto. 8 . B. City Best Interest Determination. If, at any time, the City determines that it is not in the best interest of the City to obtain the AH Reuse Area for any of the following reasons, City can terminate this Interim Agreement in its sole discretion: 1. A proposal to transfer property in a manner that would expose the City to unacceptable environmental remediation risks. 2. Failure of Developer to propose a land development plan consistent with the Vento Reuse Plan for the AH Reuse Area and the City's Comprehensive Plan Amendment. 3. Failure of City and Developer to agree to proceed with each step of the proposed planning process, as outlined on Exhibit D attached hereto. C. Default. If Developer fails to perform its obligations under Section 6.0, the City may serve Notice of Default upon the Developer, by certified mail, return receipt requested. The Developer shall have thirty (30) days from the date of the Notice of Default to cure the default or the City may terminate this Interim Agreement. Termination for default pursuant to this section shall not obligate the City to make reimbursements pursuant to Section 6.0.(C). . 9.0 Notice and Correspondence. Any notice required to be given to either party shall be in writing and deemed given if personally delivered upon the other party; or if deposited in the United States mail and sent certified mail, return receipt requested, postage prepaid and addressed to the other party at the address set forth below; or if sent via facsimile transmission during normal business hours to the party to which notice is given at the telephone number listed for fax transmission. A. Developer. Notices to Developer shall be addressed to the parties: 1. Bart Rehbein President Glenn Rehbein Companies 8651 Naples Street, N.E. Blaine, Minnesota 55449 2. Kent M. Carlson Vice President of Development Ryan Companies US, Inc. 50 South Tenth Street, Suite 300 . 9 . . . Minneapolis, Minnesota 55403-2012 3. Daniel A. Blake Centex Homes 12400 White Water Drive, Suite 120 Minnetonka, Minnesota 55343 C. City. Notices to the City shall be addressed to the following party: 1. Mr. Joseph Lynch City Administrator City of Arden Hills 1245 West Highway 96 Arden Hills, Minnesota 55112 10.0 Entire Al!:reement. This Interim Agreement contains the entire agreement of the parties with respect to the matters covered by this Interim Agreement and no other statement or representation by any employee, officer or agent of any party, which is not contained in this Interim Agreement, shall be binding or valid. 11.0 Modification. This Interim Agreement is not subject to modification except in writing. 12.0 Interpretation. This Interim Agreement has been negotiated by and between the representatives of both parties, all persons knowledgeable in the subject matter of this Interim Agreement, and each party had the opportunity to have the Interim Agreement reviewed and drafted by their respective legal counsel. Accordingly, any rule of law or legal decision that would require interpretation of any ambiguities in this Interim Agreement against the party that has drafted it is not applicable and is waived. The provisions of this Interim Agreement shall be interpreted in a reasonable manner to effect the purpose of the parties and this Interim Agreement. 13.0 Captions. Titles or captions of sections and paragraphs contained in this Interim Agreement are inserted only as a matter of convenience and for reference, and in no way define, limit, extend or describe the scope of this Interim Agreement or the intent of any provisions. 14.0 Relationship of Parties. Nothing in this Interim Agreement shall create a joint venture, partnership, or principal-agent relationship between the parties. 15.0 Waiver. No waiver of any right or obligation of either party hereto shall be effective unless in a writing, specifying such waiver, executed by the party against 10 . . . whom such waiver is sought to be enforced. A waiver by either party of any of its rights under this Interim Agreement on any occasion shall not be a bar to the exercise of the same right on any subsequent occasion or of any other right at the time. 16.0 Counterparts. This Interim Agreement may be executed in two counterparts, each of which shall be deemed an original, but both of which shall be deemed to constitute one and the same instrument. 17.0 Attornev's Fees. In the event of any controversy, claim or dispute relating to this Interim Agreement, or the breach or interpretation thereof, each party shall bear its own costs. 18.0 Further Assurances. The parties each agree to make, execute and deliver such other documents, and to undertake such other and further acts, as may be reasonably necessary to carry out the intent of this Interim Agreement. 19.0 Exhibits. The following listed exhibits are attached hereto and incorporated herein. A. Exhibit A - Vento Reuse Plan. B. Exhibit B - AH Reuse Area. C. Exhibit C - City Budget. D. Exhibit D - Proposed Planning Process. 20.0 Time of Essence. Time is hereby declared to be of the essence of this Interim Agreement and each and every provision hereto. 21.0 Non-Assil!:nabilitv. Developer may not assign their interests in this Interim Agreement without consent of the City, which shall not be unreasonably withheld. [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK SIGNATURES BEGIN ON FOLLOWING PAGE] 11 . . . IN WITNESS WHEREOF, the parties have hereunto set their hands the day and year first above written. DEVELOPER: CRR, LLC A MINNESOTA LIMITED LIABILITY COMPANY By STATE OF MINNESOTA) COUNTY OF )ss ) On this _ day of , before me, a Notary Public within and for said county, personally appeared , a , and executed the foregoing instrument and acknowledged that he executed the same by authority of and on behalf of CRR, LLC. Notary Public CITY OF ARDEN HILLS Dennis Probst Mayor Joseph Lynch City Administrator STATE OF MINNESOTA) COUNTY OF )ss ) On this _ day of " before me, a Notary Public within and for said county, personally appeared Dennis Probst and Joseph Lynch, to me known to be the Mayor and City Administrator, for the City of Arden Hills and they executed the foregoing instrument and acknowledged that the instrument was executed by authority of and on behalf of the City of Arden Hills. Notary Public 12 . -I . DRAFTJ!! INTERIM AGREEMENT 1.0 Parties. THIS INTERIM AGREEMENT is dated the day of 2002, and is entered into by and between the City of Arden Hills, a Minnesota statutory city (herein "City") and CRR, LLC, a Minnesota limited liability company ("Developer"). 2.0 Recitals. A. WHEREAS, the Twin City Army Ammunition Plant ("TCAAP Site") is located in Ramsey County and within the corporate boundaries of the City; B. WHEREAS, a re-utilization plan for the TCAAP Site has been prepared; generally illustrates a major area of continuing control and use by the Minnesota Army National Guard, an area for open space and recreational use, and an area for residential and commercial use; and is commonly known as the "Vento Reuse Plan" which is attached hereto as Exhibit A; C. WHEREAS, the U.S. Department of the Army has determined that approximately 774 acres (the "Excess Area") of the TCAAP Site are no longer necessary for U.S. Army purposes, and has reported to the General Services Administration ("GSA") that the Excess Area is available for distribution; D. { Deleted, " WHEREAS, at the present time, the City anticipates that 661 acres of the Excess Area will be conveyed to the City ("AHReuse .1\!e.a"Landthatl13/ --{ Deleted'R"'mlopm.nt acres of the Excess Area will be conveyed directly to Ramsey County ("Rice Creek Corridor Area"), as generally illustrated on Exhibit B attached hereto; E. WHEREAS, the .l'aJClies arc. aware thattheU:.S-,.'p'o,;tal..S.ef.'/i"e("Post Office") and the Minnesota Department of Natural Resources ("DNR") have expressed an interest in specific portions of the AH,geuseArea;. F. WHEREAS, the potential Post Office and DNR sites should be integrated with other uses within the AH Reuse Area pursuant to a land use plan and an infrastructure plan so that propertv values can be maintained and/or enhanced so that any areas devoted to such Post Office or DNR use will be developed in a manner that is compatible with other uses in the AH Reuse Area: { Deleted: City is { Deleted: Redevelopment . . . G. WHEREAS, the parties agree that those areas of the TCAAP Site,whicL are under the control of the Minnesota Armv National Guard. and which are illustrated as potential development areas on the Vento Reuse Plaf\......... .' should be~aken into consideration whell,,~o.p.tinKalandusel'lanan~an.. infrastructure plan for the AHB,euse 1\1:e,,,,e.v''I1.tl1011giltile};iillll.es.ot''mmu.. Army National Guard will continue to use and control "\J~I1.ar""sJor.an..mm ", indefinite period of time; ", Ji .....'Y.IIE:ItEAS, the l'artiesagreethat.til~.;\I:IB,ells"1\1:e".",ill.b.e.~e.v,,I()l'e.d....., pursuant to the Vento Reuse Plan, but acknowledge that the Vento Reuse ":--, Plan is a broad framework for development which may need to be refined when the environmental remediation analysis for the AH Reuse ,i\re".is..,.., completed; L ......'Y.IIJ;:ItEAS, the .City has.select.e~.tl1e.J:)~velol'erto be.theM:aster.. Developer for the redevelopment of the AH ,ReuseAreasubjectto.theterms and conditions of a Disposition and Development Agreement ("DDA"); k ...... .'Y.JlEREA,S,. Developer,..at..its.:,olecost.and expense, has . "greed.to.assist.. .' the City in obtaining a transfer of the AH ,ReuseAreafrolllth~gS1\andto/ undertake an extensive environmental analysis of the AH .8,eusei\reain./ order to determine if it is economically feasible to proceed with environmental remediation and redevelopment; and &.. 'YHE:ItEi\.S, the parties wish toente.r .il1to. .an.InterilllAgreement. ",hich. . describes the obligations oflhe parties relating to the transfer of the AH ~eus~.1\1:e",the. enviromnental s~ey. "l1d analysis of the .AH,Reuse. Area, '. the preparation of a DDA which would become effective upon transfer of the AH ,Reuse Area to. tl1.." .<.::ity and the preparation of an . Amendlllentt(). tilem...... City's Comprehensive Land Use Planjlndofficialcontrols for the Tc:J\AP.. Site ("Comprehensive Plan Amendment"). NOW, THEREFORE, in reliance upon and in consideration of the mutual undertakings herein expressed, City and Developer agree to the following terms and conditions: 3.0 Guidin!! Princinles. The parties acknowledge that the transfer of the AH,Beuse ... Area; the environmental survey of the AH,!{euse Area; the preparation of aT.nCimm use and infrastructure plan; and the negotiationofiheDDA willbeacoD.lplexand expensive undertaking which will require the cooperation of the parties and the coordination of activities in order to achieve common goals in a cost effective manner. Therefore, the parties agree that throughout the term of this Interim Agreement, their conduct will be governed by the following general principles: 2 Deleted: outsideoftheAH Redevelopment Area and the Rice Creek Corridor Area, Deleted: as government centers, athletic ftelds, active or passive recreational uses, and residential uses("Secondary Redevelopment " Area'') ',,"i Deleted: considered '''".'i Deleted: Redevelopmrnt =:J I Deleted: the Secondary Redevelopment Are, Deleted: G. Deleted: Redevelopment Deleted: Redevelopment Area and the Secondary Redevelopment /1 Deleted: H. :__- Deleted: Redevelopment ~- Deleted: I. Deleted: Redevelopment 1 Deleted: Redevelopment '1 Deleted:J. Deleted: Redevelopment I Deleted: Redevelopment ) Deleted: Redevelopment I Deleted: for the AH Redevelopment I A", Deleted: Redevelopment Deleted: Redevelopment A. . B. C. D. E. F. . . Cooperation with each other and sharing of all infonnation obtained in connection with the tasks defined herein; Full disclosure of activities and dealings with third parties; Accomplishment of tasks in a timely manner; and Avoidance of cost duplications. Pursuit of common goals. ,ComRlial1",,\Vith the general.develol'lllellt. gtli~"linesjllustrated~the Vento Reuse Plan,. 4.0 Maior Tasks. The following major tasks shall be undertaken and completed by the parties during the term of this Interim Agreement or any extension thereof. A. Ne!!otiated or Lel!islative Transfer of the AHReuse Area...... I. Developer Oblil!ations. Developer shall accomplish the following tasks: a. Coordinate meetings between the City and GSA regarding negotiation of a non-competitive land transfer agreement. b. Coordinate the negotiations of the parties with the United States Department of Defense, Department of the Army ("Army") to minimize the institutional controls and deed restrictions which would be incompatible with the City's proposed Comprehensive Plan Amendment. c. Coordinate the negotiations of the parties with the Minnesota Army National Guard to meet their needs efficiently and economically. d. Formulate and implement strategy to ensure support of Minnesota's Congressional Delegation. e. Advise the City of the status of all negotiations with various agencies and parties through regular progress reports. 2. Citv Oblil!ations. The City shall accomplish the following tasks: 3 ~ Adherence to ""--- Deleted: by Deleted: for the AH Redevelopment Area and the Secondary Redevelopment Area .-{ Deleted: Redevelonment . . . a. Participate in negotiations and review and comment on any proposed agreements. b. Advise the Developer of the status of all negotiations with various agencies and parties through regular progress reports. B. Environmental Analvsis of the AHReuse Area. ---" { Deleted: Redevelonment 1. Developer Oblil!ations. Developer shall accomplish the following tasks: a. Coordinate negotiations with state and federal regulators to determine remediation standards which are acceptable to the parties. b. Ascertain the status ofthe Army's remediation efforts and coordinate negotiations with the Anny for the transfer of remediation responsibility if deemed necessary or appropriate by the parties. c. Compile feasibility study encompassing environmental, demolition, infrastructure, market and open space issues. d. Work with insurance carriers to manage environmental risks and costs through specific pollution liability policies, and in a manner that does not expose the City to future environmental clean-up costs. e. Coordinate financial arrangements and insurance liability to maximize financing feasibility for redevelopment. 2. City Oblil!ations. City shall provide Developer with environmental data which City has for the AHBceuseJl,re.a.()r.",hicl1.lllaybe m.mnm/ 1 Deleted: R,d""~pm'", developed as part of the preparation of the City's Comprehensive Plan Amendment and Infrastructure Plan. C. Preparation of Land Use and Infrastructure Plan. I. Developer Oblil!ations. Developer shall accomplish the following tasks: a. Collect and analyze site data including: 4 (1) TCAAP Site information sources to identify existing conditions. . (2) Building inspection and infrastructure systems surveys, including location, verification, inventory, and TCAAP Site condition evaluations. (3) Research and field investigation results to identify system conditions, capacities and constraining elements of infrastructure as well as possible opporttmities for expanded service. b. Review and Comment. Review and comment on drafts of the City's Comprehensive Plan Amendment and Infrastructure Plans as well as the City's economic impact study relative to possible infrastructure financing. 2. City Obli\!ations. The City shall accomplish the following tasks: a. Plann!n\! Consultant. City shall prepare an RFQ and retain a planning consultant who shall prepare a Comprehensive Plan Amendment and Infrastructure Plan for the TCAAP Site to ------------------- include the following elements: 1 Deleted: AH Redevelopment Area (1) Official, Contr,ols, p~sign, Guid"lilles, ,and, related regulatory changes to ensure implementation ofthe Comprehensive Plan Amendment. -{ Deleted: Zoning Ordinance, . (2) Transportation analysis and study. (3) Preliminary layout of infrastructure (street, sewer, water, and storm water). b. Financial Consultaut. Retain financial consultant to provide an economic impact study for the construction and payment of public infrastructure improvements for the AH.Rceuse'p.rea,.-", {Deleted' R,dmlopm~' c. Comprehensive Plan Amendment. Submit Comprehensive Plan Amendment to Metropolitan Council for review and approval. d. Public Input. Retain the University of Minnesota Design Center for the American Urban Landscape to conduct 5 . . .1 I . community meetings regarding the reuse of the AH ,geusem Area. --{ Deleted: Redevelopment e. Analvtical Data. Review and comment on data collected and analyzed by Developer. D. Disposition and Development Al!reement. 1. Exclusive Ril!ht to Nel!otiate. During the term of this Interim Agreement, Developer shall have the exclusive right to negotiate with the City regarding the acquisition and development of the AH j'{euse Aseaor any portion thereof. City shallnotsoli"it()r,,,nt,e,-tail1n bids or proposals from third parties in regard to disposition and development of any portion of the AH~euseArea withoutl'rior written consent of the Developer. -{ Deleted: Redevelopment .-{ Deleted: Redevelopment 2. Rel!ular Meetinl!s. The parties shall conduct regularly scheduled meetings until the initial draft of the DDA is prepared and subsequent meetings as necessary to incorporate data obtained during the environmental analysis of the AH,Bpls",Asea,andthe num./ j Deleted:R"'mlopm~' preparation of the City's Comprehensive Plan Amendment and Infrastructure Plans. 5.0 Access for Environmental Survev. Subject to receipt of approval from the Federal Government and the Minnesota Army National Guard, and subject to compliance with the following terms and conditions, Developer shall have the right to enter the AHB,euse Aseaforthe l'UlJ'os"s, ()f inspectionsandtests:,. __ ._------{ Deleted: Redevelopment A. Developer shall pay for all testing, inspections, studies, or surveys of the AH B-eus,e, Ase,a", ]),e""lop,er,.sh,all,k:"ep,theA1:I.,Reus",Ase,a, fr"",all~,c,le"r,()f.,__ Deleted: R,dmlopmeu' all liens and shan repair any damage to the AH j'{euse Area thatiscaused, '", Deleted: R,dmlopmeu' by or in any way connected with said tests, inspections, studies, or surveys. n....., ( Deleted: Redevelopment B. Developer shall submit to the City a list of persons and businesses who shall work on the AH~e,usen1\r""'n,m,mm,mm,mn, ..,j Deleted: R,dmlopmoo' C. Developer shall be responsible for initiating, maintaining, and supervising all safety precautions and programs in connection with any testing work on the AHB,euseAr"",asnre,'luir"~,bytl1"J"deralg(),,el11l1l"l1t,o,r,tl1e'c:itY.mmmn ".j Deleted: R"'mlopm~' D. Developer shall give an notices and comply with all applicable laws, ordinances, rules, regulations, and lawful orders of any public authority 6 . . . bearing on the safety of persons or property or their protection from damages, injury or loss. E. Developer shall indemnify and hold the City hannless for any damages caused by Developer's entry onto the AHAells.el\rea. DevelopershalLmm" ~eted: R,dmlopmrnt provide City with a Certificate of Insurance indicating that Developer is insured for such risks. -l F. Comply with other obligations for the AH,!t"lIse.Areaaccessaslllay.be.mm.'" ..-{ Deleted: ROOmlop""n' imposed by the federal government. 6.0 City Costs. Subject to the provisions of Section 6.0.(C), Developer shall reimburse the City for all costs which the City incurs during the term of this Interim Agreement in the discharge of the duties hereby imposed on the City including, but not limited to, engineering, legal, and planning consultants; and administrative time and expenses incurred by the City; and where deemed appropriate by the City Council, travel incurred by City Officials occasioned by attending meetings with third parties at Developer's request (all herein "Reimbursable Expenses"). The City's estimated budget for reimbursable expenses and billing rates is attached as Exhibit C. Changes to estimated budgets shall be approved by the Developer and the City Administrator. A. Restricted Account. Upon execution of this Interim Agreement, Developer shall deposit $100,000 with City which shall be placed in a restricted account and may only be used by City for reimbursable expenses. Prior to making a draw on a restricted account, City shall notify Developer. The notice shall include a documentation of costs incurred. Each time the balance in the restricted account drops below $50,000, Developer shall deposit an additional $50,000. B. Avoidance of Duplication. City agrees to keep Developer apprised ofthe type of reimbursable expenses which are being incurred so that each party can attempt to avoid a duplication of services and expenses; provided that, the City, in its sole discretion, may determine which reimbursable costs are necessary for the City to incur in order to satisfy its obligations pursuant to the terms of this Interim Agreement. C. Developer Reimbursement. If this Interim Agreement is terminated by the City pursuant to the provisions of Section 8.0.(B)(1), and the City, within three (3) years of such termination, selects another non- governmental or private sector entity to plan, evaluate or develop all or a major portion of the AH,!tcuseArea,the.<::.ity,shallreiDlbursethe uuuum.. ./ {Deleted: R"mlopm~' Developer for all or that portion ofthe planning consultant costs identified 7 .1 .1 ~ on Exhibit C under the ,captions HDSU"or "URSInc'~l'la.nllillg"",hich have been incurred. 7.0 Limitations. This Interim Agreement does not constitute a disposition of property or any waiver of the exercise of control by the City. Execution of this Interim Agreement by the City is merely an agreement to enter into a period of exclusive negotiations according to the terms hereof, reserving discretion of final approval to the City as to any Disposition and Development Agreement and all proceedings and decisions in connection therewith. The City and Developer understand that the property in question is currently owned by the United States Government and that the purpose of this Interim Agreement is to assist in negotiations with said Government to have the site conveyed to the City on terms and conditions favorable to the City and for the purposes outlined in this Interim Agreement or as may be described in a final Disposition and Development Agreement. 8.0 Term of A!!Teement. This Interim Agreement shall become effective upon execution by City and Developer ("Commencement Date") and shall tenninate in twenty-four (24) months from such Commencement Date unless terminated at an earlier date as hereinafter provided, or extended by mutual consent of the parties: A. Developer Non-feasibility Determination. If at any time the Developer determines that the development of the AH,geuseuAreais not feasiblefor any of the following reasons, Developer can terminate this Interim Agreement in its sole discretion: 1. Deleted: captioned "DSU" which have actually been paid ,{ Deleted: Redevelopment Inability to negotiate with government agencies under economical terms for the disposition and remediation of the AH,g"lls".1\r."":.mm/ .".j DeI_, Rolm]op_t 2. Discovery of environmental conditions not currently anticipated and remediation costs associated therewith which would make the development not economically feasible. 3. Failure of the City to adopt a Comprehensive Plan Amendment consistent with the Vento Reuse Plan for the AHJ3ceusei\rea,u 4. Determination that private development of the AH g"lls".1\r.e",bYmm' Developer is not feasible. 5. Failure to secure governmental approvals which would allow environmental remediation and redevelopment to occur. 8 ,.-,- { Deleted: Redevelopment { Deleted: Redevelopment - . . 6. Failure of Developer and City to agree to proceed with each step of the proposed planning process, as outlined on Exhibit D attached hereto. B. Citv Best Interest Determination. If, at any time, the City determines that it is not in the best interest of the City to obtain the AH.l3ceusei\reaforan:vu. of the following reasons, City can terminate this Interim Agreement in its sole discretion: 1. A proposal to transfer property in a manner that would expose the City to unacceptable environmental remediation risks. .{ Deleted: Redevelopment 2. Failure of Developer to propose a land development plan consistent with the Vento Reuse Plan for the AH Jteuse Area andtheCity's uuu/ {Deleted: Roomlopmrnt Comprehensive Plan Amendment. 3. Failure of City and Developer to agree to proceed with each step of the proposed planning process, as outlined on Exhibit D attached hereto. C. Defanlt. If Developer fails to perform its obligations under Section 6.0, the City may serve Notice of Default upon the Developer, by certified mail, retum receipt requested. The Developer shall have thirty (30) days from the date of the Notice of Default to cure the default or the City may terminate this Interim Agreement. Termination for default pursuant to this section shall not obligate the City to make reimbursements pursuant to Section 6.0.(C). 9.0 Notice and CorresDondence. Any notice required to be given to either party shall be in writing and deemed given if personally delivered upon the other party; or if deposited in the United States mail and sent certified mail, return receipt requested, postage prepaid and addressed to the other party at the address set forth below; or if sent via facsimile transmission during normal business hours to the party to which notice is given at the telephone number listed for fax transmission. A DeveloDer. Notices to Developer shall be addressed to the parties: 1. Bart Rehbein President Glenn Rehbein Companies 8651 Naples Street, N.E. Blaine, Minnesota 55449 9 - e - 2. Kent M. Carlson Vice President of Development Ryan Companies US, Inc. 50 South Tenth Street, Suite 300 Minneapolis, Minnesota 55403-2012 3. Daniel A. Blake Centex Homes 12400 White Water Drive, Suite 120 Minnetonka, Minnesota 55343 C. City. Notices to the City shall be addressed to the following party: 1. Mr. Joseph Lynch City Administrator City of Arden Hills 1245 West Highway 96 Arden Hills, Minnesota 55112 10.0 Entire Agreement. This Interim Agreement contains the entire agreement of the parties with respect to the matters covered by this Interim Agreement and no other statement or representation by any employee, officer or agent of any party, which is not contained in this Interim Agreement, shall be binding or valid. 11.0 Modification. This Interim Agreement is not subject to modification except in writing. 12.0 Interpretation. This Interim Agreement has been negotiated by and between the representatives of both parties, all persons knowledgeable in the subject matter of this Interim Agreement, and each party had the opportunity to have the Interim Agreement reviewed and drafted by their respective legal counsel. Accordingly, any rule of law or legal decision that would require interpretation of any ambiguities in this Interim Agreement against the party that has drafted it is not applicable and is waived. The provisions of this Interim Agreement shall be interpreted in a reasonable mamler to effect the purpose of the parties and this Interim Agreement. 13.0 Captions. Titles or captions of sections and paragraphs contained in this Interim Agreement are inserted only as a matter of convenience and for reference, and in no way define, limit, extend or describe the scope of this Interim Agreement or the intent of any provisions. 10 - el e 14.0 Relationshio of Parties. Nothing in this Interim Agreement shall create a joint venture, partnership, or principal-agent relationship between the parties. 15.0 Waiver. No waiver of any right or obligation of either party hereto shall be effective unless in a writing, specifying such waiver, executed by the party against whom such waiver is sought to be enforced. A waiver by either party of any of its rights under this Interim Agreement on any occasion shall not be a bar to the exercise of the same right on any subsequent occasion or of any other right at the time. 16.0 Counteroarts. This Interim Agreement may be executed in two counterparts, each of which shall be deemed an original, but both of which shall be deemed to consti lute one and the same instrument. 17.0 Attornev's Fees. In the event of any controversy, claim or dispute relating to this Interim Agreement, or the breach or interpretation thereof, each party shall bear its own costs. 18.0 Further Assurances. The parties each agree to make, execute and deliver such other documents, and to undertake such other and further acts, as may be reasonably necessary to carry out the intent of this Interim Agreement. 19.0 Exhibits. The following listed exhibits are attached hereto and incorporated herein. A. Exhibit A - Vento Reuse Plan. B. Exhibit B - AH~euse~Ar"":'n C. Exhibit C - City Budget. D. Exhibit D - Proposed Planning Process. 20.0 Time of Essence. Time is hereby declared to be of the essence of this Interim Agreement and each and every provision hereto. 21.0 Non-Asshmabilitv. Developer may not assign their interests in this Interim Agreement without consent of the City, which shall not be umeasonably withheld. [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK SIGNATURES BEGIN ON FOLLOWING PAGE] 11 .---1 Deleted: Redevelopment e e e IN WITNESS WHEREOF, the parties have hereunto set their hands the day and year first above written. DEVELOPER: CRR, LLC A MINNESOTA LIMITED LIABILITY COMPANY By STATE OF MINNESOTA) COUNTY OF )ss ) On this _ day of , before me, a Notary Public within and for said county, personally appeared , a , and executed the foregoing instrument and acknowledged that he executed the same by authority of and on behalf of CRR, LLC. Notary Public CITY OF ARDEN HILLS Dennis Probst Mayor STATE OF MINNESOTA) Joseph Lynch City Administrator COUNTY OF )ss ) On this _ day of " before me, a Notary Public within and for said county, personally appeared Dennis Probst and Joseph Lynch, to me known to be the Mayor and City Administrator, for the City of Arden Hills and they executed the foregoing instrument and acknowledged that the instrument was executed by authority of and on behalf of the City of Arden Hills. Notary Public F:\users\lORNerry\Arden Hil]s\Tcaap\TCAA.P.Interim.Agr. _ Draft #7.wpd AlIgu<1 11. 2002 (11:4SAM) 12 e e . Exhibit C City of Arden Hills TCAAP Reuse Project Team Interim Development Agreement Budget Firm Services Estimated Fees Local Project Team Meetings 16,200 Briggs & Morgan Disposition negotiations 7,500 Development agreement 25,500 General support 11 ,025 Ehlers & Associates Financial impact analysis 8,750 Funding option analysis 3,500 Project financial feasibility analysis 7,000 Larkin, Hoffman, Government Affairs Assist with approvals for transfer process. 60,000 Daly & Lindgren Real Estate and Environmental legal issues Peterson, Fram, Coordination of City legal issues including 21,060 Bergman contracts, land use. URS, Inc: Planning Infrastructure Design Review/Data 7,320 Transportation Plan Design Review 10,240 Local Project Team Meetings 5,280 URS, Inc: Other Environmental Process Review 9,480 Cost Estimate Review 9,280 DSU Comprehensive Planning Process 408,777 Arden Hills Staff Stafftime relative to TCAAP Review 49,920 Time Total $660,832 - - . .I . ~ ... ~ ~HILLS MEMORANDUM DATE: Agenda Item 8.B August 20, 2002 TO: Joe Lynch, City Administrator FROM: ~(' Aaron Parrish, Community Services Director /fl SUBJECT: City Planner Appointment ENCLOSURES: Resume for Peter Rellegers Overview Based on the recently adopted organizational structure and my appointment to the position of Community Services Director, the position of City Planner has been left vacant. When the organizational restructure was approved in June, Council directed staff to initiate the process to fill this position. Subsequently, the following has occurred: 1. The position was advertised. 2. Candidates were screened relative to the minimum qualifications for the position. 3. First interviews were conducted with the Community Services Director, the Deputy Clerk, and the Building Official. 4. A final interview was conducted with the Council Liaison to the Planning Commission, the Chair of the Planning Commission, the City Administrator, and the Community Services Director. At the conclusion of the final interview process, Peter Rellegers was selected for the position. Peter is currently working for the City of Richfield as a Community Development Technician. In this capacity, Peter has dealt with a range of community development issues particularly in the area of zoning. In addition, Peter will bring much needed technical expertise in the area of Geographic Information Systems. In short, it is anticipated that Peter will be an asset to the organization and that he will be able to grow within the position. The salary range advertised for this particular position was $37,500 to $47,500. Peter has accepted the City's offer of $37,500 per year beginning September 3,2002. The position would be probationary for a period of six months. ReQuested Action Consider appointing Peter Rellegers to the position of City Planner based on the following: I. The appointment is probationary for a period of six months. 2. The annual salary be established at $37,500. 3. The appointment becomes effective beginning September 3, 2002. . -4~~ . . . _. Peter Hellegers 1362 Wynne Avenue #20 - St. Paul, MN 55108 - (651) 645-5036 - pbellegers@hotmail.com STRENGTHS · Excellent communication skills and a professional demeanor gained through extensive interaction with the public, roles in college activities, and employment. . Proficient in Microsoft Office and ArcView GIS software. · Recognized for a strong work ethic, attention to detail, and excellent problem solving skills. RELEVANT EXPERIENCE Community Development Teehnidan ApriI2001--l'resent City of Richfield. Richfield, MN . Provided staff support to the Planning Commission, including organizing forums and field trips, conducting research and providing reports, and taking minutes. . Processed all variance requests in the city, including working with applicants, conducting research, writing reports, presenting recommendations to the Hearing Examiner, and conducting all follow-up work. . Assisted with project management for the Cedar Avenue Mitigation area. . Acted as Property Manager for Community Development and HRA owned properties . Provided customer service by answering planning and zoning inquiries and assisting the Zoning Administrator with all zoning applications. . Extensively utilized ArcView software for Planning, Redevelopment, and other projects. . Researched planning and redevelopment projects for management and wrote summary reports. Property Management Administrative Assistant JaooaIY 2000-March 200 1 Colliers Towle Real Estate - Edina, MN . Responded to owner and tenant questions and requests regarding property management. Business Development Intern August 1998-March 1999 Minneapolis Corrnnunity Development Agency - Minneapolis, MN . Researched and assisted with requests for developniimt proposals and grant applications. . Assisted Project Coordinators with miscellaneous tasks for development projects. Field Promotions Intern July 1998-August 1998 Midtown Greenway Coalition - Minneapolis, MN . Sought neighborhood and business support for the implementation of the Midtown Greenway Coalition's plan to convert an infrequently used rail corridor into a bicycle highway and a place for greenspace and artwork. . Promoted the Adopt-A-Greenway program by enlisting neighborhood and business sponsorship for maintenance of sections along the corridor. EDUCATION Bacbelor of Arts, Urban Studies University of Minnesota- Twin Cities Minneapolis, MN Certificate, GIS Technician Program North Hennepin Corrnnunity College Brooklyn Park, MN June 1999 June 2001 . . . ~ ~ EN HILLS MEMORANDUM DATE: AGENDA ITEM: 8.C August 22, 2002 TO: Joe Lynch - City Administrat FROM: Cynthia Young -Deputy Cler SUBJECT: Labor Rclations Associates M udy Report ENCLOSURES: Components of Job Evaluation Job Evaluation Points Job Descriptions LRA 2003 Salary Compensation Implementation Plan . TABLE I . TABLE II Arden Hills Employee Salary Compensation Policy Background: At its July 30,2001 meeting, the City Council directed staff to proceed with the execution of a contract between the City and Labor Relations Associates, Inc. (LRA). The purpose of the agreement was to: . Review the current employee's job definitions and provide amended job descriptions. . Provide a corresponding job evaluation (point) system. . Create an equitable compensation system consistent with State and Federal law, general principles of equitable compensation, and the City's financial resources. . Compose an Arden Hills Employee Compensation Policy. At its August 12,2002 meeting, the City Council directed staff to provide a detailed explanation as to how the LRA calculated the job evaluation points for the Arden Hills employees. e. e e Page 2 August 22, 2002 Memo to City Administrator - LRA Results: 1. Revised job descriptions Since 1994, new job classes have been created and job definitions have changed. LRA met with Department Heads, supervisors and employees to explain the process whereby each of the City's job descriptions were reviewed and modified. Each Arden Hills employee completed a job infonnation study in which they identified the essential duties and responsibilities ofthe position, supervisory responsibilities, educational requirements, knowledge and skill requirements, physical demands and work environment. The results were reviewed by the Administrator and supervisors. The preliminary job descriptions were developed, and revised. Final job descriptions are attached. 2. Job Evaluation System (points) LRA revised the current job evaluation system as required by Minnesota Statutes 471.994 utilizing a Job Evaluation System established by Hay Management Consultants, which measures the following factors: . Skill . Effort . Responsibility . Working conditions Staff has provided the COMPONENTS OF .JOB EVALUATION, which indicates a detailed explanation of the above mentioned factors. The following WERE NOT considered in evaluating job points: . The quality of job performance . Length of service . FOlmal education (unless reqllired) . Past evaluation . Current pay for the position . Marketability with other employers The City Council requested a detailed analysis of how Hay Management Consultants System calculated job evaluation points. LRA reports that Hay Management consultants gather countless job descriptions/definitions from the State of Minnesota personnel, Minnesota political subdivisions, and private industry. They developed a copyrighted "points schedule" based upon criteria noted earlier in this discussion. In other words, Hay Managemcnt owns the rights to the point development procedure. It . - Page 3 August 22, 2002 Memo to City Administrator - LRA 3. 2003 Salary Compensation Implementation Plan LRA developed a salary compensation system for Arden Hills employees by identifying appropriate external market comparisons for benchmark positions based on similar organizational stmcture, job responsibilities, scope of authority, socio-cconomic and financial criteria, They reviewed salary relationships between City employees to identify patterns of companson, The result of the statistical analysis and comparison is found within TABLE I - LRA 2003 Employee Salary Compensation Implementation Plan. . Column F indicates the current pay plan "step" level for each employee, . Columns J - P illustrates the "stepped" pay plan, which may be implemented in the future. . Column Q represents the LRA proposed 2003 salary compensation at each employees current step level. (e.g. See TABLE I - Column A, Job # 3 is at step 3 in the current pay plan. This employee has been employed by Arden Hills for three years, which is in line with the progression of increased steps [typically one step per year of service]. Column M indicates step 3 proposed monthly compensation for Job #3, and the figure is inserted into Colwnn Q.) TABLE II TABLE II represents the comparison between the LRA 2003 Employee Salary Compensation Implementation Plan found in Column Q of TABLE I and the 2003 Proposed Salary Budget totals, which you saw on August 19, 2002 and are plugged into the 2003 budget for now. The difference between the 2003 Proposed Salary Budget sum and the LRA 2003 Employee Salary Compensation Implementation Plan sum per month is $1,659,00. The 2003 Proposed Salary Budget total has been calculated within the City Council directed 2.94% levy increase limit. The LRA 2003 Compensation Implementation Plan increase over the 2003 Proposed Salary Budget is 22% of the total levy increase. This translates to S 1,348 per month, or $16,173 annually, The LRA Employee Salary Compensation Plan will bring the City of Arden Hills into Pay Equity compliance. The 2003 Proposed Budget is NOT Pay Equity compliant. ~ . - Page 4 August 22, 2002 Memo to City Administrator - LRA 4. Arden Hills Employee Salary Compensation Policy LRA has developed the following employee salary compensation policy: Arden Hills Employee Salary Compensation Policy Progression through the wage scale for all City of Arden Hills full-time employees will be based on years of service and satisfactory performancc. Employee performance will be evaluated on an annual basis. Step increases shall occur on an employee's anniversary datc and will be dependent upon the employee's performance evaluation. Employecs who achieve a satisfactory or above satisfactory performance rating will move to thc next highest step on their respective wage scale. Employees who receive a performance rating of below satisfactory will remain at their cxisting step and be ineligible for any increase provided to the step changes in the wage schedule. Employees who receive a below satisfactory rating will be re-evaluated in six (6) months to see if their performance reaches the satisfactory level, if so the employee will move to the next step, however, the increase will not be retroactive. Part-time employees will move through the wage scale as above based upon lolal hours of service. Two thousand eighty hours (2,080) will equal one year of service. 'Staffrecommends deletion of the italicized provision. Recommendations: Staffrecommends the City Council: . Adopt a Motion to approve the City of Arden Hills Job Descriptions, as presented by the LRA. . Adopt a Motion to approve the Job Evaluation System Points which correspond with the City of Arden Hills Job Descriptions, as presented by LRA. . Adopt a Motion to approve the Pay Equity compliant LRA 2003 Salary Compensation Implementation Plan, which indicates employees be compensated in 2003 at their current step level as shown in TABLE I. . Adopt a Motion to approve the (amended) City of Arden Hills Wage Scale Progression Policy. , . . e COMPONENTS OF JOB EVALUATION In measuring the "size" of jobs) job evaluation assumes fully acceptable performance by jobholders. Job content information, as documented injob descriptions is evaluated in terms of four factors, These factors are: Know-How; The sum total of every kind of skill, however acquired, necessary for acceptable job performance. This includes: . The depth and breadth of work procedures and vocationalftechnicallprofessional knowledge and skills required of the job. . The managerial breadth of skills that are required for integrating and harmonizing different organizational units or functions. . The human relations skills required to directly interact on a person-ta-person basis with others in order to produce the deslred results. Problem Salvin!:!: The original ''"self-starting'' thinking required by the job for analyzing, evaluating, creating, reasoning, arriving at and making conclusions. This includes: . The organizational and procedural parameters that guide or circumscribe the focus of thinking and freedom to think nn the job. . The variety, uniqueness, and complexity of problems faced by the job. Accountabilitv: The responsibility for action and for the consequences thereof; the measured effect of the job on end results. This includes: . The autonomy or discretion that a job has in taking action and the personal or procedural controls that a job follows. . The magnitude or impact that the job has on the organization; what the job works with (or on) and its overall cost/benefits to the organization_ . The role the job has on impacting end results; whether the job has primary or shared responsibility for committing the organization to action or a contributory or ancillary role in supporting such action, Workin!:! Conditions: The conditions under which work mllst be done. This includes: . Physical Effort: Work requiling physical exertion. . Environment: Exposure to objectionable or noxious conditions_ . Hazards: Exposure to factors involving risks of accident, personal injury, or personal health. The following are not considered in evaluation jobs: . The quality of your job pedormance Your length of service Your t'onnai cdllcaticn or degree (unless :1 job requirement! HO\v [he job \.vas evaluated in [he past The currem r;'1[<2 of pay for [he job ~'larketabilily \vith other el11ploy'crs . . . . . , Arden Hills Job Evaluation Points Job Classification Administrator Director of Community Services Director of Operations and Maintenance Personnel Director/Deputy Clerk Accountant Building Official Planner Superintendent of Operations and Maintenance Recreation Program Supervisor Finance and Personnel Assistant Operations and Maintenance Worker Office Support Specialist Customer Service Representative I . Points 952 677 663 608 460 362 342 320 308 245 197 177 169 . e . . e City of Arden Hills Job Description . POSITION: REPORTS TO: City Administrator City Council SUMMARY Responsible for planning, organizing, directing and coordinating all municipal activities. Serves as the chief administrative officer of the City and is responsible for the proper administration of all affairs of the City. ESSENTIAL FUNCTIONS OF THE POSITION Plans, organizes, and administers city programs and services to ensure a coordinated and efficient effort to meet goals and objectives established by the City Council and various Boards and Commissions. Directs the annual planning and budgeting process and oversees operations within established fiscal parameters; keeps Council informed of the financial condition of the City and recommends action as necessary. . Oversees city operations and project implementation to ensure efficient and effective utilization of resources and timely completion of projects. Develops and issues administrative rules, policies, and procedures necessary to ensure proper functioning of all Departments. Acts as personnel officer for the city. Oversees preparation of city council agenda and the implementation of council decisions or requests for further study or information. Attends and participates in all City Council meetings, and other official meetings as needed. Coordinates development and implements long and short-term plans, personnel programs, etc. Administers, oversees and monitors local elections in accordance with Federal, State and County requirements. Develops long- range and short-range goals and oversees their implementation. e e . e Monitors operations to ensure compliance with applicable laws, regulations, rules, policies and ordinances. Evaluates potential projects, programs and services to determine feasibility and community impact and makes recommendations to the Council. Responds to concerns, issues, complaints and questions from employees and the public; mediates disputes and resolves issues as appropriate. Represents the City with other governmental agencies, officials and the school district. Maintains all municipal records and documents as required by law. Performs other duties as apparent or assigned. SUPERVISORY RESPONSIBILITIES Responsible for the overall direction, coordination, and evaluation of the City. Carries out supervisory responsibilities in accordance with the City's policies and applicable laws. Responsibilities include interviewing; training employees; planning, assigning, and directing work; evaluating performance; rewarding and disciplining employees; transferring employees; addressing complaints and resolving problems; and, the ability to effectively recommend hiring, promotion, suspension, demotion, and discharge of employees. QUALIFICATION REQUIREMENTS To perform this job successfully, an individual must be able to perform each essential duty satisfactorily. The requirements listed below are representative of the knowledge, skill, and/or ability required. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. EDUCATION and/or EXPERIENCE Bachelor's degree (B. A.) in public administration, business, finance or related field; and a minimum of three (3) years related experience and/or training. A Master's degree (M. A.) in a related field is desired. LANGUAGE SKILLS . Ability to read, write, analyze, and interpret contracts, ordinances, technical journals, financial reports, development agreements, legislation, statutes, and legal documents. Ability to prepare contracts, ordinances, resolutions, policies, reports and correspondence. Ability to present reports and make recornmendations to Council and other Boards and Commissions. Ability to give presentations and speeches. Ability to communicate effectively both orally and in writing with elected and appointed officials, staff, other public officials, and the general public. MATHEMATICAL SKILLS Ability to make arithmetic computations using whole numbers, fractions and decimals. Ability to compute rates, ratios and percentages. Ability to oversee budget preparation and administer the budget. Ability to compute, interpret, and analyze statistical data. Ability to compute moderately complex mathematical equations. OTHER KNOWLEDGE, SKILLS, AND ABILITIES Considerable knowledge of laws, rules and regulations applicable to City government. Considerable knowledge of budgeting, accounting and governmental financing. Considerable knowledge of government processes, services, economic development and planning. Considerable knowledge of management principles and practices as they apply to public sector management including personnel management and organizational development. Considerable ability to plan and analyze City operations; develop alternatives and determine the costs, advantages and disadvantages of various alternatives. Considerable ability to research and prepare accurate and thorough reports. Strong communications skills. Considerable ability to utilize computers and software applications. . PHYSICAL DEMANDS The physical demands described here are representative of those that must be met by an employee to successfully perform the essential functions of this job. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. While performing the duties of this job, the employee is regularly required to use hands to finger, handle, or feel objects, tools, or controls. The employee is regularly required to talk or hear. The employee is occasionally required to stand; sit; walk; and reach with hands and arms. e e . . The employee must occasionally lift and/or move up to 25 pounds. Specific vision abilities required by this job include close vision, distance vision, and the ability to adjust focus. WORK ENVIRONMENT The work environment characteristics described here are representative of those an employee encounters while performing the essential functions of this job. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. The noise level in the work environment is usually moderate. City of Arden Hills Job Description e POSITION: DEPARTMENT: REPORTS TO: Director of Community Services Community Services City Administrator SUMMARY Provides assistance to the City Administrator in the administration of City services and operations and other Department Directors to assure compliance with the City's policies, goals, and programs. Manages and directs all the activities of the Department of Community Services, Planning, Building Inspections, Code Enforcement, Community and Economic Development and Finance. ESSENTIAL FUNCTIONS OF THE POSITION Assists the City Administrator in managing overall operations. Oversees and coordinates economic development activities including establishing an . annual budget, marketing properties and providing technical and administrative assistance to promote development and redevelopment. Performs a variety of special assignments and projects for the City Administrator and City Council. Conducts research and prepares reports and recommendations on issues and projects as assigned. Gathers, interprets and prepares data for studies, reports and recommendations. Oversees all aspects of Economic Development and redevelopment projects. Supervises, plans and organizes activities of the Planning, Inspections, Code Enforcement and Finance Departments. Supervises and assists the City Planner in developing and implementing land use plans, regulations and policies. Supervises and assists the Building Official and Code Enforcement Officer to ensure positive and effective enforcement of City plans, policies and ordinances. . e . . Supervises and manages animal control. Coordinates implementation of technology including MIS and GIS. Monitors developer compliance with Council directives and development contracts. Provides technical assistance to City departments on projects and activities as directed by the City Administrator. Oversees preparation of administration budgets and participates In preparation of the annual City budget. Attends all City Council meetings and Commission meetings as required. Performs other duties as apparent or assigned. SUPERVISORY RESPONSIBILITIES Directly supervises employees in the Community Services Department, including the positions of Building Official, Building Inspector, Planner, and Accountant. Carries out supervisory responsibilities in accordance with the City's policies and applicable laws. Responsibilities include planning, assigning, and directing work; evaluating performance; and addressing complaints and resolving problems. Responsibilities also include the ability to effectively recommend recruiting and hiring; rewarding and disciplining employees, promoting, demoting, suspending and discharging of employees. QUALIFICATION REQUIREMENTS To perform this job successfully, an individual must be able to perform each essential duty satisfactorily. The requirements listed below are representative of the knowledge, skill, and/or ability required. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. EDUCATION and/or EXPERIENCE Bachelor's Degree in Management, Business, Planning, Public Administration or related field. Master's Degree preferred. Minimum of 2 - 5 years progressively responsible experience in local government. Minimum of 2 years supervisory experience; or an equivalent combination of education or experience. LANGUAGE SKILLS Ability to read and interpret documents such as operating and maintenance instructions, a policies, regulations, ordinances, codes, contracts, and procedure manuals. Ability to ,. prepare reports and correspondence. Excellent word, grammar, punctuation and vocabulary. Ability to communicate effectively both orally and in writing with supervisors, City staff, elected officials, other government agencies, and the general public. Ability to establish and maintain effective working relationships with other employees and the general public. MATHEMATICAL SKILLS Ability to make arithmetic computations using whole numbers, fractions and decimals. Ability to compute rates, ratios, and percentages. Ability to prepare a department budget. OTHER KNOWLEDGE, SKILLS, AND ABILITIES Considerable skill in using computer programs including Word, Excel, and Access. Ability to operate various types of office equipment. Knowledge of clerical and office procedures. Knowledge of local government functions and practices. Ability to maintain confidentiality. Ability to organize work and develop goals, policies, plans and procedures related to office management. Ability to organize and prioritize work. . CERTIFICATES, LICENSES AND REGISTRATIONS Minnesota Class D Driver's License PHYSICAL DEMANDS The physical demands described here are representative of those that must be met by an employee to successfully perform the essential functions of this job. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. While performing the duties of this job, the employee is regularly required to use hands to finger, handle, or feel objects, tools, or controls and talk or hear. The employee frequently is required to sit. The employee is occasionally required to stand and walk; reach with hands and arms; and stoop, kneel, crouch or crawl. . e . . The employee must occasionally lift and/or move up to 25 pounds. Specific vision abilities required by this job include close vision, distance vision, color vision, peripheral vision, depth perception and the ability to adjust focus. WORK ENVIRONMENT The work environment characteristics described here are representative of those an employee encounters while performing the essential functions of this job. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. The noise level in the work environment is usually moderate. City of Arden Hills Job Description . POSITION: DEPARTMENT: REPORTS TO: Operations and Maintenance Director Operations and Maintenance City Administrator SUMMARY Plans, directs, supervises, and coordinates all activities of the Maintenance and Operations Department including the divisions of Streets, Water, Sewer, Parks and Recreational Program and Activities. Monitors operations of the Maintenance and Operations Department to ensure compliance with applicable laws, rules, regulations, policies, and ordinances. ESSENTIAL FUNCTIONS OF THE POSITION Develops long range planning and development of the Operations and Maintenance Department. . Provides assistance, including conducting or oversight of feasibility and cost studies to the City Administrator and City Council, which will assist in the planning of the City's public works and improvement programs. Prepares and administers the annual departmental budget and monitors expenditures of funds in budget. Represents the City with state and county officials. Directs operations of the water and sewer divisions to ensure compliance with all applicable State and Federal health regulations, as well as meeting the present and future water and sewer needs of the City and its customers. Monitors operations to ensure compliance with applicable laws, regulations, rules, policies and ordinances. Develops and oversees policies, procedures and practices to ensure safety and efficiency. Oversees the development of the department safety program including coordination of monthly safety meetings. . . . . Oversees and inspects field operations to determine work progress, changing priorities, problems, hazards, safety, and materials and equipment needs. Oversees and reviews the refuse hauling and recycling programs and recommends any changes. Develops and plans purchases utilizing the Capital Equipment Improvement Fund and gathers quotes and bidding information from vendors. Reviews and recommends short and long term issues relating to parks and recreational areas and facilities, including parks uses, acquisition, development of facilities; and recreation program needs. Directs the maintenance and operations program for City parks. Responds to concems, issues, and complaints from the general public, City Administrator, elected officials and regulatory agencies. Establishes and maintains communication with public. Develops recreation programming and identification of future recreation issues. Manages Park Fund capital projects. Supervises reforestation program and administers the disease tree control program. Attends City Council, PTRC, and other meetings as directed. Performs other duties as apparent or assigned. SUPERVISORY RESPONSIBILITIES Manages employees in the Operations and Maintenance Department. Responsible for the overall direction, coordination, and evaluation of these units. Carries out supervisory responsibilities in accordance with the City's policies and applicable laws. Responsibilities include interviewing; planning, assigning, and directing work; rewarding and disciplining employees; evaluating performance, and addressing complaints and resolving problems. Responsibilities also include the ability to effectively recommend recruiting, hiring, transferring, promoting, demoting, suspending and discharging of employees. QUALIFICATION REQUIREMENTS . To perform this job successfully, an individual must be able to perform each essential duty satisfactorily. The requirements listed below are representative of the knowledge, skill, and/or ability required. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. EDUCATION and/or EXPERIENCE Bachelor's Degree in related field. Minimum of two to five (5) years with a minimum of two years supervisory experience in municipal maintenance and operations; or equivalent combination of education and experience. LANGUAGE SKILLS Ability to read, write, analyze, and interpret plans and blueprints, contracts, ordinances, technical journals, financial reports, development agreements, legislation, statutes, and legal documents. Ability to respond to common inquiries or complaints from customers, department staff, City Council, regulatory agencies, and members of the business community. Ability to effectively cornmunicate both orally and in writing with state regulatory agencies, elected officials, City staff and members of the public. Ability to give . verbal presentations and speeches. Ability to prepare reports and correspondence MATHEMATICAL SKILLS Ability to make arithmetic computations using whole numbers, fractions and decimals. Ability to compute rates, ratios and percentages. Ability to prepare and administer an annual budget. OTHER KNOWLEDGE, SKILLS, AND ABILITIES Knowledge of the methods, techniques, tools, materials and equipment use in streets, parks, water and sewer maintenance and construction. Knowledge of turf management. Ability to review and interpret building, water and sewer plans and specifications. Working knowledge of plumbing, electrical and carpentry basics. Working knowledge of computers and software applications. Experience in the preparation and presentation of budgets as well as monitoring of expenditures. Ability to maintain department equipment and facilities. Ability to provide direction and guidelines to employees. . . . . PHYSICAL DEMANDS The physical demands described here are representative of those that must be met by an employee to successfully perform the essential functions of this job. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. While performing the duties of this job, the employee is regularly required to use hands to finger, handle, or feel objects, tools, or controls; reach with hands and arms; stand; sit; and talk or hear. The employee is occasionally required to walk; climb or balance; stoop, kneel, crouch, or crawl. The employee must frequently lift and/or move up to 10 pounds and occasionally lift and/or move up to 50 pounds. Specific vision abilities required by this job include close vision, distance vision, color vision, peripheral vision, depth perception, and the ability to adjust focus. WORK ENVIRONMENT The work environment characteristics described here are representative of those an employee encounters while performing the essential functions of this job. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. While performing the duties of this job, the employee occasionally works near moving mechanical parts; and in outside weather conditions and is occasionally exposed to wet and/or humid conditions, fumes or airborne particles, toxic or caustic chemicals, risk of electrical shock, and vibration. The noise level in the work environment is usually moderate. City of Arden Hills Job Description . POSITION: DEPARTMENT: REPORTS TO: Personnel Director/Deputy Clerk Administration City Administrator SUMMARY Provides assistance to the City Administrator in the administration of City services and operations and other Department Directors to assure compliance with the City's policies, goals, and programs. Manages and directs all the activities of the Administrative Support staff. ESSENTIAL FUNCTIONS OF THE POSITIONS Assists the City Administrator in managing overall operations as part of the management team. Responsible for development and recommendation of personnel policies and programs. Oversees and/or performs implementation of approval of policies and programs. Takes . corrective action to resolve problems. Compiles detail and data for contract negotiations. Administers human resource functions including employee benefits, administration, ernployee communications, worker's compensation administration, etc. Directly supervises Administrative Support staff. Administers, plans, prepares, and conducts local, state, and national elections in accordance with statutory requirements. Administers and monitors liability claim process. Responsible for preparation, maintenance, filing, and publication of official records, documents, resolutions, ordinances, and policy and procedures manuals. Administers records retention and management in compliance with state retention and data privacy requirements. . e . . Conducts research and prepares reports on various issues and special projects. Attends City Council and other meetings as required. Performs other duties as apparent or assigned. QUALIFICATION REQUIREMENTS To perform this job successfully, an individual must be able to perform each essential duty satisfactorily. The requirements listed below are representative of the knowledge, skill, and/or ability required. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. EDUCATION and/or EXPERIENCE Typical minimal education is a four-year degree in personnel or closely related field, plus considerable training and experience in office procedures, supervision, human resources with at least four years of professional personnel an municipal government experience. LANGUAGE SKILLS Ability to read and interpret documents such as operating and maintenance instructions, policies, regulations, ordinances, codes, contracts, and procedure manuals. Ability to prepare reports and correspondence. Excellent word, grammar, punctuation and vocabulary. Ability to communicate effectively both orally and in writing with supervisors, City staff, elected officials, and the general public. MATHEMATICAL SKILLS Ability to make arithmetic computations using whole numbers, fractions, and decimals. Ability to compute rates, ratios, and percentages. OTHER KNOWLEDGE, SKILLS, AND ABILITIES Considerable skill in using computer programs including Word, Excel, Access, and Outlook Ability to operate various types of office equipment. Knowledge of clerical and office procedures. Knowledge of local government functions and practices. Ability to maintain confidentiality. Ability to organize work and develop goals, policies, plans, and procedures related to office management. Ability to organize and prioritize work. CERTIFICATES, LICENSES, AND REGISTRATIONS e Notary license. Minnesota Municipal Clerk certification. PHYSICAL DEMANDS The physical demands described here are representative of those that must be met by an employee to successfully perform the essential functions of this job. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. While performing the duties of this job, the employee is regularly required to use hands to finger, handle, or feel objects, tools, or controls and talk or hear. The employee frequently is required to sit. The employee is occasionally required to stand and walk; reach with hands and arms; and stoop, kneel, crouch or crawl. The employee must frequently lift and or move up to 10 pounds and occasionally lift and/or move up to 25 pounds. Specific vision abilities required by this job include close vision, distance vision, color vision, peripheral vision, depth perception, and the ability to adjust focus. WORK ENVIRONMENT . The work environment characteristics described here are representative of those an employee encounters while performing the essential functions of this job. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. The noise level in the work environment is usually moderate. . . . . City of Arden Hills Job Description POSITION: DEPARTMENT: REPORTS TO: Accountant Community Services Director of Community Services SUMMARY Prepares, analyzes, develops and maintains all financial statements, records and reports. Coordinates and supervises all clerical functions of the finance office and prepares annual fiscal reports. ESSENTIAL FUNCTIONS OF THE POSITION Establishes and implements sound accounting policies and practices. Directs and coordinates preparation of and monitors the annual budget. Directs investments based on established City policies and makes recommendations for changes based on market or needs. Establishes controls for debt management to ensure the City meets its financial obligations. Oversees all accounting activities including cash receipts, cash disbursements, payroll, collections and billing. Manages charitable gambling activities and audits for ordinance compliance. Keeps City Administrator informed on all financial activities. Performs other duties as apparent or assigned. SUPERVISORY RESPONSIBILITIES Directly supervises employees in the Finance Department. Carries out supervisory responsibilities in accordance with the City's policies and applicable laws. Responsibilities include planning, assigning, and directing work; rewarding; assisting in disciplining employees; evaluating performance; and addressing complaints and resolving problems. QUALIFICATION REQUIREMENTS . To perform this job successfully, an individual must be able to perform each essential duty satisfactorily. The requirements listed below are representative of the knowledge, skill, and/or ability required. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. EDUCATION and/or EXPERIENCE Bachelor's Degree in Accounting or related field. Minimum of three (3) years supervisory accounting experience; or equivalent combination of education and experience. LANGUAGE SKILLS Ability to read and interpret documents such as bond documents, investment reports, financial documents, state statutes, reports, policies, and regulations, contracts, and procedure manuals. Ability to prepare reports and correspondence. Ability to communicate effectively both orally and in writing with supervisors, City staff, elected officials, auditors, and the general public. MATHEMATICAL SKILLS . Ability to rnake arithmetic computations using whole numbers, fractions and decimals. Ability to compute rates, ratios, and percentages. Ability to prepare internal rate of return and net profit. OTHER KNOWLEDGE, SKILLS, AND ABILITIES Knowledge of fund accounting. General knowledge of risk management, security, and utility accounting and operations. Knowledge of City operations, ordinances and practices relating to finance, budgeting and accounting. Knowledge of computers and software applications including financial, payroll, utility billing and fixed asset functions. Effective problem solving and communication skills. Ability to establish effective working relationships with contractors, developers, architects, engineers, owners and the general public. . e . . PHYSICAL DEMANDS The physical demands described here are representative of those that must be met by an employee to successfully perform the essential functions of this job. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. While performing the duties of this job, the employee is regularly required to use hands to finger, handle, or feel objects, tools, or controls; sit; and talk or hear. The employee is occasionally required to stand; walk; and reach with hands and arms. The employee must occasionally lift and/or move up to 25 pounds. Specific vision abilities required by this job include close vision, color vision, and the ability to adjust focus. WORK ENVIRONMENT The work environment characteristics described here are representative of those an employee encounters while performing the essential functions of this job. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. The noise level in the work environment is usually moderate. City of Arden Hills Job Description . POSITION: DEPARTMENT: REPORTS TO: Building Official Community Services Director of Community Services SUMMARY Directs, plans, administers and enforces building, housing, zoning, mechanical, plumbing and fire codes. Conducts inspections, plan reviews and issues building permits for commercial, industrial and residential projects. ESSENTIAL FUNCTIONS OF THE POSITION Responsible for the interpretation and enforcement of the Uniform Building and Housing Code, fire, mechanical and plumbing codes, zoning ordinances and policies. Reviews, approves and issues all requests for building/remodeling permits, including plan review for compliance with applicable requirements and collection of Building Permit fees. . Conducts inspections of new and remodeled buildings for compliance with applicable codes and ordinances governing construction, plumbing, mechanical, housing and zoning. Identifies code violations and makes recommendations to achieve compliance. Maintains records of all inspections, citations, etc. Assists in review of development proposals and makes recommendations as appropriate. Interprets codes and ordinances upon request. Participates in developing, recommending and administering flood plain regulations and ensures compliance with state and federal flood control regulations. Participates in handling and responding to Zoning Ordinance violations and complaints and performs inspections as necessary. Prepares monthly reports to Met Council, quarterly reports for Minnesota State Surcharge, and Annual Building Department report for the City Council. Attends City Council meetings as necessary. . . . . Performs other duties as apparent or assigned. SUPERVISORY RESPONSIBILITIES Directly supervises employees in the Building Inspection Department. Carries out supervisory responsibilities in accordance with the City's policies and applicable laws. Responsibilities include planning, assigning, and directing work; evaluating performance; rewarding and disciplining employees, and addressing complaints and resolving problems. Responsibilities also include the ability to effectively recommend hiring, promoting, demoting, suspending and discharging of employees. QUALIFICATION REQUIREMENTS To perform this job successfully, an individual must be able to perform each essential duty satisfactorily. The requirements listed below are representative of the knowledge, skill, and/or ability required. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. EDUCATION and/or EXPERIENCE Bachelor's Degree in Architecture, Engineering, Construction, Inspection or related field. Minimum of five (5) years experience in municipal building inspection. Minimum of five (5) years experience in building trades. LANGUAGE SKILLS Ability to read and interpret documents such as reports, blueprints, building codes, zoning codes, City and State ordinances, laws, policies, and regulations, contracts, and procedure manuals. Ability to prepare reports and correspondence. Ability to communicate effectively both orally and in writing with supervisors, City staff, contractors, elected officials and the general public. MATHEMATICAL SKILLS Ability to make arithmetic computations using whole Ability to compute rates, ratios, and percentages. geometric equations. numbers, fractions and decimals. Ability to determine area's using OTHER KNOWLEDGE, SKILLS, AND ABILITIES . Thorough knowledge of uniform building codes, plumbing codes, mechanical codes, and general construction codes. Considerable knowledge in carpentry work, cement work, and plumbing. General knowledge of computer operations and the ability to use various types of computer programs including City permit program, Word, Outlook, Citysite, etc. Ability to review and interpret building plans and specifications. Considerable knowledge of methods, techniques, tools, materials and equipment used in building construction. Ability to establish effective working relationships with contractors, developers, architects, engineers, owners and the general public. CERTIFICATES, LICENSES AND REGISTRATIONS Valid Minnesota Class D Drivers License Valid Minnesota Building Official Certification leBO Certification as Plans examiner PHYSICAL DEMANDS The physical demands described here are representative of those that must be met by an . employee to successfully perform the essential functions of this job. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. While performing the duties of this job, the employee is regularly required to use hands to finger, handle, or feel objects, tools, or controls; and talk or hear. The employee frequently is required to reach with hands and arms; and sit. The employee is occasionally required to stand; walk; climb or balance; stoop, kneel, crouch or crawl; and taste or smell. The employee must frequently lift and/or move up to 10 pounds and occasionally lift and/or move up to 50 pounds. Specific vision abilities required by this job include close vision, distance vision, color vision, peripheral vision, depth perception, and the ability to adjust focus. WORK ENVIRONMENT The work environment characteristics described here are representative of those an employee encounters while performing the essential functions of this job. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. . . . . While performing the duties of this job, the employee is occasionally exposed to moving mechanical parts; fumes or airborne particles; toxic or caustic chemicals; outdoor weather conditions; vibration; and occasionally works in high, precarious places. The noise level in the work environment is usually moderate. City of Arden Hills Job Description . POSITION: DEPARTMENT: REPORTS TO: City Planner Community Services Director of Community Services SUMMARY Responsible for the developrnent and implementation of land use plans, regulations and polices and enforcement of City plans, policies and ordinances. ESSENTIAL FUNCTIONS OF THE POSITION Coordinates, reviews and evaluates proposed land use development plans. Conducts research and analysis of development proposals and other projects based upon appropriate plans, policies and ordinances. Oversees preparation of Planning Commission agenda packets. . Drafts Planning Commission and City Council memoranda and resolutions and staff reports relating to planning and zoning applications. Ensures proper publication and distribution of legal notices and notification of related agencies in accordance with legal requirements and City policies. Represents Planning Commission at City Council meetings and represents the department at meetings as needed. Responds to inquiries concerning City land use plans, policies and ordinances and development review procedures. Conducts research and analysis of the City's Comprehensive Plan, Zoning Ordinance and other ordinances. Maintains Comprehensive Plan materials, GIS information, and demographic data; provides information and advice on necessary changes, and recommended modifications. Coordinates administration of Code Enforcement Plan, approval requirements, and applicable Development Contract provisions. . e . . Monitors developer compliance with Council directives and Development Contracts by reviewing approved documents and inspecting sites. Advises developers, petitioners and their agents, and other City departments on status of required improvements and conditions and makes recommendations to City Council for enforcement and disposition of agreements. Works with Building Official and Building Inspector on code enforcement activities as necessary. Analyzes information and notices on planning and zoning activities of other agencies and jurisdictions. Coordinates City technology and oversees maintenance of City web site. Performs other duties as apparent or assigned. QUALIFICATION REQUIREMENTS To perform this job successfully, an individual must be able to perform each essential duty satisfactorily. The requirements listed below are representative of the knowledge, skill, and/or ability required. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. EDUCATION and/or EXPERIENCE Bachelor's Degree in Planning, Urban Regional Studies or related field. Two (2) years municipal government experience in planning related activities preferred; or equivalent combination of education and experience. LANGUAGE SKILLS Ability to read and interpret documents such as state statutes, reports, policies, and regulations, contracts, and procedure manuals. Ability to prepare reports and correspondence. Ability to give verbal presentations and speeches. Ability to communicate effectively both orally and in writing with supervisors, City staff, elected and appointed officials, legal counsel, builders, developers, other governmental agencies, and the general public. MATHEMATICAL SKILLS Ability to make arithmetic computations using whole numbers, fractions and decimals. Ability to compute rates, ratios, and percentages. Ability to use predetermined formulas for land use calculations. Knowledge of elementary statistical calculations and principles. a Knowledge of basic geometry for survey evaluation and various land use controls. .. OTHER KNOWLEDGE, SKILLS, AND ABILITIES Knowledge of computers and software applications including word processing, database, spreadsheets, presentation and web authoring software. Considerable skill in the use and administration of Geographic Information Systems, including Arcview GIS software. Thorough knowledge of planning and zoning techniques and principles. Effective problem solving and communication skills. Ability to establish effective working relationships with contractors, developers, architects, engineers, owners and the general public. PHYSICAL DEMANDS The physical demands described here are representative of those that must be met by an employee to successfully perform the essential functions of this job. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. While performing the duties of this job, the employee is regularly required to use hands to finger, handle, or feel objects, tools, or controls. The employee is frequently required to sit; and talk or hear. The employee is occasionally required to stand; walk; and reach with hands and arms; and stoop, kneel, crouch or crawl. . The employee must occasionally lift and/or move up to 25 pounds. Specific vision abilities required by this job include close vision, distance vision, and the ability to adjust focus. WORK ENVIRONMENT The work environment characteristics described here are representative of those an employee encounters while performing the essential functions of this job. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. While performing the duties of this job, the employee is occasionally required to work in outdoor weather conditions. The noise level in the work environment is usually moderate. . - e . City of Arden Hills Job Description POSITION: DEPARTMENT: REPORTS TO: Operations and Maintenance Superintendent Operations and Maintenance Director of Operations and Maintenance SUMMARY Assists in the coordination, planning, direction and administration of the Maintenance and Operations Department. ESSENTIAL FUNCTIONS OF THE POSITION Coordinates the operation and maintenance activities. Assists in the preparation of annual operating and capital improvement budgets. Collects and records data and information on the operations and maintenance activities, programs and equipment. Provides information to the Director of Operations and Maintenance to determine and plan purchases of equipment, materials, and supplies. Plans and coordinates maintenance activities and equipment usage with other City Departments. Supervises the maintenance and repair of pumps, motors, water storage facilities, distribution lines, valves, hydrants, water meters, sewage lift stations and sanitary sewer lines. Supervises the maintenance and repair of City streets. Responsible for maintaining a schedule of routine and emergency sanitary sewer line cleaning; and preventive maintenance of street department vehicles and equipment and performs minor repairs as needed. Coordinates snow plowing, sanding and snow removal operations; installation and removal of downtown holiday decorations. Purchases parts and equipment as needed within policy guidelines and budget limitations. make computations for perimeters, areas, volumes, rate of flow, dentention time, slope or .. grade. . OTHER KNOWLEDGE, SKILLS AND ABILITIES Operates various types of equiprnent including tractor backhoe, dump trucks, snowplows, sanding equipment, pickup snowplows, sewer cleaning equipment and street sweepers. Considerable knowledge of equipment and vehicle maintenance and repair including procedures, methods, and tools. Considerable knowledge of park, street, water main and sewer line maintenance including methods, tools, and practices. Working knowledge of vehicle, building and equipment maintenance. Considerable ability to operate various types of light and heavy equipment. Ability to perform heavy manual labor. Knowledge of safety policies and procedures. Knowledge of water main and sewer line maps. General knowledge of computer operations. Ability to understand and work with GIS and its applications to Operations & Maintenance CERTIFICATES, LICENSES, REGISTRATIONS Valid Minnesota Class B Commercial Drivers License Class S-D Waste Water License Class D Water Operator License . PHYSICAL DEMANDS The physical demands described here are representative of those that must be met by an employee to successfully perform the essential functions of this job. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. While performing the duties of this job, the employee is regularly required to stand; use hands to finger, handle, or feel objects, tools, or controls; and walk. The employee frequently is required to reach with hands and arms, and talk or hear. The employee is occasionally required to sit; climb or balance; and stoop, kneel, crouch, or crawl. The employee must frequently lift and/or move up to 25 pounds, and occasionally lift and/or move more than 100 pounds. Specific vision abilities required by this job include close vision, distance vision, color vision, peripheral vision, depth perception, and the ability to adjust focus. . - . . Supervises the maintenance and repair of City parks. Performs other duties as apparent or assigned. SUPERVISORY RESPONSIBILITIES Directly supervises employees in the Operations and Maintenance Department. Carries out supervisory responsibilities in accordance with the City's policies and applicable laws. Responsibilities include: training employees; planning, assigning, and directing work; assisting in evaluating performance; issuing oral reprimands; addressing complaints and resolving problems. Responsibilities also include the ability to effectively recommend hiring; rewarding; transferring; promoting; disciplining, suspending; demoting and discharge of employees and the adjustment of grievances. QUALIFICATION REQUIREMENTS To perform this job successfully, an individual must be able to perform each essential duty satisfactorily. The requirements listed below are representative of the knowledge, skill, and/or ability required. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. EDUCATION and/or EXPERIENCE High school diploma or general education degree (GED); and seven (7) years progressively responsible related experience in street repair, water and sewer line repair and maintenance, and building, grounds and vehicle maintenance, including a minimum of two (2) years supervisory experience; or an equivalent combination of education and experience. LANGUAGE SKILLS Ability to read and interpret documents such as safety rules, operating and maintenance instructions, repair manuals, blue prints, plan sheets, and procedure manuals. Ability to prepare routine reports and correspondence. Ability to give and follow oral and written instructions. Ability to communicate effectively both orally and in writing with supervisors, co-workers, City staff, consultants and the general public. MATHEMATICAL SKILLS Ability to add, subtract, multiply, and divide in all units of measure, using whole numbers, common fractions, and decimals. Ability to compute rate, ratio, and percent. Ability to WORK ENVIRONMENT The work environment characteristics described here are representative of those an employee encounters while performing the essential functions of this job. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. While performing the duties of this job, the employee regularly works in outside weather conditions and near moving mechanical parts. The employee is frequently exposed to fumes or airborne particles and extreme heat. The employee is occasionally exposed to wet, humid conditions; high, precarious places; toxic or caustic chemicals; risk of electrical shock, and vibration. The noise level in the work environment is usually loud. - . . e . . City of Arden Hills Job Description POSITION: DEPARTMENT: REPORTS TO: Recreation Program Supervisor Operations and Maintenance Director of Operations and Maintenance SUMMARY Plans, implements, supervises and evaluates City-wide recreation programs. ESSENTIAL FUNCTIONS OF THE POSITION Organizes, plans and implements all recreation programs including after school programs, special events, youth programs including but not limited to baseball, t-ball, softball, soccer leagues, ice skating lesson program, summer playgrounds, tennis, summer camps, sport skills classes; and adult programs. Reviews and recommends fee structure for recreation programs based on instructor costs, material costs, facility fees, and cost recovery policies. Prepares information for instructors, class lists, emergency procedures and building use policies. Propose program, registration, and general department information for brochures and/or press releases. Responsible for program registration and notification of registrants of program changes or cancellations. Responsible for management of warming houses and personnel. Prepares recommendations and develops recreation programs for future community needs. Makes recommendations for improvements of recreation facilities. Provides information to the media, Parks, Trails and Recreation Committee and the general public. Attends Parks, Trails, and Recreation Committee and City Council meetings as requested. Speaks to community leaders and groups on recreation programs. - Prepares quarterly and annual reports on program participation, budget status, etc. Assists in the preparation of budget requests for the Department Assists Department Head in overseeing tree inventory, landscape maintenance and related activities in parks or on public land. Assists in the preparation for scheduled activities on fields/parks for maintenance, special equipment of set up. Performs other duties as apparent or assigned. SUPERVISORY RESPONSIBILITIES Directly supervises seasonal employees in the Recreation Department. Carries out supervisory responsibilities in accordance with the City's policies and applicable laws. Responsibilities include planning, assigning, and directing work; evaluating performance; and addressing complaints and resolving problems. Responsibilities also include the ability to effectively recommend recruiting and hiring; rewarding and disciplining employees, promoting, demoting, suspending and discharging of employees. . QUALIFICATION REQUIREMENTS To perform this job successfully, an individual must be able to perform each essential duty satisfactorily. The requirements listed below are representative of the knowledge, skill, and/or ability required. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. EDUCATION and/or EXPERIENCE Bachelor's Degree in Recreation or related field. Minimum of two (2) years experience in organizing and conducting youth and adult recreation activities. LANGUAGE SKILLS Ability to read and interpret documents such as reports, policies, and regulations, contracts, and procedure manuals. Ability to prepare reports and correspondence. Ability to communicate effectively both orally and in writing with supervisors, City staff, employees, volunteers, elected and appointed officials and the general public. . e . . MATHEMATICAL SKILLS Ability to make arithmetic computations using whole numbers, fractions and decimals. Ability to compute rates, ratios, and percentages. OTHER KNOWLEDGE, SKILLS, AND ABILITIES Experience organizing, planning, and running youth and adult programs. General knowledge of computer operations and the ability to use various types of computer programs including Word, Excel, Aceware, cable software, Adobe Acrobat, etc. Effective problem solving and communication skills. Ability to establish effective working relationships with contractors, developers, architects, engineers, owners and the general public. Experience working with registration software and report production. CERTIFICATES, LICENSES AND REGISTRATIONS Valid Minnesota Class D Drivers License CPR/First Aid Certification PHYSICAL DEMANDS The physical demands described here are representative of those that must be met by an employee to successfully perform the essential functions of this job. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. While performing the duties of this job, the employee is regularly required to use hands to finger, handle, or feel objects, tools, or controls and talk or hear. The employee frequently is required to sit. The employee is occasionally required to stand; walk; reach with hands and arms; climb or balance; and stoop, kneel, crouch or crawl. The employee must frequently lift and/or move up to 25 pounds and occasionally lift and/or move up to 50 pounds. WORK ENVIRONMENT The work environment characteristics described here are representative of those an employee encounters while performing the essential functions of this job. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. While performing the duties of this job, the employee regularly works in outdoor weather conditions and is occasionally exposed to moving mechanical parts; and occasionally works in high, precarious places. The noise level in the work environment is usually moderate. - . . e . City of Arden Hills Job Description POSITION: DEPARTMENT: REPORTS TO: Finance and Personnel Assistant Community Services City Accountant SUMMARY Performs advanced level accounting and personnel duties in the direct control of the City Accountant. ESSENTIAL FUNCTIONS OF THE POSITION Participates as staff specialist in a wide variety of personnel functions such as employee benefits, and employee benefit programs. Provides cost analyses of wage surveys and salary rates. Prepares and submits payment for payroll withholdings including: Federal/FICA, State, PERA, ICMA, Credit Union, etc. Prepares payroll summary for City Council approval. Prepares quarterly and annual payroll reports. Prepares W-2 and 1099 forms and distributes to employees, vendors, subcontractors and federal and state agencies. Prepares, processes and maintains City accounts payable records. Codes and processes incoming invoices, purchase orders and claims, obtains approvals and processes checks. Prepares accounts payable claims summary for City Council approval. Prepares and submits Minnesota Sales and Use Tax reports. Maintains various schedules and spreadsheets including legal fees, engineering, recycling, p & r credit vouchers, permit postage usage, etc. Assists with general ledger journal entries. . Prepares year-end reconciliations and accruals and assists with year-end audit schedules. Maintains and submits fixed asset reports - Prepares Worker's Compensation audit. Assists with budget preparation. Performs other duties as apparent or assigned. QUALIFICATION REQUIREMENTS To perform this job successfully, an individual must be able to perform each essential duty satisfactorily. The requirements listed below are representative of the knowledge, skill, and/or ability required. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. EDUCATION and/or EXPERIENCE Typical minimum education is a four-year degree in accounting or personnel management; and three years related accounting/bookkeeping experience; or equivalent combination of education and experience. . LANGUAGE SKILLS Ability to read and interpret documents such as financial reports, operating and maintenance instructions, laws, policies, and regulations, contracts, and procedure manuals. Ability to prepare reports and correspondence. Ability to communicate effectively both orally and in writing with supervisors, City staff, auditors, elected officials and the general public. MATHEMATICAL SKILLS Ability to make arithmetic computations using whole numbers, fractions and decimals. Ability to compute rates, ratios, and percentages. OTHER KNOWLEDGE, SKILLS, AND ABILITIES Knowledge of accounting and bookkeeping practices and procedures. Knowledge of payroll practices and procedures. Knowledge of computers and software applications, including word and excel. . - e . Ability to operate various types of office equipment. Ability to type 50 wpm. PHYSICAL DEMANDS The physical demands described here are representative of those that must be met by an employee to successfully perform the essential functions of this job. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. While performing the duties of this job, the employee is regularly required to use hands to finger, handle, or feel objects, tools, or controls and sit. The employee frequently is required to reach with hands and arms and talk or hear. The employee is occasionally required to stand and walk. The employee must frequently lift and/or move up to 10 pounds. Specific vision abilities required by this job include close vision and the ability to adjust focus. WORK ENVIRONMENT The work environment characteristics described here are representative of those an employee encounters while performing the essential functions of this job. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. The noise level in the work environment is usually moderate. City of Arden Hills Job Description - POSITION: DEPARTMENT: REPORTS TO: Maintenance Worker Operations and Maintenance Operations and Maintenance Superintendent SUMMARY Performs skilled labor, maintenance and repair work on City streets, sanitary and storm sewers, water system, buildings, parks, playgrounds, athletic fields, trails, recreational facilities, vehicles, machinery and other equipment. ESSENTIAL FUNCTIONS OF THE POSITION Maintains and repairs City streets including blacktop patching, crack sealing, seal coating, and sweeping and debris removal. Operates various types of equipment including tractor backhoe, dump trucks, snowplows, sanding equipment, pickup snowplows, sewer cleaning equipment and street sweepers. e Performs snow removal and spreads sand and salt on City streets. Performs preventive maintenance and minor repairs on all City vehicles and equipment. Maintains records of maintenance and repair Repairs pumps, motors and sewage lift stations. Performs maintenance on towers and booster stations. Maintains and repairs ditches, culverts and ponding areas. Maintains and repairs City buildings and equipment including carpentry, painting and plumbing. Inspects City facilities, lift stations and booster stations on a daily basis. Installs, repairs and reads water meters. Performs water and sewer installation, hook ups and inspections. Prepares and maintains trees, shrubs, gardens and turf. . . e . Prepares parks, playgrounds and other recreational facilities for use by the public including layout and maintenance of softball and soccer fields, skating and hockey rinks, tennis and basketball courts and other athletic facilities. Assembles and inspects playgrounds and play equipment. Operates and maintains irrigation systems. Maintains trails, bridges, sidewalks and boulevards. Participates in a 24 hour, 7 day on-call rotation providing first response for emergencies that occur during unstaffed hours. Performs other duties as apparent or assigned. QUALIFICATION REQUIREMENTS To perform this job successfully, an individual must be able to perform each essential duty satisfactorily. The requirements listed below are representative of the knowledge, skill, and/or ability required. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. EDUCATION and/or EXPERIENCE High school diploma or general education degree (GED); and two years related experience. LANGUAGE SKILLS Ability to read and comprehend instructions, correspondence, maintenance and repair manuals, mechanical and electrical drawings, and blue prints. Ability to maintain logs. Ability to write simple correspondence. Ability to effectively communicate with supervisors, co-workers, city staff, consultants, and the general public. MATHEMATICAL SKILLS Ability to add, subtract, multiply, and divide in all units of measure, using whole numbers, common fractions, and decimals. Ability to compute rate, ratio, and percent. OTHER KNOWLEDGE, SKILLS, AND ABILITIES . Working knowledge of equipment and vehicle maintenance and repair including procedures, methods, and tools. Working knowledge of street, water main and sewer line maintenance including methods, tools, and practices. Considerable ability to operate various types of light and heavy equipment. Ability to perform heavy manual labor. Knowledge of safety policies and procedures. Knowledge of water main and sewer line maps. Basic knowledge of computer operations. CERTIFICATES, LICENSES, REGISTRATIONS Class B Drivers License with tanker and air brake endorsements. Class D Water and/or Class SD Wastewater License. PHYSICAL DEMANDS The physical demands described here are representative of those that must be met by an employee to successfully perform the essential functions of this job. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. e While performing the duties of this job, the employee is regularly required to stand; use hands to finger, handle, or feel objects, tools, or controls; and talk or hear. The employee frequently is required to walk; sit; reach with hands and arms; and climb or balance. The employee is occasionally required to sit; stoop, kneel, crouch, or crawl; and taste or smell. The employee must frequently lift and/or move up to 25 pounds, and occasionally lift and/or move more than 100 pounds. Specific vision abilities required by this job include close vision, distance vision, color vision, peripheral vision, depth perception, and the ability to adjust focus. WORK ENVIRONMENT The work environment characteristics described here are representative of those an employee encounters while performing the essential functions of this job. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. While performing the duties of this job, the employee regularly works in outside weather . conditions. The employee frequently works near moving mechanical parts and is . (e e e frequently exposed to fumes or airborne particles; toxic or caustic chemicals; vibration; and extreme heat. The employee occasionally is exposed to wet, humid conditions; works in high, precarious places and is occasionally exposed to risk of electrical shock. The noise level in the work environment is usually loud. . City of Arden Hills Job Description .\ POSITION: DEPARTMENT: REPORTS TO: Office Support Specialist Administration Deputy Clerk SUMMARY Performs a variety of routine and complex clerical and secretarial work in providing administrative support. ESSENTIAL FUNCTIONS OF THE POSITION Prepares various types of correspondence including press letters, memos, reports, press releases, City Council Packets, Legal Notices, promotional materials, etc. Compiles, prepares, and distributes department-specific agenda packets, and supporting material. Creates and maintains files and records to ensure City information is complete, accurate e and current. Creates databases and enters department data on the computer in order to maintain and generate accurate computer inquiries and reports. Creates and maintains City web site. Prepares promotional flyers as directed by Recreation Supervisor. Provides backup to Customer Service Representative I by answering phone calls, answering questions from the public, or routing calls as appropriate. Generates permits and answers questions related to permits and process. Serves as back-up Customer Service Representative I as needed. Assists Planner with file rnaintenance. Assists other staff as necessary. Performs other duties as apparent or assigned. . . e . QUALIFICATION REQUIREMENTS To perform this job successfully, an individual must be able to perform each essential duty satisfactorily. The requirements listed below are representative of the knowledge, skill, and/or ability required. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. EDUCATION and/or EXPERIENCE High School Diploma or GED. Minimum two (2) years experience in a clerical or secretarial capacity; or equivalent combination of education and experience. LANGUAGE SKILLS Ability to read and interpret documents such as operating and maintenance instructions, policies, and regulations, ordinances, codes, contracts, and procedure manuals. Ability to prepare reports and correspondence. Ability to communicate effectively both orally and in writing with supervisors, City staff, elected officials and the general public. MATHEMATICAL SKILLS Ability to make arithmetic computations using whole numbers, fractions and decimals. Ability to compute rates, ratios, and percentages. OTHER KNOWLEDGE, SKILLS, AND ABILITIES Considerable skill in using computer programs including Word, Excel, and Access. Ability to operate various types of office equipment. Ability to organize and prioritize work. Ability to establish and maintain relationships with all staff. PHYSICAL DEMANDS The physical demands described here are representative of those that must be met by an employee to successfully perform the essential functions of this job. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. While performing the duties of this job, the employee is regularly required to use hands to finger, handle, or feel objects, tools, or controls and talk or hear. The employee frequently is required to sit. The employee is occasionally required to stand and walk. The employee must occasionally lift and/or move up to 25 pounds. Specific vision abilities required by this job include close vision and the ability to adjust focus. WORK ENVIRONMENT The work environment characteristics described here are representative of those an employee encounters while performing the essential functions of this job. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. The noise level in the work environment is usually moderate. . e . .. . . City of Arden Hills Job Description POSITION: DEPARTMENT: REPORTS TO: Customer Service Representative I Administration Deputy Clerk SUMMARY Performs a variety of routine and complex clerical and secretarial work in providing administrative support. ESSENTIAL FUNCTIONS OF THE POSITION Answers all incoming telephone calls (voice and TDD) and directs callers to proper department or person. Greets visitors at front counter and assists or refers them as necessary. e Provides general information and assistance to the public and staff. Directs visitors to proper offices and receives deliveries. Receives, sorts and distributes all incoming mail and faxes and processes all outgoing mail. Coordinates and maintains Gopher One Call tickets. Enters parks and recreation registrations into computer, answers calls regarding park and recreation classes, processes cancellations and refunds, deposits; and mails information concerning programs. Schedules park and rink rentals. Maintains and schedules service on office equipment. Updates and maintains the City reference guide. Processes daily general deposit. . Issues animal licenses and logs information into computer. .. . Issues parking, garage, boutique, roadside or miscellaneous permits as requested. . Assists with Senior Citizen and Total Disability Affidavits for reduced utility billing. Maintains and coordinates City room reservations, and facility coordination. Serves as back-up to Customer Service Representative II for assisting Finance Department with utility billing and related processes. Perform other duties as apparent or assigned. Assist Deputy Clerk with Elections, as necessary. QUALIFICATION REQUIREMENTS To perform this job successfully, an individual must be able to perform each essential duty satisfactorily. The requirements listed below are representative of the knowledge, skill, and/or ability required. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. EDUCATION and/or EXPERIENCE e High School Diploma or equivalent. Minimum one (1) year experience in a receptionist or clerical capacity; or equivalent combination of education and experience. LANGUAGE SKILLS Ability to read and interpret documents such as operating and maintenance instructions, policies, and procedure manuals. Ability to prepare reports and correspondence. Ability to communicate effectively in English both orally and in writing with supervisors, City staff, elected officials and the general public. MATHEMATICAL SKILLS Ability to make arithmetic computations using whole numbers, fractions and decimals. OTHER KNOWLEDGE, SKILLS, AND ABILITIES Considerable skill in using computer programs including Word, Excel, and Access. Ability to operate various types of office equipment. Ability to organize and prioritize work. Knowledge of office practices and procedures General knowledge of bookkeeping and accounting. . . . . . ~- ' PHYSICAL DEMANDS The physical demands described here are representative of those that must be met by an employee to successfully perform the essential functions of this job. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. While performing the duties of this job, the employee is regularly required to use hands to finger, handle, or feel objects, tools, or controls; sit; and talk or hear. The employee is occasionally required to stand and walk. The employee must occasionally lift and/or move up to 25 pounds. Specific vision abilities required by this job include close vision and the ability to adjust focus. WORK ENVIRONMENT The work environment characteristics described here are representative of those an employee encounters while performing the essential functions of this job. Reasonable accommodations may be made to enable individuals with disabilities to perform the essential functions. The noise level in the work environment is usually moderate. .\ . . ... ... .... ...:i ~ ~ E-< =: :E = 0; "0 .. -< .... o ;., - o = " ii: = o .~ - " - = 0; == '" 'a == .... = o .~ <;j '" = '" "" 8 o u ~ .... '" Q Q .... '0 C ~ "5 = 0 &. .! g- ~' ~ '"" .. . 0.. ~ u a o N ~] ~~ ...~~ E '5 ~ . " ~ 8~ j '0 = ~ _lI'lQ\l()('I') Nr-f1'I~"'" Q'\M....t-...... v)...;.vl~lI'l 1O_=_N('I')('I')f1'I('I')('I')('I')('I')('I').........N r-CIONQ\O('l')('I')('I')('I')('I')('I')('I')('I')Q\O\_ t""lN....'o:::tff'.ot'l"lf1'lf'l':lff)ff)ff',t'I"lMOOr- ..f'~...;~~~MMMMMMMMMN = .9 - " ~ = " '" E o u e - CJ} .., " .. .. = u OO....\C'VlI'lMM('I')('I'j OO('l')\Ct'-NMf1'If'f')('I') O'.O"'l'tO\ClI'lMM('I')('I'j vl'.,f~..,fMM.MMMf"'l -.:tOOOll'l NQClr-r- I,C r- _ N ~...,f.,r..,. - " - = " .. .. = u ~ + "5 ('I') '5 cI)""~ cI) 00 ",,'" -~ '''' -" '" '" l:! on "" '" N, -, ~:! '" - I~ '" .;: = u = '" ... Ii: = '" -;; ~ '" .. " " c;l . = I~ " '-' "' . 91~ .. 0.. M 'C = 0 ~ '6 0 " = N .. U .. .!! .S " :;;: > 'C 0 ~ = ~ = " ... " " " .. -;; .. .. .. c .. = ~ " ~ .. c " = '-' " c " .. c ;; ~ .;: s = ~ . " 0 " :;; .. .. .5 .. = c c .;: 'B c .... + + on '" t: .:3~~~\Cl\C\C\C\C\C\Cl\C CJ} -= " ,,~ E " " = z..., -= ~ - e; .;a: = ]~. ... f:: 0 l., ~ ;o>-;:~= c.. Q.~~~= = :;; -= ~ C t";..... ~ - '"' ;; 1=:= .. ;or := e\I C ,":, .... ~ '" <;.u....~o.. = ~ o . = ~ " = ao 5~'C l:.!l = ~ :t ~~-6~~ 5~;=~ ;;~oo~r.o. ~ i= - c " '0 " = .. " c _ " =.. = .~ ~ ~ ~ -t: ~ ~ yCQ,l :;_:;... ~ -;; 0 CJ} =: ~~~ ~-~~ ~~e~Q,l ~;l<: = c ~ 'S: "ti ~ l- = .... = ... = = .ssl;E; ';ec'C; ,S~~~~~ ~~~~ .~UO~=E:u~ e~~ .5'0'0 ~O=~~~= 5__~H~;.5!oQ,l':= "COOc-=_.....lo.V.... -(tltlo~:a.c..r:Q.o=E ~.~.~ b.i:;.~1 ~.5.E u~~o..u~uOO::...O :_N('I')"1'lI'l\Clr-CIOo\O e1,.Q r.J-d o --....__ ~ --- t<"lt'l"lf1'lf'l':lff)QO\ClO(:1'I f1'Ir'ir'ir'i_"1'lI'lll'lQO ~~~~"1'=QO_N", ~~~MMMM"::QCl ~ ~ , .= = 't g CJ}:;: .Ii " ~.s; ":0 ~ " ti1~ ,,'0 - " " .. 0.."" .. ?\ ~ ~ ; ~'n ._ <:.l --; ~ri;", ~ ~.s= ~ t.l:; 0i'Z!"": ~ ~I o.'.=. ei,.Q --__NN -----.... - .. + + .i1l1'lll'l CJ} - .~ ;; '0 I ~ CJ} - ~ = CJ} " .. i2 o N ~ - = .~ ,,~ .. " " '-' ~ ~ .~ IJ) -6 ~ 5 = " " " ...,0..CJ} G:l .... ... o on ...; ;;~ .. " 0::0:: " " " .. 'S: 'S: .. .. ~ " CJ}CJ} .. .. " " E E o 0 - - ~ . = = uu '" ... - - -;; - - = ;. . . .-. ~ ~ EN HILLS Arden Hills Employee Salary Compensation Policy Progression through the wage scale for all City of Arden Hills full- time employees will be based on years of service and satisfactory performance. Employee performance will be evaluated on an mrnual basis. Step increases shall occur on an employee's anniversary date and will be dependent upon the employee's performance evaluation. Employees who achieve a satisfactory or above satisfactory performance rating will move to the next highest step on their respective wage scale. Employees who receive a performance rating of below satisfactory will remain at their existing step and be ineligible for any increase provided to the step changes in the wage schedule. Employees who receive a below satisfactory rating will be re-evaluated in six (6) months to see if their perfonnance reaches the satisfactory level, if so the employee will move to the next step, however, the increase will not be retroactive. Part-time employees will move through the wage scale as above based upon total hours of service. Two thousand eighty hours (2,080) will equal one year of service. ... ("l ("l = = '" '" ~ ~ o 0 3 3 " " ., ., VJ VJ " " ., ., ~ ~ ;:;' (;' " " :0= :0= R R ... ... ... ~ '" o "'l ., !:l VJ " = ~ ~ ., o ~ ::. I i ... I ~t; ~ I~ >C ... . ... ... ... . , , _ iN o !"t-J +;. :Q-.. tJ1 ;_ _ N - ,1...w Q iQO o := 1 , N - -... '" >C '" >C _ iN N '" - ... 0' :oe ... W ... N ?' ... N f" o .., ::l " " VJ ~ o ., ~ ~ " [ ~. ~ ... E. ii' = " Ii' 3 " = ... VJ ;; ., - ... - ... ~ ;- ; VJ 0 " " So. < ~ " 3 ~ 0- ;;.. " ~ @ " ., w w w \:: l: '" Ul ~ W N ~ N ... :s w &i N .... ~ W N ~ ... >C ..., W N ~ 00 N N N N N u-. 'U1 N~ 1.11 1.n A. ~ 0 0 0 -= 0 0 0 0 WNW o ~ t,.., ... ... W 00 W W - ~ l;;l ("o.;l l.~ -..~ t...l iOQ '0 Q I~ ~ !~ & ~ ~ ~ , , ;Jl !;- 3 I~ r.n i;' ~ " /'tl :l. = ~ ~ N W ... N N N Q\ ~ CtJ W ..., W W W ... Ul + '" + NNr~NN Q\~0\Q..,Q-., Q\ 0-.. Q\ 0\ 0'\ ...:I .....,J 0\ 0'\ 0\ ~~~tt \0 '-0 ~ W, {.hi ... ... tN ~ W -l.NN~~t..wt",.iW N 1-....] 'to \0 b Q '0 B:; ISj ~ ~ g 8 8 i ... ~ >C IN tN tN r-"QO ~~ -;.. !_ '.c ~ :\0 I"Q \C ... - ~ "'l ., " Cl. = ~ ~ ~ ;s: ;-- /'tl ~ VJ ::: " ~ 8 ,:{' " = '" ~ ~ ~ N ~ ... W ., o ~ a )ooool. N t...o (".t t..W (.hi liw t",.i\o1--:-1H~w ....:t -....l ....... .....:z w !..oJ t.;.I VI tit VI tJ1 W W 11# ! ~ :- N ~ v: ~ \0 tJ1 0\ W N ~ W N ~ ~ ~ t",.i t",.i W ~ ~ ~ N N N ... >C ..., ... >C ..., ... ... po. ... ~ W N ~ N ~ ... >C ..., ... ... r N N W N W ~ ~ W W ~ ~ N N I I ~ I~ ....... !-....l ... ... ;:r "'l ;l Cl. :0= " " Cl. N ... w rt~ ~t.H N N ... W '" .... ~ W .... ~ I ~~~~~ oe QQ 100 oe W N ~ 00 W N ~ 00 N N N N N N N ... ':a. tr. u, 1.n 1.n 1.n ..... - 0 0 0 Q '0 W t.H 0 0 -= 0 '0 Jw ~ r~ w !L.. ~~ i N IN ~ r~ 0\. 10'\ i , ~ ~~ w !W I W W - '0 g 8 W ... g:: W .w ... ... ~ ~ ~ ~ W W W W W W W W t",.i I:".l t.H W t.. W W W W W W W N N '" '" 8 8 N N N lJl U, 1.n 888 N ~ ~ ~ N 00 W W W W o '0 o 0 o 0 ... ... f" ~ ~ ., " " = - " o' /'tl a ~ " ~ o = = (!. > '" '" 0;' ;; = - f<o ;s: ~. I~ ," ,,, ':;; o ., ". " ., ::: ~ " ::: " :0:: S' = ~ W ~ !..oJ ~~ W N 0 be. ~ 00 ..., N '" W - >C ..., ... o >C 00 ..., W o o o ~ :0= ? ("l = ("l ~ ;:; 5' 5, 5' ~ "'l .--'. s: .-... ., " .." ~. > E -0-' ;;; ~ " ~ = = ': g ~ rn ; 0 I: 3 f<o ., ~ ~ r ~ [a /'tl Sf ., ~ ~ " !n' = ~ e; ;:; " VJ ~ " ., S' ~ " = Cl. " = ~ ~ ::: Ii' ~ [ = Ii" 'l 0 ., ;; ~ 0 = .... W W ... Ul ..., f W + Ul ... N W ~ I~ ....;t... "0 '" ~ Ul ..., (,.W ....... t"o.l ~ rt~ ~ N ... W o 0 ~ W W W _ 0... Qo o ..., >C N .... Q (",l t.".l ... N Qo '0 ... ... ~ !".;;I _ 0'\ W "t....\ W ... ... ~ g:: I I , I !..oJ ~w ("w "," r.... W ,W '" ... '.... ~ ~ ~ ~ ~ ... ~ ~ W ~ ~ 0 0 ~ [ ~. El 0 0 Iii ~ 'a ~ .'t f<o VJ ~ ~ 5 ("l _ ;" S' ~" * ;;- 'Ji = " = " " ... s' .., " ., ., o = .., 0 i., [) ;. ~ I~ := "1 r;n ""!. go :::: c. ~ ;" a.. ~ ~ ~ [ 3- - g ~ (!. ~ - W Q W ..., '" Q W ... N Ul N + VJ ~ ~ e; + ~ ... ... >C W W .... 00 .... ..., Ul W ... W N Q t: N I N N Ij(",W l~ r..".t g ~ 8 I~ ~ , N N ~ ~ W W W ~ B l.J t..;.;I f.,;,l ~ t..;.;I l:&:- .... ~ I~ '1.J 00 Q .... ... 00 W r-~ .... f-.~ ~ ~ tl ... ~ ... '" ... ... ~ W ~ N I I I r~ W .... >C ~ ... Q ... ... W ... ;g B ~ W W >C Ul + ! , VJ - " ::L '" ... ... W W ... W >C W 00 W >C ... ~ Q ~ ~ Q ~ 00 W ... 8i >C W 00 o o i t.".;I I(",W .J;;o. .J;;o. .J;;o. ;: I~ g ~ ~ N 10 0 0 0 ... ... ... ~ 8 ~ .... J;;.. .... ",Ul 01 )??oO N Q., _ ~ fJl r..".t .0 .....::J 0 ... N 0 fJl 0, i ... W t: ... ... Ul ~ ~ '8 .... ... '" i= ~ ~ ~ Q Q ... l", ~ '8 Q jO '" '" fJ ~ '" '" ... N ..., '" , W N ., o 3 ::: g ~ > ... " 0 <3 ::. = :;, .., ::l " " ., '" ., 0;' '" W ... ... I~ .. ("l ~ ~I S' [I o ., I 1 '., 1-. Ii z " 3 " W VJ -< " " ., " ~ ::l r;" 0 " .., ::: o ::~~~ ~ ~ F = .." a ~ W VJ ;; ., ~ I "'N"~I.w ~ ~ ~ I~ i j Ij , I 0"\ i.....:J is i~ ... IQ I i ... ... ... lY' N ~ ~ it; ~ ~ ~ IN ~ ~ . '" ... ~ = ;:1;l-g .....::J' N ~ i1 ]. ~ I~ ..., ,N Ul ~ >C ("l .... r;n S; + rS g - a' ... S' 0 !;I' <:;' ~ ::: i:j " ~, ~ ~ :0= VJ ~ [ 1; ..., .., ~'~ " 0 ::L ~ Cl. .., UlUl~8 J: I~ .; 'g o _ )??oO ~ Cl. '" l~ ~ I~ .... >C W Ul Ul '" ... '" ..., ... Q ... .., ~ <3 .; 'g N ~ Cl. .." 0"\ ~ a ~ .; 'g 0"\ t.".;I ~ Cl. .., fJl 0"\ ;!l a :<l '" .; 'g ~ l: ... ~ Cl. "C <3 ..., (Jl "" ~ .g l o I~ g: I ~ ,,, ;- (j ("l ~ "C :; "" <3 t"' rig-o,,1O = ~ ~ > - " " U"1 0'. Q. .g g Ul ~ .... Q ~ o ... 00 N N l~ W l~ 1,;;1 t.H .... .. 0"\ Q.., I~ 1.n 1-:"':' ~ 100 N ~ 0"\ ~ 0"\ Q _ ~ :~ 0 N 0"\ ~ )??oO ....... (",W t.".;I j... 0 fJl ! ! ! ~ ~6 ;;l i~ ~ W o o '" ... ..., o ... ~ ..., '" 00 N 00 ... .., ~ ~ <3 ~ .g "g N VI ~ Cl. VJ II ;; ;s: " ~ ("l = ., ~ C1 ~ .., " ..., t"' !;' :I: t"' :0= ... > t"' i:z:I ... > t"' i:z:I > t"' ~ t"' i:z:I > t"' :0= > t"' :0= > t"' :0= > > '" ("l o t'l .." N ~ ~ .... "tl ... ,gt"" Q III ~ 0" Q.S; \')::e\') Q rt: _. = S; ~ "'Cl C;. ~ ~Q.., '" = "'- III '" ....- .... "'-... ....",. Q.. Q '" '" = i!J = ~ o. 0: = III ~. "0....- - ~ e;;- '" =~ '" t"" = ::e ;-> ....~ ~. Q = :sl III = :>: t"' ::: 2 o .." .., > ~ .... , t"'l .... . ~ .