HomeMy WebLinkAboutCCP 12-08-2003
~
~HlLLS
Arden Hills City Council
REGULAR
MEETING
Monday
December 8, 2003
Mayor:
Beverly Aplikowski
ouncilmembers:
David Grant
Brenda Holden
Gregg Larson
Lois Rem
1245 W. Highway 96
Arden Hills, Minnesota
55112
651.634.5120
www.ci.arden-hills.mn.us
City Vision
A strong community that values our unique envirorunent, our fiscal soundness,
and our tradition as a desirable ci in which to live, work, and la.
Agenda
City Council Meeting Convenes 7:00 PM
Can to Order
PLEDGE OF ALLEGIANCE
1. APPROVAL OF AGENDA
APROV AL OF MINUTES
A. Council Meeting: November 24, 2003
B. Truth in Taxation Hearing: December I, 2003
3. CONSENT CALENDAR
A. Claims and Payroll
B. Authorize Risk Assessment Methodology
for Municipal Water System
C. Payment No.5 - 2003 PMP Amt
Construction
4. PUBLIC INQUlRlESIINFORMA TIONAL
A. Staff Response to 11/24103 Public
Inquiry: Garage Placement
5. PUBLIC HEARINGS
Those items listed under the Consent Calendar are considered to be
routine by the City Council and will be enacted by one motion under
a Consent Calendar fonnat. There will be no separate discussion of
these items, unless a Council Member so requests, in which event,
the item will be removed from the general order of business and
considered separately in its nonnal sequence on the agenda.
Public InquirieslInformational is an opportunity for citizens to
bring to the Council's attention any items not currently on the
agenda. In addressing the Council, please state your name and
address for the record, and a brief summary of the specific item
being addressed to the Council. To allow adequate time for each
person wishing to address the Council, we ask that individuals limit
their comments to three (3) minutes. Written documents may be
distributed to the Council prior to the meeting, or as bench copies, to
allow a more timely presentation.
f'\-e.
Arden Hills City Council Agenda
December 8, 2003
Page 2
6. CO~TYDEVELOPMENT Aaron Parrish
A. I-35W Corridor Coalition: 2004 Membership Aaron Parrish
B. Authorize Minnesota Investment Fund Application Aaron Parrish
C. Planning Case No. 03-30: Amendment to the A IT Wireless Special Peter Hellegers
Use Permit-Femwood Water Tower
7. OPERATIONS & MAINTENANCE Thomas Moore
8. FINANCE
A. Resolntion No. 03-68: Approving the 2004 Budget Aaron Parrish
B. Resolution No. 03-69: Approving the Levy for Taxes Payable in Aaron Parrish
2004
C. Resolution No. 03-72: Adopting and Confirming the Annual Special Aaron Parrish
Assessments for Delinquent Utilities
D. Ordinances 345 and 347: Relating to 2004 Fees Cynthia Young
E. Resolution No. 03-70: Approving the 2004 Non-Bargaining Employee Cynthia Young
Compensation Schedule
F. Resolution No. 03-80: Approving the 2004 Employer Benefit Cynthia Young
Contribution
9. ADMINISTRATION . Michelle Wolfe
A. Finance Director: Update Michelle Wolfe
B. Ramsey County Law Enforcement Agreement - Effective 1/1/04 Michelle Wolfe
C. Resolution No. 03-75: Accepting the Liability Coverage Limits from Cynthia Young
the League of Minnesota Cities Insurance Trust (LMCIT)
D. Approval of Animal Control Contract Services for 2004 Michelle Wolfe
CITY COUNCIL REPORTS
A. Councilmember Holden
B. Councilmember Larson
C. Councilmember Rem
D. Councilmember Grant
E. Mayor Aplikowski
ADJOURN Regular City Council Meeting
Convene Special Work Session Topic: Finance Director Recruitment
,
.-.. 'f!
f( I ~
.
.
.
~
~~HILLS
MEETING MINUTES
Draft
CITY OF ARDEN HILLS, MINNESOTA
REGULAR CITY COUNCIL MEETING
NOVEMBER 24, 2003, 7:00 P.M.
CITY HALL COUNCIL CHAMBERS, 1245 WEST HIGHWAY 96
PLEDGE OF ALLEGIANCE
CALL TO ORDER/ROLL CALL
Pursuant to due call and notice thereof, Mayor Beverly Aplikawski called to
order the regular City Council meeting at 7:00 p.rn.
Present:
Mayor Beverly Aplikowski, Councilmembers David Grant,
Gregg Larson, Lois Rem, and Brenda Holden.
Absent:
None.
Also present were City Administrator, Michelle Wolfe; Director of
Conmmnity Development/Assistant City Administrator, Aaron Parrish; City
Attorney, Jerry Filla; Deputy Clerk/Human Resources Director, Cynthia
Young; Operations and Maintenance Director, Thomas J. Moore; City
Engineer, Greg Brown; City Planner, Peter Hellegers; and Recording
Secretary, Kathleen Altman.
1. APPROVAL OF MEETING AGENDA
MOTION: Councilmember Grant moved and Councilmember Larson seconded a
motion to approve the meeting agenda as presented. The motion
carried unanimously (5-0).
2. APPROVAL OF MINUTES
A. November 10, 2003 Council Meeting
B. November 17, 2003 Council Wark Session
..--
ARDEN HILLS REGULAR CITY COUNCIL MEETING MINUTES
NOVEMBER 24, 2003
2
.
Councilmember Grant requested the following changes: None.
Council member Larson requested the following changes: Page II, November
10, 2003 Regular City Council Meeting Minutes, 3rd paragraph should read:
Councilmember Larson stated his concern was the imposition of a levy on the
taxpayers. He stated he did not see the need at this time and with this proposal,
Arden Hills did not use the money within five years, the taxpayers would lose it.
Councilmember Holden requested the following changes: None.
Councilmember Rem requested the following changes: Page 4, November 10,
2003 Regular City Council Meeting Minutes, comment by Mr. Parrish needs
clarification. Mr. Parrish replied the use was conforming, but the building was
not.
Mayor Aplikowski requested the following changes: None.
Ms. Wolfe requested the following changes: Page 3, November 17, 2003 City .
Council Worksession, number 5.A. change the Council/Staff retreat dates to
January 23 and 24,2004.
MOTION: Councilmember Larson moved and Councilmember Grant seconded a
motion to approve the November 10, 2003 City Council Meeting
Minutes and November 17, 2003 Council Work Session Minutes as
amended. The motion carried unanimously (5-0).
3. CONSENT CALENDAR
a. Claims and Payroll
b. Resolution No. 03-78: Amending December 2003 City Council
Meeting Schedule
Mayor Aplikowski stated the December 29, 2003 Council meeting was cancelled
and a Special Council Meeting was being scheduled for December 15, 2003 at
7:00 p.m.
MOTION: Councilmember Holden moved and Councilmember Larson seconded .
a motion to approve the Consent Calendar and to authorize execution
,
.
.
.
ARDEN HILLS REGULAR CITY COUNCIL MEETING MINUTES
NOVEMBER 24, 2003
3
of all necessary documents contained therein. The motion carried
unanimously (5-0).
4. PUBLIC INQUlRIESIINFORMATIONAL
A. Recognition of Mounds View High School Students
Mayor Aplikowski congratulated Connie Cheng, Anna Dinndorf, and Elisabeth
Verseput for their achievement of perfect test scores on the ACT/SAT tests.
Other Public InQuiries
Reed Byers, 1416 Arden Oaks Court, stated he had a problem regarding a
neighbor's recently built structure being very close to his lot line. He presented
pictures of the structure and plat map of the area. He noted his property and his
neighbor's property shared a comer with a third neighbor who was building this
large structure. He asked if this structure was constructed to Code and questioned
if the City Ordinances allowed for this. He indicated they now had to look at this
structure and it impacted his property's aesthetics. He questioned whether or not
his property values have decreased since the structure was built. He asked what
rights they had now that the structure was almost completed.
Michelle Owen, 1428 Arden Oaks Court, stated she believed this structure
impacted the aesthetics of the neighborhood. She noted these neighbors had the
option of placing this structure on another part of their property. She indicated
they had lost their privacy and it would be necessary to put in landscaping to block
this structure from view. She questioned whether the City followed the permitting
process. She noted the exterior of this building also did not match the home,
which she understood was required by City Code. She asked if the setbacks were
followed for this structure. She indicated she believed this structure also impacted
their property values.
Dave Beamish, 1377 Arden Oaks Drive, stated they have had problems with their
neighbors in the past and they unfortunately do not currently have a good
relationship with them. He stated the location where the structure was built was
the most accessible spot on their lot. He stated if the structure were located on the
south side, they would not have any access. He indicated regarding the
appearance of the structure, he had looked for a dark color to go with their home.
They wanted to put on vinyl siding and not cedar siding, the material on their
ARDEN HILLS REGULAR CITY COUNCIL MEETING MINUTES
NOVEMBER 24, 2003
~
4
.
home, due to the cost of cedar siding. He stated they were not done with the
building or area around it, but they did plan on landscaping this area. He replied
this garage would be used to store a motorcycle, lawnmower, garden tools, etc. He
indicated this was a new structure and they were still working on completing it.
Councilmember Grant inquired about the color of the exterior of the garage.
Mr. Beamish replied the garage was sided on only one side at this time and the
rest was tarpaper, but he intends on completing the siding in vinyl.
Mayor Aplikowski asked if they had taken any trees down. Mr. Beamish replied
they had to remove one tree, but over the years people had been cutting down the
trees in the area.
Mr. Hellegers stated this was in an R-l residential property and the setback
requirement was 10 feet from the side and 10 feet from the rear. He noted it
appeared this structure was 10 feet from the lot line.
Mr. Parrish replied the building official had measured this structure and it was .
compliant with the setbacks and it was meeting the applicable portions of the City
Ordinances. He noted staff had been out there on a number of occasions and this
was not a new issue. He indicated with respect to matching the exterior structure
and compatibility to existing structures, staff could look at this and report back to
Council at a future meeting. He noted because this was a shed, it was not required
that this structure go through any type of site plan review.
Mr. Beamish stated he would prefer to put vinyl siding on the structure and not
cedar due to the cost and maintenance issues.
Mary Anne and Arne Lindberg, 1699 Brueberry Lane, thanked the Mayor and
Council for their support for the Arden Hills Library. She updated the Council on
their fundraising efforts.
5. PUBLIC HEARINGS
A. Plannilll!: Case No. 03-12: (Continued) Variance: Bil! Ten Supper Club
Mayor Aplikowski opened the public hearing at 7:40 p.m.
.
.
.
.
ARDEN HILLS REGULAR CITY COUNCIL MEETING MINUTES
NOVEMBER 24, 2003
5
Mr. Hellegers stated the applicant was requesting two variances and a Site Plan
review. One of the variances was for a 1,699 square feet from the Special
Requirements for the maximum size of a restaurant in the Neighborhood Business
District. The second variance request was to allow the enlargement of a non-
conforming use. He noted at the November 10, 2003 Council meeting, Council
requested that this item be tabled to allow the applicant to return with a revised
landscape plan, which would provide screening from the mobile home park. Staff
has received that landscape plan and summarized it for the Council's benefit.
John Welsh, property owner of The Big 10, stated he had also obtained a letter
from Arden Manor giving The Big 10 permission to plant landscaping on their
property. He indicated once the landscaping matured it would block this area very
well.
Councilmember Holden asked if landscaping would be put in by the residents
who had appeared at the Planning Commission meeting. Mr. Welsh replied there
would be trees going in that area.
Mayor Aplikowski closed the public hearing at 7:45 p.m.
MOTION: Councilmember Larson moved and Councilmember Grant seconded a
motion to approve Planning Case No. 03-12: Two Variances and Site
Plan review, Big Ten Supper Club with conditions as noted in staffs
November 24,2003 report. The motion carried unanimously (5-0).
6. COMMUNITY DEVELOPMENT
A. TCAAP Vision Statement and Goals
Mr. Parrish summarized the latest draft of the TCAAP Vision Statement and
Goals for Council.
CounciImember Larson stated he had spoken with staff about the VISIOn
statement and goals today and he still had concerns with this draft document for a
couple of reasons. First, under the Vento Reuse Plan, the basic fundamental
understanding was that there was a certain amount of land to be developed and a
certain amount of land to remain undeveloped. One of the actions taken by the
National Guard is to basically hold onto more land than originally anticipated.
ARDEN HILLS REGULAR CITY COUNCIL MEETING MINUTES
NOVEMBER 24, 2003
6
.
The City now had a situation where it would be dealing with the 747 acres of
excess property and the things the City had to recognize was that it was doing this
with a larger area of land. In addition, it could not plan for 700 plus acres without
considering the impact of how that would affect the rest of the TCAAP area. He
also expressed concern that the City needed to clarify what the intent of the
property was going to be. He noted in the future, he believed the National Guard's
interest would disappear. He stated he believed they were limiting themselves to
the 747 acres and he believed they would have an interest in the National Guard
property in the future. He stated he could not support the language as it was now.
He asked staff to take another look at this and perhaps give some additional
thought as to how they defined the words being used and make them as broad as
possible. He noted this was going to be a very important document and they
needed to be careful about the terms they used and the approach they were taking
regarding how TCAAP was being divided now and how it would be divided in the
future. He suggested they talk to the new Director of the National Guard and
express their interest in the property in the future.
Councilmember Grant agreed with Councilmember Larson. He stated they .
needed to keep a vision as to what might happen with the rest of the property and
if the 747 acres became available, it could be easily integrated with the rest of the
area. He noted this was an important document and there was no need to rush. He
indicated they needed to make sure it is done right.
Councilmember Rem noted they had been working on this document for a long
time and she did not want to see this sit too long if it needs further revisions.
Councilmember Holden also agreed with Councilmember Larson and noted they
needed to mention the National Guard property as part of the TCAAP property.
Mayor Aplikowski stated she realized the Vento Plan included the entire TCAAP
property and not just the property they were addressing in this document.
MOTION: Councilmember Larson moved and Councilmember Grant seconded a
motion table this item until such time as Council had an opportunity
to review a new draft of the TCAAP Vision Statement and Goals.
The motion carried unanimously (5-0).
.
.
.
.
ARDEN HILLS REGULAR CITY COUNCIL MEETING MINUTES
NOVEMBER 24, 2003
7
B. Development Ae:reement: (Nelson) at County Road D & Cleveland
Avenue
Mr. Hellegers stated on December 9, 2002, the Council approved a PUD
Amendment in Case 02-20. One of the conditions of approval for planning cases
o 1-30 and 02-20 was the execution of a PUD Permit and Development Agreement.
He indicated City staff and the City Attorney have worked with Stephen Nelson
and developed the Development Agreement, which was consistent with the
conditions of approval of the aforementioned cases and which protects the City's
interests.
Councilmember Rem asked why this trail was six-foot wide instead of the
required eight-foot wide. Mr. Parrish replied he believed there was a right-of-way
conflict.
Steven Nelson stated currently there was a six-foot bituminous path in the area
and they were going to leave the trail the same size.
Councilmember Larson stated he would like to see the development started, but
he understood they wanted to make sure they had a tenant. Mr. Nelson replied
they had intended on starting this development over the past summer, but he had
builder problems and they had to start the process over with a new builder. He
stated as soon as the frost was sufficiently out of the ground, they would start
construction. He anticipated it would be sometime in February or early March,
depending on the weather.
Mr. Filla stated Council was an in agreement and this was basically a
housekeeping item. He noted Section 2i, should read "Arden Hills City Council
reviewed.. ."
MOTION: Councilmember Larson moved and Mayor Aplikowski seconded a
motion to approve the Development Agreement and authorize the
Mayor to execute the Development Agreement (Nelson) at County
Road D and Cleveland Avenue. The motion carried unanimously (5-
0).
ARDEN HILLS REGULAR CITY COUNCIL MEETING MINUTES
NOVEMBER 24, 2003
8
.
7. FINANCE
A. Resolution No. 03-79: Approvine: Amendments to the 2003 Bude:et
Mr. Parrish stated it was necessary to amend the 2003 budget based on additional
expenditures and revenues approved subsequent to the adoption of the budget. He
noted there was a typographical error on the date the City Han Generator was
approved. The correct date should be September 9,2002. He noted many of these
items were done this year to take advantage of the competitive pricing the City
was receiving. He indicated the City had also anticipated many of these items
over the years, but it was a question of when they were to be put in the budget.
Councilmember Grant asked if they had broken even with the track program.
Mr. Moore replied it had come in slightly under what they were anticipating
($100 to $200), but overall it came very close to breaking even.
MOTION: Councilmember Grant moved and Councilmember Holden seconded a
motion to approve Resolution No. 03-79: Approving Amendments to .
the 2003 Budget. The motion carried unanimously (5-0).
8. OPERATIONS & MAINTENANCE
A. Payment #9 FINAL, 2003 Sanitary Sewer Rehabilitation Proiect (Visi-
Sewer Clean & Seal)
Mr. Brown stated the contractor had successfuny completed an work associated
with this contract and had supplied the City with Lien Waivers. He recommended
Council approve the final payment to Visi-Sewer Clean & Seal in the amount of
$38,058.65.
MOTION: Councilmember Grant moved and Councilmember Holden seconded a
motion to authorize Final payment to Visi-Sewer Clean & Seal in the
amount of$38,058.65. The motion carried unanimously (5-0).
B. Approval of Bid - EnComm Midwest, Inc.: Booster Station
Mr. Brown stated five bids were received for the Booster Station Project with the .
low bid coming in from EnComm Midwest, Inc. for the total amount of $168,440.
,
.
.
.
ARDEN HILLS REGULAR CITY COUNCIL MEETING MINUTES
NOVEMBER 24, 2003
9
He indicated the City Engineer has had no direct experience working with
EnComm Midwest, Inc. and had requested they provide a list of five projects in
the Twin Cities that resembled the Booster Station Project.
MOTION: Counci1member Larson moved and Counci1member Holden seconded
a motion to award the Booster Station Project and Bid Alternate I to
EnComm Midwest, Inc. in the amount of $168,440. The motion
carried unanimously (5-0).
9. ADMINISTRATION
A. 2004 Liquor Licenses
Ms. Young stated seven businesses within the City had requested liquor licenses
for 2004. She indicated all required materials had been received and all
Certificates of Insurance had been provided. She noted the Big Ten Supper Club
and Blue Fox, Inc. had applied for the 2:00 a.m. closing special license, which
must be renewed through the State in August, 2004.
Councilmember Rem asked if the City had reached their limit for liquor licenses.
Ms. Young replied the limit for on-sale licenses has been reached and the off-sale
licenses were up to the discretion of the Council.
MOTION: Councilmember Grant moved and Councilmember Rem seconded a
motion to approve the 2004 Liquor Licenses as amended. The motion
carried unanimously (5-0).
CITY COUNCIL REPORTS
Ms. Wolfe - None.
Mr. Parrish - None.
Councilmember Grant - Thanked Ms. Olson and Mr. Moore for monitoring the
construction of the Cummings Park Shelter.
Councilmember Larson - None.
ARDEN HILLS REGULAR CITY COUNCIL MEETING MINUTES
NOVEMBER 24, 2003
,
10
.
Councilmember Holden - Thanked Mr. Parrish for his assistance with the cable
servIces.
Councilmember Rem - Stated she had attended the North Heights public meeting
last Thursday. She indicated they had agreed to start a neighborhood group. She
suggested for future meetings that staff review the project and process for the
residents. Mr. Parrish suggested Council have a discussion in the future to
decide what role they want staff to play in neighborhood meetings.
Mayor Aplikowski - Stated she had received a phone can from Karen Anderson
regarding the City's membership in the National League of Cities. She asked the
Council if they wanted to reconsider membership in this organization. Council
decided to not rejoin at this time. She noted she was in favor of forming a
business council/committee and requested staff put this on a future agenda for
discussion. She noted the Cub opening on Lexington Avenue was scheduled for
Thursday, December 4 from 3-5 p.m.
Mayor Aplikowski adjourned the regular City Council meeting at 9:06 p.m.
.
Beverly Aplikowski
Mayor
Michelle Wolfe
City Administrator
NOTICE OF MEETINGS
The next Special Council Meeting will be held Monday, December 15, 2003 at
7:00 p.m. in the Arden Hills Council Chambers.
.
.
.
.
~
~~HILLS
MEETING MINUTES
Draft
CITY OF ARDEN HILLS, MINNESOTA
SPECIAL CITY COUNCIL MEETING
TRUTH IN TAXATION PUBLIC HEARING
MONDAY, DECEMBER 1, 2003, 6:30 P.M.
CITY HALL COUNCIL CHAMBERS, 1245 WEST HIGHWAY 96
CALL TO ORDER
Present: Mayor Beverly Aplikowski, Council Members Grant, Holden, Larson and Rem.
Also Present: City Administrator, Michelle Wolfe; Director of Operations and Maintenance,
Thomas J. Moore; Director of Community Development/Assistant Administrator, Aaron Parrish;
and Deputy Clerk/Human Resources Director, Cynthia Young.
Mayor Aplikowski opened the Truth in Taxation Hearing at 6:35 p.m. Hearing no comments,
she closed the hearing at 6:35 p.m.
Mr. Parrish introduced the City 2003 accomplishments as the Ramsey County Maintenance
Facility; Highway 96 Reconstruction; Karth Lake Neighborhood Street Reconstruction; Karth
Lake pumping; Cummings Park Shelter construction and Cummings Park Drive reconstruction;
Guidant campus; Cub Foods; Shannon Square expansion; Anchor Bank and the Ingerson
Neighborhood Street reconstruction.
Mr. Parrish presented a series of slides which detailed the 2003 budget and property taxes and
how property taxes are determined. He also presented levy data from 2000 to 2004; general fund
revenue/transfers for the proposed 2004 budget; expenditures; and the 2004 proposed capital
budget.
Mayor Aplikowski thanked staff, council members, and commission/committee members for all
their efforts in 2003. She adjourned the meeting at 7:33 p.m.
Respectfully submitted by Cynthia Young, Deputy Clerk/Human Resources Director.
Mayor Beverly Aplikowski
ATTEST:
Michelle Wolfe, Administrator
j<
.
~
~HlLLS
Request of City Council Action
Agenda Item #:
Council Meeting Date:
Prepared By:
Originating Department:
Staff Author:
Budgeted Amount:
Actual Amount:
Final Action Needed By:
3.A.
December 8, 2003
Sandy Berres
Finance
Sandy Berres
Council Action Request:
Approve Consent Agenda Item 3A.
Claims
Payroll #25 IJ/15/03-1 //28/03
Staff Recolllmendation:
Advisory Commission Action:
o Planning Date
o PTRC Date
. Supporting Documents:
o MemolLetter:
o Resolution (No. )
o Ordinance (No. )
o Engineering Recommendation:
o Attorney Recommendation:
1:8:l0ther:
Financial Implications:
Payroll #25-Total Payroll Cost- $55,211.01
Claims Total- $122,583.17
Administration Comments:
.
Action:
Action:
DReviewed
DReviewed
DApproved
DApproved
DDenied
DDenied
u;-
N
..
l<
~
.,
52
on
o
N
-
c
w
!;;:
c
~
<>
W
:I:
<>
...J
...J
o
D!M'
~~
Q.~
D!-
WM
m52
:;;~
W_
u-
W,;
C..
I- ..
Ul ..
D! .~
-Ill
L&._
Ul
...J
...J
:r
Z
W
C
D!
c(
L&.
o
~
U
" :;: :;: ~ ::.;0:
.~ ~ :;\Q.
~ d 0 .,; '" .:-:"i
; ~ ~ :..,.
~ ~
N :.:~
E
.~
~ N ~ :;; :'.~
~ N ...~
I~ <-' .,; :<j '"
... ~ ~ ~ :g
,.; N :.:~
:'"
U
'"
Q
.'"
Q . :-:'(ij
.iii . .:~
.'" ] ."
.;>. ~
.~ . -:-~
0 ;;: i~
.:;: <: <:
:~ <: <: " "
~ ~ Ii: Ii: ::f:'<
~
~..: . . . .
..
'"
....It:
n ~.
ii'
-:.::ii":"
~:>;.
o
Ii:
:i1
~ N 0 0 :::'3.
'" 0 0
,.; r;: d d ::~
~
~
"' :-:~
~ N ~ ~ :.VI
~ ~ ..., 00 :."\l:l
,.; <-' :;; .,; ...~
N ~
"" N N
- .:-~
~
~ Ii. ':-:Cl
~ ~ ~ :>:15
. ::il
'"
~ ~ " " ,~
. " . li .'.'.li!
'" '" " .....~
oS ~ oS ;;
" 'n Ii
:l\ 8 0: 0
<: <: <: <:
"' ~ ~ "'
~ ~ ~ ~
~
:i1
~
':::::::e:
":. W.
~~~~~~~~
:;: j
o '"
00 N
f;:;:
:;: :;: :;:
o d r-:
N
~.
$ 8 g $ g
o d ci 0 d
- ~ :;: :<\Ci
-: N I~
:;; ... d
N ~
N :.:~
N :;: ~ :.:-r;.:
0 IW
i!' a ...
0 :;;
N :.:~
c
0
'S
:0 :.:-~
1 ::z
::w
.:.:~
c ":.W
.~ ":.1lI:
c ...~
.
'"
;:i <: 1 ...~
"' ~
'" " ::~
~ 12 12
" '" '"
:i1 :i1 :Ii
00 ~ 00
g :;: :;: :;:
vi or. ..... ~
~ ~
:;::;::;:~~
gg~NM
-:
'8
c:l ~
i! 'S
-3 ~
~ "
~ g
- 0
I ': ~
I ~ ~
g g $ g ~ $ ~
d 0 -.i 0 '='0";
N N
~ ~
:;; :;: :;: :;:
~ ~
N
~ 8 ~
d c:i .-::
~ I;:;
~
N ~ :!: ~ ~ 0 ::...
N ~ '" ~ 0 :::~
'" ,.; 00 0; '" d
~ ~ ~ 0 :'.~
~ 0 ~ O. N
N' d ,.; :;: ~ .:.:.n
":IIJ
a
0 .;.:.,;.
.~
g ~ - ::':is
~ 1
8 '< " ":.Q
. :l\ :.:-:.::
J ;:: '" ::"'"
" ;a :.0
1 1 ! ;: ~ ...~
~ 8 i .
'"
"' '" ...~
. ~ " ~
'3 '" i1 ~
0 ~ 0: "
" " ......
Ij Ij
'.0 ".j::l
. .
" "
,n
~ ~ B
~ ... -11
$.~ 1
~ Jl P-
"D .s
~ ! ~
~ ~ 4'
." ...
<':l <) ;;:
.~ -8 ...
:g g .5
1:i ~ j
... "' ~
~ 1i ~
<oj l::i ~
~ ~ .2;>
s ... <;
(IJ -5 .S:!
i :~ ~
] ~ ~
~ '0 ~
~
:i'
i ~ ~ ~- ~ ~ ! ~ ~ ~ ~ ~ ~ ~ ~ ~Ii
00 0
- ~
~ ~ ~ s
s ~.:i "
a .E f. , ~
0..... oB ~ ~ :5
f-t ::,j :g ;> >
!(' <: <: ] ~
o ~ ;];! 'S !-<
~ ~ ;.:'l ~ ~
o
13 t:
'" :Ii
:Ii 0
00 _
8 8 8 ~
",..; .....; .....; ~
~~~~~~~
:00
o
<>
@
~ f! g '" ~ ~ ~ g ~ ~ ~ g [2 ~ ~ G 8 (6 8 G ~ [:: 8 ~:~
~ ""' ~ ~ ~ ~ so: ~ ~ ~ ~ ~ ~ ;;: g ~ ~ ~ ~ ~ ~ ~ E ~r:;::
~ ~ - ~ ~ - ~ - ~ ~ N ~ ~ ~ ~ N N ~ ~ ~ N - I~
::;l
~
:l!
.;1
~
!:
"
i:
:11.
..
;Q ~
~ 0:
oS
.~ ~
" i:ii
..
~ 1 t
~ ~ ~
~ ~ g-
~ '" >-
m ...
~..~
,....::.:-:
.a Ji
~ ~ ~
li VI ~
~ ~ ~
o ]8.:.ll'&~
Ji~Q<~t"~,gj-o
: ~ l ~ J: t ~ ~ .~ J:
is-.a ~88~ii
z ~ ~ ~ ~ J: ~ ~ ~ ~
o 0
o 0
18 0 t:I 0 Q 0
oOAClOO
~ CI ~
S 0 0
~ ~ ~
~B~~Q
o S S 0
u :.:.;n:
~i~.~::~
8 ~ IZl O.:-;;;t
~1~j::~
~ 0 " Z ::~
~ ~ ~ ~ ~ 0 ~ i:~
CSSOSo8S::e:
.
'"
~ ;;:
~ 1
~. ~
iil Ii
'\
e
~ ~ ;!l ~ ~ ;;:
:;:-~:!~~$
o .... C'l '<t ......,
:;;t N ~ N
.:" ~
..~
~ .
:::E i
.:.r; <='
~
S::.( ~
Ii: S ~
~ ~I @
:II ~ .~
[I) ::l 'g
e' 0 :l
'" iJ iJ
~ ri: ii:
~
~
~
<: t
~ ~
~ ~
... .li
. a
~ 0:
.
.
.
.
.
~
CITY OF ARDEN HILLS
ACCOUNTS PAYABLE CLAIMS REPORT
TO BE APPROVED AT 12/08/03 COUNCIL MEETING
PAGE) OF2
CLAIMS PAIIl SINCE LAST COUNCIL MEETING (11124103)
I :;,'('K;,#.', 'I "CK,Ii'A1E I \'Ii~llQI( "" """"""""""""""""""""""'1" ::A!\fOUHT. d' ::(VMMEN'iif::::: ",,""',':"""""':"""""""''':,,',l
I I
24367 11/20/03 MN Mutual Life 278.30 December Life Insurance
24368 11120/03 Health Partners 757.60 December Dental Insurance
24369 11/20/03 leMA Retirement Trust-457 1,149.25 Second November Pavroll
24370 11120/03 Accurate Press, Ine 1,154.68 EnveloneslLetterhead
24371 11/26/03 Hannv Faces Entertainment 64.00 Breakfast w/Santa-Deoosit
24372 11/26/03 Purchase Power 919.00 Postage-Meter
24373 11/26/03 Visu-Sewer Clean & Seal, Inc. 38,058.64 Final Pay-2002 San Sewer & Watermain Proiect
24374 11/26/03 Xccl Energy 1,981.08 Electric/Gas Service
24375 11126/03 MN Dept of Human Rights 150.00 2003 Human Ril2:hts Dav-Rem
24376 12/02/03 Acclaim Benefits 40Ll4 MedicallDavcare Reimbursement 11/26
24377 12/02/03 Affinitv Plus Federal Credit Union 2,988.87 First December Pavroll
24378 12/02/03 Charlie Brovm 60.00 Santa-Breakfast w/Santa
24379 12102/03 HaPDY Faces Entertainment 40.00 Breakfast w/Santa~Facc Painters
24380 12/02/03 Marihm Hathawav 15.00 Refund-Halloween Pumpkin Hunt
24381 12/02103 Midwest Asphalt 1,811.49 Road Repair Materials
24382 12102/03 University of Minnesota 445.00 2004 Buildin1/: Officials Institute
Subtotal - Paid Claims 50,274.05
Paid Claims From Above -
50,274.05
Add Unpaid Claims, Page 2-
72 309.12
Total Accounts Payable Claims
for Council Approval, ]2/08/03-
122,583.17
Note: Cnecks for unpaid claims totaling $246,115.46 were mailed November 25, 2003
after approval at tnc Novembcr 24, 2003 Council Meeting. They were check numbers
24312-24366.
+Exp. Related to TCAAP Project.
.od)'I&<oou''''I''"~bi<ld.;",,]
CITY OF ARDEN HILLS
ACCOUNTS PAYABLE CLAIMS REPORT
TO BE APPROVED AT 12/08/03 COUNCIL MEETING
PAGE20F2
UNPAID CLAIMS REGISTER:
I "CX'k 'I ::(:R:)tA=TE: 1 ,:YENDOIt',: . . . . . . . . . . . . . c., . . . . . . . . . . . I. ,^M:OliM't' I 'tOM'MI!JiIi'S>' """"""""""""""""""""""""'1
~: :': '::;': ',: ::: ::: ::: ::: ::;:::::: ::'::: : :;: ::: ::: ::: :::: ::
1 1
24383 12/09/03 Accurate Press, lne 657.11 November Newsletter
24384 12/09/03 Beisswenoer's How-To Store 8.19 Supulies
24385 12/09103 Bell,Fred 63.18 2003 Uniform Purchase
24386 12/09103 BF! of Minnesota, Inc. 287.05 Waste Removal
24387 12/09/03 Central Pension Fund 1,22S.30 Union Pension-November
24388 12/09/03 C~rate Emess 44.21 Office Sunnlies
24389 12/09103 Coverall of the Twin Cities 2,088.60 CleaninglTcrrazo Floor-Citv Hall
24390 12/09/03 o:;:;5teel Truck Fnui;:;illent, Inc. 44.36 #2 Pickun Parts
2439\ 12/09/03 Davies Water F.iluinment Co. 532.53 Utility Sunnlies-Sewer
24392 12/09103 DP1"\t of Administration 1,787.87 Phone Service
24393 12109/03 Earl F. AnderscJn,lnc. 103.84 Traffic SiO'Tls
24394 12109/03 EDAM 295.00 2004 Membershin Dues
24395 1 2/09103 Electro Watchman, Inc. 504.81 Alarm Service-O&M
24396 12/09/03 Frattallone's Hardware, Inc. 57.77 Sunnlies
24397 12109/03 Gammell, Kenneth 1,317.50 Cable Tech Services 8/28-11/22/03
24398 12/09/03 Glenwood Indewood 13.42 Snrin~ater
24399 12/09/03 Go....her State One~Can, Inc. 41.85 October Service
24400 12109103 Gritz, Jackie 25.97 MileaeeJExDense Reimh. 11113-11/18/03
24401 12109/03 Home Denot 44.70 PUffin Rf>Tlair Kit
24402 12109/03 Ideal Advertisil); Promo Items 174.00 LoI.l'O Jackets
24403 12109/03 Johnson Controls 380.00 HV AC Review-CH
24404 12/09/03 Kath Auto Parts 152.94 Sunnlies
24405 12109/03 Lillie Suburban Newsnaners 183.81 November LeQ:aI Notices
24406 12/09103 MN De....t of Health 3,243.00 4003 Water Connect Fee
24407 12109/03 MN BtdD Permit Tech Association 120.00 2004 Membershin Dues
24408 12/09/03 Moore, Thomas 360.72 Mileage Reimbursement 9/26-12/01/03
24409 12/09/03 NCPERS Groun Life Ins. 60.00 PERA Life Insurance
24410 1 2109/03 New Dri""hton Ford 149.25 Trans Reoair #45
24411 12/09/03 Nexte1 Communications 632.42 Cellular Phone Service
24412 12/09/03 Pace Analvtical 319.00 Water TestinD
24413 12109/03 Parrish, Aaron 878.76 Milea"e lO/8-11l24/03-Conf. Re"r ran""ortation
24414 12109/03 Pitne:;::- Bowes 271.24 Postape Meter Rental 01104-04/04
24415 12109/03 Rams~ County 55,906.60 H~- 96 Utilitv Unl!T3.delFuel Purchases
24416 12109/03 S&S Worldwide 88.00 Breakfast w/Santa Sunnlies
24417 12/09/03 Shoreview. Citv of 219.92 Rec PrOlITam Reimbursement
24418 12109/03 Silseth, Pang 22.70 Mileace Reimbursement 6/27-11/06/03
Total Unnaid Claims 72,309.12
~
.
.
.
.
, ~
~
~HILLS
Request of City Council Action
Agenda Item #:
Council Meeting Date:
Prepared By:
Originating Department:
Staff Author:
Budgeted Amount:
Actual Amount:
Final Action Needed By:
3B
December 8. 2003
TJM
O&M
TJM
$0.00
$3.000.00
December 8.2003
o Attorney Recommendation:
o Other:
Financial Implications:
Approve the expenditure of$3,000 from the Water Enterprise Fundfor completing afederal mandated water system
vulnerability assessment.
Administration Comments:
Staff recommends that the City Council approve this request. A stand alone study would cost approximately $9,000
but by combining with the cities of Rosevi/le and Little Canada, our overall cost is reduced to $3,000.
DDenied
DDenied
. Supporting Documents:
[2J Memo/Letter:
November 17, 2003 letter and vulnerability assessment cost timeline from the Sf. Paul Board of Water
Commissioners Chief Engineer David J. Schuler. Addendum of October 2003.
o Resolution (No. )
o Ordinance (No. )
o Engineering Reconunendation:
Council Action Request:
Staff Recommendation:
Advisory Commission Action:
o Planning Date
o PTRC Date
DReviewed
DReviewed
DApproved
DApproved
.
Action:
Action:
This is an unplanned budget expenditure for 2003. Funds would come out of the Water Enterprise Fund, which has
a current balance of$1.2 million.
BOARD OF WATER COMMISSIONERS
......,
OL
.
President: James Reiter + Vice President: Stephen Haselmann
Commissioners: Matt Anfang + Jerry Blakey + Kenneth Collins + Pat Harris + John Zanmiller
November 17, 2003
RECEIVED
NQV 1 9 2003
CITY OF ARDEN HILLS
Mr. Thomas J. Moore
Operations & Maintenance Director
City of Arden Hills
1245 West Highway 96
Arden Hills, Minnesota 55112
Dear Mr. Moore:
As a follow up to our recent meeting, I have developed a work plan and associated eosts for
completing a vulnerability assessment for the combined systems of Roseville, Little Canada, and
Arden Hills. The costs would be split in three ways or an amount of$3,000 for each system and
are based on our team costs and estimated time for each step (based on our previous experience).
We have a six-member team that is trained by the Risk Assessment Methodology for Water
(RAM_Wsm) and have developed the Saint Paul Regional Water Service's vulnerability
assessment. Upon acceptance of these costs the SPRWS would develop a timeline to complete
the eight steps of the vulnerability assessment and begin scheduling workshops with your
personnel.
.
If you have any questions or concerns, please feel free to contact me at 651-266-6286 or email
me at dave.schuler@ci.stoaul.mn.us.
Sincerely,
y~J~
David J. Schuler
Chief Engineer
DJS/jml
.
SAINT PAUL REGIONAL WATER SERVICES
Bernie R. Bullett, General Manager
84" St E Saint Paul MN 55101-1007 . TTY: 651-266-6299
Saint Paul Regional Water Services provides quality water seTVices to the following cities:
Arden Hills-Falcon Heights-Lauderdale-Little Canada-Maplewood-Mendota.Mendota Heights-Roseville-Saint PauJ-West St. Paul
AA-ADA-EEOEmolover ~ ~ vrintedonrecvdedvaoer
.
.
.
g
-<
o
"T1
)>
t~ <0
Z ""
=
I =
r= Uo;)
r
(j)
-I(fJU'J(fJU'JCf)(I)(I)(f)_
O~$'"CimmrororoCD
[co~~~~~~",:3
~
N N N
oac.nrnU'101U100l
-Efl'Efi-EfJ-EfJ~***
-...I-..l-...l-..!-.,l-..!-J-.J
010'10101010101(.11
~
o
o
****-EfJ-EfJ-EfJ (I)
_...."._....._....,.~_.....>.._........_.....-EfJ,...
OI...........................OIW
Ot-.Jl'VN!\Jt\.)O-..s
O()'lC)'l()'lC)101001
:z:
o
<:
AI
m
(")
m
<
n
:J
-
:J:
o
c
(il
;tI
'"
S'
(j)
ro
'0
'"
"T1
~.
'!C
;0
<>
'0
o
"
:\'
o
<
is:
'"
'"
=>
0.
,,'
<0
'"
'"
"
0.
iil
"
o
3
3
<>
=>
0.
~
o'
"
'"
g-
'"
'"
"
'!!.
iil
'0
o
"
~
'"
'"
'"
"
'!!.
iil
'0
o
"
~ ~
i5-g
go"
_ro~
'" S'
a~
gt5
c.",
<0 C
<><0
,... <0
(l)
'"
ro
0.
3
'0
'"
3
<>
"
![
o'
"
or
oo
>C
.oo
(j)
ro
'0
...J
()
~
'"
ro
(j)
<>
g
q:
'3
'0
'"
3
(l)
'"
0'
=>
"
ill
"
ro
i[
".
(l)
0-
Ol
,,'
'"
o
3
,,'
<0
'"
"
0.
"
o
'"
""
oo
"
=r
<>
0.
C
'"
<>
!!t
3'
~
o'
?
'" 0
a~
<> !!!.
g..g
=> '"
2.8:
c8a;
~r g
-'!C
8 0
5cO
-'"
(l) =>
3 N'
(D~
'" 0
'" "
'" '"
OJ --
!"'O
a
"
(l)
0.
'"
~
(j)
ro
'0
'"
o
(l)
<
ro
0'
'0
Z
<>
:::
()
o
C
"
ro
3
(l)
'"
'"
'"
iil
oo
g at
3 91
ro <'
3 ~
~ m
,"'0
~ ~.
!" (l)
~
0;'
/!:
"
o
!!t
'"
=>
'"
-<
'"
0;'
s.
...
'"
oo
0'
'"
()
o
'"
=>
ro
3
(l)
'"
'"
C
iil
'"
"
'"
-<
'"
0;'
(j)
ro
'0
'"
"
ro
1}
3
;0
0;'
/!:
()
o
!!t
)>
=>
'"
-<
oo
0;'
'" 0
" ro
o.ro
~ 3
'0 s-
g ro
o.=r
0:
~~
<>ro
~3
!" oo
oro
ro ill'
~ a
"0 <:-
'0 ro
~~
(l) oo
n.'"
:;;;:"0
(l) 0.
@ it
~1l
o
" 0.
oo (l)
!'ll iiJ
'"
;0
0;'
IT
!!t
0.
(l)
~
'"
(j)
or
'0
".
o
(l)
ro
'3
,,'
(l)
(j)
'<
'"
ro
3
m
ill'
n.
,,'
<>
=>
<>
'"
'"
g :r
ro
3
,,'
(l)
0:::
o.=r
~g:
,,'
m:r
iil
ill '"
< ih
,'r I>>
~ CD
Q
'"
o'
'!C
0'
-
=r
<>
,,'
~
C
"9-
o'
"
,,'
'"
g
'"
'<
<
C
5'
(l)
Ol
g
'"
ro'
.~
'0
a
0-
'"
~
ro'
oo
9-
~
<=
iil
'"
"
0.
~
0;'
>C
'"
<
(l)
'"
(j)
ro
'0
'"
0:
(l)
'"
~
'"
"
0.
()
=r
'"
OJ
n.
~
N'
<>
)>
oo
'"
(l)
ih
)>
oo
oo
!P.
3
'"
'0
(j)
or
'0
N
(j)
or
'0
il:
oo
(l)
'"
'"
..,
=r
iil
'"
0;
~>
" ~
~ ~:
0.':<
'!::
o
g
N'
(l)
)>
=>
'"
-<
'"
0;'
o
-
5'
iil
'"
0;
'"
"
0.
"
o
"
'"
(l)
.0
'"
<>
"
"
<>
oo
:\,0
[m
N' !:
~ is'
(hd:
oo 0
!P.::l
'"
'"
"
0.
'0
iil
'0
'"
iil
"
<>
"
<>
oo
oo
'"
-<
,,'
0'
3
~
o'
"
r
~
a
0.
<>
'"
<0'
"
0-
'"
oo
0;'
5'
iil
'"
ih
"0
"'co_
g
;:;: <"
N' ~
<> ...
0...
iiJ'CT
~iD
ro'
oo
'"
"
0.
5'
iil
'"
ih
~
(l)
<0'
=r
or
0.
Ol
=>
3
it
3
<
s::
::s
CD
ill
!:!:
~
>
11l
11l
CD
11l
11l
3
CD
::s
...
o
o
11l
lit
~
-
'"
~
o
o
'"
en
."
;0
~
~
<>
o
oo
...
Addendum to the Instructions to Assist Community Water
Systems in Complying With the Public Health Security and
Bioterrorism Preparedness and Response Act of 2002 (EPA
810-8-02-001, dated January 2003)
Office of Water
October 2003
WNW. eoa. gov/safewater/secu rity
.
.
.
.
.
.
General
EPA has prepared the following clarifications, corrections, and additions to the
Instructions to Assist Community Water Systems in Complying With the Public Health
Security and Bioterrorism Preparedness and Response Act of 2002 (EPA 81 0-B-02-
001, dated January 2003) as an addendum to these original instructions. As noted in
the Instructions, EPA may make changes as experience or other circumstances
warrant.
Clarifications and Corrections
Please note the following clarifications and corrections:
1.
Page 4, Clarification: As mentioned in the Instructions, VA submissions need not
include supporting documentation such as working papers, background or raw
data, or other preparation or analytical material. However, the submission should
include instructions to EPA on how to read the vulnerability assessment should it
be encrypted or coded. These instructions can be submitted separately but
should clearly identify the community water system's vulnerability assessment
and be complete and clear.
2.
Page 5, Table 1, Correction: Delete from column C the dates September 30,
2003: June 30, 2004; and December 31, 2004. Replace the dates with the
following text "Six months following the completion of their vulnerability
assessments." The Bioterrorism Act specifically gives community water systems
six months to submit their emergency response plan certifications following the
"completion" of their vulnerability assessments. EPA interprets "completion" to
mean the date the vulnerability assessment and certification were sent to EPA,
either the date shown on the express or courier service mailing slip if submitted
in this manner, or the postmark if sent via the U.S. Postal Service.
Community water systems should be aware that if they fail to comply with their
respective vulnerability assessment submittal requirements six months after their
appropriate deadline date, then they may be liable for failing to comply with both
the vulnerability assessment submittal requirements and the emergency
response plan certification requirements of the Bioterrorism Act.
3.
Page 9, Correction: replace phone numbers 202-564-9932 and 202-564-6186
with 202-564-1355.
-2-
Additional Q&A for the Instructions to Water Systems
The following frequently asked questions have been added to Section 2:
2.7 Our community water system has submitted a vulnerability assessment to
EPA. We have revised and updated our vulnerability assessment since that time.
Do we need to submit our vulnerability assessment updates and revisions to
EPA?
Answer. No, vulnerability assessment submission and certification, plus emergency
response plan certification, are one-time requirements for community water systems
under the Bioterrorism Act. The Bioterrorism Act does not place any additional
submittal requirements for vulnerability assessment updates and revisions. EPA highly
encourages community water systems to keep their vulnerability assessments and
emergency response plans up-to-date but the systems are not required to submit their
revisions and updates to EPA.
.
However, should the community water system discover a component of its system that
was omitted from its initial vulnerability assessment, and that component is required for
review under the Bioterrorism Act (see Section 7.1 of the Instructions), then the
vulnerability assessment as submitted to EPA was not in compliance with the
Bioterrorism Act in addressing all applicable parts and an addendum should be
furnished to EPA as soon as possible. .
2.8 The number of people that our community water system serves is incorrectly
listed in SOWIS (see Section 5 of the Instructions). Our community water system
is either larger or smaller than the number shown in SDWIS. This impacts our
community water system by: 1) changing the required dates for our submittal
since our community water system is in a different size classification under the
Bioterrorism Act; or 2) requires our community water system to comply with
Bioterrorism Act requirements since we serve a population greater than 3,300
people. What should we do?
Answer: If you notice any discrepancies in SOWIS, EPA strongly recommends that you
contact your state for a systern-specific size assessment as soon as possible. Systems
that are operated on tribal lands, in the state of Wyoming, and in the District of
Columbia, should consult directly with their EPA regional office for final determination of
system size. Work with your state or EPA regional office to ensure that the data you
report to SDWlS is correct and then take the appropriate actions to comply with the
Bioterrorism Act.
-2-
.
.
.
.
2.9 Our community water system served a population of fewer than 3,300 people
prior to the July 1, 2002 date and this is correctly reflected in SOWIS. However,
since that time our community water system has grown in size and we now serve
a population of greater than 3,300. What are we required to do?
Answer: EPA will generally use the SDWIS data that was submitted to EPA by the
states on July 1, 2002 to define a system's population size. This fixed reference date
will assist EPA with tracking submissions and certifications, and determining compliance
with Bioterrorism Act requirements. However, the Bioterrorism Act does not set a
specific cut-off date for determining population size. Therefore, EPA strongly
recommends that smaller community water systems take a conservative approach by
determining if their system size will be greater than 3,300 by June 30, 2004 (the
deadline for systems serving populations between 3,300 and 50,000). If system size is
expected to exceed the 3,300 population threshold on or before that date, follow the
Bioterrorism Act requirements. The deadline dates set forth in the Bioterrorism Act for
submission of vulnerability assessments and certifications are fixed by statute and EPA
cannot grant any extensions so please be aware of your system's responsibilities.
2.10 Our community has a new water system that was not listed in SOWIS as of
July 1, 2002. Our new drinking water system has (or will) become operational on
or before the appropriate vulnerability assessment submission deadline date for
a community water system of our size. What are we required to do?
Answer: As with the question above, the Bioterrorism Act does not set a specific cut-off
date for determining which systems must comply with the Act. Therefore, EPA strongly
recommends that every operating community water system take a conservative
approach and comply with the Bioterrorism Act requirements if they fall within any of the
system sizes ranges described by the Act on or before the date submissions are due.
Again, the deadline dates set forth in the Bioterrorism Act for submission of vulnerability
assessments and certifications are fixed by statute and EPA cannot grant any
extensions so please be aware of your system's responsibilities.
2.11 Our new community water system will become operational after our
appropriate vulnerability assessment submission deadline date. What are we
required to do?
Answer: New community water systems that become operational after their respective
vulnerability assessment submission deadline dates do not need to meet any submittal
requirements under the Bioterrorism Act. Vulnerability assessment submission and
certification, plus emergency response plan certification, are one-time requirements
under the Bioterrorism Act. EPA highly encourages new community water systems
coming into service after the various deadline dates set in the Bioterrorism Act to
-3-
undergo vulnerability assessments and also develop emergency response plans but
they are not under any federal requirement to do so. Additionally, EPA highly
encourages these new community water systems to maintain any completed
vulnerability assessments and emergency response plans at their systerns in a secure
manner.
.
2.12 Our community water system is a consecutive system and is included as
part of an "umbrella" vulnerability assessment being submitted by our wholesale.
supplier. What does our system need to submit to EPA?
Answer: Even if your community water system was part of a larger 'umbrella"
vulnerability assessment that was conducted, it still needs to meet the submission
requirements of the Bioterrorism Act (see Section 3 of the Instructions). Again, these
submission requirements are:
1. Certify to EPA that the CWS conducted a VA;
2. Submit a copy of the VA to EPA; and
3. Certify to EPA that the CWS has completed an ERP.
Systems may have met requirement No.2 (above) if a copy of the "umbrella"
vulnerability assessment has already been submitted to EPA. However, the community
water system must c1earlv identifv the larger 'umbrella" vulnerability assessment in .
which it participated along with submitting its VA certification. The system can always
opt to take a conservative approach and submit another copy of the larger "umbrella"
vulnerability assessment to EPA along with the VA certification.
2.13 Our community water system serves a population of fewer than 3,300
people. What are we required to do?
t(
E~
Answer: The Bioterrorism Act sets no requirements for community water systems
serving populations of 3,300 or fewer. EPA is required to produce guidance for these
small systems on how to conduct vulnerability assessments, prepare emergency
response plans, and address threats from terrorist attacks or other intentional acts. This
EPA guidance will be forthcoming. Community water systems serving populations of
3,300 or fewer mav utilize vulnerability assessment methods or tools designed for larger
water systems but are not required to do so. Completed vulnerability assessments by
these small systems are not covered under any Bioterrorism Act submittal
requirements. EPA encourages community water systems serving populations of 3,300
or fewer to maintain any completed vulnerability assessments and emergency response
plans at their systems in a secure manner.
fL.......
~ 1- ~crAU-
"1'-'. ~O. D
-4-
.
.
.
.
, .
2.14 Must our community water system undergo a vulnerability assessment
using an EPA certified methodology or tool?
Answer: EPA never certified any vulnerability assessment methodology or tool, nor
does it Intend to do so. EPA supported the development of a variety of methodologies
or tools which meet six elements that EPA has identified as basic to any vulnerability
assessment and has encouraged their use. Community water systems are free to
utilize any methodology or tool that addresses all components of a water system
identified under the Bioterrorism Act (see Section 7.1 of the Instructions). Community
water svstems should not confuse the need to certify their svstem's vulnerabilitv
assessment (which is a Bioterrorism Act reauirement) with the need to use a certified
vulnerabilitv assessment methodoloav or tool (which is not a reauirement).
2.15 If I complete vulnerability assessment training, am I qualified to be an
assessor?
Answer: EPA has no formal policy regarding certification of vulnerability assessment
training, nor does it certify trainers who are providing training. Trainers, who are
providing vulnerability assessment training, mayor may not provide training attendees
with a certificate stating that they have successfully completed the course. A
community water system needs to make its own judgment of the assessor's
qualifications including the completion of vulnerability assessment training, which should
consist of the six common elements of a good vulnerability assessment (see Appendix 2
of the Instructions). EPA recommends that community water systems carefully consider
technical qualifications which include general security experience in risk assessments,
water plant knowledge, references, and other technical qualifications.
2.16 Is there any EPA guidance on how to conduct an Emergency Response
Plan?
Answer: In order to assist community water systems with their emergency response
plans EPA has developed an outline that large community water systems may use
(those systems serving populations of more than 100,000). Following the emergency
response plan outline is voluntary and will focus on basic elements and steps that a
large community water system can use to incorporate the findings of its vulnerability
assessment into an emergency response plan. EPA also plans to provide emergency
response plan tools for community water systems serving between 3,300 and 100,000
people and also to provide training sessions nationwide to assist community water
systems in the process of preparing or updating their emergency response plans. For
the latest information on emergency response plan tools and training go to
htto:/ /www.eoa.aov/oawdw/securitv/index.html.
-5-
.
~
~HlLLS
Request of City Council Action
Agenda Item #:
Council Meetiog Date:
Prepared By:
Originating Department:
Staff Author:
Budgeted Amount:
Actual Amount:
Fioa! Action Needed By:
3.C
December 8. 2003
~~M ~IV)
GB ~U tv
$105.733.47
$105.733.47
December 8. 2003
Council Action Request:
Approve Payment #5, Amt construction Company, Inc. - 2003 Pavement Management Program
Staff Recommendation:
Approve as Consent item.
Advisory Commission Action:
D Planning Date
D PTRC Date
Supporting Documents:
.
[g] Memo/Letter:
D Resolution (No. )
D Ordioance (No. )
D Engineering Recommendation:
D Attorney Recommendation:
[g] Other:
Applicationfor Payment
Financial Implications:
Action:
Action:
DReviewed
DReviewed
DApproved
DApproved
Payment #5 - $105,733.47 of the contract amount of$I,903,526.1O
Administration Comments:
.
DDenied
DDenied
URS
AGENDA ITEM 3.e
Thresher Square
700 Third Street South
Minneapolis, MN 554] 5
Phone: (612) 370-0700
Fax: (612)370-1378
.
To:
Michelle Wolfe/Arden Hills
City Administrator
File: 37951-023-1001
From: Gregory S. Brown
Arden Hills City Engineer
Date: December 3, 2003
Subject: Pay Estimate #5
2003 Pavement Management Program
Ingerson Neighborhood
Karth Lake Neighborhood
Background .
The City of Arden Hills awarded Amt Construction Company, Inc. of Hugo, MN the 2003
Pavement Management Program on June 9, 2003 for a total contract amount of $1 ,903,526.1 O.
Pay Estimates #1, #2, #3, and #4 for a total amount of$1,666,959.76 have been approved by the
Council.
Project Status
Karth Lake Neighborhood
The Contractor has completed all of the reconstruction of Pleasant Drive, installed the
stormwater treatment structures and has completed all ofthe mill and overlay. A final walk
through of this neighborhood has taken place and the contractor has been notified of all
punchlist items. Most items will be addressed this year with the exception of sod.
Ingerson Neighborhood
The Contractor has completed all utility work, ditch grading, curb and gutter, bituminous base
and final, driveway restoration, and landscaping. A final walk through has been completed and
a punchlist created. Once again, most items will be addressed this year, with the exception of
landscaping and sod, which will be finalized in the Spring.
Recommendation
The Arden Hills City Engineer reconunends the Council approve Pay Estimate #5 for Amt .
Construction Company, Inc. of Hugo, MN in the amount of$105,733.47. A retainage of5.00%
is being held for this project.
.
.
.
DEC-03-2003 11:49
612 373 6522
P.02
BRW 4W
APPLICATION FOR PAYMENT
PAYMENT NO.5
Project:
Owner:
Owner No.:
Conlractor:
2003 Pavement Management Program
City of Arden Hills
SRW Job No.:
ARNT CONSTRUCTION
COMPANY, INC.
37951-023-0101
URS Copy
.....etty Copy
Cootractor Copy
Inspec10r Copy
Application Date:
For Period Ending:
11/19/03
11/15/03
Original Contract Amount:
Contract Amendments;
Contract Amount To Date:
TOlal Amount of Work Complete To Date:
Material Suitably Stored On-Site but not
Incorporated into Work:
Gross Amount Due To-Date:
Less 5.00% Retainage:
Amount Due To-Date:
Less Previous Payments:
Tolal Due This Application:
$1,903.526.10
$0.00
$1,903,526.10
$1.865.992.87
$0.00
$1,865,992.87
$93,299.64
$1.772.693.23
$1.666,959.76
$105.733.47
f hereby certify that all items and amounts shown are correct for the work completed to-
date.
Contractor: ARNT CONSTRUCTION COMPANY, INC.
By:
Date:
The work on this project and the application for payment have been reviewed and the
amount shown Is recommended for payment.
Date: / () - ;l-tJ ~
.'.
By:
APPROVED FOR PAYMENT
Owner: City of Arden Hills
By:
Date:
Pagel 019
DEC-03-2003 11:49
Payment
No.
1
2
3
4
BRW 4W
Payment History
Payment
End-Date
7/5/03
8/18/03
9/15/03
1 0/15/03
Paymenl
Application
Dale
7/9/03
8/20/03
9/12/03
10/21/03
612 373 6522
P.03
Amount
$365,498.58
$592,874.75
$323,323.60
$385,262.83
Tolal Payments:
$1.666,959.76
P.fIl'2Of~
.
"
\ :'
.
.
',:
DEC-03-2003 11:49 BRW 4W 612 373 6522 P.04
Application for Payment: Itemization
.schedule: A. ROADWAY lInl1 Con"o.1 Conlro.I To-POlo T...O..... .
No. Item Unll Prleo Quonllly Amounl Quo nllly Amollnl
I MOBILIZATION LS $95,000.00 0.70 $87,200.00 0.70 $67,2OO:QQ'
2021.501
2 CLEARING TREE $200.00 64.00 $12,Boo.00 224.00 $44,800.00 .
211)1.$02
3 GRUSSING TREE $75.00 64,00 $4,BOO.00 154,00 $11.6050.00:.
21D1.507
4 REMOVE RCP PIPE SEWER (STORM) IF $12,00 1,134.00 $13,60B,00 1,063.00 l12.7S6.oo: .:
21Dd601
5 REMOVE W~ TER MAIN LP $1MO 113.00 $1,808.00 82.00 $1;312.00 .
21CJ4.Ml
e REMOVE CMP PIPE CULVERTS ~NO APRONS LF $12.00 341.00 $4,092,00 487.00 $5.844.00.
:11>1,,.0'
7 REMOVE CURS ~NO GlITTER LF $1,50 1,571,00 $2,505.50 1,961.00 $2,941,.50
21~_S01
8 REMOVE GUARD AAIL.Pl.ATE BEAM LF $600 201.00 $1,206.00 200.00 $1,~,00
21t)4.S01 ':'
9 REMOVE BITUMINOUS PAVEMENT SY $1.25 :30,400,00 $3B,000,00 28,134.00 $3II,H17:11O
~10.4,505
10 REMOVE BITUMINOUS oAIVEW~Y PAVEMENT SY $2.00 USS,OO $3,n6.00 2,289.00 , $4,578.00 ".',.
2104.S<JS
11 REMOVE CONCRElE ORIVEWAY SY $:3.00 828.00 $2,4B4.00 75B.00 $Z.Z88:OO.
110<11.506
12 REMOVE RIP AAP CY $25,00 5,00 $125.00 500 $125.00'
21()1l.607
.3 RE~OVECATCHe~SIN EA $350.00 14.00 $4.900,00 14.00 $4,~.OO
10'l..!:i09
14 REMOVE STORM MANHOlE EA $40000 4.00 $1,600.00 4.00 $1,900.00
210A.f.09
15 REMOVE RCP APRON EA $300.00 12.00 $3,600.00 12.00 . $3,1iOO.00.
2'~.509
16 SAWING CONCRETE PAVEMENT (FULL DEPTH) LF $3,00 42900 $1,287.00 394.00 $1, li2.00' .
2t(l4.511 '" '
17 SAWING BllUMINOUS PAVEMWT (FULL OEPTH) LF $2,00 1,391.00 $2,782.00 , )325.00 $2,~.QO
21001513
Ie SALVAGE SIGN TYPe c EA $50.00 2B.00 $1,400.00 28.00 $1,300.00
in04.$23
19 SALVAGE MALBOX EA $50.00 74,00 $8,700,00 75.00 $3,760.00
21o.i.623
20 COMMONEXC~VA~ON(~ CY $7,BO 26,584.70 $202,043.7Z 27,274.70 $207,'287:12 .
210$,501
21 SUBGRAOE EXCAVA710N (EV) Cy $7.40 600.00 $4,440,00 O.()() $0:00
:21o.&.M1
22 SELECT GAANUl.AR BORROW lev) CY $12.40 10.170,00 $126,108.00 B ,500,00 $117,epo.00
2105,Sl2
28 COMMON BORROW (LV) CY $7.40 500,00 $8,700.00 0.00 $0.00,
2106.1)13
24 STREET SWEEPER (WITH PICKUP BROOM) HF\ $125.00 150.00 $16.750.00 0.00 $O'QO' .
i2:'t).e,o
26 AGGREGATE BASE, ClASS 5 TON $9.70 550.00 $5.335.00 10a.oO $1.04:1.110 :
2'Ol1l.5DI
.~,.":GGREGATE BAse (CV), Cl.A6S S {PI CY $22,70 6, 7BO, 40 $153,915.0B 6.750.40 $153,915,Oa .
POS'S 019
",'
DEC-03-2003 11:50 BRW 4W 612 373 6522 P.05
Unn comract Contr8~t To-Dale lQo>IJ.,.
No. Il~m unll Price Ouanuty Amount Ouontlty AiMlirit'
27 elTUMINOUS PATCHING MIXTURE TON $300.00 '.50 $450.00 2000 $6,OOO.0!l
223UO,
28 Mill BmJMINOUS SURFACE (2') Sy $1.30 7,95940 $10,:347.22 6.532.00 $6.49'".60 .
2232.50t .
29 BITUMINOUS DRIVEWAY SY $2200 , .355.00 $29,810.00 I.Z59.oo $Z7,698.OQ .
23'3'.6001
30 SAWED/SEALED JOINT IF $l.4B 4,561.00 S6,779.88 0.00 $0,00 .'.
2331.'Q9
31 T'lPE l VWE3S030B WEARING COURSE TON S30.70 4.22300 $129,646.10 4,047.20 $124.~49:04
MIXTURE
2JBO.M1
~2 T'lPE lVNW35030C BASE COURSE MI)(IURE TON $3470 Z.632 00 $91,330.40 a.171.oo $110,033.io: .
2360.502
33 BITUMINOUS MA TgRIAL fOR T AGK COAT GAL Sl.70 1.145.00 $1,946.50 2.790.00 $4.7j\3',00
23S7,50Z
:l4 ADJUST CURB STOP BOX EA $152.00 94.00 $14,288.00 0.00 $0..00
UOU02
35 ADJUST WATER """N VALVE 90X EA $250.00 1600 S4.000.00 12.00 $3,~,00
250.,002
36 RELOCATE tWORA~T EA $3.000.00 6.00 SI8,000.00 1.00 $3,~~oo.
2500UI02
CONNECT TO eXISTING WATER MAIN $2.000.00: . . '.
37 EA $1,000.00 2.00 $2,000.00 2.00
2SDit.llG2 ^,:".
38 6' PVC WATeR MAIN LF $50.00 2000 $1,000.00 86.00 $4.2110.00
2504,60'3
39 6' PVC WATER MAIN LF $48.00 110.00 $5,280.00 0.00 '$0.00.; '.
,', I';'
2"0...003
$1,6O!i.:00 ..
40 WATER MAIN FITTINGS LB $S.OO 50.00 $150.00 53500
25G1,6(l6 ,. . ..
41 ADJUST MANHOLE RING AND CASTING EA S400 00 28.00 $11.200.00 27.00 $10,8\lQ;qO, :tI':
:2$Of.1I02 . . ,
~2 3' BITUMINOUS WALK Sf $1.60 20,922.00 $33,475.20 2',559.00 $301._,40, . . ..'
:ZY1l1.~1i
~s CONCRETE CURB AND GUTTER DeSIGN $418 IF $7.50 9,172.00 $68.790.00 9,012.00 $67.680,.00 ..
..'
2&!L6111 .'
. .
44 CONCRETE CURB ANO GUTTER DESIGN Be1 ~ LF $7.40 7.025.00 $51.985.00 6,934.00 $61.31.1;60 .
2531.501
45 6' CONCRETE ORIVEWAY PAVEMENT SY $3B.00 640.00 $24.320.00 1,692.50 $71,'15:od . "
:zsnS07 .. .
46 6' CONCRETE DRIvewAY APRON SY $3S.S0 757.00 $29.144.50 556.30 $21;4lT.6I5;,.
2&31,607 . "
47 REMOVE ANO REPLACE Bli16CURB LF $16.00 250.00 $4/000,00 2,066.00 $33,otlf:oo
2531.Ei(G
'"
46 CONCRETE PEDESTRIAN RAMP T'lPE A EA $340.00 2.00 $660.00 4,00 $1 ,$60.99 . .
2st1.~
49 FURNISH AND INSTALL MAILBOX AND SUPPORT EA $150.00 105.00 $15,750.00 2.00 $3OO.llll
2540.602
50 6 FT WIRE FENCE DESIGN SPECIAl VINYl. LF $46.00 110.00 $5,280.00 0.00 $0.00
COATED
2567Jlll1
51 F&I SIGN PANEL lYPE C SF $20.00 211.S0 $4,226,00 0.00 $0.00 .
2~.U.:Jl
52 INSTAU. SIGN TYPE C EA $50.00 2.00 $100.00 3.00 $160,00 .
2SW.1lO2
53 2'. STOP LINE WHITE.E.POXV IF $12.00 62.50 $750.00 0.00 to.oo
2564.eo.J
54 BALE CHECK EA $6.00 12.00 $72.00 0.00 $0,00'_
251~.ec'
"ege 4 0/9. .
.,
, "
DEC-03-2003 11 :50 BRW 4W 512 373 5522 P.0E.
Unit Contract Contract To-Dale THlala
No. U.m UnU Prlco Qu.nltty ArnOllnt Qvonllly Amount
55 FLOATING SILT CURTAIN LF $Ieao 390.00 $7,020.00 90.00 $1,620:00
25-73.50!:
.56 SILT FENCE, TYPE HEAVY DlITY LF $2.60 5,253.00 $13.657.80 1.040.00 $2,704.00
257:1.502
57 I>()CK CONSTRUCTION ENTRANCE EA $1,200.00 4.00 $4,800.00 0.00 $0.00
2'S73.GOt
58 SODDING, TYPE LAWN SY $2.80 16,57800 $46,418.40 22,903.00 $64.128.<<!
ZS1650i
Subtotal: $1,322,66330 $1.344,~.il9
Schedule: B . STORM DRAINAGE
Unll Contract Contract To.Dat. To-C".
No. Uem U"II Pr~ce QUO""ly Amount Quentlly A",~"':
1 MOBILIZATION LS $76,000.00 0.30 $22,800.00 0.30 $22,800.00
2o:l'1.5iJt . .
2 SALVAGE AND REPlACE WALKING BRIDGE EA $5,000.00 1.00 $5,000.00 1.00 $6,000.011
2'04.523'
3 COMMON CHANNEL EXCAV A TJON CY $9,14 3,083.00 $28,178.62 3,083.00 $28,178.82
2'D5.51'
4 fERNWOOD CHANNEL GRADING lS $9,420.00 1.00 $9,420.00 1.00 $9,420.00 "
211)5.$01
5 HAMUNE CHANNEl GRADING LS $7.8BO,00 1.00 $7,BBO.00 1.00 $7,880:00
2105.S01
6 RAING ARDEN GRADING EA $2,200.00 5.00 $11.000.00 1.00 $2,200.00
210&.~
7 CONSTRUCTEARTH WEIR LS $4,710.00 1.00 $4.710.00 1.00 S4.710,ll!'
2A.1l.$1)1
8 II' ~c PlPEAPRON EA $300.00 6.00 $1,000.00 0.00 $O,(!!l
.26010515
9 IS' RC PIPE APRON EA $330.00 3.00 $990.00 2.00 SlIIlO.OIl.
. .
2SOUU
10 1&' RC PIPE APAON EA S375.00 3.00 $1,125.00 2.00 $760;00 .
250I.S,$
l' 24' RC PIPEAPAON EA $525.00 1.00 $525.00 2.OQ $1,0;;0.00
250t.st5
12 36' AC PIP~ APRON EA $975.00 3.00. S2,925.00 2.00 $1._:00 .
2501.515
13 u' RC PIPE APRON e.... $1.000.00 4.00 $4.000.00 4.00 $4,000.00
2601.515
14 IS' TRASH GUARD FOR 15' PIPE APRON EA $280,00 1.00 S280.00 2.00 $560.00. .
2.50'.602
15 18' TRASH GU~RD FDA II" PIPE APRON Eft. $325.00 1.00 $325.00 2.00 $650.00 ' '.:_'u
2501.(102:
10 3e" TRASH GUA RD FOR l6' PIPE APRON EA S950.00 1.00 5950.00 2.00 $1.900,00
2501.802
17 44'TRASH GUARD FOA 44' PIPE APRON EA S950.00 4.00 $3,400.00 4.00 SMOO.oo
2SOT.W
18 ,,' RC ARCH PIPE SEWER DESIGN 3006 ClIII LF S100.00 128.00 $12,BOO.00 130.00 ,'3tOOO,00
2:iCl3.SolI1
19 ,'PERFORATED PVC PIPE DRAIN IF $10.00 2,200.00 522.000.00 2,000.00 520,000.00
2502.541
20 6' PERFORATED PVC PIPE ORAIN LF S25.00 25.20 S63O.00 0.00 JQ.OO
2..'iOZ_511
LF $40.00 $10.10B.00 .'
21 18. PERF~ATED PVC PIPE DRAIN 252.70 25UO S10,3&MO . .
a5Qi2.$ol1
.2 12' RC PIPE SEWER OESIGNJOO6 CL V LF $25.00 440.40 $11.010.00 434.70 $10,867.50
.2503.5'.
Pege 5 01.9 .
,', ,'i.
DEC-03-2D03 11:50 BRW 4W 512 373 5522 P.D7
Unit Contract Contnct To-Data T~a",
No. Item Unit Pr'ce Quonllty Amount Quanlt!y Amounl
n 15' RC PIt'E SEWER OESK;N 3008 Cl III LF $27.00 B4.00 $2,26e.00 B3.90 $~,265,;lIl
UOU.f1
24 16' RC PIPESEWEA OESK;N 3006 CL III LF $30.00 903.80 $27,109.00 911.00 $27.3:lO,OO .
260'3,~1
25 24' Re PIPE SEWER DESIGN 3006 ellll LF $37.00 433.20 $16,02940 3B5.00 $13,505,00 .
2503,"" ,
29 27' RC PIPE SEWER DESIGN 3008 Cl III IF $45050 65.30 $3,036.45 63.20 $2,938,80
2503,5411
27 33' RC PIPE SEWER OESIGN 3006 CL III LF $72.00 396.70 529,562.40 392.30 528.24500.,
2$03.$.41
26 36' RC PIPE SEWER DESIGN 3008 CllIl LF $B7,00 276.20 $24,029.40 278.90 $24,090.30
2503,541
29 S' HOPEPIPE LF $20.00 60.00 $1,200.00 25.80 $512.00
~s.o3,G1)3
30 12' HOPE PIPE IF $25.00 60,00 $1,500.00 0.00 $000" ,
" ,
2S03.603
31 CONSTRUCT ORAINAGE STRUCTURE DESIGN IF $295.00 59,31 $17,496,4S 61.61 $18,174,~,
48-4020 "'I
2$OG.601
32 CONSTRUCT DRAINAGE STRUCTURE DESIGN LF $31 B,20 5,50 $1,750,10 5.46 $1.7;17.;<7
54.4020
2508.$01
33 CONSlRUCT DRAINAGE STRUC1UAE DESIGN IF $340,00 17,30 $5.862.00 17.51 Sfj,853.40
60-4010
zSOUil)l
34 CONSTIlUCT ORAINAGE STRUC1URE DESIGN LF $497.00 13.70 $6,608.90 10.33 $5,134,01
66-4020
2508'.60'
35 CONSTIlUCT DRAINAGE STRUCTURE DESIGN IF $497.00 22.00 $10.934,00 14.21 $7,oe2.37
72-40110
25Q8.SO' -
36 CONSTRUCT DRAINAGE STRUCTURE DESIGN IF $156.00 53.18 $8,296.08 60.41 59.423.98 .
2X3
2li0ll6D1
J7 CONSTRUel DRAINAGE STRUCTURE 4006 H EA $900.00 1.00 $900.00 0.00 $0.00
25M""
36 CASTING ASSEM8l V EA $400.00 33.00 $13,200.00 36.00 $14,~,OQ,
250U1& ,''''
, ' ,",
39 FURNISH AND INSTAU V291 (STS.1) EA $J6,000.00 1.00 $36,000.00 1.00 S38;~;OP . 'i
2S08.GM ..
$48,000.00 .' ..'
40 FuRNISH AND INSTALL V291 (STSo3) EA $49,000.00 1.00 $48,000.00 1.00
2506.802
41 FURNISH AND INSTAll UNISTORM ISTS-ll EA $24.000.00 1.00 $24.000.00 1.00 524.000.00'
2501.602
42 CONNECT TO EXISTING STORM SEWER EA $75000 2.00 $1,500.00 1.00 $750.00
2506.602
43 INSTALL INFILTRATION SHIelD (CATCIt EA $350.00 36.00 512.600.00 0.00 $0.00.
BASIlllMANHOLE)
2506.602
44 RANDOM RIPflAP ClASS III CV $100.00 . 60,00 $6,000.00 30.00 $3,000:!io
2111.501
4S RANOOM RIPRAP ClASS III (AIVER RUN ev $140.00 200.00 $26,000,00 200.00 $28,000.00
60UlDERS)
2511.501 ,
46 GEOTEXTllE FA8RIC SV $6.00 60000 $3,600.00 20$.00 $1,230.00':
21H.6Hi
Sublotal: $490,556.80 $451,113.18' e
Page 8 of 9
DEC-03-2003 11 :50 BRW 4W 512 373 5522 P.0B
Schedule: C . LA.NDSCA.PING
Unll Conlract Conl,acl T<>-08te T!';llot,. ,
No. 110m Unll Price Ouantlty ,Amounl OUlnllly' Amount
.1 CONIFEROUS TREE 6 FT HT 8&B (BI.ACI< HillS TREE $250.00 26,00 $6,500.00 26,.00 $6,500.00
SPRUCE)
2571.fi01
2 CON'FEROIiS TREE 6 FT HT B&6IEASTERN TREE $250,00 32.QQ $6,000.00 32.00 $6.00000
RED CEDAR)
25:7VjQ'
3 DECIDUOUS TREE 25' CAL B&B (CELEBRATION TREE $440,00 12.00 $5,260.00 12.00 $5,260:09
MAPLE}
267l.502
4 DECIDUOUS TREE 2,5' CAL B&B TREE $430,00 11.00 $4,730.00 11.00 $4.7~.00'
(NOATHWOOOS MAPLE)
257"502
5 DECIOUOUS TREE 2.5' CAl6&8 (HERITAGE TREE $'20,00 20.00 $8,400.00 2000 $6,400..00"
RIVER BIRCH)
257Uo2:
6 ORNAMENTAL TREE 6 FTHT B&B (AUTUMN TREE $266.00 25.00 $7,150.00 25.00 $7,1SO.00
BRILliANCE SERVICEBERRY) .'
2"'Tl.~
7 DECIDUOUS SHAUB 15 CONT (WHITE SHA $46.00 6600 $4,224.00 B6.00 $4'.~4,oo
SNOWBERAY)
2571,505
8 DECIOUOUS SHRUB 1$ CONT (GLOSSY BLACK SHR $4800 51.00 $2,448.00 51.00 $2,448:00
CHoKEBERRY)
2571.605
8 DECIDUOUS SHRU6 15 CONT (WITCHHI.ZEL) SHA $48.00 B.OO $384.00 8.00 $384.(\0
::1571.&05
10 DECIDUOUS SHAUB /$ CONT(NANN~ERRY SHA $46.00 6,00 $384.00 6,00 S31W,QQ
VIBURUM)
257U.o6
.11 OECIOUOUS SHRue '$ CONT ICARIltNAl SHR $4e,oo 22.00 $1,056.00 22.00 $IP~.QQ:
DOGWooO)
2571.605
12 PERENNIAL (BIG BlUESTEM) PLAN $4,50 120.00 $540,00 120.00 '$540,00', : " ~,
2511,507
13 PERENNIAL (liTTlE BLUESTEM) PLAN $4.50 310.00 51,395.00 310.00 S1.3~ltlO .
M:71,S07
14 PERENNIAL 1 GAL CONT (JOE PYE WEED) PLAN $14.00 185.00 $2.730.00 195.00 $2,730.00,
2S71.l'jOT
15 PERENNIAL (BLUE RAG IRIS) PLAN 511.00 690,00 57,590.00 690.00 $7.1190.00
2S7J.507
16 PERENNIAL 1 GAL CONT (BLACK EYED PLAN $14.00 100.00 $, ,400,00 100.00 $1,400.00
SUSANS)
.257U01
17 PERENNIAll8EAKEO SEOGE} PLAN $4.00 42500 $1,700.00 425.00 $1.7QO.00
2571.507
18 PERENNIAL (BEBB'S SEDGE) PLAN $4.00 575.00 $2,300.00 57S.00 $2,300.00 '
2!11.$O1
19 PERENNIAL (VENUS ASTIL8E) PLAN 57.00 170.00 $1,190.00 170.00 $1.190.00 ,
l..'i71 ,507
20 PERENNiAl cruRTlENEAD) PLAN $7.00 375.00 $2.625.00 375.00 $2,625.00 .
2S''',5D7
21 eONSTRUCTION fENCE IF $:1.00 1 ,000,00 $3,000,00 0.00 $O.Q(l
251".103
22 MULCH MATERIAl SY $40.00 25000 $10,000,00 0.00 $0.00
2515.C04
23 GEOJUTE SY $3.00 650,00 $1,950.00 0.00 $0.00 .
.2576,404
Page 7 0111I
,',""
DEC-03-2003 11:51
BRW 4W
No. Item
24 SEED MI)(lUAE ,3jJB
2S7S.B08
Unit
LB
~ ". .
,",
.
,"
"
'.;
, ",
.
page B ct. g
.~ '
.,.,
..
.
.
.
DEC-03-2003 11:51
BRW 41.1
Application for Payment: Itemization Summary
Schedule
A. ROADWAY
B. STORM DRAINAGE
C . LANDSCAPING
512 373 5522 P.W
Contract To-Date Amount 01
Amount Work Completed
$1 ,3~2.65a,30 $1.344,853.89
$490.558.80 $451,113.18
$90.308.00 $70.026.00
Gland Total:
,".
$1,903.526.10
SI.M6.B9Z.87
"
"
. .
" "
. ".
,..,".
,,'
..;.
Pag.9019 :
'I:
TOTAL P.l0
.
.
~
~HILLS
Request of City Council Action
Agenda Item #:
Council Meeting Date:
Prepared By:
Originating Department:
Staff Author:
Budgeted Amount:
Actual Amount:
Final Action Needed By:
4.A
December 8. 2003
~~IPH ~
DSIPH - \
$0.00
$0.00
December 8. 2003
Council Action Request:
Discussion only.
Staff Recommendation:
Advisory Commission Action:
o Plamring Date
o PTRC Date
Supporting Documents:
.
o Memo/Letter:
o Resolution (No. )
o Ordinance (No. )
o Engineering Recommendation:
o Attorney Recommendation:
o Other:
Financial Implications:
Administration Comments:
.
Action:
Action:
DReviewed
DReviewed
DApproved
DApproved
DDenied
DDenied
J
.
~
~~HILLS
MEMORANDUM
DATE:
December 4, 2003
Agenda Item 4.A
TO: Aaron Parrish, Community Development Director/Asst. City Administrator
FROM: Dave Scherbel, Building Official bS.
SUBJECT: 1377 Arden Oaks Drive - Shed Slmeture
This memo is to serve as a summary of actions taken on 1377 Arden Oaks Drive.
.
During the second week of November, staff received a phone call from a resident regarding a
shed being built at 1377 Arden Oaks Drive. The resident wanted slaff to eheck shed for
compliance with all City codes.
On November 12, 2003, staff inspected 1377 Arden Oaks Drive. Staff observed an accessory
structure being built in the northwest corner of the lot. The shed was over 120 square feet in size
(aetual size is 12x20) which would require a building permit. The shed appeared to be more than
10 fcet from both rear and side lot lines. Staff noticed vinyl lap siding being installed. The
colors of the window trim and siding appeared to match the principal structure at the property.
Checking records, staff discovered no permit was issued for the accessory structure. Staff
notified owner regarding permit. Owner stated he did not realize a permit was required and he
obtained a permit the next day.
The following week staffreceived another phone call eoncerning 1377 Arden Oaks Drive. The
resident was concerned about numerous itcms at the property including the shed, recreational
vehicles parked on the property, and the number of vehicles parked outside. Staff informed the
resident that the shed met all of the City's requirements for location, height, and materials, but
staff was unsure of the other issues.
On November 20,2003, staff did a follow-up inspection of the property and discovered a trailer
(recreational vehicle) that was stored 3 feet from the property line. No other violations were
observed. After speaking with the owner of the property at 1377 Arden Oaks Drive, the owner
moved the trailer 2 feel for a total of 5 feet off the property line, bringing it into compliance with
the City Municipal Code. After talking to the owner about the four vehicles parked outside, the
. owner admitted occasionally when his son returns from school they exceed the four vehicle limit.
Memo to Aaron Parrish
November 4,2003
RE: 1377 Arden Oaks Drive
2
He said he was building the accessory structure to move items stored in the garage into the ncw
shed so he would be able to park vehicles in his garage.
The owner stated in the future he would eomply with the City Municipal Code. No other
violations were observed.
\,
.
.
.
"
.
~
~HILLS
MEMORANDUM
DATE:
December 4, 2003
Agenda Item 4.A
TO: Aaron Parrish, Community Development Director / Asst. City
Administrator (, ''j
FROM: Peter Hellegers, City Planner\~i
SUBJECT: 1377 Arden Oaks Drive - Public Inquiry on Shed Plaeement
A number of questions were raised by residents at the November 27,2003 City Council
meeting about the placement of a shed at 1377 Arden Oaks Drive. The questions
. centered on whether the shed was consistent with City ordinances and regulations.
After conferring with the Building Inspector and further review of the Zoning Ordinance
I would add the following comments:
· The Building Inspector has verified the property pins and determined that the shed
is compliant with setback regulations for accessory structures.
. Reference was made to the design requirements in the Zoning Ordinance. The
specific seetion which would be applicable is Section 6, F, I, h "Private Garages".
The section states the following: "The minimum setbacks of private garages shall
be as required for aeeessory structures in the district and the exterior finish shall
be compatible with the principle building served by the private garage". Upon
inspection of the property staff determined that the exterior finish was eompatible
with the principle structure.
Those appear to be the issues relating to our Zoning Ordinance.
.
RECEIVED
DEe - 3 2003
City of Arden Hills
1245 West Highway 96
Arden Hills, MN 55112
CITY OF ARDEN HILLS
December I, 2003
Dear City Council,
Thank you for your time during last week's meeting allowing us to voice our concerns about the building
being erected very close to our living space and lot lines. We would like to recap our concerns, elaborate
on topics we didn't have the time to present, address questions that may have surfaced, and articulate the
next actionable steps as we understand them.
Issues:
.
Who is liable for a decrease in market value of our residences if out~datcd building ordinances are
met from a construction standpoint?
When would that liability surface? In other words, the longer addressing this disparity in value is
postponed, the larger the final number will be at the time of sale (assuming continued increase in
residential values in our locale).
We believe not only have our market values decreased due to this structure's construction, but also
the attraction to a potential buyer is also negatively impacted by it.
What is the cost associated with our inability to use our properties as we have to this point?
We believe the pictures and plot plans weprovidcd show the extent of impact the unreasonable
placement of this new structure creates on us.
Our neighbor to the south mentione~the hobbies tha~ force the, need for, this building are temporary.
He also mentioned this during Reed Byers' discussion WIth him when he was asked not to build on
the spot in question. Because the hobbies that force this situation were mentioned as being
temporary, Reed Byers has not attempted to regularly raise the issue about the number of vehicles
normally parked outside their residence or the illegal use of unlicensed vehicles on the public streets.
However, this structure is not temporary.
We don't feel the ordinance adequately addresses the unique nature of our lots. In that the City
authorized the lot lines originally, we feel the City is financially liable. For instance. 1416 is narrow
compared to other 10L'\ and the new structure is very close to the dwelling and in constant view from
the living space. In addition, the 1428 lot is deep~ forcing the corner in question to jut out into both
the Owen and Byers lots. We did not design the lot. originally. the city did.
The City failed to offer a solution other than "we should talk with OUt neighbor" when we originally
approached the Council by asking Gregg Larson to look over the situation prior to any construction.
Reed Byers had a previous conversation with the neighbor stating, in no uncertain terms, we do not
want them to build a structure in that corner of the property. Gregg Larson and others in your office
have been informed we are not able or even willing to communicate with our neighbors based on
past history of our neighbor's behaviors over some rather absurd topics.
We have both had positive relationships with the previous owner to our south and others on the cul-
de~sac over the last eight to ten years. The only negative variable around our contentment as
residents of our neighborhood has occurred since the arrival of our new neighbqrs to the south.
Important to note is the strncture_isnota shcd hut1l10re_<?f_~ garage.:- ~he~_~:dQn~t have windows,
stone fa~ade fronts, concrete foundations, and roll-down doors. It also now appears the roof of the
shed has been cut to allow for some sort of smokestac.k. How would a heating_source affect the fire
hazard or smell to our property in that gasoline 'vehicles are stored in_the structure and the building is
so close to OUf homes?
Ahsent demolition of this structure, we believe the building should be moved to a location on our
neighbor's properly that would not negatively impact the value and use of adjacent properties.
.
.
.
.
.
.
.
.
.
.
,
.
.
.
.
.
.
.
We believe the new building was positioned on the property where the owners would not have to
view it but where two other neighbors would need to see it from their regular living spaces. During
the meeting, the Bemishs were unable to articulate why they would not build in thc south area of
their lot where no one but the owners would see the building. We believe it is because they would
have to look at the building from their own living space.
The current situation is inconsistent with Arden Hills' ordinance intent, desire for privacy, and
statement in the building ordinance "for the benefit of all."
The owner did not request a building permit until Reed Byers alerted the city. The building was in
the course of construction at that point inconsistent with getting prior approval as mentioned in the
ordinance. The pennit given to Bemish by the city is also not consistent with overarching principles
outlined in the building ordinances.
The structure does not meet with ordinance requirements to match the main structure in appearance.
Owner indicated they spent $100,000 on improvements then how prohibitively expensive the siding
would be at $2,000. Also curious is the value of the four-wheelers and motorcycles in the new
garage.
.
.
.
.
Action Plan:
.
The City of Arden Hills will reassess if the location and construction materials of the building satisfy
other conditions of the ordinance than simply setback.
The City of Arden Hills will research the valuation decrease as a result of the new structure.
The City of Arden Hills asked all parties get together to discuss a solution. We will not do that.
History as shown the structure owners are unyielding, aggressive, and insensitive to others needs.
We have decided to co-exist. While unfortunate, no communication has proven to be the best route.
It is time for the City to take action to remedy this situation.
City to determine if a valid survey was completed for the project consistent with Arden Hills
ordinance requirements.
Arden Hills will contact Michelle Owen and Reed Byers with their findings.
.
.
.
.
We realize this unfortunate situation is not ea...ily resolved. however we believe a decision must he made
and liabilities determined so damaged parties can be made whole andlor the situation can be corrected by
removal or relocation of the structure. We offer these final questions to make our point:
Can people negatively impact others' financial positions simply because they own too many things?
How would you, the reader, feel ifthis building was erected so close to your valuable property?
We have enjoyed living in Arden Hills. We ask you act according to what you know is right.
f/;t~
.
~;J!~
Reed Byers
1416 Arden Oaks Ct
Arden Hills, MN 55 112
Michelle Owen
1428 Arden Oaks Ct
Arden Hills, MN 55112
.
.
.
~
~HlLLS
Request of City Council Action
Agenda Item #: 6.A.
Council Meeting Date: December 8, 2003
Prepared By: AP /J f/
Originating Department: CD
Staff Author: AP
Budgeted Amount: $11.600.00
ACTUal Amount: $0.00
Final Action Needed By: NfA
Council Action Request:
Provide direction on 2004 participation in the 1-35W Corridor Coalition
Staff Recommendation:
N/A
Advisory Commission Action:
o Planoiog Date
o PTRC Date
DReviewed
DReviewed
DApproved
DApproved
DDenied
DDenied
Action:
Action:
Supporting Documents:
o MemofLetter:-
o ResolUtion (No. )
o Ordinauce (No. )
,
o Engineering Recornruendation:
o Attorney Recommendation:
o Other:
Fiuancial Implications / Staff Comments:
2004 dues for participating in the 1-35W Corridor Coalition are $11,594. This is broken out in the following
manner: A. Base ~ $6,138 B. Housing Resource Center ~ $3.831 C. GIS ~ $1,625.
In addition, based on CounclFs request, staff contacted a local GIS consultant to see what it would cost to obtain
equivalent GIS services from a private vendor. Equivalent services would cost approximately $3,000 annually.
Administration Comments:
N/A
.
~
/]'\~ HILLS
Request of City Council Action
Agenda Item #:
Council Meeting Date:
Prepared By:
Originating Department:
Staff Author:
Budgeted Amount:
Actual Amount:
Final Action Needed By:
6.B.
December 8. 2003
AP
CD .()
AP J+I
Deeember 8. 2003
Council Action Request:
Consider motion authorizing staff to prepare the Minnesota investment Fund grant application and set a public
hearing on the application for January 12, 2004 at 7:00 p.m.
Staff Recommendation:
Approve a motion authorizing staff to prepare the Minnesota Investment Fund grant application and set a public
hearing on theaffPlicationforJanuary 12, 2004 at 7:00p.m.
Advisory Commission Action:
o Planning Date
o PTRC Date
Action:
Action:
OReviewed
OReviewed
OApproved
OApproved
ODenied
ODenied
Supporting Documents:
.
o MemofLetter:
o Resolution (No. )
o Ordioance (N iJ. )
o Engineering Recommendation:
o Attorney Recommendation:
[g] Other:
1. Minnesota Investment Fund Program Summary
Financial Implications / Staff Comments:
As afollow up to their financial assistance request last summer, staffhas been talking with Guidan! and the
Department of Employment and Economic Development (DEED) on a possible Minnesota investment Fund
application. This is the same program that the City accessed on Guidant's behalf a few years back DEED has
indicated that approximately $150,000 could be made available. Generally, the program provides a low interest
loan to a company with half of the loan repayments going back to capitalize a local revolving loan fund and half of
the funds going back to DEED. In this particular instance, DEED and Guidant have requested that the City waive
its portion and make itforgivable to Guidant. This has been done in other jurisdictions_ For this particular meeting,
all that is currently being requested is authorization for staff to prepare the application and to set the public hearing
consistent with Minnesota Investment Fund program requirements. A synopsis of the Minnesota Investment Fund
. program is attachedfor the Council's benefit.
Administration Comments:
N/A
F act Sheet
.
Minnesota Investment Fund
Program Purpose
To create new and retain the highest quality jobs possible on a state wide basis with
a focus on industrial, manufaeturing and technology related industries; to increase
the local and state tax base and improve the economic vitality for all Minnesota
citizens.
How It Works
Grants are awarded to local units of government who provide loans to assist
expanding businesses.
Eligible Applicants
Cities, counties, townships and recognized Indian tribal governments.
Minimum Requirements
All projects must meet minimum criteria for private investment, number of jobs
ereated or retained and wage thresholds.
Eligible Projects:
Loans for land, buildings, equipment and training are eligible. Funds may also be
used for infrastructure improvements necessary to support businesses located or
intending to locate in Minnesota.
.
Ineligible Projects
Working capital, retail business and industrial park development.
Maximum Available
$500,000. Only one grant per state fiscal year can be awarded to a government unit.
Other Funds Required
At least 50% of total project costs must be privately financed through owner equity
and other lending sources. Most applications selected for funding have at least 70%
private financing.
Interest Rate
Negotiated.
Terms
Real estate a maximum of 20 years; machinery and equipment a maximum of 10
years.
Collateral Requirements
Negotiated. Personal guarantees may be required.
.
Applications Accepted
.
.
.
On a year-round basis using the Business and Community Development
application.
Approving Authority
Dcpartment of Trade and Economic Development.
Disbursement of Funds
As costs arc ineurred but prorated with other sources of funding.
...... Contact
.. DTEPRegional Representative
Print This PaQe
Copyright@ 1999 - 2003, Minnesota Department of Trade and Economic Development. All rights reserved.
,
.
~
~HILLS
Request of City Council Action
Agenda Item #:
Council Meeting Date:
Prepared By:
Origioating Department:
Staff Author:
Budgeted Amount:
Actual Amount:
Fioal Action Needed By:
6.C
December 8. 2003
PH
CD
PH
$0.00
$0.00
December 29. 2003
Council Action Request:
Consider approval of the attached Special Use Permit Amendment.
Staff Recommendation:
Make a detenninatiolt as required by Section 8, D, 3, b of the Arden Hills Zoning Ordinance, that theCity Council
has considered the effect of the proposed use as requested in the amendment to the Special Use Permit and that the
particular case >lTarranted granting of the amendment to the Special Use Permit.
"
:.
ApprOve the Special Use Permit Amendment subject to the following conditions of approval:
1. The applicant sQa/l submit additional drawings including a mounting detail and a detail on any other structural
work, plans to be "approved by City Engineer prior to the installation of the antenna or any associated construction.
2. The applicant shall submit a revised sheet I to the City Engineer showing the building and electrical code
reference numbers from the International Building Code (IBe).
3. Compliance with the applicable provisions of the Zoning Ordinance.
4.Execution of a Lease Amendment with the City.
5.Execution of a Special Use Permit Amendment with the City.
.
Advis6ry Commission Action:
[8J Planning Date
D PTRC Date
December 3, 2003 Action:
Action:
DReviewed
DReviewed
Supporting Documents: .'
[8J MemolLetter'
Planning Commission Report - December 3, 2003
D Resolution (N;'. )
D Ordinance (No. 345 and 347)
D Engineering Recommendation:
D Attorney Reconnnendation:
D Other:
. Financial Implications:
Administration Comments:
[8JApproved
DApproved
DDenied
DDenied
t
~
~~HILLS
MEMORANDUM
.
DATE:
December 8, 2003
Agenda Item
6.C
TO:
Mayor and City Council
Peter Hellegers, City Plann@
Case #03-30
AT&T Wireless / American Tower
Femwood Water Tower / 4251 Femwood Avenue
Special Use Permit Amendment
FROM:
SUBJECT:
Reauest
,;;~:
The applicant is requesting an Amendment to their Special Use Permit to allow installation of
one additional ant~a on the City's Fernwood Water Tower.
.
Determination bv City Council and Conditions of Approval
A. Determination: The Citv Council must make a determination that in reviewing the
proposed amendment to the Special Use Permit. the Commission has considered the
effect of the proposed use upon the health. safetv. convenience and general welfare of the
owners and occupants of surrounding land. in particular, and the communitv as a whole
and that that the facts and circumstances of the particular case warrant granting of the
amendment to the Special Use Permit.
The determination should be based on the following general requirements for a Special Use
Permit and also on requirements specific to City Water Tower sites. A determination based
on both sets of requirements may be compiled into one determination:
General Requirements
Section 8, D, 3, b ofthe Arden Hills Zoning Ordinance states that the City Council and
Planning Commission:
.
\\Earth\Planning\Planning tases\2003\03-30 AT&T_ATe Tower SUP Amendment (Pending)\12..Q8..Q3 CC Report.doc Page 1 of 3
.
.
.
"...shall consider the effect of the proposed use upon the health, safety, convenience and
general welfare of the owners and occupants of surrounding land, in particular, and the
community as a whole, in general, including but not limited to the following factors:
existing and anticipated traffic and parking conditions; noise, glare, odors, vibration,
smoke, dust, air pollution, heat, liquid or solid waste, and other nuisance characteristics;
drainage; population density; visual and land use compatibility with uses and structures
on surrounding land; adjoining land values; park dedications where applicable, and the
orderly development of the neighborhood and the City within the general purpose and
intent of this ordinance and the Comprehensive Development Plan for the City."
Speeial Requirements for City Water Tower Sites
The placement of licensed commercial wireless telecommunication services, including
cellular. personal communication services (PCS), specialized mobilized radio (SMR),
enhanced mobilized radio (ESMR), paging and similar services on water sites will be
allowed only when the City is fUlly satisfied that the following requirements are met:
a. The applicant's access to the facility will not increase the risks of contamination to the
City's water supply;
b. There is sufficient room on the structure and/or on the grounds to accommodate the
applicant 'j facility;
c. The presence of the facility will not increase the water tower or reservoir maintenance
costs to thif City; and,
d. The presence of the facility will not be harmful to the health (J{ workers maintaining
the water tower or reservoir.
B.
Conditions of Approval: Following the determination, the City Council may include
that the approval ofthe amendment to the Special Use Permit be subject to certain
conditions of approval as the Council deems necessary to serve and protect the health,
safety, convenience, and general welfare of the community.
Planllinl! Commission Determination and Recommendation
At their Deeember 3,2003 meeting, the Planning Commission made a determination as required
by Section 8, D, 3, b of the Arden Hills Zoning Ordinance, that the Planning Commission had
considered the effect of the proposed use as requested in the amendment to the Special Use
Permit and that the particular case warranted granting of the amendment to the Special Use
Permit.
The Planning Commission also recommended approval subject to the following five conditions:
\\Earth\Planning\Planning Cascs\2003\03-30 AT&T _A TC Tower SUP Amendment (Pending)\12-08-03 CC Report.doc Page 1 of 3
1.
The applieant shall submit additional drawings including a mounting detail and a
detail on any other structural work, plans to be approved by City Engineer prior to
the installation of the antenna or any associated construction.
The applicant shall submit a revised sheet 1 to the City Engineer showing the
building and e1ectrieal code reference numbers from the International Building
Code (lBC).
Compliance with the applicable provisions of the Zoning Ordinance.
Execution of a Lease Amendment with the City.
Execution of a Special Use Permit Amendment with the City.
.
2.
3.
4.
5.
Deadline for Agencv Actions
The City of Arden Hills received the completed application for this request on October 29, 2003.
Pursuant to Minnesota State Statue, the city must act on this request by December 29,2003 (60
days), unless the City provides the petitioner with written reasons for an additional 60 day review
period. The city may with the petitioner's consent extend the review period beyond the 120
days.
Options
1.
2.
3.
4.
Attachments
6C -1
Reeommend approval as submitted.
Recommend approval with conditions.
Recommend denial. If the City denies the petitioner's request, "... it must state in
writing the reasons for the denial at the time that it denies the request".
Table for additional information.
.
Planning Commission Report - December 3, 2003
.
\\Earth\Planning\Planning Cases\2003\03~30 AT&T_ATe Tower SUP Amendment (Pending)\12~08...Q3 CC Reportdoc Page 3 of 3
.
. Council Attachment
6C -1
.
~
~~HILLS
MEMORANDUM
.
DATE:
December 3, 2003
PC Agenda Item
4.A
TO: Planning Commission
FROM: Peter Hellcgers, City Planner
SUBJECT: Case #03-30
AT&T Wireless / American Tower
Fernwood Water Tower / 4251 Fernwood Avenue
Special Use Permit Amendment
Request
The applicant is requesting an Amendment to their Spccial Use Permit to allow installation of .
one additional antenna on the City's Femwood Water Tower. There are currently 9 AT&T
antennas already on the water tower. No new structures at the base of the tower are proposed.
Overview
Surrounding Area
North Industrial I-I: Light Industrial District Park! Office
South Industrial I-I: Light Industrial District Light Industrial! Office
East Industrial I-I: Light Industrial District Office
West Industrial I-I: Light Industrial District Light Industrial
\\Earth\Planning\Planning CasesI2003\03-30 ^ T&T _A TC Tower SUP Ame-ndment (Pending)\12"()3-03 PC Report.doc Page 1 of 5
.
.
.
.
Site Data
IND: Industrial
LI: Light Industrial
I-I: Light Industrial
.65 acres (28,335 square feel)
Generally FIat
Background
The City has recently reviewed the following requests for Ihis property:
Planning Request Comments CC Action
Case
02-01 SUP Amendment 3 Additional Antennas 03/06/2002 (A)
The original lease between the City and Cellular One was signed on April 18, 1989. AT&T has
since acquired Cellular One and currently has 9 antennas on the Fernwood Water Tower. The
most recent action was a SUP Amendment in 2002 which increased AT&T's number of antennas
from 6 to 9. The proposed amendment would increase the number of AT&T antennas on the
water tower to 10. An executed copy of the Special Use Permit from Planning Case 02-01 has
been attached for your reference.
Site Plan Review
The following provides an evaluation of related requirements based on the attached plan set:
1. Zoning - Code Requirements Met.
A dish or tower antenna is allowed after the issuance of Special Use Permit (Special
Accessory Use) in the I-I: Limited Industrial zoning district.
2. Design / Aesthetics - Code Requirement Met.
The current lease agreement states that antennas and all mounts shall be painted to match the
color ofthe tower.
3. Construction / Structural - Additional Information Required.
The City Engineer had concluded that additional structural work should be submitted
including information on the structural steel partieular to this installation, reference numbers
for building and electrical codes, and a mounting detail. Staff has included a condition of
\\Earth\Planning\Planning Cases\200J\03-30 AT&T_ATC Tower SUP Amendment (Pending)\12-03.03 PC Report.doc Page 2 of 5
approval that would have such revised plans submitted to the City Engineer for approval
prior to any construction by the applicant.
.
4. Special Use Permit Analysis - Finding Required
General Requirements
Section 8, D, 3, b of the Arden Hills Zoning Ordinanee states the City Council and Planning
Commission:
.....shall consider the effect of the proposed use upon the health. safety, convenience and
general welfare of the owners and occupants of surrounding land. in particular, and the
community as a whole, in general, including but not limited to the following factors:
existing and anticipated traffic and parking conditions; noise, glare, odors, vibration,
smoke, dust, air pollution. heat, liquid or solid waste, and other nuisance characteristics;
drainage; population density; visual and land USe compatibility with uses and structures
on surrounding land; adjoining land values; park dedications where applicable, and the
orderly development of the neighborhood and the City within the general purpose and
intent of this ordinance and the Comprehensive Development Plan for the City. ..
The Planning Commission must again make a finding as to whether or not the
proposed amendment to the Special Use Permit would adversely affect the
surrounding neighborhood and larger community as per the aforementioned
factors.
Special Requirements for Citv Water Tower Sites
.
The placement of licensed commercial wireless telecommunication services, including
cellular, personal communication services (PCS), specialized mobilized radio (SMR),
enhanced mobilized radio (ESMR), paging and similar services on water sites will be
allowed only when the City is fully satisfied that the following requirements are met:
a. The applicant's access to the facility will not increase the risks of contamination to the
City's water supply;
b. There is sufficient room on the structure and/or on the grounds to accommodate the
applicant's facility;
c. The presence of the facility will not increase the water tower or reservoir maintenance
costs to the City; and.
d. The presence of the facility will not be harmful to the health of workers maintaining
the water tower or reservoir.
Based on the plans and engineering information submitted hy the applicant, and a revicw of
the proposal by the City Engineer, the above zoning code requirements appear to be satisfied.
.
i\Earth\Planning\Planning Cases\2003\03-30 AT&T_ATe Tower SUP Amendment (Pending)\12-ll3-Q3 PC Repon.doc Page 3 of 5
.
.
.
Deadline for A2ency Actions
The City of Arden Hills received the completed application for this request on October 29,2003.
Pursuant to Minnesota State Statue, the city must act on this request by December 29, 2003 (60
days), unless the City provides the petitioner with written reasons for an additional 60 day review
period. The city may with the petitioner's consent extend the review period beyond the 120
days.
Ontions
1. Recommend approval as submitted.
2. Recommend approval with conditions.
3. Recommend denial. If the City denies the petitioner's request, "... it must state in
writing the reasons for the denial at the time that it denies the request".
4. Table for additional information.
Determination and Recommendation
A.
Determination: The Planning Commission must make a determination that in reviewing
the proposed amendment to the Special Use Permit. the Commission has considered the
effect of the proposed use upon the health, safety. convenience and general welfare of the
owners and occupants of surrounding land. in particular, and the community as a whole
(see the text of #15 [Zoning reference Section 8, D, 3, bJ for the specific factors to
review), and thatthat the facts and circumstances of the particular case warrant granting
of the amendment to the Special Use Permit.
B. Conditions of Approval: Following the determination, the Planning Commission may
include that the approval of the amendment to the Special Use Permit be subject to
eertain conditions of approval as the Commission deems necessary to serve and protect
the health, safety, convenience, and general welfare of the community.
Staff would recommend approval subject to the following conditions:
I. The applicant shall submit additional drawings including a mounting detail and a
detail on any other structural work, plans to be approved by City Engineer prior to
the installation of the antenna or any associated construction.
2. The applicant shall submit a revised sheet I to the City Engineer showing the
building and electrical code reference numbers from the International Building
Code (IBe).
3. Compliance with the applieable provisions of the Zoning Ordinance.
4. Execution of a Lease Amendment with the City.
\\Earth\Planning\Planning Cases\1003\03-30 AT&T _A TC Tower SUP Amendment (Pending)\12-03-03 PC Report_doc Page 4 of 5
Attachments
PC 4a-l
PC4a-2
PC 4a - 3
PC 4a - 4
Location Map
Plan set submitted by the applicant
Special Use Permit 02-01
Draft Special Use Permit
.
.
.
\\Earlh\Planning\Planning Cascs\2003\03-30 AT&T_ATe Tower SUP Amendment {Pending)\12-03-03 PC Report.doc Page 5 of 5
.
Planning Commission
. Attachment
PC 4a - 1
.
))
~)
J
,.,.&.
~
~
:2
8~;;:;~
~ ~:g:~
:iilz~!l
~ ~ ~o %
.. .
O....=:N'U
;>.S: I;;:; a;
_"'", c.,.-iJ
0" ~f") I.
N"O
_<t;;;
o
c:
o
..- ~
4-J .....
~m
o::E
-I
~
"
~
,
enueAV UOlOU!X
<jz
ill
<V
LL
o
o
(J)
I
I
0
LO
-.;:t 0
II
=
.,....
OJ
m
0
(j)
o
o
(J)
oj
o
o
N
<
~2!'" s;-~
o.!!!:iS ::811'
~",:!?e.:(-~'~-
o ~~a.Z.N!"[
g '1- t:il!!"O <:'0
",f'j .c;.<.>"''''''''
~~ ~ilJ:;E~
I~;i(;~~~
<>..o~~<O='E
'"2fi)a. ~:8.
.!,-o.'!:_$ OJ <II.
gg>~ti-.aii 0.
E'ei~~~~~
~ ~i<i 21!!~~
I- '" (l),g.!l ~ ~<i
~~g-~~~~~
..5~lif~1?~
iis~~~~g
~O.5/'i~~~;
~~~~O~~E
o",~",15[].<IIi>
~il~5H"E
'E~t!J t>r~ ~ B
.@a.-5~.!! K~.a
~ <l;4iiO~.!!!~"
g~=!1~:;;~~
~~li~~~1:~
~:i~~~2~
f~g~~~~:ii
iili~i~~;~-g
"'6-.:>~ki"'u~~
<s <.>~i-'= o.~~ 2
~.i-u"" ~=~a.
.._.,'" 15 Ol-"'U'"
E!g~~~....-=1~
i.g ,.:.~~!' :8;0
-P"'lic!'!",.:s':i\<ll
~~~o~ai€~
~~l'lEc:.;g~~
g,"fj~" ~:'J~ij ~
_ECI.~~tiu..<::8
......'" _::l.!':"'-O'"
~~~~i8_~~~
~~~g~!~i~
:;g~~ia!i~
E~ilg~~~E_~
.<11 is!l E'52.f:~ 0
t=E:.8~ ge-g~~
_~<Il...-o1<
i-
I1l
2
.0
"
LL
"-
I1l
::;:
"
'"
I1l
m
(f)
(5
.c
<:
:0
o
o
"-
"
'"
E
I1l
cr:
a;
o
..
::0
o
II)
.
Planning Commission
. Attachment
PC 4a - 2
.
Description of Request (also include a letter explained the project:
A-l'l\.'\ IN\QJi.'SS IS AA0\llt.)'\NV /0 A-b~ Oi1M.. GJ ,q.:~Yb'r,.torlfl-L fHltMrllt- .
io Tlft'i... c.\\:"( OwrJff:l'.> WA-\l'ffi.. ToWISIL LQc..A,/Q} H\' l.l:l.5't ":c.2..<Wwoo)) A~.
8.tt..~ IilWi ""'IV S'5"!\ 'L.
J
Filinq ReQuirements and Payment of Fees
The City requests that you make a pre-application meeting with the City Planner to discuss the
application process, requirements. and deadlines. The undersigned acknowledges that she1he
understands that before this request can be considered, all required information and fees (including all
deposits) must be paid to the City in advance. If additional fees are required to cover costs incurred by
the City, the City Planner has the right to require additional payment from one or more of the
undersigned, who shall be jointly liable for such fees. Such expenses may include (but are not limited to)
direct city payroll and overhead costs, fees paid to consultants and other professionals, and the cost of
printing, maHing and supplies. The City may withhold final action on a land use application and/or rescind .
prior action untH all miscellaneous fees have been paid. Applicants are advised that an escrow deposit is
required at the lime of the submittal of the Land Use Application to offset costs associated with the
proposed project.
ReQuired Submittal Information
The City of Arden Hills requires the following submittals. True and accurate representation of the
requirements outlined in the procedural form for the specified type of request is the responsibility of the
applicant.
.
.
.
.
A certified land survey.
Site plan(s) (for all development projects).
Five (5) large scale copies, folded in sets no larger than 8 Y," x 14" with the print side facing out,
Fifly (50) copies of 11" x 17" reductions of ALL PLANS MUST BE 3-HOLE PUNCHED AND Z-
FOLDED.
Mailing labels of all properties within 350 feet of the properly (this information may be obtained from
Ramsey County).
.
Complete/Incomplete Applications
An incomplete application will delay the processing of land use requests. The application approval time
commences and an application is considered officially filed when the City Planner has received and
examined the application and determined thaI Ihe application is complete. The decision whether the
application is complete or incomplete shall be made within ten (10) business days following the submittal .
of the application. When the application is deemed to be 'complete" it shall be placed on the agenda of
Page 2 oD
.
.
.
CONSULTING ENGINEERS
PHONE 763-571-2500
FAX 763-571-1168
UL TEIG ENGINEERS, INC.
5201 EAST RIVER ROAD, SUITE 308
MINNEAPOLIS. MN 55421
October 20, 2003
I hereby certifY that this plan,
specification, or report was prepared by
me or under my direct supervision and
that I am a duly licensed professional
engineer under the laws of the State of
Minnesota
Ml'. Jim Johnson
Bechtel Telecomunications
2850 Metro Drive
Suite 250
Bloomington, MN 55425
g. No. 1.It16 J f
Project Name:
Arden Hills WT (MI-OOl A)
Arden Hills, MN
03-5634
Structural Analysis
VEl Project Num.:
Subject:
Ulteig Engineers Inc. (lIE1) has completed the structural evaluation for the above site. The structure is
adequate for the installation for the proposed antenna system loading (As per the antenna information
provided on October 10, 2003, see table on this page). The antenna system includes antennas, coaxial
cables, and associated hardware
Proposed Antenna Information:
! Antenna and Mounting Mounting Coaxial Cable
Height
I (I) Celwave PDt 0 177 panel
antennas on existing 130' (+/-) (1) 1 5/8" Cables Proposed
I watertower handrail -
It was assumed that the proposed coaxial cables will be routed up the interior ofthe watertank.
If additional antennas are to be added to this tower, Ulteig Engineers recommends that the tower be
structurally re-assessed. Thank you for allowing us to assist you on this project. IfUEI can be of any other
assistance on this or any other projects please let us know.
SincereI~
Daniel Sargeant, PE
Uheig Engineers, Inc.
EQUAL OPPORTUNITY EMPLOYER
e
e
-
~ ~lls~ c:
- ",~~mm ,..
~~" ~~ "i
- "'~ -lrn
~ :;:;'f/I ~...
8~/~ ~C)
, OlN2 :II
~ ~i'i Q rn
Ol 8~ 6 ~
> Gl
if .....
" 2:
rn
rn
Jl
,VI
~
~
~
S
;;
~'
o
o
3
~
w
on
w
c
cr
~
~
~
~::;:,
5~
..::r:
mm
00
o
;j5J
0-(
~.
~
""C
r;~
~9
'"
rn
."
~
;;
~
~
o
X
l,rl"'"
\::.r
mm
~
SZE
~ro
~\-,
6Q
Z~
X
~>
o~
XC:
V":TI
"
,...... ~~
I
set
(l,-
z
1>"
~, ::u
""'0
<
;:..:;
>-
~"
r.,,,,,
,.
o .h
m
J',
I
2
0Z
IO
~
~~
-
Z~
00
-x
~rc
"ro
-~
~Z
~,
m~
"m
Z
Z-
><
~~
-......,
~'. ;tl
F;:~
pi i:: (.'1
2~~
(flV1 n
OC:O
zPl~
>"':'C
,5",~
U
VI:t: ;n
mm
OOUl
~~r
~~~
'\);:,:"j
-".......
":" ~"
'~ ::.'
.~,::;
"C'
C' ,-
"Ci
J> ~-,
"'=''1;1
"p
~~
:::'((1
:-! ].
,..,-
~:r
m
~
N~
<~
~e;
p
'"
:;"-
E~
o
ro~
mi!i
~:>J.
" V.
~
,'o,T
r:'!)
~3QF=
~Z:::,-
~JS~
'ij ~6 V\
. :t: Z::'
~ no ~
a:t""i_
Vl~i'j;
c r-,...,"
III"""- :::'
8~~~
..........;:;:l.....,
~m
-; 2' ~
o.....l/l '"'"
~~~;o
,;; M~ ~
x >
P r-.crJ':;;
1:: ~'""':.u
~ ~FQ n
~.....~ C1
o~~;..,
~ o~
m m
.....x>n
rr>1:z.....
'"'" 2,~~
o ='0
::EO::tll>
~z,,~
XO~
m"o
~ ,,-
z -d......:I:
oIOfTl
,,....,. ::0
~~~s
5 ~~ S
(')' ,...,r;;
~;:';.o VI
SQ~~
S~S0
8~~:
o~~
000 N
'm m
m
~~ ~
::08 :g,
....., z -
0_'
6,~ .7
2.....;.;
vo
~~
P6::;~~.i~
~ -I'=C :tl.....r-
.....m=<.:::';O::'J:..,..,
~,...,8j~;'" m~
f!f ~~~~
~::; ~o,.... "c-.
m C .
r""tO~5~V'lf;
..........0 :I:::,
-<OZc;j;:c><
Q > ~l"1p:=""
----(')COo:l~
--<~--<VI~""'::e
~~ 08--<'1:l/"'i
Z r::O 8::0.;0
~;gj?~>~::e
Zo.~......l.'1n~
Cl;:"~gr:l~
l(o Q ill/l~D'
~@~~~~~
9o;108of!:'
~-""'~tDr~
:=In \lI~-O::=.+8
~~;j~st.!i~
~ ~j5j!-'l.n
,..,--< ,...,.
o ~:::e,...,z~
Vl::~~OO
~ zZ - ::eo
nt:'),...,,..,~......
,.., )(~::o~
~d~~m::o
~~~~S
,;;~ ~S
1iEo ~~
Ox 0
x .
~~ ~~
0F :0
~ ~m
0% I,.,
,;:!i0 ""'z
lIE-o -on
;:;; 22
I~ ;:g~
Vi~ ;o~
~o ';:)0
~~ :::
o c
~~ @
Cz
gr;; <:;!
ro" ,
S ~
(/lC- .--<
>~ I
~z~
Vio
..., VI c,~
>~c
C:~~
OZ 0
2:0 ~
.~ ~ ~
00C;
~~~
;;~ ~
~~
c ~
"'
'f' jS
.. S
Z r.-,
, ..
"~g
>~
"'-
8~
j;!~
"'''
-'"
~~
~~
~~
~.~
X"
m>
" <
!=~
~2
0_
::. '-'~
,.-,
~~
roro
8 ,,~
,
;;
f:
Be' ,.,
zw~
--<n:::::
JJo,...,
>z
" -< U1
o~~
:Uno
85
"m
o
o
-~
.0
-c
,- ~
D<
Xm
OZ
"..
Or,
<," >
,... Z
~S
1'00
_m
m
~Z
>"
","
<~
m~
20
~t;
"
-~
~I
=0
O.
ZZ
00
"Z
I',~
-.....,;;;
~0
Om
"
o
~~
il~
2~
!".V:
< ..
> I
Z ~.
$, v,
>c
000
~ ..
Co
"'Z
m_
"'''
VI }-
r.
~O
n::O
E:U1
<~
m r
Z-
o
1>> Z
;S'::;
z ;!:"
0,
,.Q';~f'"
::o~O'-
-.., V1 C.
O' r l:
~i1~~
~g~;!l
;:; ~!-~ ~
Dg~~
""'v,ClC
~ X
~~~~
~::;;~~
01/1>0
"'- Z
-':;~,Q1;
P=~~
1>> C V'
-OO~
~8~
0Zm
;;"
~i!;~
OO~
'};:::o.--
~VlQ;l
~~:
rZ
o
e:Vi~
,..,:g~
~,...,~
~~!;
~
!;~~
'''0
",.
"OZ
C~0
OOXm
~~~
~Z:::::
~O>
:z:.......-
J;=)'-
::Q,...,>
:<~:g
;.ozC
mo~
~n6J
~~;;.
7,;'?;:-'
.,~
_, ~v
> >
Z~
C,---
.c
~
"
v.
A
o
c
"'
~
o
"
"
~
~
o
x
'j)
":'r--
Xl 'J'
""",0'
,"
ZZ
>0
Z_
r._
,...,!..,
~:'. ~
nI
~::<:
(-, ,~.
~::;;
~~
"
~
~')
'?
is
2
c.
~~
,",'F,
~o
:"";0
6c
z-
1:"../1
I
c:'~
;c<,-
c
~
~
'"
;;::
,:'
> -
z~
oi;
- ~
eu,
::f:!::
:<i
,~
X
.
C
c
2
?
~
,0
I
~
i'
X
m
.
;!'
~
'"
,.
;=;.
~., nn
:..' O~
~< 3~
~i ~;
l.l.j
,-
8~
,~ =ii
::::v,
'il'
;::c'
~~
o
O'
:~
~G
'"
~0
~0
<3
;;;
'"'
~
o
Z
;
:~
,,'(,
~
c
$
"
'r",
;.~
:tQ
~0
~c
<iJi
~8
000
;Q-<
).oX
~~
O.
",0
~~
F~
;;;Z
mO
o
Z
(59
<+
'~' y
~U1
I
- "
0;:'
n_
OZ
<G
~c
~Q
-.
>c
_ X
Z
~~
~2,
r
.~
- >
6,;:;
5.~
~
.-
,,,v,
~
~:' TJ
N-
O-
~~
Z-
~X
m
01'
>r
~'U
~;9
:gp;
~.
,~;E
'm
00
::;;~
~~
m~
"'-
C~
';:~
::";..
Oz
20
",
z ,
v":;'-
~16
g~
Om
.z
v,a
Im
~x
~c;
~"
1"'"'",
7'-"
~
n""
o
ZO
~=
Q:tJ
~7
>~
Zeo
i,(~
~':::;
~~
=c
.~ c:
;7:,0
S
~C'
> N
~o
0'"
c.:Q
,-~' .
"
m
Z
m
:D
)>
r-
Z
o
-i
m
en
o VI
~~
<'-
0000
>m
Z
~~
~/;
Zm
-0
O.
Z
Fr.
v.
Z
c ~
f,'; ~.:
0m
00
C
~~
8Si
~-
i'>
~ .
rZ
~o
~
0~
,-
_m
m~
o~
00
~z
"'>
~~
Vi~
mo
~
'i!
Z
~
c'
i!'
S
F
=<
-
::;
~
!:
Z
"
~
o
i-ClroS'
~z ~~
-.g ~~
~:.<> ,...,.
~"
:;;" ~
~ ~
0",
>
0~
m _
~O
<X
i'>~
~n
00
Z
o
J!
C"
C
"'
~
,.
r.
...
2:
o
.^
'0
o
.
i:i
~
i'>
!:
::;
~
::'
m
>
Z
n
o
z
g
B
z
v
n
~
o
,.
6
~
"'
'J~
~
'):;
:~)
~
>
~~
x
<3
z
>
n
3
"'
o
~
.~
m
9
::;
.
z
"
~
m
"'
~
~
m
o
N
"'
5
X
<3
-'i
~
X
~
Z
"
~
o
c
Z
o
~
"
~
~
-'
G
<
~
X
>
~
~,
(/'
~
Z
o
m
o
~
~
g
z
~
~
z
"'
~
"
I
.
@ ~
mN
Z ~
l>
:JJ
enO
-m
rriz
;:::l:
..~
8en
~cn
l>_
....
m
"
~
i
~
~
c
:::..~
C'
"
.,
"DO
XO
.~<
<m
,'""1:0
2m
'0
v'
I
o
~
"
"
~
o
~
m
Z
~
"
Ii
.0
1)
~
7
v.
I
"
;:!; ....,
r~
r' '"
.V1 ~
<0
ZO
o
_r
.0
"c
c;--
>~
-<
--
c .~
;;
n
I
Z
~
o
~
~
v'
I
J.~
"i
"
'0
>
-,
."
<
.
I
-ro
~~
o
~-
~~
o
~
,.
':0 I
'm
co
t.
:::
c
'"
'~
"
-,
,'-,
~
"'
m
f
f
2
o
"
vi
~
o
z
v.
3
-'i
~~
o
-'
m
v.
Z
o
.
o
"
"
;;.,
c
~
1::-
,0;
>
;::;::;::;::;::;::;::;:
ZZZZZZZZ
66666666
00000.000
........................................
l>l>l>l>l>l>l>l>
66666660
CXI'-lChU'l';'WN
"'J
......8
'1;::
i llll/,jjjjjl
~
~)>
;'1-1
~Qo
r-l
"
~'
:-:. (J,
:;',:<0
- "
WzmOCDl>fQ-i
-(or-mr:z~~
:Il-lmo~r-~mr-
em l>Ommm
~cn;;lcn;::."zr-cn
i n ;::~~ffi
)> l> l>Ol>m
r- r- -ll>-l-l
O en !BlIlo
m 0 -Cz
.... :I: l>z",
~ ~ ~Cl."
r-;:. tnr-
en -l Ol>
n ffiZ
;:
1>
-l
n
;
>' /
,'-...,'
<....'</'
"" ',' ,y' ..
,,> .,../ /
-...., '.. '<' y /
;;0;0~..'>';;7. ---1>---'~ '::!':,' .'::AML!NE ""Vl:~
(1) ---'--'-_~r '
(") , It'
~ ' ,/,/- !
ro ,.r IN ~ERNWOGL AVE
,~~--_.. ...
15 i II I
z i IIII :
m --l4---i LEX',"GTON AvE
. I/?! '
I ill'
'I Z
/'
.)c>l
'7 ><
'-<,..,:,:;
...-,0
>
l> ,..., _
., Z
-.~~
I x
'"';UZ
~o~
~.,,~
:C:!;lo
,0
'" .
~~
~o::::
nzm
-~
2'9
CZ
m"
-z
00
z~
I
;:<0
::;22
~;;;
O~
,,~
>~
"'''
o
:D
)>
=E
z
"
z
o
m
X
"
:II
o
e.-
m
()
-1
Z
'T1
o
:D
~
)>
::j
o
z
~
()
Z
~
~
)>
"
;;
/.
e;
g
."
:xl
~~
....'"
"'",
N -l
~
Cj
>
Z
c
Z
<
,.
z
;!,
o
f-'~g"'i'-:'~
:lq'I'1 i
, ,.
o
" ,
C I
i
_....J _:
0; ~I
~: "'':; !
,
'"
o
m
~
m
~
o
<
<
C
z
i'>
!:
6
Z
o
~
>
n
r
~
/<5T?
i.JII
"
"
"
ii
I'
/1
//
----~-
~
.-
go
;!I 8
"c
IZ
~~
~~
o
"
:II
m
<
l>l>l>l>l>l>l>l>
: I'
U'J
-en
-f_
m-f
Zm
l>Z
S;:C
ms
.. OJ
)>m
::C::c
C.. m
,mSI'
Z"i'm
=gcn
,........tJ)
.)>
en
:l>
'0
''0
,.....
)>
-t
Ro
-I
~
't~;
;J1'
,"'"
~
II
>:fi
c,
r
o
z
C'l
()
o
o
m
en
)>
Z
o
en
-1
)>
Z
o
)>
:II
o
en
I
I
,
i
i
I
I
.
,
)>
-I
AD
-I
-
::c
:l>
....,
?-'
-;
:;:;:
:II
m
r
m
(J)
en
~;
T
~ C
-,.7.."
nr-~
: '1
z
~.;
/.
,.
I
~.~~j
-..-.-....---- ..--
en
.
i
i:
"
.
is
"
o
3
~ ~n~1i c:
nj~I~~
8' =:t' ~ Cl
~81~t h
~ ~ Ol
;: Cl
~ ..
~ l
- ~
$;
m
5; ~ )>
o~ ::D
~~ fJ)C
!;q ~~
~'"
.c;! !~
~o g~
"'~ ->1Il
~~ ~
.- II I.I~
~I' ~ :t>
'm -I
:: ~ Qo
-., ~ -I
:::t: h
"'*
. 0'
~ ~
~
,.. ~ .:.:
. ~
'-" ~
o
N
~
:~
~
" v; ,"'-;
'? ~
> .
~
,
"
~
c
~
>
.
~ i
f 'i ~
, .
o
~
"'
~
~ ~ U''; -
· if!; Ii
15 P
I: olh ~I
Z i-o...
~~l"
~ ~i.~q~
. . ~.. i ,.
I~ ~i;i ii'
- .q ~
'"
~
~
~
~
~ 11
~ ~
I:
~ I
~
!Q~
M
~'"
~'"
>)0
'OS!
<;M
z'"
<;
~
""
, i
o
~
~ ~
,
i! :s
-<-
z Z Z
, , ,
. > >
z .z: z z:
-....... '- ....... "-
... ... ... )>
@~~@@@@@@@@~~~~@@@~@@~~@~@@~@@@~@@@@@@@@@@eeGee8e8G
z
"
>
z
,
>
z
"
>
z
"
>
z z z z z
...... ....... ....... ...... .......
... ... ... )i. ...
z z z z z z z
....... ....... ....... ....... ....... ....... .......
... ... ... ... ... ... ...
.
w ... ~ z ... ~ 0 ~ ~ n z
~ ~ ~ ~ i ~ ~ : l ~ e
:, ~ ~ z c ~ ~ 0 0
~ :tl ,.., 0 0 'TJ g
~ ~ ~ ~ i ~ ~ J
. ,., .. ~ n
c> ::tI W ~
;[1 0....:5
g rT\ g ;z
7' 0 is
{? ~ ~
? ~ 3
~
rT\ ~ g ~ ~ ~ ~ 2 % ~ ~
8 8 ~ ~ ~ e ~ i ~ Q
~ m ~ ,.., ~ ~ c ~ ~ ! ~
~~~~I~~~!~~ ~
~ 0 0 ~ :tl:tl ~
~ 2 ,-, n ~ n
~ ~ ~ ~ ~ g
~ ~ 0 ~ ~ E.
:E' :IE'
'^ >
'i ;;..
}>: ~
g
o
(Tl
.....
e
r
"'M
r'
e~
MZ
~"
"3
~
~I
[I
~~':~
~r-
~m
-<
II'>
-l
~IO
o"Z
-, z
~'"
...~
~~~~::~,~}~
..... 0 lJuA z,;:
~ <: ;tl::t:o$:--I;2:
n "'O/TlZIl10,~,
== 3?25~:;j -
~:?~~~ 2~
"-.-'g;:o~o -0",-
...,n ::tl 8
~~~c 8
fT'IXS
,-~ ,.
:I:(;,
m~
':::--1
0"
~o
S
z
"'
'l-
-
o~~)? i:~~ ~~::?~
~g~~g~li 2J-~~S
~2J~ 8i2 ~~~~
~~gH~1 ~~~~
("l' 02J1i . >0>
!;,~.~- I< ~.g.
rQlVlfi::t~ \. ~z
~:;;~~ni~ii'
----:: ~r ~ ~:=
0,:..., ~o. r.::...
~;~ ~~ 5~
% - o'!5 n
~o~ ~Q ;~
~8>- ~ i!l
G:I Z Z ... -=2
Z v;g~ M ~Vl
or:::,~ ~ 08
a~~ ~ ~1l
-; --:: ~ ,:;;....
m ~8~ )I; ~Q
(j) ~~ ~ VI~
~,.., 0 ......;0
o 0>
~
go
-i
~
:0
m
r-
m
en
en
()
o
z
.~
;;0
C
()
.-1
o
Z
1'>
"
o
o
i'1';i
m_
'"
"'=
"'z
-"
~
:<
"
~ ~
m ~
. m
.
~ ..
11"1
.I, I
'"
" I
n
o
z
~
"
o
=~~1f~~--~~r~
[, " ,
iJ I '
!
r
m
G)
m
z
o
Il>r: I'"'l 't'\
~a ~ ~
~2 CO ~
00(!p 0
~~: ~
~~ ~
i~
-~
~:
_0
~~
o
"
.
o
"
o
'"
m
o
m
o
c
'ij
>
,'.
f
>
,
i;~
i':~~
~ ...,~::;
OJ':;.-....
_ _ 0
.~~ ...., --
or",
.-, ...,~
~H~~
~" ~1i~
.~~....,O:o
.
~
>
z z z z z z z z z z z
, ~ , ~. ~ , , , ~ , ,
. , . ~ >- >- >- > >- ~ >
z z
, "
> .
z z z
'....... '..... .......
. > >
i s ~
m m c
. . m
~ ~ ; 0
;; 8 0 ~ g ~
~ c ~ ;I'J ~ ~
... ~ ::0 ~ ~ r
~:i:0~3~
~ ~ :c ~
~ ~ ~ ~
~ ~ (.) ?!
n
o
3
.
o
~
'"
~
0'T\V1't1
VlOI""I:;tl
~2Jl""la
)oi::tl(g
Z"T\"'l/l
~0j?8
~z 1iP'-I,.
~z
I:~~
g~~
~...,~
-~
~
1'-
//
/
/
..--
@"
'"
~
M
Iv
so;;
II'Z
-.
,
o
~
~
m
o
c
'ij
m
.~~
~~
gc
CJ ~
~'"
~'"
"x
>!~
~;
~g
o
",m
-'"
~
m
~
~
~
i"
~ ~
i" E
~ z
g
~ ~ ~
.z {;: 'il
E lS ~
z . z
~ ~ g
~
"
VI ~ ... __
~ ~ ~ ~
~ ~ ~ ~
m ~ ~
~ A ~ ~ n ~ ~ ~ i ~
~ ~ r.:: ~ f ~ ~ a g g
~ ~ ~ ~ ~ ~ ~ g
~ b ~ ~
~ ~
~ ~ ~ ~ !)
~ ;0 Vl g 5
c ~ ,...,
;:; ~ .~
" ;;
z
8 ~
z "
;<; ~ >-
~ ~ ~
Cll M -,., ,..., .., ~I ::J
). I:: ~ I:: $ ~ ~
~ ~ ~ S ~ ~ g
~ 2 0 Q ~ ~ ~
S ~ ~ ~ ~ 8 ~
n ~ :. ~ ~ ~
~ Vl ...... ...... ;:0
~ c ~
8 ~
5
~
n i H
~ ~ ~ ~
~ ~ ~ 8
m ~ ~.
" 0 0
m
"
c:
;;
~
m
Z
-l
~
m
z
c
. >
< <
~ "
~
,
,
i
i
e ~ t ~ VI
~ ~ ........ E
r 5
~ Z
.
~
r
,
.
"
.
I ~
~ ~ ~
.
<
.
~~
~I'
~~
~~
m
'"
\
11:3\
'$J
",
,
~
1
,
i
~
,
-",,;
"
o
<'5
"0
.
-
;,
-I
L--.-.-.L_~.
:., ~!i
..HI....
i~h:!ii!
i
i~
,
I
I
i
I
r
I
/
,
"-
//'
././
,,-;:;/
\GtC9
, I
\ ,
@'
I .
II
,
'---------~
>'
II
~
:<:~- - ~ M
,., ~.& l;
M M~
~;lI;I VI i''- z
-In I ...... n
~~~ 6,.....
?')-I ........r
~$ ;:;6
- 2'"
. ~
,
I
,
--~--I
n
o
.
01
~ ffia~Jl!!~C:
~ ~!~ ii1!11 M ~ ~
~ ~~~ hmU
~ ~:':~. If:)~~
~ ~81d~III>1~
~ S ~~;
)0 WI 0 ("')
~ ~;<~
~ .. '"
... 111 ~-
III 0
z
:u i
en ~
~
ll'
~. >0
c", ;g
2~UJc
",,,,=l1I1
(=l"1 mZ
Gl ~ "':5
.,,'"'
~gi~
"'~ ->'"
!!; ;;; =l
~. m
"
i~ ~
..p.. ~-; !:It
~i I'"
,~
5-
~j ~
.t:~ """
~~ljjl
)>
-4
RO
-4
~i F
~t: P
.~
~ t ..
~ .
~ :
s.. e
'" ~
.
<;:I ~
~ B
qi
. >>
<
~
o
>>
.
~
.
z
~ f
~ I ~
.
.
N
~ ! m~~i
.i~3 ~i
~ ~!!! ~l
l!i'~ .~
~ ~ ~l~:~ ~~.
~ J ~,'Ii~.!
... I~ ~iii ~i
~
i'\
~
'"'
~ ;
:e ~
~
U
~
...
~
z
n
i~
_0
z
"0
<
~'il
"'>
...~
~
...
R
~
IlO
-l
:iE
:II
m
r-
m
(J>
(J>
OJ
1 J
o
....
"
~ ~
...
Z
P
~
c
n
~
;s
I:;
~
,.
~
"
~
;s
~
z
i
,
'0
o
~
...
~
,.
~
'"
~
c'
"
~.
IA
"
~
c.;
;:;
Vi
~
"
~
z
"
ro
.
';'
...
.
~
i
~
x
'!i
z
o
g
~
~
~
'0
~
~
~
o
c
'"
~
~'o
"',...,
-<
l>
r=
;t>
~
~~
~~
z~
c
J~
~Z
z-
~~
~'"
~~
""
~c
x'O
;:;:::;;
~x
i>l
~
_n
.< "
~"
X,",
"'c
6~
~~
~.
~g
~i
...~
xn
......
~~
g:<;
...~
~;S
og
<>"
~Q
...
~~
~t,
"
o
~
tJ>\
"')
-
.
~-
o~
<;'"
'O~
E..
~
z~
:-'c.
8';l
~?O
R~
-~
z~
...",
~"
~i\
~
~:r
~~
"'~
"'~
"'~
~
~o
2~
~Pl
?~
"'~
"
'0
~~
...8
"z
",0
~,.
i5i"
~~
~o
0...
"
~
~
'"
~6
'OX
;;I.
~...
_0
"'"
~~
"'0
~~
...~
~
z>
,,5
~z
Vl~
-I'
0_
~Q
.,
>
~
,
z
o
,
.
z
~
~
"
~
o
."
~
S!
6
~
~
6
~
z
"
"
o
~
'"
z
~
~
;:;
'"
'"
i
~
,
~
...
~
~
=<
n
o
Z
~
o
~
~
n
>?
~
"
~
~
"
z
z
\(
;;
C
~
;;J
~
'"
;;1
~
c'
,-'
cP
<
.....
-<
'U
n
l>
r-
'U
,...,
'"
1Il
,...,
n
.....
o
'"
I
!l
I
I
cl
nl
~'!
.....:
~ !
~I
,:;:,:
'"
>,
'"it
r
I
~I
1__ ._
1---
<'I
~I
~I
~I
>1
::;; I'
e;i
oL
,...-:, :
0'
CI
~I
,
L___
~
>
n
~
X
if,
Z
"
i5
~
~
..
,
~
~
o
c
..
~
"
.
S
~
::
~
z
"
~
~
o
~
~
>
z
o
z
~
'"
>
~
~
z
i
~
~
'0
~
..
CZ
:'jo
~...
ox
"
...
o
...
x
'" ~
"
...
x
>
Z
..
x
'"
x
.,
n ~
< '"
.,
o
<
I
I
~--
'"
"
~
<
C
:;;
"
~'"
"C
~~
'"
"'E
~~
,
~
z
n
8.
" ,.,
~~
..
'"
~
'"
'"
.
.
<
,-
I
I
I
v>
1 ~
1
1
1
L___
E
c
~
"
n
o
c
;l1
~
~
aJ
z
o
~
~
...
~~
~
---I
I
~ Z
;=
...
~
~
z
~ z
;=
...
~
"
...0
" ~
~
e
z
Ii
;;
"
,-~.
~
n
...
~
o
c:
."
~
,.,
x
~
"
... ..
~ I~
1
1
I
I
_-!
o
c:
"
~
~
x
~
..
...
x
1;1
10
I
I
I
_-!
~
"
."
~
i
1
...
x
,
"
x
.. z
"
..,
'"
z
9
z
z
z
z
~
.
n
~
"
..
c:
z
,
I
j
<I
i
Z
~
"
n "'.-"
~ t;~..."j::::,
)-( !: Z '
J:..... n
;9. )>. -< ~ ~
Z: ~O;:;')<
~-
,:.:;: 'I'
';;:i :;..
~~f
~~~
",
6"'CS
"
~
'"
~
.
"
v>
L
.
:I: -:;.' ~.:,:
.>--..-- r~;
v>
o
.::_7.,~ n
~~,,\i
"":::;,e:X
.....(")1""1...,
OO<"1~
I,Il:z:O....
1:%%1
. Z v>
, 0
~
~
c!
"
~
en
L
.
n
~
...
~
/~:'II
, ,
,-6: 'i
I 1
6, 'I
,
0'1<:1..........
~(]"O_0<
0-
"'CIl;Z;V1
~,Q~f
!;!;~~
g~
, ,
"''''~~
~ 0
ctllS ~
~ ......
C:VlOO
5E:rJ:O
,.. 2V>
:::~~f
~,:;1~~
"Z~,
",,,'z
0.... I I
~~~...,
~~
,.,~
;s.
~-
'"
~
,
:}.'
~ t:i
~.
8~
z
z
z
s
...
~
2.,
z
~
'"
.
en
I
'"
o .
~ ;S
Ii
i
I~
n
b
I
- ~
,~
. .
$ "
~ "
~
~
o
c
~
zg
g~ ~
~...
~n
.0
g~
~8
O~
"
ng
i!~
"'...
z
,., ~
~=<
z~
0<
i'1i5
~~
-~
I
!
n
Ii
<
';:'
~
,
'::'
~
x
Vi
...
Z
"
o
.
gZ2
~~z
~~~
~ ~
("'1(")"'"
~~0
~z~
-"'z
n~
~z
~~
o~
~o
~..
~~
.~
.
..."
0",
~E
~
"X
x"-
-~
x
"...
~o
E!:
"
x'"
<
"-
"
<
"...
,"0
E~
~;:
"-
"
x
8 ,,"en
~
...,..., ~i
~..
t ~~
~ ~<
iXI :i<
n n'"
CO '
... ~.
'C~
E~
~
~
~z
,,;.1
~z
e3
~
~
.~
z
~
.
i
c
i
is'
"
o
3
~~n~~ ~
U~!I~ ~
~::!l' ~Q
~lB~i ~ In
~ > ~
~ l
- rn
III
Jl
III
(J)
$
-
U'
~. ):J>
ON :zl
~ ~ we
x ~ =ill!
::~ I1t
)" ~ 1:=
~g ~~
VI:. ~cn -
= ri -=i
N m
-
....'~
t,~
~ :~ ~
~.. ~
~, :!
~~ ill
'~ In
S" &l
'! l<<
" ~
~"" !Jl
__ ~i F
~t.: (')
.
Iljll
)>
-I
Qo
-I
E i
l.<
o
~ ~
t. :::
~
o
-
tg ~
~ ~ a
op
'" ~
"
.
o
.
m
h;-
.
i
~ i
.
.
.
n 0
I .
. .
I~
tV
~ nt:i x
· iJ ~. ~~
J l" U'
-~l' "I
~ h!l ~
Z i" J..
~Al!l t"'
~ l'):"~~'
.. >'~' ~~
Ja~ ~'l
Q;~5!:! 9,til
xa~i -~
~
'"
~
p
~
"
~
~
I
I~
-
~ a
'e ~
I-
c
U
"'>
i"'f
~'"
00>
~g;
C
~\1
~~
"'''
~E
, I
"
~ .
,.,
. ~
7 !'i-;-~
10
,r"
~ l~
01:::
,...f::>.o.
~
~
=E
:ii
m
r
m
(/)
(/)
'"
'";
"
i'C'
o
'"
~
~
~
~
o
"'
>
z
o
'"
I
I
>--+
I
, I
, i
}>
~- ~
>XN
O~
o::o~
~~ -
ogg
~H
n~ ..,
6;~~
~~o
r"'lo<::
Z"'A
~.
~~~
'>0-
6g~
Zc: V!
,,<'f
:",:",~~
:r...... ~
~6~
~:I~
~~~
. , ~
ss s:
Oo>~
"'.~
<
-'"
~~~
~~'"
~~~
"'-'"
-;oi
C::~!l:
-~~
~~o
~->
~na
~o '"
'!i~
~~
,,'"
oM
",0
~z
i=~
5"
->:
I\'S?
"i'i
~~
:!l",
>i
"
.
<5
~I
~I
~,
~!
I
,~,
o
~
<
>
~
'"
~
..
~
,
....
"
~
~
z
o
~
S
z~
~.~
><
;;~
0.....
s~
-~
X_
~o
~'"
1ii~
,,-
"z
z~
~~
0"
"~
~
~
'"
.'"
~
'"
~
~
C
'"
'"
~
'"
o
s
"
"
:!\
~
o
'"
~
'"
~
~
'"
g
'"
~
2
>
z
"
o
C
Z '0
> ~
"'~
C':><
> ,"
o
,
I
zi
o
"
~
~~
~
"0
~c
,,;>
~~
o.
C~
~B:
".
~Z
~~
;::>:
"'0
,.,~
~~
"'''
;>~
'".
oZ
o
'"
<<
,,0
~;
U
~~
"'0
.'"
g
~
z_
~~
."
~~
0",
~~
e~~
",0
"""''0::0::1
~~~
-+- :fEn
L" 0
C ~ <
X..... <
z_~
.......tn'2'
_~ 0
o~
..::.:: z <:>
~~~
0"0
:z~,...,
<o~
~i~
~6~
o "
f"'t .....cr,
~~ --<
z .
0"'<
>-
..::::~ n
.' ~
"'~'"
~ V'l,""
~ -
cc
0"'~
.~~
~ 0
...!~
c::::r'::;
'" I
~o
::e("'J5:
:=,w"""
:I:;:lo;>
g~~
~~
'" 0
~ s:
~ ~
~ ~
"
~
'"
~
~
c
"'
o
o
z
~
<5
'"
N
~ r,
C~
z::"
".-<.rTl
l
o
~ '!:
o
~
~
-
o
~
>
~
~
o
,
.
~
.
~
z
"
~
N
0>
~
,
.
'"
,
I
I
1
8
o
Z
:0
.
"
o
"
"
o
~
"
~
o
o
"
,.
~0
o~
0;'
"'z
9"
'.,."lJ
, "
'2 ~)
.;, ;j
, ,
=i~i
,
c
"
m
~
,
o
Z
c
,
~
.
xoi
~
'=Jj,
~
r~
';;::c:
~il1
~3
~'"
6!;
;00
~ "
Ei
~.r-
~"
;o~
~
i{:i:
nO
.~
~~
~r
6:!i
~ -
_v,
.c
ZOO
.oQ
I'"
i~:>
:.~.?6
, ~
, c,
o
'"
~
o
o
z
:0
>
o
o
"
>
Z
o
VI s:: ~.
~,= '-..J
%~~
r_r
~"'~
~n ::t:I
VI'x .;
'::::;.1:5
~
r-~
ai'i"
~x~
~:!:.....
!!gC'
~. fB
-< ~
~~V1
-~ ~
~p ~
~~
ow
)0 -. ~
c,"
Ul~ ;:
,,~ '"
~ ~
,,-~
:;;t8
..~
0' .
z~ if
8g~
!::~o
~","
.'
%"0
c-o
~~~
g;;~
~"'r
8"'~
. ~~
~~~
~ ~
~~
.-
z....
0<
'"
~:<;
~9
o
OX
,,~
.'"
~
~
~
x
"
<5
.
'"
8
X
~
'"
,
'"
9
~
"
~
o
~
o
Z
'"
"
;;
"
~
"
~
~
>
"
g
,
'"
o
~
o
~
,
'f
'"
"
o
z
~
~
o
'"
1DI~o;
,,~..
9i::~~
~O......"tI
oo:r::O
~,"9
nl"'"l,.....~
~I,I'IOO
:c::::Y'1;)
"'1n~
l'izoc:
goo~
~~~x
iJi'gC'l
~I"'I;::;,~
Vl......'^Vl
o .
~ I~
.XI""'lR
>~:t:
"'0-
~ci'i
"'z~
OOc
g8g
oZ"
gel
o"c
..-z
l"'"Ii;Q
'.JV'I~
':6V'l
-,,-
o "
...i't
o~'"
'" '
~ ~
::t:I~;S
':qUl,-
~.
~~'"
r _~
c%c
~,..,~
?-.oo
~"'-
'0"
8"
%~"
~%~
11"'c
.no~
","'-
??~~
~~n
?o~
~~,!
'"
0>
'"
r; f
-"I
x ~
gg
1') Z I
:0 0 1
g ~!
~
~!::
"
,
'"
~
08
~~S
"!2n
M .... ,..,
noo
"")?C
Zl' ~
.,6'"
.~ :0 Z
"':1,..,-'
I ,.", ~
I
,
o I
~ I
-
o
<
>
'"
g
~
a
z
~
~
.
"
-
z
"
~
.
"
-
z
o
~
.
~
z
"
~
.
Qi
~
~
.
~
z
o
~
.
Qi
z
"
'"
9,
r~
0,
,,~
.~
." -
<5
z
'"
.
~
z
r
~
(",
~ )
",I
r,
o
'"
o
o
z
-
"
~
n
o
"
In
~~g~~
is.XE:i'~
~~.:t;~
00..... ,..,
c %"
~~':l~~
Q!III,...."
>,..,;!;n~
-:!F'ifi'
~~~V'~
g:~~~
g~~-:tl
ga8~i
~""~~g
~>::i'a8i
n:;,l"'"II:Vl
~~&!ii~
OVlO r-
....i~i:=:
J:-l-ll"'l
'"'0 .....n
~~S:ig
pi:5Ij-",z
- 0
~- ~~
. ~:.J 0
-'" .
~r;:
~> %
- ~
i\~L
~I"\~~
"'~'"
_ ~!ii
c ~~
z,..,oz
zill~
g--i
g;;o~
M..,'-<.;lJ
qai;a
x~z~
~a"'%
~",~i5
~;:;~~
.-.::1....~
~,..,:t....
~-~
~
0"-
z 0''-
f""I ~ ""',
~85
~d~
" "
2:;. I
7 Z ;0
:!~.~
J::;r;; i
"
~
~
o
~
N
~
x
(;\
~
z
"
~
.
"
-
z
"
~
~
Qi
z
o
~
x
Qi
z
"
~
.
'"
~
z
o
~
.
'"
~
z
"
~
~
~
.
"
o
<
,
"
"
n
o
~
'"
>
n
-
o
'"
e
...
/<~;
r ;:I'
~I~
~l"Z
~~~
C~lI1
~~~
/<illo>
ri:5l~
8 .'"
z~~
~cz
?S~M
lie
~"tI!
....~z
Z:XI
Cli~
~d
o
~ ~ '....
000
....
N"i:
-<:i-
i=::!~
.~ ~Q
%~i2i
X10Z
':!;;~
%",
~~~
~~-
Q'zt"\
~'^!
/<-
mr-Z
~~I\
'=l~n
z~'ifi
-~~
_Zi'i
;Q~~
an
:g~
'Si
~
'"
~
Zr
00
"''''
-~...
~~:;{)
Or ~
OOe
c~oc
, ;:;
g::.c
>
"
~
~
~
~
!!i
z
"
~
~
V;
~
~
;;;
~
-::~
252
~ -
-~
~
"
o
z
~
"
~
o
'"
...
-
o
~
~
X
"
-
~
~
X
"
-
~
~
~
in
~
Z
"
~
.
"
-
z
"
c
~8~()~
~,tij!~
;ICIn....o:li
~j~ji
o
_~9!;~
20~O~
~:V:~i
",~i!\:t",
'i!,~ON'$
> g-",
i~5g~
r 0 <5
:!!::z;l......,
~~~~~
::0:2 VI ~x
ol'91c ::,
~~;!!'i'~
~-:.;~
5" "
"'~~'l~
""l/l~ N
'" _'" Z_
.......~....I"I"IN
~, ~jj~~
r:.i~C:' l/I
Z~:r~ ~g
o'-~.... 0-
~h~ ~~
~:g ~ ~ i ~
XI...._~ ~~
_OX)( n
z o'Pl- ........
("J'" I: xO
xg~~ 1"1"I0;
~~,..C( ~~
~.!:.~'-" "'-0
~i~ ~~
~i!\-~ 0
cV'...'" ~~
~13:~ ~,!'
",\1 ~ g"
~og~ ~~
~~ ..,
<
~.
::..
i
.'
~
r
~
'"
~
'"
~
Z
-
~
o
....
..
<:
~
z
o 0
z 0
~ >
X
'"
~r;;)l-IJ)
l,j1("')zo
"'..I"1'j;; ~
Ol,Q~~
z
~
Z
n
o
~>t
- () Z _~
,tpfT1:i5f6
'--0"'"
CI:l, Z ~ ~,
o
z
~
~
'0
~
8
z
z
~
o
-
o
'"
o
~
o
~
~
~
"
~
~
~
.
!l
z
"
...
.
"
"
Z
"
~
.
!l
z
"
~
.
V;
-
Z
"
i
I
I...
.
Vi
-
Z
"
n
~
"
~
Z
"
~
~
'"
o
~
,
'"
'"
.Q
~
"
o
~
,
"
'0
.Q
o
o
z
~
~
o
'"
v
'!:
~
"
o
"
~-
IN
'"
r/<
ir
,,~
.....
,,-
~~
CO
~Z
~8
_z
zz
-~
~"
-
~O
~i:I
~~
:!i~
",r
~i!\
'i'-
~"
'lj8:
~~
(;j8
z~
.:;
,!,
o
"
-
'"
~
~
.
Qi
z
"
~
~
V;
-
~
~
~
Qi
z
"
~
.
Vi
-
~
~
.
Qi
z
"
n
.
"
-
Z
"
n
0-
~-
~<
i'i
<
-C
~<
U
~~
"'
~:<
o
't~
~
y~
e~
~
,~
ii
,~
g~
h
0';1
"='8
<5
z
/<,
I
~
~
%
~
~
o
~
~
o
o
~
.:
'"
"
Z
.
<
>
(;',Z
'"
<;0,
o
~
.....
N
~ .
li0
'00
~ Z
"Z
"'~
n
.-.."..
~G
o :cf,
",
- .
0, "
'^'"
"'-
r
~
-~ I
~
....
.....
"\
~
'"
~
o
-
-,
,
'"
o
~
.
~
J
(,
o
z
~
"
o
'"
n ..
00
Z
%'"
~%
O~
-Z
~~
~-
~::i
~~
i:lQ
",,,
~i
~"
~o
i:
'"
~O
"'1:
~,!'
~i
Z~
;;'~
~~
a;f.:i
0<
ZC
~
,~
""
~~
::i;l;
~;.e
~r
~
.
~
~
z
~
'"
~
Co<
o
~
~
1
I
,
I
I
I
~
I
I
: ,?:'-
!
,
+
i
2 j
~ (i
-
:;; I
';~
o
i/<
~~
n
-~
o~
~g
-'"
~~
-z
~...
~~
;;~
~=
0><
~
~~
-"
~"
'<g
~~
~o
o
"
~
."
il
"
~
<
!
'"
~
~
~
~
~
Si!
<;
.:::
~
o
Z
n
.
~
~
f
'"
c: i
,~
:;::, > ,ry,
e'
~ c
,. c
;.,.,
~
"
~
~
If)
!<
I
~
~
~ I
"'~
CO
Po
0",
~;;
>:~
o~
C
~~
0>'"
-~
~'"
i~
~~
.;0
~
o
OZ
~/<
"r
~"
zS
-'"
~o
>~
-n
';;/;,
~r
"'~
~'"
~~
~~
';;~
z~
"~
_r
Xr
g~
2~
~~
~<>
o.
$~
.
i~
~-
X
"'~
o
~
N
,,-,
-~
'f
:::,
:J: Cl
,-i"1J
G
~t:
~ ,~
'1,:'')
, ,
~-" r:
,p
o
~
C
~ ~
. .
~ ~
, ,
" "
o 0
~ ~
o 0
~ ~
, ,
- '"
o
8:::
n
o
"
~
>
o
o
"
I
.-
Z
~~
Z~
ig
~~
~~
'"
i!!",
~~
~
~
~'"
~C
'"
8~
~-<
z;Q
=~
~~
"'~
'o::~
~~
'"
~
~
'"
'?
<>
~
o
~
;;;
!ji
~~
i2;l\
5 ~
~;~
~~~
z_~
""g~
/<,;:;~
2'O:~
~~Vl
;;o~c:
",,,,,,,
~....."O
8,,>:
~6i~
<~<>
~~
z >
g~""
00<
r;>("'J~
$!'~~
~%<
."tsg
Cd
~"~
~~~
I\C-
n~::.t
~......~
V'C~
~~~
;;;~-
'" ~
~~
"'c~
~"'-
...i~
",-~
fI'l~~
c,,_
~~~
Oc;o
~~
Z
'<
is
Z
~
~
"
~
If
'"
r
o
d
~
C
."
'"
o
:s
~
o
~
9
~
"
<
"
o
I
~
Z
e,
'f. f
~
Z
I C, I
i I
,
o
~
~
.
"
~
Z
"
'"
~
X
"
~
~
~
~
"
-
Z
"
q
~
~
V;
-
Z
"
I
~I
z I
"I
I q
~
.
"
-
Z
"
I
!
.::.n -,
~ :"~
': ".
"
~
<
n
~
!
'"
o
o
~
~
,
z
>
f'
2:;
n
o
~
~
.
o
-
o
'"
.
;s~
~/<
i'~
~~
'"
~p.
~s
"'8
~
H
Ol;;:
~"
~,
n~
-il
'"~
~I\
J-- :r.
8 ..
Q~
zo
~
o~
. "
~~
.
~~
~~
o.
~~
;;:~
"'0
~~
~
~
~
n
o
c
;>
"
~
;;;
-
%
~
"
g
,li
<
~
"
~
o
~
i
~
~R
. >
"'-
"'0
~..:.
~~
pi;)
Co
~c
.:~
,,~
~Z
~~
0'"
.'
",g
",n
~c
g~
::09
~
o
~z
~~
,
Zc
~z
Og
CO
C
'"
'"
.0
~
o
~
~
~
~
n
'"
~
-
o
~
~I~
~
.
~
Z
"
~
.....
'"
.
~
.
"
-
~
'"
X
N
~
X
"
-
z
"
~
.
.....
'"
.
~
.
"
-
~
"
~
N
~
.
"
-
Z
"
-
.
.....
"
.
~
.
Qi
Z
"
'"
X
'"
~o
~c-<
5~S
--<>
,...,~r-
I
<:)
~
~i
-
%
~
o
~
'"
"
Z
Vi
.
S
c
~
o
c
.
z
'"
~
v'
,
o
.
z
.
~
v'
~
n
Z
=
I
~
~
~
8
~
~
!!'
"
~
g
'"
~
~
'"
"
c'
i!i
'J
,~
~,
"
Z
~
o
~
z
<>
.
'"
'"
'"
Si!
~
o
n
'"
<
~
o
o
.
o
c
.
~
"
~
~
"
~
0,
n
n
o
z
<;:
is
z
~
V
C
'"
n
o
Z
~
.
e,
o
"
z-<
0'"
, ;::
~
,,,<
'"
')
'..;
Z
U1
-<
U1
~
.....
'"
~
~'"
i:~
CI
-<"
I
U1
- '"
qlJ
-<0
Z'"
-
.
N
.....
'"
.
N
~
X
.....
'"
X
::0
..,
~
i-
Q
;::
:>-
a
'"
:>-
r
(/)
~
.
N
.....
'"
.
N
)>OJ
N",
f-<
c'"
-<U1
I",
r,
-<
-<0
Z '"
-
.
.....
"
.
-
C)
~'"
-;::
;::l:
C>
-<
IU1
'"
r,
-<~
z~
-
X
I::.
"
X
~
U1
C
OJ"
-<"
r-
'i;;
o
.
! ;i!!!; ~
i ~~j! ~...
f P;)~ ~Cl
~ ~&~m ~~
g ;: Cl
~ ...
~ :z
~'r) -. 111
$l~
U'
~ >
~ ~ :a
r"'l1Jl cnC
~ ~ iillP
~;u 1:%
;~~~
z8 _
VI > ~2!
'" < -l
:: ~ '"
N
'llll~lr
~~ ~ ....
( ~ ,#I"
i',! -f
~~ n
0~ 8j Ro
,!f ~ -I
n
~~
g i >
0
~ ,
"-
~ ~
'" ~
0
0 ~
~ Iii
i 0
~ !l
.
n ~
. ;
~
~
I
z
'"
.
~ ~
n ~
r ~
.
.
.
~ ~ ~r :
; I !~ ~~
~ jilS !j
"" f!n
~ !;~. . :
<> ~ !i'~ ii
~ '" >.;
~ ~.~. I
~ I ~ rU ~o
z I~ :~'i ill
~
,
'I~
Ii
Ii
,cr,
,
Ie!
1:<0
'C
Ie
16
I~
1
;::
o
z
o
;s."
"'0
r
1"'1
-z
o
()~~~;;1
~::;"I;li:
("l,...,...,ro
.:z~,..,
S~~~
i'),-.o~
L:goo
o:!:,Z .:0
n6.....0
~~z~~
.j)o Q
""z:{",
:;.o"O}>
V"nr"1;o
oo~
~Z"'I::
oz~>
~~ -<
~n
,,~ <
f"lao~
~z_~,.(
~
~
.....
0
't ~ 0
..
~ S zl"'1
~..... '.
~~
~ r ~oil~
~
.. ~ ~~~;~
'" ~Ii"n
0" :E ,..,;;a:;Ic C
~g; Vl~~(,tI
~ :0 Si.~1
~ r=~
Z I "'~ m
, '" r 'ili.~o
8 ~ m
1 I rJ) 0
0 rJ)
'"
""
r 18 . ~ ,...
12
:D
c'
,..,.
ICY
zl"'1
-.....
~)>
1;=
~
W
f",
,
~~.
z.
8~
':I'J.)
~~
:?'i'
;5::;:
<-
;;0
~.~
~~
~v.
o
c
,
"',
n
.
o
~
co
C'
:~
>~~
~~~
f~~
"c
OZ
iO
;;1~
0,...
<>;0'"
::025,01
~'ii ~
z~",
-~V'
~c_
" ~.
--...z
oJ~o
-2 ,=- 8
12
!!
!ili
%
ilO
,~
""
~
~~
00
"
.
,-D
I~
>
~ ~~ ~ 2~ ~_
~~~i'~~
S ~ ~~ .'
~~~8~
',.,(:z ~
-~C)""'!z
~gt::c~
i:cro"r",o
0,5 '::'"
cg,.._, C
:;,0 E~
~o ~U
.- t
~ z
n
~ n
. Ii
'" x
~
~ ~
~
~
;t
'.
r:"
'"'-- ....
1 ...., _"" ',,'
"'-'::
,
~ r'1.~
<. 10
;p.["'"
......",
- x
0",
Z '"
z
'"
II
/
,
'"
%
~
~
~
~
"
~1il="2:::
~~~!I~
oo~!
~~~~'il~
o ;;!,Q;V)Q
U"'~~i
"'ilO~~o
i'i ~S1o
~ 2
~
~
>
c
~
I
,
I
~
~ V'o;l~
r ~5~
;;;~~
~ 0
:ZOg
U~
o.
",
~o
"
>z
~o
o~
S::o
~
"
~
i"[c,S
~JI; T(~l.lH~i
0~:: c:.
" 'C
,', ,)
~~ ~
:1"0,.-
t:,,::.....-
""0 ~:
,
~~
:x:
..-.:;::
~- i,
~ ..,~';'
~~~~
!~~'!l
;:' ~lA2~
o -~V'~
~ ....~o
li~
~~ Z
~ Z
i7t:;;z
'i~~
"-~
~:z
"-,,
-<"'~
V>~8
:;,~S;
~o~
~~~
-i<"
~~
~
~
'---'n
::::,~
~.
0~
~~
Co
z~
O:tJ
o
!.
~ ~';'
::c~ )lo
. ~
~2 C'l
""'::>:;1 v'
I:.:: ....,
00 ~
:>;Ii*. :z
:""00
n ~
Z:i; <::1
f~;2
,,~
,,-
O~
<::z
e~
o
,
0,
o
.
7
, (~
-").
c'S!'
?
,
=2,
~
\ .~
, 0
"tr'~
" IT
~
'"
I i ~~Q~~
, <>- -
lIlUl~~ " ili~ '"
~~~M ~ ~~ ~ ~~g~~
z ~~
~~i1Z 0 ~2 ~~~~
~~ ~ N
~ , ",..~
~~~C) 'V' Z
~ ~ "'0
f;1 j~ 0
~ :-"
~ ~'"
e !:J
?2~ ~i '"
~
n ~~
"
" %
!:J
~
"
~
,
z
o
n
'"
n
C
"
~
5
~
M
Z
~
~ ~o
~L~H
~;;r:::~
j ~U
;Sf$l~
fi:.s :olJ
~ H
;;, V'
~
N
"'"
"
~.
0"
,,~
~Z
~~
~i
",
\
1
~~
~~
o
Zt
510
M
-"
~
~
o
~-
2~
~~
i
8
z
M
i
l\
.
"
"l
1
1
UJ
(')
-~
:t~
"i'.
~i
~-
'tJ~
:;'"
2~
~
~
~
~
'"
~
o
~
~n_
><:: ~
~~I
'2"
~~
0_
~~
~~
-0
~n
~ ~<::
. "
---co ~ ~
.....-- T.
.,,- C'l
~
~,
.....
)>
n~oCl
O.;""~
i:= en?
~ "z
nC"'1D
-~"
~"'1~,,~
:.:;' t;i~ B:
'~ .~~:.
gim
'!::CC
'~!', ::;
;::: 0
','J;
~~"
~~8 z .....):l~
~ ~" ... z
g;r. z ~ :tZ",
~"
z~o - ~~~
o ~ , _n .;.... <:10
. - . H5 ,,~
""z ~ ~l
:Ol""'lr:] cO ~"
~z~ ~ % .
o~ , ~i "
8)o~ ::: z
" 0
~6)o ~ " ",
z " ~I
.....>~ " c
o~ "
~'" ~
""" i
<iV'0 ~
" c
~oz
~o r
C
" "
.~ a;
\ "
I 6
:;?
rJ l~ r~~:_~... ~.. '.
1- ~ ___ _~, ! .i r
I .' ...." t'."
I .---e.4... i i
ii'
I '1\
' '=~,
I ;.~ =..
1- U:i .
-u~i- ~ ~i-::
~i >- ~ ~ ~
"",",:1 1) .%0,",
'-C"l 0 .::Q
o ~ ~ ~
-~ ~ ~~
O::E ". ~o
i~ Q j~i
c '1'''0
i'"'i Vie:
"'z c~~
~8 >ii,.,
~ ~;2
"
'-;' ":'
' ~<: ! HE~
~~- ~~ 2~ ~~ ~ ~!!~
sU ~: ~~ ~a .~ ~~!~
i~ ~ is '''.! ~ \l n _ ~
~~~ r; ~: ~~ i !~~~
r~~ ga i~ iP! .;~
~~~ w ~~ ~~ ~ ~i~~
~~ '" i~ ~- ~ ~ i Il. . ~.
~ ~j I ~ ~ a 5 ~~E~
~n6 ! ~ ~ ~ 8~ z
l~ il~ i I !: II!!
r ~~~ "8 ~ !!Ii
Ih 8 ! ~2~
II~ ~ ~~o
.-0 ~_~
';"V:z:c,......., 0
:l:l;cVl,..,~>> I
g:;;e:z c~:.
z......... ;:e ~
:::t'Iocoo> l/l""
>lili%~:;;~ c
~o:"'~~.G
~;:>:t 0_....
Cl:Ioz:r~zc
~ i~ n 8 ~
. ~:J: <=
~ I ~~ ~
" ~ 0
!2fi
~ -
I Z
o
z""
~~
r=
;;;~~
~~~
~~~
,l;~r
)o.cil?>
~;' ~
n ~
V:":;
.--
6"::::' 0
I~~
h
~
~~
.
~
~
<>
C
g
",
Z
]
.....0::E0
~z~~
';j~:~
~8~
:<>:;e::r;
c"
CZ
;:1:'
,
,
~~~
c;J
Zo
<:gin
R~c:
~ih!i
8z~
~!!
~"
~<>
oili
%~
%
~.
I,y
o
.
Q)
I ii~il~~ ~
i nj~;~ m
" l~:;' h
~ ~ Ed ~ '"
; ~ l
,. Q
~ ..
_ l
~
l/)
$~
-
U1
~. >0
o ~ ;D
,., (,)I ~AC
Z ~ ""''1m
~~ ~z
[I;~ -~
.",'"
~~ ~~
UI)oo ~fI)
VI < 1"_
- ~ -i
;:. rn
-
" Ill.'
o. '"
'.' '" :I>
:U -I
~."'iJ'I SID
~( J=
__ ~~ " -I
'" ~ !llii~:
~ g!~ ~~
j; lid! ~I
<>,- ~~...
l~1'. ..
t . lS ..~ t.
i 0 ;:illli ~I
~ I~ !il~ f"
_ ~: ;f ~I
& ~
~ ~
-
~ )> :'
:;;">>0 -I
....'" ~
XlV! -I
,,0> <
~~ <
~~ :0
~~ m
!S III
" en
en
l::
U
.. f
o
:; '"
'"
~
~ ~ i-;;-; .
~
+
~
c
(')
"ll
o
::IE
m
.jJ
iz
'0
;lO;
5>
c
!:j
~
III
:::j
m
III
Z
C)
r-
m
C
Z
m
C
:;;:
C)
jJ
)>
3:
=
z
c
o
o
~
,
o
<
m
jJ
S
,
"
~~~
~-;,
I
(f~lSlK)
""~:':'~ i"
, __ il
i W -'B~!
I ,
I
rt l~
1 ~
I~-, -,
C'"~
I
Ii ~
" .
-+--
r!-- :=-,
~ ~Il
I'" iO
ii- d
IV .
i.. L~
~ ; ~
"~
~-
r-
:. " I.
! "
...... ,.--.--- ......;........0--1---+--..--..-.--..- ...-
- .......-- (\, ,~- ~
, ;.__c Q~1i _ r- 9 'I
1
m 0
A:::
i , ~
h~ r-l.l"
)-;1 o818~
I i
. ,
.-J ~_:
~ i~
. :~
" Ir
e i
Oil>
01.
~~"
h~! ~I,
-'
-, "'
'll~ rl
~~
".,1 i
-~- ~
o e '" 0
i..~
~d~
~F
!
~
"--11'3
n!~
i~ ~;;
-~ ~~'"
~ ~H
- ~ 'i
j
E8i ~"~,~ i!~ I}i ~~~~ i~ ~~ "!~i ~i~e
!~i !~ai~ I~i~~ !i; ~:;~ i; ~I !i~~ I~:
~~~ i!~iE ;~ ~;~ ii~. I! i! ::ii Ii!
~': .~~;~ a_I i~i i~!i :1 ii t!~i ~Ri
!=i~ i;_.e~ =:~ Si" hi~ ~ l iiU ih
. ~ I~~ .~. ~! !:i,-~~: ~ :~~i ~2~
i:! :~~i~ ~;~ -; ~~ < ~ ~ ~ ~n l!~O
ol~ )l~j~i Jii I~ ~~~~ I ~. 'ii.!~
~II~ -~~o .~ -! aAi~ ~ ~ f== Ii!
;~~ !I!~ i- :~ A~'i~ ~ ~ ~-- "rg
..h !/-~l .1 p ~~.l g 1 h~ ~.~
"01 ~~~o i' ..; ~Sa ~ ~ ~"" ~~;
~! ~ s:i I .::!!;c; lD'" l'l yo
'1 s~... ...
i
g
~ r~ I
i~
,-,
- -=1 Ii .,.-...(MJ 3
. ;-0 0 ~
,0 Zr -f-o '''''1 ~
. . . ~ .
-. l~
~ .
'"
-
i
g
Ii~
~~
("
I
Ji--.,
. i:p
. :~ ~
;:
.."
. I
i-
"i
i ~!
ji~"
~ Ii
i ~
" ."
Ii:
0) :>-:7 ~ ~ ~=
@ID . . ...,.~ [J~~ ~ ~i
~~
~~ 0 ,- - 1
, "'~
\ j , Hi~ I \
I
"'''' " " " " l:: 0 " " " ,,~ ,,~ ~ ~ I~ I
~'" i'5 0 . ~ '" Vi " I " ~~ ~'
~" l:: '" ~ " 0 ~ 0
~'" C 'Q '" C ~ 0 C l:: C s~ s~ 6 6 l/l
"'~ z " m '" Z S ~ z -<
". ~~ z " " It.~-. ·
~'" '2 m :; z 0 3: .
z~ i~ '" i
"z i1i '" tD m r "'~ ~ .~
m~ '" " '" '3 " " i~ CD ,,~ M R 11::'::)0.,
'" (5 ~ 0 ~ 0 ~m 0 8 .a ;Ill: . ",. '-,
'" '" Z 'Q 0 0 >J~ - _______.J ~!;
IO ~ '" m~ .-
;; '" C '" ",I 1
mm :< m m ~ ~ l/l
~~ ~ n " ;::: z i '" I ~<
'Q 0 0 ~ ~ '" a~ ~i
r m Z I ~
Z Z " . ~ n
cz " m 0 n I ~i
l::C 0 " " " ~ ~
",.: z ~ '" "
~tD Z (5 V> h ~!
"'" ~ z V> .<i
'" " ~
6
z
''''
'r-
IB
:0
n
l>
r-
I~
1:0
I~
16
,2
!l/l
I
lRo~i@~~
Il/l
Ii ~ " 0 ~
I r R CD to ~
! U1 ~ ,..., 1""1~
1 " 0
(~J~n ~ i
o
~ ~ ~ ~
(') ~ 28
;p z _ ;:tJ
8 -;:;, ~ ~ >> ~
....... II} . a\ fl.-' }:a-
CD
CD
:0
'"
<
;;:
.....
6
z
l/l
Ii -
~ Ii
" "
~ ~
o
E~z~~Q
fE: ~ ~ ~ ::i ~
~~~~~f
~ ~ () g 2,",
g M:tI c:;o
z s:: g ~ g
;~8 ~~
;e .- l!J R;o
R?, .... z
<"> C "
o - "
z. ~
~ 2
~~~i~~
l:: Z ~ " iI:
Z' 0 ~ 0 ~ C'J
; Vl ~ !i g
~ ~:J:l ~,..,
~ ~~~~
~ Ii m
V> ~ r
;;
~
6
z
" "
g 2
o
~ ~
~ 8
~ ~
o Ii
V> -<
~
~
r
" "
~ '"
o ~
C ~
;; "
8 ~
~
z
g
o
V>
"
i"
~
,".
q:
1
Iii
-u
"1
[I ,I
, I
~
~ ,
00_
~~"-'
Cz'~'
~c,
,~--<'"
~H
~: ~
I
I
I
J
+-'
....~~
~,,;
-~.
g- \
~. iifol-
~~ti ~~
~
~
'l
n~
,,~
h;1
- ~
s ~
"
:::
n
I
.
.1
~n
""
~g
j
o
'1 "
t
~
~
^
.
!
o
.
(J'>
f ffi~i!~~~
~ nj!l~ ~
~ il'::~' ~C)
~ ~ lid ~ III
m ~ :z
> C)
~ ..
_ :z
~
C/)
$
-
U>
~.. >
o~ :Jl
nV'l/lC
,,- m
~;:! ~z
c; ~ 1:=
di~
U1 .-0
U'I~ JI-_
- n -l
':::;" m
-
J'-'
~ ;!I ~~j,Jjl
h~ )>
:U ~
.}~ !i
-,. -i
-
n
~
o ~
~ ""-
~ 0
-
t >
'"
~
a
-
-;;- v.
i ~ ~
~ j :
~ ~
. .
. W
.
.
, ~
~
.
,
~ 1
I~
N
~ ~ Uij .
: U;~ ~i
"ll3 ~
~ hll ~I
llf'P'
. "'..., iA
o ~~~ll Si
I~ lan f~
ill .u~.~
::; ~a~. !
~
'"
~
"
~
"
~
"
~
-
~
~ a
~ !
-
~
~
:E
:0
m
r-
m
U'l
C/l
"
~ I
I f
o
" ~
~
~ ~-
. ~ ~ ~
~
'"
'"
~1>
...
:;:51
n
"
E
..
:z
fl
"'
;:;
~~
='l;'
~"
5i~
nO
0...
. C
m
~Ii
~~
"...
..,'"
"z
"
~~
"
-~
z.
,,~
~~
~~
..,
~~
~<;'
I;g
n"
n
:so
.t~
M8
r
~
"
..,
,^
'^
"
z
,
,:;
>
z
o
>
~
"
"
o
;i,
"
~
<0
"
-
I
..,
~ .
n~
n"
n~
".
=
'::
"
o
.z5;3:
~~e
Zcz
~~O
~~~
O,,~
ng~
Sz"
n!?n
"'00
~iiZ
r"'"!~g
z~=<
)l.t:ll".='
"'C'"
~~;:tl
0-
O' '::!
~zo
X?Q:JI
~s;o"
V>~
~o2
X~..,
~g~
..,~n
~C5~
;;:~j6
O~
So
~~
"'-
",,,
,,:!i
X~
..,~
"''''
n~
siB
"'n
51r
;;In
liiE
g~
00
'ifi'
~o
0<;;
"'-
~~
2~
\Po
~,
:t5
..,
"'~
z~
:::'>i
0-
..,,,,
o~
~
~'"
''''
xo
;~
I
R~
~o
"'"
..,
-0
51c
~~
"'"
o
0-
"'V>
..,..
;<;~
/:.~
8~
'"
..,
'"
..,
<0
Z
8
'"
V>
.
Z
o
~:.o... ~8~ r
8~" n." <'
\~~ i'h;; ~
@ ~ ~ ~~ ~
~ ~~ :"
.i ~ Vllfl
3':;;.:;:;' en 'I::
_ 0 n
0VlCl il~
~ p € ;::; lfl 2
~;"~ ~,~ ~
--;: ~;; p ~
~~~ ~~
i3~ I l ':<
~"i!: ~,
c: ~..... ~ ~
,..,,., - ~i">
~~~ ~::l
...~~ ~~
,i,,.... III <.II
.~~ ~~
a~ ~.
o~~ ;;,..,
~a~ ~~
~j' . ~
~~~ $;
i~~ j~
~. ~ --'Q
'l::t .... ~
~~ ~~
l! ~Ii
~z ~x
I<i ~"
>i~
~n
-~
i!:
. -
B
<;
~~
~~
~~
~~
i'i
P
~
-
~
'"
r
~
~
<
c:
I'
~
R
~
"
.G
V>
j
~
~
e
V>
..,
o
~
o
'"
g
~
'"
R
~
"
z
~
~~
~~
~o
i ~~
~ ;Jt:
~"'
~~
~:
,)
"::>:
..., r":,;:
j3 ';,2
" i ,.
~~
~6
~z
;go:;;
~:'
~ "g
1; ~~
g .c~
~ ;~
I 8~
~ ~2
... :v.:li!
B 8.8
. "
~ ;i
~~
~~
"~
"
"
"
~
.
~
-
~
"
I
"'
"..,
o~
~6
;;"
.:::~
r
,,~
~~
. n
V>_
"c
A"
g?i
~~
..,~
~ ;.,
-8:---
~"'..,
~S8
V>:JIil
~"'~
~zl'1 '"
In
..,~
~g~
g~C'i
~g2
" '"
zaz
~","
~M
Or
"'"
80
z"
v>'"
V> "
~6
..,z
,,0
~"
o~
;:
~~
~I'
~8
~z
I;
~r""
v>n
~~
~il
~~
~~
r
d~
"'I'
8~
;<;-
s;oa;
~O'
8"
O'~
8~
~o
~"
~~
86
z"
V>2
~
iE
I'
J
ni'
~~
"'''
"'';
=~
,.)
<
.
i!.
;);
o
c
~
.
~
~
~
;i,
~
R
~
,.
n
n
~
~
o
o
g
~
n
~
~
.
-,
9.
~'"
."
~5
~~
~l'1
oA
~o
~~
.
.0
o
'"
.,
~
Z
:E
~
~
o
'"
"
'"
~
..,
~
.,
,~
~
n
I
'. -
I
..,
"
'2
.
"
z
V>
.
~
o
Z
~
r
..,
~
..,
"
o
~
~
i"
..,
~=>
~~ ~
yVl i
V>z
E~
;-~
"'.,
:3
;::! vi
.,
xo
,~ ?,
~
,
~~
_r
R",
r~
g~
~iE
z~
On
o
::g~
g~
~:;:
i;:.
~~
;~
z~
~';
~~
;;;.
5:'::
-~
go
C,
~n
ar:2
.~
~~
~
OJ
v'
if,~
1'..,
. "
C>
~ <
~~
~
~lJ
..,~
."'~
~Xi~
..,-
Z'
O~~
~V>"
~~~
~-~
~~"
~~~
""~!f
~OQ
~~~
qa8
~o~
_::08
- ~
~g2
~.V>
~Gv>
~,%
__~r-
~~
~~
OE
~ ~
j)~
';!~
c_
v:.~
~o
H
~"
~ '"
~~
512
"'~
0",
~..,
o
"'~
02;
"V>
~~
"
Z
~ -
o~
z~
8~
~
'2
..,
o
o
'"
<;
'"
~
~
..,
o
-
o
'"
n
..,
o
"
~
c
~
..,
.
.
n
n
o
'"
...
z
"
..,
"
i.
~
~
..,
..,
g
.
~
~
~
~
o
.
z
"
~~
~
-
c,
.
!;
g
"
~
'"
-
o
~
~
;{
~
~
~
~
..,
Ii,
;.
~
!Ui
~ ~..,
~~ ~V1
~Vl~!
:f......~.x
:=;.....V"
:J;~R~
... -,..........
....:!!;; .....z
(j;~ ~~
~~gb
c .z
8......<11""
Z~nv
z.li~
~_<;l'il
~-)<;
o
.JI~/:.:
-1l0
~ ~..
V>~
~~:5l
~:~
"ov>
~~~
~..,
~il
V> -ill
. ~-
~ ~~
cr;JO~
..,c~
088
f'li'"
" -
~"'~
~ffi~
._ 0
~
~Il ~ 8
E~..,~
2~~;
C::l""l"'O
v>o
.., .0
9d~~
~ -
~~~
~~~
..............~
~~.
...;- z:
~g8
<:' i
0.<- .....
:ioc
-,."
~:lIJ~
~..,o
~~'"
_V>
2-0
3~
,,~c
~ :! .=1
Zv>
s'il~
;.......-
d~
Q IE::
~.N?
"n~
~~h
~U1i
o~~
a~
.~O~
"n
"'~M
'il;ll
-'"
ill
~
.
J..
~
u
j!~
...~
~
>..,
!\~
~
~~
5-
~~
"c
8e
n~
'll:s
~~
'"
i~
..,-
. ..,
o
~8~~
Ol"l
~"'~~
a!~~
~518'"
,;;fM<~
~Q' ~
!'i~Q'"
~~r-~
o "'"
. ~Cl
,,'2g
,,~~
~::~
':l~~
~Z"
oj6~
j6-~
3j~
Q, -
"'~x
:,,~
~~U1
.. Z VI
&.H
~S...-
o~'"
o6~
:OZl!I
. Z
in>J
.-~""n
..,v>
c~fi'
~ 0
!ilV>~
~I~
~c:;
8 ~
Z
g
~
"
",
'il
'"
..,
~
~
,.,
V>
~
~
'"
..,
'"
~
~
n
.
,..
z~ ~~J~~ ~~
51; 'v>, ~I li~
:~ U~;i ij
~~.. :~:~~ ~~
'f i !I:n, ~~
~.~ ",~i~~ ~~
~g ~.~Ii:~~ [20"",
~.., "o!j! "'~ )0;;;;
~i .~~.I~ ; ~8
;~ j6I ~~ i~
~} ~l~ ~ N~
VI ?z'V .... ~~
~~iil*~
~ ~~ I,! ~:
i~g nZ
ill "'-~",t ~I;
~ Uf~i ;1
8 i~i"';;I /:...,
; I~ei~ l~
~ "'i:!~:;l~ ~if,
i! i~"';;I1 '";lI
E: VI-a; 0
'" iil' ~
~ ~~""h ~
gl"'"i........ 3
i ~ > lJ1
'" ,.. ~ Q
" .
'" ~
go
~S
~~
0'"
-
'" "
0..,
iii~
'Q V>
~ ~
~ 8
'"
" ~
" ~
I 0
. !a
V> V>
. ~
~ i:
~
"R
0'"
z '"
0",
~g
0'"
'" ~
~o
~ i
" -<
8~
Or
~~
Z
82l
n"
oiii
"0
~
..,-
"0
~~
'"
"''''..,
n :< x
,,~~
~ O~
_0
~o"
c "'~
~~i
~~~
n Z
. - n
:&~
,.,~~
~ "
::tl'!l5
.., ~ Z
~zV'l
Z~V>
-Irri~
V>~
V>~
;;:'"
..,,,,
i~
o
~ "
~~
o
o
iP6
':!)'"
>n
~V>
S15
OZ
Zn
~~
h
en
"'0
V> ill
~ ~
- %
R
I
>
'"
..,
..,
~
'2
z
"
'"
C
'"
'"
o
~
"
..,
"
n
~n"8 I'
o'll ~ ~ ~
~~~.", i<\
i~~~ !
-<~_.... ::;:
:;l;?? V>
;;;;;1 ~ ~ j
1:0(')Q ,....
~~ ~ ~ ~
g o~ (")
. ~): ~ S
~~~ ~;
~;~ ;
....gc:: :::j
~ < ~ I
O' ~ ~
~,g~ ~
-,," ~
~~z <:)
~ig g
2:~ ~
.. Xo
s; i '" if!
-10(") ~
a;J)~
o -Ig <)
"'!"
i.~~ i
rn_
8li~ V>
"'"'IA"" ~
!il..~ "
,<v>>J R
~r ~
_0
"
Z
"
~i I
V> V>
~~
~.., ~
V>v> ~
O~ m
~~ i
:~ i
:i s
5:;; a
~; -
n~
~~
~n
o
~;
V>~
~
!<l
~
;;
~
"
'"
~
~
~
~
ov>
~ii
~~
i~
'"
n
n
o
"
z
'"
Cl
..,
o
~R
~..,
..,,,,
"''''
"g
~..,
i2l
oz
~~
."'''
n
o
"
g
n
-
o
~
VI
~
.
~
2
"
'"
o
c
z
o
o
o
z
o
fi
2
~
V>
V>
.
-
~
'"
..,
..,
x
o
'i'
..,
'"
"
n
>
~
~
-<
'"
~
:i:
o
o
'"
ill
c:;
~
o
2
'"
..,
o
~
Z
n
o
o
.
"
'"
.,;
0;
'"
C
~
~
.
o
~
?:
'i'
..,
'"
'"
o
o
..,
.
Z
o
~
'i'
~
n
.0
~ ~
0"
'"
~~
-0
..,
0>
Z
0_
~a
g~
5~
n~
o~
H
~~
nz
-"
i5~
"
~""
o
o
"
o
C
o
~
"
..,
"
..,
~
o
'"
~
V>
-
~
V>
~
-
'"
..,
C
V>
..,
o
o
z
~
n
o
.
~
'"
n
V>
V>
"
Z
~
""
~~
~p
-<~
~:>
n-
o"
!~
Ir
'"
~~
:-
g
00
?i8~f'::
C1Z""'-'-
('J~,..,,..,
ille ~;;;
c f ~~
-....~;o
:~~o
o. -I~
.0"'tl Vln
Hi!
..,~~
'il~ "'~
~..,
z
~~~
"n~
1;;;; ,
'- o~
" ..
~
::0 =<0:0
~X""
Z -In
" I~
. ,,~
~~~
H:~
~,..,~
"5IO
n =!
cii~'<
c
-l'"
~ Z
- "
o V> 51
;! ~;:i
r fi'0
~~~
"" ~Q
;""-10
. i
". <;
!~~
fi
~
~~
n'"
::l~
~n
~ill
~C
""
~i
ri
v>n
'"
~
"
cii
~
"
~
~
ill
~
~
ill
~~~
.li~v>
~~~
;;"0
"'ZZ
~~~
..,-
~r::.o
~..~
"'tl Z 'f' ~v'
iJ:.-r. ~!
~Rr- :X,-
~~ ~~
00 ~
~$; ~.~
,,0 ,.
~n
~~ ~~
-n 8
~8 ~~
~~ :lJ1
~_ (;1z
"'tl~ ....~
60 ~,.,
fi1- :!!V>
..,~ ~~
nZ >
g... ~S
~~ I"'1e
~~ ~~
o~ ~
vi~ 2
-'"
f'
o~
V>~
~
~v>
O~
~o
..,
"
~
'"
o
n
x
o
:i!
~
'"
r
R
"
n
~
~
~
'"
..,
c
V>
..,
o
-
o
~
.
~
~
'"
_n
~ 0
. ;;;
" ..,
on
;!
~ '
n
~ ~
" "
n~
'" Cl
n
o
"
"
g
Z
o
~
n
~
"
..,
n
~
V>
.,
~
~
"
~
..,
~~
c .
"n
" I
~
2z
~ ~
> '"
~
'"
.., -
0'"
<;; n
~.t
~ z
~~
" ~
H
c.
z ~
o
~
~ .
~~
V>
2:"0"'''0
~H,~
~f'Tl""""
S; ~;o
_nco ~
i5~~ ~
Zo....Vi
",fi~'"
i~~~
~~I-
3~ ~
~n V>
O' ~
o .-
~""n
~
(J'>Z :J:
Ino
~~ -
~ ~
-,,-
nli V>
o_~
~~ ...-
~..,'"
1::;""
~~c
~"'..
%P~
-" ..,
I 0
f'Tl~~
iIi""=<
n "
~"
IlItx :2
~~ ~
i:"'QA
~i':o
O~:i:
~O
ilJ-
....5 ~
nZs;
x' ~
..,0 ~
~~2
"~o
~" '"
~
o
~
'"
~-
~i1i
~~
nl'l
~~
~~
~-
<'iiil
~
"
o
r
A
"
~
~
~
~
o
~o'
ZOn
o~~
~~~
l:C"l(;
~o~
:;.~~
ofi-<
!-I1on
'<~~
- ~
~! z
""Oi'~
~0CD
..,"n
XJ~c
0z~
~zo
~ ~,~
~ '; '"
...gI
oz'"
",' Z
-V>'"
VlN(")
88~
c-o
'tizS;
~I;;lI
ZnO
.-I'iM
~~
..,~
! ~
~~
:i!g
n"
ZO
"'n
no
. Z
v>0
H
--
~ 0
",,'"
n
_V>
C ~
~~
v>O
In
..,0
o
~
"
..,
~
'"
..,
"
"
'"
o
C
z
o
~
'"
"
~
~
'"
~i
a~
~1l
E:;;
-",
~~
"
""
~"
~S
'"
-~
z~
0-
89
~~
'il~
~~
-~
ilil'l
"'~
ll~
~'"
8~
..,
o~
_n
~"l
~'il
~~
::l~
..,..,
,,0
:;~
51'
~~
~
o
n~
~81'
. tiill
i'. ~
~~~
~~..,
I .
~~~
--:>-:=.
"'00
~ :.Q.I
on.
_xz
"'00
On
no
'i"O"
"Iii 1'\
o ..,
Xl~~
~~A
~lVl
;Z~
~i;
~~~
. .- <
d
:.0
8~
~
Z-<
.."
~g
..,
i'o
iIIj6
.'l~
~,
~ ~ -
19 ~
;'i! V>
.., ~ C
~o~
~(D ~
~--
n:; ~
~~ ~
izil
0~V>
p,,~
~31"'"
iii ~
go ~
:;:~ g
> ~ ~
V'I'J;o;
,,'" n
,.,g ,.,
..,~ ~
gv>~
o v<i 7'
o~Q
1; ~ ~
~ 8
~~ ~
>",/i
~c '"
~~ I"'l
~~ ~
~~.~
~ - n
_0
o;:Qo
:h
~r- :r
C'2 -I
"'",,,,
~~~
'f~
-
n>_
~~ ~
. '"
z
V>'"
~~
~ ~ 8 ~
- ~ n
r"l-cOJ::
""''''
0,..,
,..,....n z
~M~ 0
",n
-=' 0
~~~ ..,
"iBi:i;
'a ~ ~
1'8_;Q
S~h
i5_ ..,
Z:... ~.:ot:I
.::o:r(?l0
"""'...-:0
o ~o
ig~i
,..,z:ot:lo
~,,~~
Z" .
~..... :.-
. -I ~ z
ino
c: 'C::
~C:n
gm~
V>~~
~~o
,......::.:0
n~~
~2Q
~n~
j6"
'" ~
:t~~
~~.~
Z..,~
~~
n..,,,,
nn
""~
~>1p
.~ ~:
o~i
-
"
~
~
iZ~~
..,~
<'lr
. ~2
0' -
"'nc
z~..
~~z
~o~
l.-o~..lIl
"'..,-
~~..,
0-'"
:::t1l1l~
",;;;~
..,..,~
~r~
~Vl)(
o~:;:
gS~'~
..,c
..,;<;
;~
~l'l
n~
"'n
n~
o.
"'~
o
p~
~~
o~
51::\
;;:'"
o~
d
E~
-~
~~
!il<
iII~
::l~
~..,
~o
n ~ ~
~i~
g~~
'J ~ g
~:;: Z
\llviO
-..,
Zl.nM
~ ~ ~
8"'" ~
~~g
1iill~
"'z'a
! g ~
~ 0 \II
....g~
~,.,~
-~
~~~
n"'''
. 0
~~
0-
"'8
"'~
::!"
H
,,~
~5
."" .z
:~
".
0_
0";
'" 0;
"
i~
..,
"
" '"
08
:g~
..,~
"'0
'" Z
!l'
sd
" 0
"~
.
~
IE
..,
V>
i:~
..,~
!~
i~"
1;1
n
)>
r-
Z
In
:;;:'
~
....
is
z
lI:
.!!!
::t
o
~
)>
Z
o
~
:II
~
Iii
g~
v>n
,,0
OZ
"'~
-;;
~a
~'"
Ii V>
-~
o~
~r
~g
~~
~~
~~
V> "
Z
~"
~lJ
r~
';2'"
.-li
,
~
~
~
r
/},
~~
-O'
~p
zo
..,;;;
nn
.<0
z-
oV>
-~
p~
o~
'il~
0'"
,,'"
.~
..,
"
'"
..,
~
~
iH
nn
~~
0.<
z
"l
'"
..,
~>
"'z
hO
~~
oC
JOi:
o
"
'"
g
;;;
o
;
~
o
c
"
%
Ti
6
c
~
.
z
o
.
z
o
I'
z
'i
Z
~
o
..,
'"
~
..,
~
'"
~
~
'~
~
I'
x
E
C
r
n
.t
~
..,
~
"
~
o
Z
/},
i!:
i
..,
~
o
o
.
;:
'"
..,
o
c
..
~
o
"
V>
C
~
"
o
OS
"
~
"
..,
o
C
,.
..,
~
"
~
~
C
<'i
V>
~
I
'"
~
o
C
,.
..,
o
'!!
~
o
~
~
"
~
~
.
~
~
zo~
;:1;l1",
i;iz~
~.;.
j6i~
~~,...
~~lJJ
~..,
~~,..,
r--.'- (5
~~~
. ,
"'."n
3~'"
"'0-
.3s8
0;0
::;''0 ~
~;:;.:S
V>-~
j60
..,~
o~
lic
G:i:
~ .
o~
~.~
-0
..,
On
d
1'.'"
-g
~~
~c
-~
;;10
~:l!
z
"
lJ
,i,
fA
.n
RIO
'ilz
~0
"
..,~
" ~
::.::ri
:t.
z.
..,z
in
"
c:::i;
,- ~
. ~
Bi'.fl
-z~
~~
..,~
~
x
..,
'"
!<
o
"
..
..,
"
.
~
V>
;:;
E
n
x
.'"
Z'"
0-
zv;
.., -
"n
o
'i'
..,
n
~
'2
z
"
"
V>
iE
~
~
'il
<;
'"
l"
~
o
~
p
..,
Cl
"
"
I'
~
x
..,
'"
..,
<'l
18
IE
..,
c
~
z
>-! -I 'V :;
~.... x::o A
,....:r,..,~
::tl -I ~ PI VI
~::' C ~ c
n:-" ~
~ 0..... Z 0
Z;lI I Z
~ S '" ~ ~
~ I: ~ to: Cl
... 0 ~ c: ~
o -I \II,,> VI
:r s: ~ \II :
,.., '" n ~ f
n~~",
o c C');JJ
~~'2~~
~~:O~
~ ~ >
~~.~5~
..,.1: 0 z 0
~ ~;u ~ ~
~~~~ 6
o -.8.....
S ~ 20 F;
o ~ '" eo,
~.~ J: fI) x
~~ ~ ~
i!... ~
~ ~ n ;!
,,~J g
'" z ~ ::I
\II (") ~ ~
~~; g
~ ~
z
"
Ii)
:zl
o
c:
z
c
Z
Ii)
z
~
(I)
iIl~
~ (') ~
~m'" ~
~ ~ Z ~
~ ~ ~ C
~n ~ ~
~i ~;:'
ij;;: g
o PI 0 ~
:0 ~ ~
.
o
^
~ !!I.~I~
iil~4
~!;:: --I
.....C'l --,
~i
.
0'1
f !i~i!. a~~
c IH!d ~
s ~::~ !
~ fil ~ ~
~ Q
~ ...
~ ~
" III
~
en
~
~ )>
"'~ :a
ON
2~ IIllil
:t~ ;;lz
IJ' - n
~~ s:;!;
Y'" i~
1:8
Zo
~~ "Ill
)>-
-l
N m
~ f .
~ ~
~ . ~
VI ~
a
~ ~
~ Iii
i 0
~ i
0
.
0 .
. ;
=
.
.z j
=
<
i 0 0
. .
=
.
.
~ " ro-
... c ~ _
Z f"' .\
· i h ~~
C~ is u
.. "'laS ,!,~
z
'" {"i A'
~ !; .!i- :~
C> ~r'~ .,
I ,_
~ " '" ..., ~.
C> ~ j~~, i
>' , l~n ~~
z I~
~ ii!i~ 8~
;:o~i "~
N i
.
'"
'" !
~
)>
'" -;
~~ ~
21~
"
.,.-Igj, ~
~~
I: ~ jj
i I ~~
I ~'" m
g ~): r-
I l i"-< m
0 '" en
.. en
"
~ ~
--
.
...
~
~
," ~
~~!~16~~ ~e O"~ c: 'Z 1Il:' Z",/,
~o ,"O~ s~~ S~,...
~z ,;;;z.... 8~~
~ni5lil"'c;. 1:, ~ilin c V'>.- ~
"'lEs~g.ii<; .~ nO /' ~n~ ~:;:
lS'" ii"I-4n ~~
l/l o-'CzJ.,.-I~ n2l! ~.z~~ 6~
Z;:o-l ~ ~6
.... ~:1l;,,~ '"Q "z 0 ~'"
;:0 ~~ ~::: ~ ~~.....
C ~!J,.,~nvi o~ :;:~~~ ~~
(') 1~~:r~of8. ,,~ ,... oOr 0'"
"'n -~
.... ~,' ~~d~~ CO %" n....,>co
C Zz /,,,, ~ .....,:;il""'t z~
;:0 "'n~ ~z ~~n;:g .",
~~~I:ZlJ nn :~ @
~ ",0 gn
r .ii~~r~: 11'>6 >'- ~r~~ o~
zz ~'" " zoo ;o~
... ~ (")"" ::;'i:.::U
l/l io ii~ 0'0 n L
.... ;;;~ h ~i~~ "n " 1)
f'1 ~~~~ ~5 00 . 0 nO
o~ f- l:O~c ~r
f'1 "'~. ~"z e" "z
r ~'" "I:: N '" i,!) q ~ i
~ I~~~~ iii;;; ~:~ ~
~~, ON Z ..
z ~'" ~....,~,.., ~n (
0 I:ln~u~ ~c-i ii1'" ....,;0...-.1 ;:~ ~
E z viR~ 0....;00
.... ~~j~~~~ .~ Ot ~~,.,~ I::~ ~
f'1 .
l/l ~ :!Iii: X1~,;1,.., ~n ~
i ~"'~n@ ~ ~~
~ i'?i~,::,~ C!
~ v:~ ~
~ Vtc;') - ~-t n. " z~ .
~~6~~~'V\ Vl.~~ ;:;;.
en ~:r
~~;:;;;l:~~~ ~ z "'2!"'-O
,^ ~- ;; 0::;:
M n~ OM
~ ~ "'!~ ~ "" ~~
m~ z 6 CJl ~ "'. r-.:I:V'l~ :r~
, ~~
V1""nVld;;Q'" "'. ccl"1NO '"e
~~i=;;Q~;S: :~~ !n
n n "n
~ ~ '" ~ '" on,..~ n~
~ ~ ~ ?i ",n
~~ro ...... M~
% Q
I:;;:;~ 0 M Z
"",. n 0 0 n
o e '"
Z " "
~~~ g~~I~A
~.....~ ~~~~~.
012 ~i~f~;
~~~ ~ n_
6s~ ~J ~d~!
~n~ ~ ft ~
%~ /~ , -..., ~Oi
~~, I' '-.'-. ~
;< Ii"
, I' // / \
, /
'^. /A;
, / -.
o~
i~
/)
/
".'r'
~~.
~~
I\~
..
~-
o
..
I
'- I
'I
\/ ,/
/,,/
/
,/
/
~
.,
"
~
~
..
10
,r'1
i -1
.r;.
z
~ ~
::; '"
'"
;:.
~
~
~
.'
c
z
"
~
~
is
~
0
"
co
z
S
~
c
c:
is
z
.M
MO
.~
;;~
o
<~
ZM
~~
~"
o
.
<;;
... MIN_ HVP.}
<m
~~
~t-.
, ~
- <
~~
-I I
\ i i
I
I
/
'("-
F'
".,~."-:::,,,\
1"'000 \, .
,..~o 0 Y \,
- -\
!
\ )
~
~
z
~
~
~
-~_."--::P'
/
r'--
~/ \\_(
r i!l!
~,;:ga
;:'~~
:;~(;.~~
tIl'~
..ili"~
S~ '^
r
~
o
0 !i"'~g1 -0
~r-o~ ~
:c <: t:tIz,..,it; Z
~ ~ - m -<
x """~f'T'l Z
- ~ ::o,..,~'tI
m
0'-" '" f'91XCS::n C">
~"'"' M "''' ,,'" "m~>.....oj;'z~~ gM::O!ci
" z0855i;~~r;;8~~Via "~n x -<8 "''' Vl
~~ '" "0,-(3 ~ VlZ~lDx='~Eai no ~)(;or ~ S6X1).~
;:: -j1'T1 OC"lZI:> 0,.., n ~zHz~~i~i ?Q~ .- 0;0<;>0; j: ~:q mi5~ -0
V'c> ,..,n Z-+-t~XI~ -0.-.....,,)00: \l "'~ '" '" ;5l0r'1f'T'l("ii: C;-t'" '" g~~Vl:J:l~Q::O~ O::t) :::! '"
~;. n ~O),.., 6 gZ3:P ""'-1"" ~f ns (n~~ r'"'t0 "
~~g~~ ~~~~~tIl~~ ~'" 2j!
~)i " nn~ Z> n:$~l:cr--tC~<'1 :;;;ol:6z ~Ol:o "'- -I~ Ig~o~~~
0 ~Z6>>~V1 -1>():::<J~ '" z sgii2ma~ e '" -C2 1""1 ..., > I: :;;
z !. >>~"T1-1."'~~ "TJ~~8(;") OJ"-< 0 ~'- "">- !;: VI nr>1 ,-1 0"" "',., 8nVl "'"ll~~t'Tlt""
'^ - -<~"O '" g> ~~z 0= or-I: f,It~!; Zz " 0- n 0 )1> Z Fi
0:;; ::IZ ;E;EfJ) :;o,..,~= 1,11 !. r-01 ~OZ~ Z c;r- -1m C> n- r~~I""I~Il/l::OQ<{j 0 ~
I: V'~ ~~f;;V1~Vl~:ii'V> "Z
'<0 OO?Q~r;;C~;V1Rz..oI ~"'" Z 1J:IV"l -1~...,.... - ~ ~C'>
c ~~i: -<"'tI~~:ro -1::1: "m ~'" nz'o ~-l~~o Om~
Q:t: '" z.....r"'\oo:;;on">>o~~o "f!-. '" ",'" o o!;r-~r""""'-< "'" r-(")c ..... ;:g:rn- -40~ <5
~ ~~O:Z-<>V1""~6 ~~,... ~"'. OO...,91'""11,-:rt9'l';Q nl: :a:::-<;ozc ~o VI 01: ~. ~~~in?5~5~
.::.~ ro1:::';:O '" ::I;-t,;o-oY" ""-4~ _m z",z Z
0>0 Za..(f2r->""~M n
",m "' C o_C...... Z"ll(")nco ~-<O I ,"0 Z~""VlVl~C't'TlZ~ t'Tlc:i
n ;. Z'I:I:~O~"'~rrt "':> r'"l ."C:Z -I.... I:
~" :l8~:::Co":Q:S:~;;o":Q::c::::lr"1 ~ ~1:C'JCD~ol""l -<:> "'~C"l
,,:> zo;J:l r""I~-I;=IC:E ;C I: O~ C1V1~i1f!::lJI~~O~
> ~Z~~C'-l:>"tIOzR~o"'O ~ ?O>~V1~r=~i:::oVl m -+1: -41"'"1 ~;UVl ~ i2~o
m, ." n"'n "' j:'"
OV' ....OZV1r""1nrrt<rl"'"lV\ 1""1 3_,!.::t:ro.:. -< S ~;g~~r,8 """")0-
" r-;uS;" :<::0"";;0""'-<"'" Q;l;o ~.-< ~ "' gR!>VJO~. ~ -<~ 5_'"
~ '" :z;;:I\.J~O~X-l:= z~ -t-o~zc~oze
~e '" >~,....I/l' ~_~~ O~(Jl~ 0= z~:253~~i'~ j:'" <:;Z !~~
ZV' Z-iCDZ::eI"'1""'CI~~=t ::! '" I.nno"'O I "'x ~O 6eD'" ,...c"'Q~l""I
On 0 ez ~"'::o... ,..,~ ,. o>n~b~~ ~~r-
0 0~.""~"""~lr5~f""'\,.,'-I==~"'" ~'" ~~>-t' Vl~m~ Z'" Zlq~:o'- "ll "..,
" ~~ V''''~ ..ill !\~~ /'.-
~' S!!lf)-t" .......cg_~Z:I::ZOO OJ 1""1- ::Of""'l_ ~~ ",>z
'" - " ..,V'-, '" ,....Oz~....s: -0.... I;~ r"Cft(h/Tlc-mi:Xl") .... >>1"'1~ I
C::t I 5s:x""0::tl>ZZ~VlCll::O:E 0:,. e r...,> ~z ::On aiV' :::O;=l'P\f"PI~~ "'''' 8 "'~ ~iEzn ~-r;i
~n Z zr-f"'lg::.tl""co~::O~6-1~ '" OJ.....~..., E2E::t: ~ nZ ,,~~
" n'O :t c" ,",o!~(ft~::03'.... '" ~ OJ ,..,~
'" '" C'l""'z' o::O;:l;J8~)Io"" ,..,z " ""r~~-tco~.... ~~ a."'i'o3O~~~ n ~~1li!~ v>':::" !!. XI
~,. o>r;"" :Z~C~ -~ ~ f""'l OE~::t 0
c- ~ I l>-C>::tll: ::tI....O ~"U.... Zr;-.. Z a. ",X~' rl/)~ 6~~ '-I. !J; ~--O,..., !: ~:;:o ~glll;"~ g~o
. < gz: ""02Vi~C ,.., ,...,:;r "'''' '" 0" m
;., > '" ,..,""'C Z l/I~V1"U ~M ~. !;~g~~~ ~~ " 1:"" ~ 1ft !?~ " . . ::O~("j:;;;2C3 Or-:tJ
c,Z C 81: '" ?n)lo -I I:~ <:;-<
~~ " '"tl ';tiVi'i!()~.....,:t:l ~::O.~--I;o 0 ~ j: C '-f")- ~2
'" -< If)....ij ,..- 0;!~M~"" ~'" ~ 'Z.-I r"lcn -t Vl~~i~,~ z ~ z ~~~9i~ ::0
.:;10 n~ ~ ~~~J~;~~~ z
Co II ;n~~ n:l>::O""'~ 0;' '" n ~~f?i _0 '" '" ~.... ::t. 5 1""1 '"
3! VI ~ '" 0 n~ O~~~r'1 n r"'f""'l Z "U
oc ""'~:;;g'i?(/IO:.lJ"".?:_c;,< ,.~ (""}'-IlC. ~ ~n 0 Vl,...~.X1 l/l ~
:;o~ > ,.,.,r V'J~-~t:tI~ ~~ ,..., Ze 0 o .-r- O~Q)? .~ ~ rTl(")~~ r-~ '" Vl:C .;;0
"' z ::e. Z(Jlf""lO 0 r>'\;r 0", Z 0>\1:10 "f.!-'-"" " ~,.,g
.~ > '" C1J:i:>C"l r-i:; z~xc ~ ,... 5~[jj,"~~~.\.=> m ::0-'.. .z
0" ~ -< '" '"
'" V' Z '" ~ 6 Vl ~ ~ r: ~ -o.~ ~ I; '" Iii'" ~C:b~ 6 >O-tO"'V1a)C") '" 'gz
"", '" l;;~s:~~~C8r"l
'" ~,.,.,z ~C> ~ o'=ClQ m )0- ....cn::OC::o '" 0 V>",V'
0 v' VI . o~ 1"'1~ -~ rYl fo.J ;'V1
::tl'-lC1Vl ::0-0 n,..,:< ::;; ""::0-46 '"
!. w I.n'~ s:,....~88 ~o '-II:~ 2Gi "'0
z ): r-P~ j
r Vl 0-1 o 1:;:0 ... ,!.~
c> '" ~ zO A?= ~-to ~ .
~ VI .... ;:l ,. 0 V'
Z
'"
:t'
rn
n
o
.
. Planning Commission
Attachment
PC 4a - 3
.
RECEIVED
APR - 4 Z002
STATE OF MINNESOTA
COUNTY OF RAMSEY
CITY OF ARDEN HillS
eH)' OF ARDEN HIllS
.
SPECIAL USE PERMIT CASE NO. 02-01
The undersigned, Administrator for the City of Arden Hills therein "City"} certifies as
follows:
1. That an application for a Special Use Permit was submitted by AT&T Wireless,
(herein "Permitees") requesting that the City issue a Special Use Permit which
will allow the Permittee to install, operate and replace receiving antennas on the
roof of the municipal water tower located at 4251 Fernwood Avenue in strict
conformance with plans, specifications, narrative and pictorial descriptions,
sketches, transparencies, planning reports and other documentation submitted to
and filed with the City in connection with the above referenced Planning Case.
The parcel is located at 4251 Fernwood Avenue on the following described real
property situated in Ramsey County, Minnesota, to-wit:
W 190 ft. of N 150 ft of S 162 ft of E 1/2 of SE 1/4 (subj. to Rd.) in Section
22, Township 30, Range 23, Ramsey County, Minnesota.
2. That such application complied with the City's zoning regulations;
3.
That the application was reviewed and a public hearing was held by the City's
Planning Commission on the 6'" day of March, 2002; and,
4.
That the application, supporting data, and Planning Commission's
recommendations were reviewed by the City Council on the 25'" day of March,
2002, at which tirne the City Council granted the Special Use Permit which allows
the Permittee, its successors and assigns, to install, operate and replace
receiving antennas subject to the following conditions:
.
4.1 No additional screening required by the Zoning Ordinance is
necessary.
4.2 The antennas and all mounts shall be painted to match the color of
the tower.
4.3 No welding shall be done on the water tower tank shell.
4.4 The antennas shall not exceed 12' in height.
4.5 A lease agreement shall be maintained with the City of Arden Hills
which details rent payments and other specific requirements of the
City. If at any time, the lease shall be terminated or expire, the SUP
shall be reviewed and the City may impose other restrictions or
conditions as warranted including revocation of permit.
5.
Any violation by Permittee, its successors or assigns, ot the provisions of this
Special Use Permit shall be deemed a violation of the Arden Hills Zoning
Regulations entitling the City of the various remedies provided therein.
.
6. A certified copy of the Special Use Permit shall be filed by the City Administrator
with the Ramsey County Recorder or Registrar of Tilles. If the Subject Property is
.
.
.
Special Use Permit, Planning Case 02-01
Page 2
March 25, 2002
torrens, the Permittee shall provide the City with the Owner's Duplicate Certificate
of Title in order to allow the City to file a certified copy of this Special Use Permit.
7. The invalidity of any condition, limitation, provisions, paragraph, sentence or clause
in the Permit shall not impair or affect in any manner the validity, enforceability or
effect of the remaining provisions of the Special Use Permit.
Dated the 25" day of March, 2002
CITY OF ARDEN HILLS
AT&T WIRELESS
R?:L!~
11 OL
-. .
.
. Planning Commission
Attachment
PC 4a - 4
.
STATE OF MINNESOTA
COUNTY OF RAMSEY
CITY OF ARDEN HILLS
.
SPECIAL USE PERMIT CASE NO.
The undersigned, Administrator for the City of Arden Hills therein ("City") certifies as follows:
1. That an application for a Special Use Permit was submitted by AT&T Wireless, (herein
"Pcrmitees") requesting that the City issue a Special Use Permit which will allow the
Permittee to install, operate and replace receiving antennas on the roof of the municipal
water tower located at 4251 Fernwood A venue in striet conformance with plans,
specification, narrative and pictorial descriptions, sketches, transparencies, planning
reports and other documentation submitted to and filed with the City in connection with
the above referenced Planning Case. The parcel is located at 4251 Femwood Avenue on
the following described read property situated in Ramsey County, Minnesota, to-wit:
W 190 ft. ofN 150 ft ofS 162 ft ofE y, ofSE '/., (subj. to Rd.)
in Section 22, Township 30, range 23, Ramsey County, Minnesota.
2. That sueh application complied with the City's zoning regulations;
3.
That the application was reviewed and a public hearing was held by the City's Planning
Commission on the 2003; and,
.
4.
That the application, supporting data, and Planning Commission's recommendations
were reviewed by the City Council on the 2003, at which time the City
Council granted the Speeial Use Permit which allows the Permittee, its suecessors and
assigns, to install, operate and replace receiving antennas subject to the following
conditions:
4.1 No additional screening required by the Zoning Ordinance is necessary.
4.2 The antennas and all mounts shall be painted to match the color of the
tower.
4.3 No welding shall be done on the water tower tank shell.
4.4 The antennas shall not exeeed 12' in height.
4.5 A lease agreement shall be maintained with the City of Arden Hills which
details rent payments and other specific requirements of the City. If at any
time, the lease shall be terminated or expire, the SUP shall be reviewed
and the City may impose other restrictions or conditions as warranted
including revocation of permit.
.
.
.
.
,
Special Use Permit Planning Case ~
Page 2
Date
5. Any violation by Permittee, its successors or assigns, of the provisions of this Special Use
Permit shall be deemed a violation of the Arden Hills Zoning Regulations entitling the
City of the various remedies provided therein.
6. A certified copy of the Special Use Permit shall be filed by the City Administrator with
the Ramsey County Recorder or Registrar of Titles. rfthe Subject Property is torrens, the
Permittee shall provide the City with the Owner's duplicate Certificate of Title in order to
allow the City to file a certified copy of this Special Use Permit.
7. The invalidity of any condition, limitation, provisions, paragraph, sentence or clause in
the Permit shall not impair or affect in any manner the validity, enforceability or effect of
the remaining provisions of the Special Use Permit.
Dated the ~ day of ~ 2003
CITY OF ARDEN HILLS
Joe Lynch, City Administrator
AT&T WIRELESS
Representative
( II:
,
,
-8
~
~ILLS
Request of City Council Action
Agenda Item #:
Council Meeting Date:
Prepared By:
Originating Department:
Staff Author:
Budgeted Amount:
Actual Amount:
Final Action Needed By:
8.A.
December 8. 2003
AP and SB
Finance
AP and SB
SO.OO
SO.OO
December 8. 2003
AP
Council Action Request:
Approve resolution 03-68 adopting the 2004 Budget
Staff Recommendation:
Approve resolution 03-68 adopting the 2004 Budget
Advisory Commission Action~
o Planning Date
o PTRC Date
Action:
Action:
DReviewed
DReviewed
DApproved
DApproved
DDenied
DDenied
Supporting Documents:
.
o Memo/Letter:
IS] Resolution (No. 03-68)
o Ordinance (No. )
o Engineering Reconunendation:
o Attorney Reconunendation:
o Other:
Financial Implications f Staff Comments:
Attached is an interim budget packet for the Council's review and approval. It is anticipated that afonnal budget
document will be prepared and distributed in early 2004. Subsequent to the last work session and Truth in Taxation
hearing, slaffhas attempted to follow up on the CounciFs questions and requests. At this point, the only outstanding
item is the status of the 1-35W Corridor Coalition membership which will be discussed earlier on the agenda. Two
new charts providing comparative data on other City's local tax rate and levy percentage increase have been
incorporated into the Truth in Taxation materials included in the interim budget packet. In addition, ] have
attempted to clarifY the slide dealing with local tax rates as well. Overall, the Council will note the follow
regarding the proposed 2004 budget:
.
~ General Fund revenues and expenditures are proposed at $2,9/7,931.
~ Expenditures for the overall budget are proposed at $9,338,350. Revenues ore proposed at $7,423,897
which is less than projected expenditures. This is primarily due to draw down offund balance in the PlR
fund to pay for our portion of the maintenance facility.
Administration Comments:
N/A
... )
,
.
CITY OF ARDEN HILLS
COUNTY OF RAMSEY
STATE OF MINNESOTA
.
RESOLUTION NO. 03-68
RESOLUTION ADOPTING THE 2004 BUDGET
WHEREAS, the City Administrator has prepared an annual budget and the City Council has met
several times for the purpose of discussing the 2004 budget; and
WHEREAS, Chapter 275, Section 065 of Minnesota Statutes requires that the City hold a public
hearing to adopt a budget; and
WHEREAS, The City Council held a Truth-in- Taxation public hearing on December 1, 2003, to
discuss the 2004 budget and has concluded the budget as prepared is appropriate.
NOW THEREFORE, BE IT RESOLVED by the City Council of the City of Arden Hills,
Minnesota, that the attached 2004 budget be adopted and approved:
Revenue and Expenditures and
General Fund Transfers In Tr-ansfers Out
Taxes
.
Licenses & Permits
$2,179,192
--^- ____~___..______m__.
$360,100
w__~_"__.____
$75,179
$139,620
$29,600
._____n_'___
$92,240
$42,000
General Gov t
Miscellaneous
-_._--~_...._.._~________ n____._._____.....___._._______
$929,332
$1,130,817
$417,768
$292,076
$147,938
-.-.------.,--.------.-....-.-...--__._ .__.._________n___."....
Public Safety
Intergovernmental
Charges for Service
Fines & Forfeits
Street Maintenance
Parks Maintenance
Other Financing Uses
Special Revenue Funds (Comm. Sve. Program, Park,
(including the EDA) $996,550 Cable, TCAAP Insurance $1,293,584
Deductible, EDA)
.
Debt Service Funds $288,450 (Advance Refunding, G.O. $288,450
Tax Increment Bonds
---'-~"-~- -
(Non-Assess. Road Imprv.,
Capital Project Funds $677,266 Mun. BIdgs., PIR, Cap & Fire $2,446,466 .
I
~
I
.
.
.
"
Revenue and Expenditures and
General Fund Transfers In Transfers Out
Enterprise Funds
(Water, Sewer, Recycling,
Surface Water Management-
$2,391,919
$2,543,700
PASSED AND ADOPTED BY THE CITY COUNCIL OF THE CITY OF ARDEN HILLS
THIS 8th DAY OF DECEMBER, 2003.
BEVERLY APLIKOWSKl, MAYOR
ATTEST:
MICHELLE WOLFE, CITY ADMINISTRATOR
.i
.
CITY OF ARDEN HILLS
COUNTY OF RAMSEY
STATE OF MINNESOTA
RESOLUTION NO. 03-68
RESOLUTION ADOPTING THE 2004 BUDGET
WHEREAS, the City Administrator has prepared an annual budget and the City Council has met
several times for the purpose of discussing the 2004 budget; and
WHEREAS, Chapter 275, Section 065 of Minnesota Statutes requires that the City hold a public
hearing to adopt a budget; and
WHEREAS, The City Council held a Truth-in-Taxation public hearing on December 1,2003, to
discuss the 2004 budget and has concluded the budget as prepared is appropriate.
NOW THEREFORE, BE IT RESOLVED by the City Council of the City of Arden Hills,
Minnesota, that the attached 2004 budget be adopted and approved:
Reunue and Expenditures and
General Fund Transfers In Transfers Out
! Taxes
f---
I Licenses & Permits
r
! Intergovernmental
i Charges for Service
,
r------
! Fines & Forfeits
$929,332 i
--- ----~
$1,130,817 !
-
,
$417,768 !
$292,076 !
-l
$147,938 !
!
I
!
!
$2,179,192
$360,100
$75,179
$139,620
General Gov't
Public Safety
Street Maintenance
Parks Maintenance
$29,600
Other Financing Uses
i Miscellaneous
I Other Financing Uses
I
(Comm. Svc. Program, Park, !
Special Revenue Funds I
(including the EDA) $996,550 Cable, TCAAP Insurance $1,293,5841
peductible, EDA)
Debt Service Funds $288,450 (Advance Refunding, G.O. $288,450 I
--- Tax Increment Bonds)
(Non-Assess. Road Imprv.,
. Capital Project Funds $677,266 Mun. Bldgs., PIR, Cap & Fire $2,446,466 !
Equip Sinkin
.
.
.
Revenue and Expenditures and
General Fund Transfers In Transfers Out
Enterprise Funds
I
i
$2,391,9191
I
$2,543,700
PASSED AND ADOPTED BY THE CITY COUNCIL OF THE CITY OF ARDEN HILLS
THIS 8th DAY OF DECEMBER,2003.
BEVERLY APLIKOWSKI, MAYOR
ATTEST:
MICHELLE WOLFE, CITY ADMINISTRATOR
.
.
.
~
'1'\.~HILLS
CITY OF ARDEN HILLS
COUNTY OF RAMSEY
STATE OF MINNESOTA
RESOLUTION NO. 03-57
A RESOLUTION SETTING THE PRELIMINARY LEVY
FOR TAXES PAYABLE IN 2004
BE IT RESOLVED by the Arden Hills City Council that the following proposed sums of
money be levied for levy year 2003, payable in 2004 upon taxable property in said City of Arden
Hills for the following purposes:
LEVY AMOUNT
BEFORE HACA
HACA
CERTIFIED
LEVY AMOUNT
General Fund
$2,333,337
$-0-
$2,333,337
PASSED AND ADOPTED BY THE CITY COUNCIL OF THE CITY OF ARDEN HILLS
THIS 8th DAY OF SEPTEMBER, 2003.
BEVERLY APLIKOWSKI, MAYOR
ATTEST:
MICHELLE A. WOLFE, CITY ADMINISTRATOR
.
Summary Comparison
Expenditures & Revenues
. with
Expenditures & Revenues of
Prior Years
.
CITY OF ARDEN HILLS
SUMMARY COMPARISON OF EXPENDITURES
WITH EXPENDITURES OF PRIOR YEARS
2004 BUDGET
. 2002
..... ......
...,-,.-,
. . . . . . - - - - -
:Mii'ilCH
GENERAL FUND
Mayor & Council 123,114 112,720 115,701 116,871 96,670
Elections 252 32,860 850 950 16,176
Administrative Office 354,460 379,696 319,635 352,544 357,540
Legal 65,614 59,129 66,000 55,650 68,000
Planning & Zoning 71,477 76,051 107,770 112,756 94,880
Government Bldgs. 38,859 40,273 26,845 29,965 32,838
City Han 72,718 92,688 91,199 94,185 104,988
Police & Animal Control 637,102 647,155 685,356 686,800 707,797
Fire Protection 392,241 243,899 238,550 241,445 219,736
Protective Inspections 129,167 171,750 176,145 166,220 203,284
Street Maintenance 339,959 393,925 999,600 982,607 417,768
Park Maintenance 373,267 311 ,659 298,060 302,570 292,076
Recreation 0 0 0 0 158,240
Economic Development 14,884 16,503 0 0 0
Operating Transfers Out 463,750 122,835 218,945 218,945 147,938
Total General Fund 3,076,864 2,701,143 3,344,656 3,361,508 2,917,931
SPECIAL FUNDS
Community Services Fund 160,203 100,089 60,000 60,000 70,000
Program Fund 173,184 156,043 150,695 147,640 0
Park Fund 52,328 62,108 100,000 100,000 350,000
e Cable TV Fund 17,785 25,239 32,713 33,300 54,591
TCAAP Fund 2,754 144,886 550,370 535,033 363,884
Risk Management Fuod 25,948 15,059 9,000 9,000 9,000
EDA General Activities Fund 40,130 29,821 30,590 23,545 33,639
EDA T1F Dist #2 208,812 288,624 339,595 338,320 342,450
EDA T1F Dist #3 38,850 34,184 35,750 35,775 70,020
Total Special Funds 719,994 856,053 1,308,713 1,282,613 1,293,584
DEBT SERVICE FUNDS
Advance Ref. Bonds or85 100,000 22,471 0 0 0
GO Tax Increment Bonds 1998A 205,668 286,315 285,093 288,293 288,450
Total Debt Sendee Funds 305,668 308,786 285,093 288,293 288,450
CAPITAL PROJECT FUNDS
Municipal Land & Bldgs. 2,939,590 62,466 303,582 306,502 0
Non-Assessable Road Imp. 12,800 0 728,328 728,328 150,000
Capital Equipment 0 26,310 0 0 0
Public Safety Capital Equipment 51,583 26,640 30,000 30,000 54,830
Perm Imp. Revolving (PIR) -30,474 181,612 2,442,309 2,442,309 2,241,636
Total Capital Project Funds 2,973,499 297,028 3,504,219 3,507,139 2,446,466
Total Governmental Funds 7,076,025 4,163,010 8,442,681 8,439,553 6,946,431
ENTERPRISE l'lJNDS
'Vater Utility 1,022,143 935,375 1,077,415 1,033,201 1,047,677
Waler Utility-ClI Meter Replace 1,127 0 0 0 0
.' Water Utility-Res MeIer Replace 405,473 44,668 0 0 0
SanitaJ:)' Sewer Utility 1,003,920 1,033,349 1,340,465 1,308,069 1,078,057
Recycling 66,968 79,030 92,698 92,390 75,586
Surface Water l\tanagement 60,103 85,299 789,611 786,786 190,599
Total Enterprise Funds 2,559,734 2,177,721 3,300,189 3,220,446 2,391,919
TOTAL ALL FUNDS 9,635,759 6,340,731 11,742,870 11,659,999 9,338,350
CITY OF ARDEN HILLS
SUMMARY COMPARISON OF REVENUE
WITH REVENUE OF PRIOR YEARS
2004 BUDGET
.
GENERAL FUND
Property Taxes
Licenses and Permits
Intergovel"nmentaJ Revenue
Charges for Services
Fines and Forfeits
Interest Income
Miscellaneous
Other Internal Revenue
Other Financing Uses
Total General Fund
SPECIAL REVENUE FUNDS
Community Services Fund
Program Fund
Park Fund
Cable TV Fund
TCAAP Fund
Risk Management Fund
EDA General Activities Fund
EDA Business Revolving Fund
A. EDA TIF Dist #1
., EDA TIF DiSl #2
. EDA TIF Dist #3
Total Special Revenue Funds
DEBT SERVICE FUNDS
Advance Refunding Bonds
GO TIF Bonds of 1998
Total Debt Seeviee Funds
CAPITAL PROJECTS FUNDS
Municipal Land and Buildings
Non-Assessible Road Improvements
Capital Equipment Fund
Public Safety Capital Equipment Fund
Permanent Improvement Revolving Fun'd
Total Capital Projects Funds
Total Governmental Funds
ENTERPRISE FUNDS
Water Utility
Sanitary Sewer Vtilit)-'
Recycling
Surface Water Management
Total Enterprise Funds
.'
GRAND TOTAL
[~tiW.
2,028,421
493,771
346,538
60,170
31,193
28,316
84,610
31,500
51,583
3,156,102
96,781
178,483
58,213
67,230
14,022
57,704
42,070
26,106
o
491,252
45,125
1,076,986
4,974
205,684
210,658
438,060
90,149
9,783
88,835
718,594
1,345,421
5,789,167
1,300,638
1,089,253
77,777
218,717
2,686,385
8,475,552
:W&z> >
......_---...
..... .__ d ..
IffiiIlljH>
1,950,497
299,720
202,990
67,462
41,782
12,400
80,935
32,300
52,950
2,741,036
62,429
84,945
67,691
60,913
146,489
29,803
29,906
25,348
o
329,600
40,135
877,259
225
286,312
286,537
18,846
55,257
5,383
45,309
504,819
629,614
4,534,446
1,032,374
974,979
64,720
230,291
2,302,364
6,836,810
2,106,810
340,350
135,105
58,320
28,600
8,000
37,875
33,000
559,905
3,307,965
61,000
150,695
20,000
54,600
550,000
26,000
30,250
16,875
o
340,000
40,200
1,289,620
o
285,093
285,093
174,500
680,000
4,000
51,000
1,015,600
1,925,100
6,807,778
1,190,750
1,091,700
65,448
198,100
2,545,998
9,353,776
~tJiiil:U)
:E~t;:>"".
2,104,310
340,735
74,549
59,325
28,860
8,000
48,460
33,000
559,905
3,257,144
58,950
150,695
20,000
54,600
580,510
29,305
30,250
18,878
o
340,000
40,200
1,323,388
o
285,093
285,093
174,500
680,000
4,000
51,000
1,175,600
2,085,100
6,950,725
1,190,750
1,091,700
65,448
198,100
2,545,998
9,496,723
2,179,192
360,100
75,179
139,620
29,600
8,000
50,250
33,990
42,000
2,917,931
70,800
o
62,000
54,600
372,000
26,000
30,000
2,500
o
338,450
40,200
996,550
o
288,450
288,450
90,938
143,328
4,000
55,000
384,000
677,266
4,880,197
1,211 ,450
1,069,700
64,450
198,100
2,543,700
7,423,897
.
.
-
~
c
<<
i:
"'-
c~
:.;:;~
<<~
-M
. -
0.-
0-
",fo
. c ~
G< ::;0
E'5~
~:Otz
E:l ~ ~ ~
ei ~!!
~ ~ -i ~
010:_'"
5'~ ~~
."c~
~:g;:
'-8....
o;M
-."
~ ~
. 0
" 0.
~ e
00.
c
~
1:
<<
0.
E
o
u
t>
<<
E
E
c
'"
.
;1'. ;1'. ,!, ,!, ;1'. ,!, ,!, ;1'. ,!, ;1'. ,!, ;1'. ;1'. .., ~ ,!, ;1'. ;1'. ~ ,!, ;1'. ;1'.
i~ ..n '" ~ ~ ~ ~ 0 M M ... '" - .... z ~ ~ N ~ 00 0 ~ ..
~ 0 :l 0 '" 0 ~ - M 00 ~ N ~ ~ ... ~ ~ .. 0
._. -,; ..; ..; 0; " ,,; ..; ~ ,,; .; " " M '" - .,; d
c "I ... N
l! ";' " M - '\' '7 ";' .. '? :;:
..
....:j c
P:o
::',::,~ ..
~.o
: :::.s:
:'.<Il':-:~ ~If;
~:t:lk: ;;; ~ ~ 0 0 0 ~ '" ;; :: ~ N ~ ~ M ~ ~ 0 ~ -
N 0 0 '" ~ ~ 00 ~ ~ ~ N ~ 0 I:; ~ ~ '"
0 ~ 0 "l '" ... ~ 00 - 00 z.. .... ... ~ ~ .. ~
'" ~ .... M N '" ~ M 00 .... ;;; ~ fC ~ ... ;; ::: " :;: ~
:....:..J,.;,.,'li.l ;;; - ~ " - " - M - N ~ N '" ~
.:-:.::.:~;!!. " " " " " 'C " ~ '" " ~ ~ 0 " ~ "
r~F " 'C - "
::::,~
...,..::::~
~lg
::.-::......
-:-:':-::~
I
.~
'~:.
:FJ
:t:~j:
c
:-:-.!I;l.
c
::::::::~
~:::-;
~::~.
i[~:~
~I
:ci;;::::';"
&::s
:~::::.:(:
. ..
...
.'. ..
.......
c
o
.
-
~
c
.
~~
~r5
s
:;~~
I ~ ~ ~
~~~
o\O~ooc::>
t--t--"S'ClOC
o"o_lflOOli
\O'\Ot'-OC"S'
O\_lfl\C~
~
oooct--..o...,.oc
f""locO'\4"lQlO'C
OCQ\f'-r:-~r-
~~S~;2~
_r-~!"I"'!'
~ 0 00
....~~
"M'"
Moo....
"'''~
M __
l=:'~~~~O:2~g
OCC7\ltllOl' 0\_00
'C Nlt'IM 0\""'\0
ltll4"l_ NO\QCI
~ - ~
~o....
~MO
~M~
_ ~ M
~~~
o O~
.... ~
~ '"
M "
o _
~ N
~~cag~O~
~ ~~e ~
~~
"''''
- ~
- '"
"'00
~
o W'I 00 0.0 It)
::l;;!;$:g :.
~:eg;~ :
l"l_Q\N N
o Cl \0 Q\....
~~~~~
~~~~~
- ~
~ N 0
::::G~
~ ~
N ~
- ~
~....
:;;t;
'" -
~...
.... ~....
~"'~
_~N
"'~~
~~~
"t' 0\00 N_
QCIr('j_O'Ot
00 00 r-_M
"'" OCM t--N
_f"\r-l"')CI'\
~~
~~
'" ~
oo~
~ -
~ -
~~:
~ - '"
~ ~ 0
~~....
N
'1':00\0\\0
\Ot--\Ot--
"",,,,,.\0 N
.... 00 It'lll'l
_r-r-O\
~
0<1.....01--00
;;~~~ ~
t- 0\ 00....
trJO>OOO QO
trJ_N("'} ...,.
~:;:
~ N
:0
OO.....l-f"'l
l"'l N on.,..,
O'\OCO\O\
.....00...-:.\0
OOlflOON
N
(<')00 Cl
;;g ~
O~ "
~N '"
N ~ ~
"'''''''
......'"
~ "'-
O\v5trJ
~~...
~
~~
.... ~
000
~:!l
~ -
c :g
~ ~II ~ 5 ~
~ =~:::! -;; ~
-E ~ ~ l:C .5 3 ~
..r. ~ ~ -= c -.:::.9
.F-_ ", U Q,> -..:( ~ <l>
;; i3 e ~ '" ~ :::5
_ _ "E 0 ...::t: Q,>.Q., y
E~.c::l;;;~;"-~<l>~
~ 4:l..!:! ,-,0":: c ... ::
<,....Ji:I.~~u.Q.,~.Q.,
.
v .
c v
o .
. 0
.., c
c ..,
--; .5
:i; 0
_:i;
. "
~ -
- 0
"'0.
....
'"
....
~
~
~
c
o
-
~
c
<<
-
f-o
g -~
'C-
0-
. <<
~j
0:0
-
:;:
....
-
~
N
NQO\QQQQQ
Q\QI:'--NO~O\O
___\C\OMQ\Q
Q\Ott'lO',Q\oo....,N
r-\Ot'-l"lMtt'll"l.....
-~ ~
N
00
o
'"
OVlO\'I':IQQOtt'l
~~;,;~~~g~
.."..0""'<:1'100\0....,0\
O.....t--'I':IMlt"ll"ltt'l
-~ ~
N
~
~
~
~
'"
~
~
~
~
,.;
00'"
ool~S
~ 0 ~
o ~ ~
- ~-
N
~
::
-
o
....
M
00
M"
~ ~
~ 00
'" N
"'..'"
...00
00 0'"
'" ~'"
~ ~ '"
'"
t--QQNNonOQ
~~~~~~~~
~~~~;~~~
~ N N
"
~
~
~
~
....
o
~
__000
Nr-l"lr-
.....I:'--on_
ool"l\O Q
M 0\...,. \0
o ~~
M
~
~
..
:e
00
N
"'-
~ ~
~oo
t:~
~ ~
-
~ N
o ~
...
-,;..
"''''
~
o
~
....
'"
'"
...
M
00 '1':1_ Q..... l"l
I~ ~ a ~ ~ ~
It-:I"io- Q\ 0 r-
..... Ql"l N <") "'"
"'~~
-
,
o
.
-
~
c
o
~
~
"'
'0
c
.
"
'"
'3
o
f-o
~
'" Q,> "'"
t: - y t
~ 'E~'E~
~~~E~:B
... Cll c::l 10. E'
~I';~ ~~~
=1 E ~ ZI ~ ~
~l~ ~ c ... ~
~e_~~~.s
J:(.Q.,....l_UJ,I.,
~~
"'M
- '"
_ N
~;::
~...
00 0
"'~
oe-
M ~
.
.
~
c
o
'"
..1.9
~ ~ ~
~ i:C ~
.!! ~ ~
'B :a ~
...=.=
~~c
..~
o ~
~ ~
~ ~
~'"
o ~
00
~~
"M
~
00
o
00
'"
M
-
~
'"
....
-
'"
N
~
::
..=
'"
N
,.;
'"
~
'"
...
o
~
~
~
~
o
-
~
....
M
M
:::
~
:!l
~
...
~
'"
00
~
00
N
-
N
'"
'"
M
00
...
.!i
-
~
c
o
~
.
,
c
.
>
"'
'3
o
f-o
o
~~~
....\0:.
~~M
~
M
~
~
~
..;
:;:
~
~
~
";'
~o"$.
r-t:~
:2~M
N
M
~
'"
00
'"
..,
NOt!-
g~$
~;:;oO
N
'"
~
M
~
....
NN""$.
"''''0
O~",
:!l~M
o
N
-
00
00
N
~
o....,"$.
O~~
........~
~~N
'"
-
~
~
~
M
t'-r-~
~'-OQ
..,,,,M
NOll"";
'"
Q,> ~
. 0
o ~
OU
_ c
~ !1 ~
o .
o 00.
~I ~ ~ -t
~::,....J":;
:JizZ.
.
'E~
o:j;
~!:!
. -
';;-
O~
. ~
. . ~
t~g
._M
...'ll
~.~ ~ !
el,&g
1: 8.':~
.~~i~
&]~.2
_ ;; ~ u
Ut:<."O-<(
=~l
:::~~
00
OM
nl
'" !
.0
~e
0"
u
t
.
.
.
.
~
.j
"I- "I- "I- "I- "I- "I- "I- "I- "I- " b "I- "I- "I- " ;f "I- " " "I- b " " " "I- "I- "I- "I- "I- "I- "I-
~ ~ 0 15 ~ ~ 0 M ~ ;;: ;I ~ 0 ~ 0 ~ 3 g 0 ~ M ~ M ~ ~ ~ ~ M ~
}U ~ ~ 0 ~ ~ 0 0 0 . 0 0 ~ 0 ~ M ~ ~ ~ ~ ~ ~ ...
~ '" d d '" '" d '9 '" " ci d '" '" 0 d '" 0; ... of d ~ ... '" ,; '" " 0
- :: ~ ~ .., 0 ; '" . .., ., ., '" ., .,
~
::':':.:J~::::::
t:- ..'
:. .:.:-:-;'"
__ ";."C... ~ 0 ~ 0 ~ ~ 0 M 0 0 0 ~ 0 ~ 0 0 ~ ~ M ~ 0 0 M 0 ~ . M N 0 0
5:tl N 0 0 0 ~ ~ ~ 0 <I ~ ~ ~ ~ ~ ~ ~ ~ ~ 1 ill 1 1'1 ~ :;l ~ :;! ~ M 0 c; ~ &l
~ 0 ~ 0 . ~ M . N - M ~ N ~ ~ N
:~ ~ 0 0 0 ~ ~ ~ M M ~ 0 :!i '" M M ~ ~ 0 r;; ~ 0 M " 0 ~ ~
M :;: ~ ~ ~ ~ ~ ~ M ~ ~ ~ 0 ~ M 0 0 M ~ :;: 0 0 0
.:.:.:.:.:~ ~ - M ~ :;: ~ ~ M ~ ~ M 0 ~ ~ M ~ 0 ~
::;0:::3 ~ ~ ~ 1~1~ Ie I~ I~ ~ ~ ~ M
;oiH -~ e
......
.m.... ...
.:.:.:.:~
Ii
...."f(J.
.-::";
I~~ :!
~i
1!~
,...."
o:':''='
~:f~
;:;':-:'ii.
~~::~
~I~!
~~~!
?
:;:
:::
o
N
~
00
o
o
o
~
o_voon
OCl'\~Ot'-
OI#lQCO,""
O";~Cl'\r-
ltllfl\D ..,.
MM.
.
o
~
:0
gg:sg~
O~Otl'lO
~S;~:::~
OM
O~
00
0;1
.
tl
~
:a
~
tl
OVlOI"lOQ\IC
g~g~:;;g~
~~g~s:Cl'\S
__ V> &.
;;:
o
~
M
~
OII"lQQCl\'POI""
~~~~::g~
g~~~::J:!lg
......... - '"
~
.
~
~
o
M
~
:;::~~;1;~g
1N_.....-.t--CI\l'I
Of"'!N.....NIOM
Ibr-ltl_ MM
-- ~
~
o
:!i
~
~
~
oO()'O_
0...._10
Co r-.., \D
000..-0
<"'It-MID
M_ _
_~o
000
_ ~ M
o
~
o
~
~
o
o
~
to!
o\C....ltlO
oaeMY:I
00 III III <oS'
Ot'-.-l..,
Qll:::;llll-
::
\I'l1O 1:'-00 0\ 0
MN....NN....
MNNNMM
~
o
.
..
~ .
. .
1l ~ ~
. >
-- tl ~
..~ 1...l!
~ : i: ~ ~
~~ ]~ECf)
~cr:: ~il"';;;:
:::(....... "0;;.. IX: :;; '0
~=~t-~~.g
S'"..I(.!:!<""tIl
o 0 1..0 U '"
ut:U...a
.
::
~
"
~
00
M
~
M
M
00 0 00 Q\
~MO
~O_
MO'C
~~~
M ~
1Il000U'lO
..,. Nl'"-"f"
III l"'It-\Q
""iii.....
MMO
M M
::l
00
o
~
o
M
Q~~~
~ ~ 0
o ~ ~
MMO
M 0
;::;OO~;:1;~
<lO ID_\D
'" ae..,.r-l
M <<l.... III
M M
00
::l
o
o
OrioON
_ ~ 0
~ ~ ~
ooaOl-
o M ~
M M
0000..,.....0
~ CIOM\I)
o __M
III >D0Il>D
..... CIOl"'IO,
N M
~~
_0
~M
o
o
M
00
~
~
N
CIO~CI'\OIl
MCI'\OOOO
Nf'".IOOo,
N 0 ~
~ M ~
N M
N N
_N<"l'<tOll
00000000
r--..........I'-I'-
I~
.~L~I~
o ~-<
'" 0 .
I'lJiJ.l~
:c <II Of .. >-
..o.3..;:....l~ ...
;: "0 "Q ~'"
"B~;g~<
<QOOOCl
...~.o::UW:l
~~_M~<;i
><l .....0
-;~.__._~
;-oClClQrI'J
= ;.. (;I., (;I., ....
~~i=i=~
o
~
~
M
o
M
:;:
00
~
o
~
~
M
M
:0
M
~
M
:;:
OM
o
M
,;
~
M
::l
~
~
o
M
:;:
OM
o
o
~
~
M
M
~
o
~
ill
- ~
~ -
o
M ~
M~
N
~
o
~
~
~
~
O~
g:g
O~
00
_ M
o
~
~
~
o
o
:;:
g~
O~
:!:::
-
o
~
o
~
~
M
~
.
.
o
.
>
.
'"
.
~
~
"
~
....
~
-
'-'
O~
o
~
~
::l
~ ~
_ N
M M
~
~
o
~
. .
-g.;
o .
..~
. 0
:g e
o .
~ -
. u
"'.9
t =
.....
-1;0
-<'-'
o
~
o
,;
.
M
~
00
o
o
o
:!i
o 0 ~
M ~
~~
:;:;
M
M
o
M
~
~
N
~
MOOOOCl'\
OM 000
VlM .or<'!
~~ ~~
M
M
o
o
~
~
M
~
NOOoOoOOI
::iN go
MCIQ oO~
~~ r<'!;f
M
~
~
~
~
o
M
~
::gOO5[:O!'l
.... t<')-.!\l)
M ~~
>D MM~
~
~
~
~
o
M
~
~:5oO~;!:
onClO Ill"",
0I0!'l _0
<"l_ 0Ilt<')
o
N
~
o
o
~
~
M
:;:
0:0<1;1
01\1) ....CIO
MN NO,
o ~
~
~
~
o
~
::l
~
~O
:::
~
o
OO~
~
M
~
o
0001 M_
OO _0
..................,..
~
.
~
:0
,;:
"
Z
....
o
,., E t:l
= -; :E
:s! E11$1~, ~
.- -:1W:l1.5 ~
:i1:]~cr:
.,;j~-~5
l~uE!!l
.. ..a ~;..
=:~Ee
<II ~ ~'::I e
~1~W:lE
5g~~;
~Zll-o(;l.,j:l.o
~
~
~
~
;
~
~
o
::l
~
o
~
M
~
~
N
<!
~
M
~
~
N
o
~
o
M
~
o
o
o
~
~
o
M
~
o
~
~
~
o
~
~
~
M
~
..;
~
~
~
f
..
~
.
U
..
o
....Ji
I~
~
~
~
~
~t:;:~~
>DOVlonCl'\
~~~!~
__ N
~
~
~
~
~
~
o
~
S~~~~
NO l"'I 1'-""
r<'lClO N>D 0
a~OI~~
M
~
~
~
~
~
~
~
ItlVlClO CI'\
_1,00, CIO
....'ot'\l)\l)_
t-ONCI'\O
.....'ot'O'\CIOO
00 l"'I ..... f")
_ _ M
~
::
o
M
:::
""""00\_
........,...,0'\<"1
oOf')QMI'-
Of') 01 III I'-
CIOMI'-CIOr--
00 _
_ M
~
:l;
~
N
o
~
~
o
~
~
,..., 0 CIO f')....
..,M\I)oO,...,
1'-0I0\....r--
Qll,...,'>OOo\
NO \I) \l) on
00 ~
_ _ N
~
~
o
~
~
~
~
~
~
....f')oOCIOV'l
00 0, ""OIl 00
N....'" f'".I
.,.. OIl _ OIl M
_1'-""<(1
0- ~
_ _ M
~
~
~
::
~
~
~
\l) 0 OIl I'- O!l
r--MV'llt)Q
t'-VlOO..,
_O'\OO"'r<'!
NO'>OI'-I'-
0001 __
_ N
~
_<"Il"'I""
00 00 00 00
'>0'>0'>0'>0
c .
.~
!!l~
~ :;: ~
~ ~:
. ..
E~ ....
~ ~ ~~ ~
~ t.:! ~.=
~~~:;~
CI; C .... ..
:t~~Jl
>:
M
~
M
M
o
~
o
~
o
o
~
~
-
~
o
~
~
N
o
~
~
;;;
~
;
~
~
o
~
~
~
M
~
o
~
::;
o
;;;
~
~
o
~
o
M
~
~
~
~
~
..
~
~
.
.s
"
~
.
.
I::.
;g
eN
.=>,,=,
.~H
<(=.2
~..,-
. ~ .
E~ ~
v...,
....
;:
~-
.
v
t
.
E
E
.
~
.
'" ;!. '" '" '" ;!. ;!. ;!. ;!. ;!. 0 '" ;!. ;!. ;!. '" ;!. ;!. ;!. ;!. ;!. ;!. ;!. ;!. '" '" ;!. '" ;!. ;!.
j~ . ~ 0 0 0 ~ 0 M . 0 ~ 0 . M ~ ~ :3 . N g ;:! . N V H H g . M
:a ::; 0 0 0 0 M 0 ~ 0 v 0 ~ ~ 0 ~ . ~ M ::; 0 ~ 0 ~
'" 0 0 0 ... 0 ... 9 '" 0; 9 .; ~ ... 0; ,..: .; 0 ,..: '" ~ .; 'i 0 ~ .;
-:~ - 0 - ~ ~ ~ 'I 'f " 'f 'I 'I
., H
::::::::::: ,
-:.:.:.:.:~
:f.:'"
-......:
:;:::::::z v 0 ~ g 0 g 0 ~ 0 ~ 0 0 0 0 0 ~ ~ ~ l' li: g g ;J; ;;; 0 g ~ 0 ~ .
VI M 0 . ~ ~ . ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ 0 . ~ . ~
0 ~ ~ 0 ~ ~ M ~ - 0 M ~ ~ ~ ~ ~ ~ 0 . H ~
":h." it 0 . 0 H ~ ~ :l :;; ~ M M M i:l ~ It ;;; S ~ 0 N ~ H .
. ~ ~ It ~ ~ . ~ ~ M N H H I~ H
.:.:-:.:.~ ..0 M :;; Iii! H ~ ~ N I~~ ~ . ~ ~ .
:::::.. .0 ~ ~ ~ I~ ~ :;; :;; :;;
.2 ;:;,
.....n.
:.:.:.:.;;;.
ft'!
M
.
::;
.
H
~
"::.-:o(i
:~~:~ i
;t
~
~
H
M
~
i.......
~.:..
~
~
.
~
o
-:....
:.:.:.lC(
!~
:':;:":':4
~~:~~
~~$
~Ii
III
g<:>ggggg
00 OIClOO"f"
~ ~l1;~~:2
M ~
~~gg~~ti:
o.\DOIOlt'lr'lO
:>1~~l1;~~;;!;
- ~ ~
OlllOOOOlfl
00-.000000'1
O'CO>'oOOl"-l
~~~:);~~~
- ~ ~
M
~
~
a
;!
~
0. 00'" <'l CI'\ ffl 0
~""O\""Ql;IO"""
0\1(lQ'>, Ql;IM
~:~:&':#~~
_ v
~
~
:!i
M
~
~aE~s~("l
:~~~~&:;~
_ v
li:
i
MO'o._MQ-,Of')
;::~:&~~;;::~
MOO Nltl...."'<7\
CiCl'<:>M'O.......,OO
_ _ v
H
~
H
.
~
H
~
H
~
~5g~i;~
~;a~Il~;;;~
;::
~\OI:'-'<CICI'\O
NNNN....<"l
NNNNNN
~
.
.
..
~ .
"1:1 g::l
g ~ ~
(z., ~...
",,15 c ~
~ ':C III <II
'!: ::l ~ ~"2
~t -gll~&
;:.~ ::I':S !I._
.::......"r;;I(z.,..:r.s
.. E = ;;. Q:; c .s
::::I :;;I f-t '"' '" .Q
E ~. l;<, .. -< ~ ;;I
E;;~--<':':o:n
Qf;~u~
U;:l.~U~lZ<
880
O~
ON
M
000
~O~
VH_
o
Mv
M v
~~ogg~
Nac ONM
O~ ~O.
...... ""IN
v
o~o
~~
~
o ~
M _
o 0 ~
OON
ONM
o 0 ~
VVN
M ~
&~
.~
HH
o Q \0 CI'.
OM~
~-.
.O~
HVH
M ~
1':8
0_
H~
vH
Of"ll'llM
~H~
H_~
_~v
.~O
~ ~
M\OOlfl\OO
:~ lfl~~
::r-N
",vii:
- ~
~H
t"-O"'....\Ol"l
\ClIClN_....Q'I
_lIlNMO_
on....<(IOQIClO\
MN""Mf"l.N
H M
.........l"'l....ltl
0000.0
l"-f-.f-.l"-......
~~:l
glE<
::o.:!
IL.::II(Ji!:;
........ ...;>
~ j~~ 41'"
1:..."g 1...""
~ggg:g<
< ';;:; =:c: u B
< :;l . . , _
~=;~~~
c.;.~';.!i'; ~
toQQQr;/}
~,~e:!:::
"'~f-i-i-
o
~
~
~
.
~
00
~
v
~
~
N
11
M
M
H
M
:;;
0:;1
o
~
H
o
H
~
.
~
N
:;;
OM
.
o
~
~
H
~
~
~
~
~
~H
H_
H M
:li
H
~
~
.
~
~
o
:;;
;!;:!
. ~
~~
o
N
M
M
v
N
.
.
~
~~
~~
~~
.
'J
o
H
~
~
.
.
~
.
O!
.
y
.
~
..
..
...
~
.
.
"
8:li
i:~
~ ~
_ N
M M
g!
.
~
o
.;.;
g E
"'"'
. ..
i i3
. .
~ ,
. u
..'"
~ ::
....
-60
..,,,
o
~
~
~
~
N
~
~:'iggg
Q\l"\OOO
0t"l....0Il~
0\..,. 0000
_ M
~
.
o
'"
~
N
~
00=.0=
.000.0.0
OIl .0 00 0 \0
....o..,._'ti
1:"-00 VII:"-
-~ -
-
M
~
~
~
N
~
uu~
..,.o..,._tt1
~~ on;;
-
~
i:l
~
~
H
~
\Of-.!"lo.O'.
..,.ltlooo_
oo"'t"l..,oo
=:lVl~Z
~
~
~
~
;::
N
~
QO'...,\(>....
\0..,.00...,0.
0_ l"- 00 VI
0&.00\00
~o. 00;::
1;
00..,.0.'00-
0\...,00"''''
IInltl...,oooo
:1:te~~
~ - ~
-
~
~
.
~
~
o
~
~
~~;a?!i
I:"-...'<I....l()
'Olin >.0...
M ~
000._"'_
00__0
""""""""lI'l
.
~
.
~
.0
.
"
..
..
...
;;
i e =
.S ="3 i
:g a;!2 ..
':;l;.s~ =:
=..<;1)......
<itJ ~ i'-= ~
"g ~ au ~
. ~ .
::=-=~i::
.e.:::;'s
~1!~E
:;I = .c...
... Q ... :;I ~
"",;Z:U&:I..ll.
~
~
~
~
~
~
~
o
;::
~
~
o
H
~
o
;::
~
;;!
;;;
:l
~
.
H
~
~
H
~
~
~
M
:;;
~
:!i
:;I
~
N
~
~
~
o
v
o
H
:;;
E
e
0.
~
.
v
..
;;
...
~
~
o
~
0.0.0.00
ltl.oVl.oO
...,t--..,._......
=~J;~
_ _ N
~
I~
M
H
.
~
~
;);
~
H
~
o
~
.
~
~
OO~
~Ov
~ ~ v
o_~
.. ~
_ 0
- -
O~
O.
-~
~~
~;);
H
~
M
H
~
~
.
v
.
~
~
~
~
i;
~
~
~~~~i
!~~!~
_ _ N
~
~
~
~
i:l
M
.
~
~
::I
;J;
~
~
~
;!r~~:1:
<"lO\f-.l"lo.....
~;! ~S
Co 0\ l"lo t"l
_ H
~
;::
~
~
M
~
~
~
~
~
co................lt'l
t"llt'lf-._oo
\CI"'l"-l"-l"I
CoO\l-Clfl\CI
Co 00 r--... Clfl
r'l0 N'o:l
- - ~
~
H
~
~
~
~
~
~
~
.
~
~
~
~
I~
~
~
~
l"Ir--""<lOM
n~~z;;
~;1;:::~gg
..., _ N r--
....... :;;;;
~
H
~
l'
~
.
~
~
~g~~:;;
'o:l _ _ l"lo
....NltleO
~er--~:;;
_ _ H
~
H
~
M
H
~
It
o
M
~
~
_N...,..,.
0.0 0 0
\0'0\0\0
o .
...
~t ~
B :.~
ii =...
~ ~~
" ,.
~~ ~;;
B" <IIr-:I
:::I rn r~-;
;:l t- .......
~~"1;i~~
ol'I= <7...
~~=:J]
.
General Fund
ReV"enues & Expenditures
.
.
CITY OF ARDEN HILLS
COMPARISON OF GENERAL FUND REVENUE WITH PRIOR YEARS
2004 BUDGET
Page I
. GENERAL FUNDS:
31010 General Tax Levy
31020 Delinquent Property Taxes
31030 Mobile Homes
31040 Fiscal Disparities
31920 Forfeited Tax Sales
Total Taxes
Licenses and Permits
32110 Liquor, On Sale & Sunday 32,850 32,900 32,900 25,020 32,900
32111 Liquor, Off Sale 600 350 400 400 400
32160 Contractors 4,982 3,360 4,500 2,490 4,500
32180 Business Licenses 13,004 12,685 13,000 12,465 13,000
32190 Sign Permits 1,450 1,020 1,200 1,250 1,200
32210 Plan Review & Bldg Permits 210,365 142,531 160,000 150,000 165,000
32211 Permit Penalty Fee 0 0 0 0 0
32215 Plan Check Fee 103,657 49,444 65,000 67,920 70,(100
32220 Heating Permits 75,891 17,893 25,000 24,655 30,000
32230 Plumbing Permits 16,258 9,212 9,000 7,320 10,000
32240 Dog Registration 2,502 2,104 2,500 1,670 500
32245 Cat Registration 242 176 250 185 200
32260 Electrical Permits 25,115 20,691 20,000 40,945 25,000
32275 Fire Suppression Permit 6,296 6,331 6,000 5,165 6,400
32278 Fire Permit Plan Check Fee 559 1,023 600 1,250 1,000
Total Licenses & Permits 493,771 299,720 340,350 340,735 360,100
Intenwvernmental Revenue
. 33401 Local Government Aid (LGA) 10,242 11,729 5,865 0 0
33402 HSTD & A G Credit Aid (HACA 99,994 0 0 0 0
33403 MFG Home HACA 5,183 0 0 0 0
33410 MN Homestead Credit 0 117,645 57,500 0 0
33419 MSA-Maintenance 62,271 68,149 69,150 71,959 70,000
33420 Firemen's Relief 163,574 0 0 0 0
33422 Acquired Property Rental 95 288 0 0 0
33480 State PERA Aid 5,179 5,179 2,590 2,590 5,179
33500 Met Council Planning Grant 0 0 0 0 0
33611 Aggregate Tax Distribution 0 0 0 0 0
Totallntergov Revenue 346,538 2(12,990 135,105 74,549 75,179
Chare:es for Service
34100 General Government Fees 2,544 1,067 1,500 1,250 1,500
34t03 Plat & Other Fees 5,135 8,424 5,000 5,925 6,000
34120 Water Tower Antenna Rentals 44,844 47,913 45,620 45,125 45,620
34130 City Hall Facility Rentals 0 2,000 0 0 0
34202 False Alarms 5,550 5,850 4,000 5,550 5,500
34206 Dog Impound Fees 377 385 400 225 400
34408 Reimb of Dis Tree Removal 0 575 0 0 0
34730 Summer Playground Fees 0 0 0 0 5,550
34740 Summer Trip Fees 0 0 0 0 500
34780 Park Facility Rental Fees 1,720 1,248 1,800 1,250 1,500
34781 Adult Programs 0 0 0 0 250
34782 Youth Programs 0 0 0 0 33,000
34785 Adult Softball 0 0 0 0 20,500
34790 After Scbool Programs 0 0 0 0 18,000
34791 Special Events Program (I 0 0 0 1,300
. Total Chgs for Services 60,170 67,462 58,320 59,325 139,620
Fines & Forfeits
3511 0 Hwy Patrol Fines 3,500 1,643 1,600 1,235 1,600
35130 DWI Forfeitures 1,750 2,081 1,000 750 1,000
35140 Violations BUreau 25,943 38,058 26,000 26,875 27,000
Total Fines & Forfeits 31,193 4t,782 28,600 28,860 29,600
.
.
.
CITY OF ARDEN HILLS
COMPARISON OF GENERAL .'UND REVENUE WITH PRIOR YEARS
2004 BUDGET
Miscellaneous
36202 State Building Code Surcharges
36203 City Bldg Code Sorcharges
36210 Interest Income
36230 Contributions
36260 Group Liability In. Dividend
36270 Miscellaneous Reimbursements
36271 Fire Inspect Reimb WFD
36274 Developers Escrow
36275 Priv Street Light Reimbursment
36990 Sale of Equipment
Total Miscellaneous
Other Internal Revenue
38400 Building Rent
Total Other Revenue
Othe-r Financin2 Uses
39230 Operating Transfer from 225
39233 Operating Transfer from 501
39235 Operating Transfer from 411
39236 Operating Transfer from 412
Total Transfers
GENERAL FUND TOTAL
Page 2
31,500
31,500
32,300 33,000
32,300 33,000
0 0
0 524,155
26,310 0
26,640 35,750
.52,950 559,905
2,741,036 3,307,965
33,000
33,000
33,990
33,990
o
524,155
o
35,750
559,905
3,257,144
42,000
o
o
o
42,000
2,917,93t
o
o
o
51,583
51,583
3,156,102
.
.
.
CITY OF ARDEN HILLS
2004 BUDGET
Flll(d.<
.1l1G~$M];;'iWN'QH<
.........-_..
....d.....
... ,....-
---........"....
.................
................
.................
.................
-.........
. . . . . - . . . .
.........
Acct
No. ACCOUNT DESCRIPTION
MRtQR.t..ds~~ipm..
2001 2002
Actual Actual
. . .......................................9~gti~9..
2003 2004
Est. Proposed
PERSONAL SERVICES
41060 Couucil Salaries
41220 Fica Expeuse
Sub-Total
16,320
1,248
17,568
16,320 16,320 16,320
1,249 1,410 1,410
17,569 17,730 17,730
1,178 900 1,200
800 1,000 1,000
1,142 750 650
3,120 2,650 2,850
16,860 24,916 24,916
4,648 4,500 4,100
2,239 1,900 2,000
4,828 5,000 4,700
71 0 0
1,944 2,000 1,250
7,680 7,200 7,230
1,200 1,500 1,440
0 500 0
9,619 10,000 9,500
0 12,305 12,305
2,936 4,500 7,000
407 0 0
36,549 20,000 21,050
3,050 1,000 800
92,031 95,321 96,291
112,720 115,701 116,871
SUPPLIES
42010 Office Supplies/Accessories
42020 Copier/Paper Expense
42030 Printed Forms
826
893
400
Sub-Total
2,119
OTHERSERVICES & CHARGES
43070 Prof Svcs-Management Fees
43110 Rccording Secretary Fees
43220 Postage-General
43224 Postage-Newsletter
43240 Delivery Servicc
43510 Legal Notices Publishing
43550 Newsletter Letter Printing
43552 Newsletter Wr'iting/Editing
43620 Open Meeting Liability Ins
44330 Dnes/SubscriptionslLicenses
44360 1-35W Coalition Membership
44370 Training & Subsistence
44372 ~;mployee Recognition Prog
44900 Misc Community Projects
44905 Town Hall Meeting
4,907
4,337
1,800
4,276
o
2,348
6,161
1,017
450
9,880
o
2,095
2,936
63,220
o
Sub-Total
103,427
TOTAL EXPENDITURES
123,114
16,320
1,250
17,570
1,300
1,050
750
3,100
4,000
4,700
2,500
5,000
100
2,000
8,000
1,500
500
9,600
11,600
4,500
1,000
20,000
1,000
76,000
96,670
CITY OF ARDEN ffiLLS
2004 BUDGET
.; ACCOUNT DESCRiPTION Actual
PERSONAL SERVICES
41020 Overtime Salaries 0 855 0 0 950
41046 Temp Wages-Electiou Judges 0 0 0 0 0
41130 Employer Saviugs Match 0 18 0 0 0
41210 Pera Expense 0 44 0 0 53
41220 Fica Expeuse 0 67 0 0 73
41410 Paid Uuemployment Benefits 0 0 0 0 0
Sub-Total 0 984 0 0 1,076
SUPPLIES
42010 Office Supplies/Accessories 0 731 0 0 500
42030 Printed Forms 0 697 0 0 800
Sub-Total 0 1,428 0 0 1,300
OTHERSERVlCESCHARGES
43065 Electiou Judge Pymnts 0 5,648 0 0 10,500
43090 Software SUpport 0 0 600 650 700
43220 Postage.General 242 323 250 300 350
. 43240 Delivery Charges 0 27 0 0 100
43310 Mileage Reimbursement 0 140 0 0 150
43510 Legal Notices Pnblishing 0 0 0 0 0
43540 Ballots 0 0 0 0 0
44045 Maintenance of Office Equip 0 0 0 0 0
44090 Other Services 0 1,189 0 0 1,200
44370 Training & Subsistence 10 725 0 0 800
Sub-Total 252 8,052 850 950 13,800
CAPITAL OUTLAY
45700 Office Equip & Furnishings 0 22,396 0 0 0
Sub-Total 0 22,396 0 0 0
TOTAL EXPENDITURES 252 32,860 850 950 16,176
.
CITY OF ARDEN HILLS
2004 BUDGET
.' 2001
ACCOUNT DESCRIPTION Actual
OTHER SERVICES & CHARGES
43040 Prof Svcs-Legal Fees 16,775 15,990 18,000 19,650 20,000
43045 Prof Svcs Legal Prosecution 48,839 43,139 48,000 36,000 48,000
43530 Ordinance Publication 0
TOTAL EXPENDITURES 65,614 59,129 66,000 55,650 68,000
.
.
CITY OF ARDEN HILLS
2004 BUDGET
.
ACCOUNT DESCRIPTION Actual
PERSONAL SERVICE
41010 Admin Office Salaries 160,1\6 195,099 164,385 156,705 160,904
41020 Overtime Salaries 0 270 600 0 0
41040 Temporary Employees 0 0 0 0 0
41110 Unused Vacation/Sick Pay 9,126 0 0 16,824 0
41120 Car Allowauce 3,575 3,437 3,500 2,062 2,400
41130 Employer Savings Match 4,715 5,743 1,800 3,669 2,270
41210 Pera Employer Expense 8,685 10,287 9,125 7,908 8,900
41220 Fica Expensc 13,083 14,820 12,890 18,105 12,310
41300 Insurance Expense 18,517 19,372 17,450 20,109 14,365
41310 Life Insurance 0 0 1,185 1,776 1,825
41410 Paid Unemployment Benefits 0 15,789 0 17,349 0
41510 Workerst Comp Ins Premiums 5,209 7,082 9,600 9,165 9,440
Sub-Total 223,026 271,899 220,535 253,672 212,414
SUPPLIES
42010 Office Supplies/Accessories 6,595 7,798 3,700 6,250 7,000
42020 CopierlPaper Expense 341 1,037 2,000 1,285 2,000
42030 Printed Forms 606 993 1,500 1,617 1,500
42040 Euvelopes & Letterhead 2,889 2,459 2,750 2,500 2,750
e 42400 Small Tools & Minor Equip 0 0 0 0 0
Sub-Total 10,431 12,287 9,950 11,652 13,250
OTHER SERVICES & CHARGES
43010 Prof Svcs-Auditing Fees 2,746 3,179 4,700 6,000 7,200
43060 Clerical Services Fees 16,581 5,373 2,500 0 2,500
43075 ProfSvcs-FSA Admin Fees 1,200 1,200 1,300 1,200 1,200
43076 EAP Admin Fee 0 1,500 1,200 1,600 1,500
43090 Appl Software Support Fees 12,498 11,529 5,000 1,465 5,000
43091 PC Network Snpport Fees 5,622 7,713 12,000 6,875 12,000
43210 Telephone 194 0 0 0 0
43215 Cell Phone Charges 446 619 525 1,280 1,300
43220 Postage Geueral 4,997 6,405 5,250 9,000 9,000
43240 Delivery Service 26 221 25 510 300
43310 l\fileage Reimbursement 1,605 1,354 1,650 1,200 1,650
43410 Advertising- Employmeut 4,585 12,090 4,500 4,000 4,500
43610 General Liability Insnrance 11 ,824 11,940 12,500 14,615 16,500
43615 Excess Liability Insurance 1,766 1,770 1,900 2,240 1,900
43650 Surety Bond 196 305 350 150 350
44045 Maintenance of Office Equip 943 50 300 1,120 500
44090 Other Services 1,117 -4,930 500 240 500
44150 Equipmeut Rental 11,547 13,721 10,000 9,000 12,000
44330 Dues/Subscriptions/Licenses 2,205 6,243 6,000 8,150 2,800
44370 Training & Subsistence 2,977 4,639 5,000 4,800 7,000
. 44380 Bank Services Charges 187 0 250 75 250
44390 Sales Tax 767 0 0 0 0
Sub-Total 84,029 84,921 75,450 73,520 87,950
.
.
.!
CITY OF ARDEN HILLS
2004 BUDGET
:r~~d>....'.......................................
<llttG~$AA]:;FUNjjH
Acct
No. ACCOUNT DESCRIPTION
.........._'_....,.....:-....-.......--'.-.-.-..
.-.....-....-..'--........-.-.-.,...
............-.-_.
..............
..........-.....-..........
.......-..
.............
.........,....'-.,'-........
. . . . . . . . . . . . - -
.....-..-_....
........--..
.............
, . , . . . . . - - - .
...................
.'..,'.'-'-'--,.........-.-...-.-....,...........-.-...'.....'.-._..
}UYH.APMJ-\i.@rMTlQNH ..
2001 2002
Actual Actual
.....-.... ..
.-.....-... ..
.............
CAPITAL OUTLAY
45600 Furniture & Fixtures 0 0 0 0 0
45700 Office Equip & Furnishings 36,974 10,589 13,700 13,700 43,926
45720 Office Equip-Capital Lease 0 0 0 0 0
Sub-Total 36,974 10,589 13,700 13,700 43,926
TOTAL EXPENDITURES 354,460 379,696 319,635 352,544 357,540
.
.
e.
CITY OF ARDEN HILLS
2004 BUDGET
..~~~~.
1111
Acct
No.
.-,---.,- ---
............-. "."........
... ......-..
-....................-...
"'-'0---'--'---
. . . . . . - . . . . . . - - - - - . . .
. - . . . . . . . . . - . . . . . . . . . .
.....................
.......-.............
. . - . . - . . . . . . . . . . . . . . .
.......".......-.....
................-_.. .
. . . . . . . . - . . . . . . . . . . . .
.........-.-.
.:-...>:.,-:.:.--:.......-.....-.-.-.-...-.
- . .. ....-.-....
.:.,.....:-:.:.:...,.-......................
~El!IE@.1;~
ACCOUNT DESCRIPTION
PERSONAL SERVICES
41010 Administrative Salaries
41130 Employer Savings Match
41210 Pera Employer Expense
41220 Fica Expense
41300 Insurance Expense
41310 Life Insurance
Sub-Total
SUPPLIES
42010 Office Supplies/Accessories
42020 CopierlPaper Expense
42030 Printed Forms
Sub-Total
OTHER SERVICES & CHARGES
43030 Prof Svcs-Engineering Fees
43035 Rebillable Engineering Fees
43040 Prof Svcs -Legal Fees
43042 Prof Svcs Legal-Rebillable
43060 Clcrical Services Fees
43090 Appl Software Support Fecs
43110 Rccording Secretary Fees
43120 Planning Consultant Fees
43220 Postage-General
43310 Mileage Reimburscment
43510 Legal Notices Publishing
44090 Other Services
44330 Dues/SubscriptionslLicenses
44362 Liveable Communities ALHOA
44370 Training & Subsistence
44375 Ping Commissioner Training
31,841
320
1,655
2,434
2,850
o
39,100
805
750
68
1,623
1,623
1,483
1,453
105
3,041
o
2,229
17,893
800
17
o
o
1,190
o
600
320
.......-_.
..-.--......-.-.
.-.....-............,"...
....,-.".._.....,.,..,..,..
.........- .
46,381
1,471
2,391
3,414
4,113
o
57,770
1,588
750
423
2,761
1,555
6,768
943
796
o
o
2,358
o
850
43
o
o
1,446
o
761
o
....--. .-.
.----......---
.................
..... ....--..
.....-......-
................
. . . . . . . . . . . - - - -
. . . . - . . . . . . . - - - .
. . . . . . . . . . - . . . . . .
.........-..--..
...-........----
....... ........
._.........--.-
............"d
.................
."........__d
.-..........-...............-.-..
.".. .......
............-..-
. . . . . . . . . . .
2003
Adopted
72,880
o
4,030
5,575
8,335
550
91,370
850
1,200
250
2,300
1,500
3,000
400
100
o
1,200
2,500
o
900
100
o
o
2,000
o
2,000
400
.... ...... ._.. _d.
....---------...........
.. - - . . - - - - - . - . - .. .....
-....................
.....-------_.......
_.._____.___d....
. - - . . . . . . . . . . . . . .
.....___.___d.
..-.-,,--.---.
...........
2003
Est.
66,591
1,690
4,195
5,950
6,350
565
85,341
1,250
900
300
2,450
1,700
6,375
1,230
8,040
o
1,000
1,370
o
850
50
o
o
2,000
o
2,000
350
59,045
1,400
3,265
4,520
5,900
580
74,710
1,000
1,000
300
2,300
2,000
3,000
1,500
2,000
o
2,000
2,000
o
950
150
o
o
1,570
o
2,000
700
Sub-Total
17,870
....... ...................'YNN:#(G&ZQN~i!iiG...
2001 2002
Actual Actual
30,754
15,520
14,100
24,965
CAPITAL OUTLAY
45700 Office Equip & Furnishings
o
o
o
o
o
Sub-Total
o
o
o
o
o
TOTAL EXPENDITURES
71,477
76,051
107,770
112,756
94,880
CITY OF ARDEN HILLS
2004 BUDGET
....... .....-.-
....-----..............-.-.
-.--_........ -'
. ... 'H" ... .... ._.
.---.--.--...... ......
. - - . - - - - - - . .. . - .
. . - . . . . . . . . . . . . . .
.
....... ....-.......... . .......
..~~~il........................................................
HAili HH~RMt)i'(J:W) ....
Acct
No. ACCOUNT DESCRIPTION
.......~~y.Jj;~iji~'tlltJlLOlN-Gs............... .....
2001 2002 2003
Actual Actual Adopted
2003
Est.
PERSONAL SERVICES
41011 Rec FT Employees 3,465 8,093
41012 O&M Employees-Regular 7,359 4,447
41020 Full-Time Employee-Overtime 891 1,781
41210 Pera Employer Expense 607 785
41220 Fica Expense 886 1,041
41300 Insnrance Expense 856 1,622
41310 Life Insnrance 0 0
Sub-Total 14,064 17,769
SUPPLIES
42110 Cleaning Snpplies -11 0
42230 Bldg & Gronnd Mtnce. 1,320 1,202
42401 Safety Equipment 0 0
Sub-Total 1,309 1,202
OTHER SItRVICES.& CHARGES
43210 Telephone Expense 1,425 1,013
43215 Cell Phone Charges 1,711 3,812
. 43810 Electric Utility 3,607 3,822
43830 Natural Gas Expense 11,838 7,594
44010 Cleauing & Waste Removal 2,814 1,455
44015 Maint of Buildiug & Grounds 1,443 2,820
44090 Other Services 223 786
Sub-Total 23,061 21,302
CAPITAL OUTLAY
45200 Buildings & Structures 0 0
45400 Other Equipment 425 0
45600 Furniture & Fixtures 0 0
45700 Office Equipmeut & Furnish 0 0
Snb- Total 425 0
TOTAL EXPENDITURES 38,859 40,273
. "..,,-..
. . . . . . . . . . . . . . . . . . - . -
------. . .....
------------.......
.....................
. . . - - . - . . - - . - . . -.- . . .
...--.----------- ...
.....................
. . . . . . - . - - - - - - - . - . . .
- . . - . . - - - . - - . - - . - - . . .
- . . . . . . . . . . . . . . . . . . . .
0 0
2975 2,600
500 950
190 220
265 290
340 410
25 25
4,295 4,495
0 0
600 950
0 0
600 950
o
4,510
975
305
420
448
30
6,688
o
1,000
o
1,000
1000 1,100
3850 4,000
3400 3,600
10,000 12,000
2000 1,950
1500 1,675
200 195
21,950 24,520
0 0
0 0
0 0
0 0
0 0
26,845 29,965
1,200
4,000
3,800
12,200
2,000
1,750
200
25,150
o
o
o
o
o
32,838
.
CITY OF ARDEN HILLS
2004 BUDGET
.
.-...... ...., ..... .,- .,----,----
':Fund;,'::". <<;;.
:.".".1.01. ' ""'0':::<;""''6'''''';;;;';''''''''''''''''''
:0,,:.: .~'~~::';'~:~~~::':;:::::
Acct
No. ACCOUNT DESCRIPTION
<~rt~,ijAl.;l)fM::.Q:J.fiU ,......
200l 2002
Actual Actual
PERSONAL SERVICES
41010 Admin Salaries
41012 0 & M Salaries
41130 Employer Savings Match
41210 Pera Employer Expense
41220 Fica Expense
41300 Insurance Expense
41310 Life Insurance
Sub-Total
SUPPLiES
42110 Cleaning Supplies
42230 B1dg & Ground Mtnce.
Sub-Total
99
2,512
2,611
OTHER SERVICES & ClIARGES
43210 Telephone Expense 9,282
43215 Cell Phone Charges 98
43800 Water, Sewer, Storm 0
e 43810 Electric Utility 4,499
43830 Natural Gas Expense 2,297
44010 Cleaning & Waste Removal 5,394
44015 Maint of Bnilding & Grounds 429
44090 Other Services 1,257
44120 City Hall Bldg Base Rent 31,280
44125 Rented Bldg Operating Exp 15,571
44150 Equipmeut Rental 0
Snb- Total 70,107
CAPITAL OUTLAY
45200 Bnildings & Structures 0
45600 Furniture & Fixtures 0
Sub-Total 0
TOTAL EXPENDITURES 72,718
.
003
Adopted
o
o
o
o
o
o
o
o
0 7,150
3,720 9,680
0 0
160 930
221 1,290
252 1,615
0 105
4,353 20,770
74 100
4,592 3,600
4,666 3,700
14,717 12,000
0 0
1,963 0
12,701 10,300
15,094 15,450
19,914 18,000
3,299 9,494
1,242 1,235
0 0
612 0
405 250
69,947 66,729
4,030 0
9,692 0
13,722 0
92,688 91,199
................-.---.---- .
,-,.;.:.:.;.,-:-:-:.:.;.;.;.:-:.;.:.;-:.;.;.:.:.:.:-: -:.;
-;.,-:.;<-:-:.;.:-;-;.:-:.;.:->:<.;.:.;.:.:-:.:-;. :-:.
,-,-,.:.:.;.:-:-:.;-:-;.;.:-:.>:-:.:.,.:.:.;-;-:.:-: .:.;
.,:.,..'.......:'.....:...M4.i.!)5~ ':"
- -. .,.........
2004
Proposed
2003
Est.
8,710 8,128
5,850 9,910
0 125
940 1,000
1,250 1,385
1,400 1,710
125 130
18,275 22,388
65 100
2,500 3,500
2,565 3,600
15,000 15,000
0 0
1,975 2,000
9,150 10,500
18,800 20,000
17,050 18,000
9,500 12,000
995 1,000
0 0
0 0
875 500
73,345 79,000
o
o
o
o
o
o
94,185
104,988
.
.
.
CITY OF ARDEN HILLS
2004 BUDGET
Wi1~
Acct
No.
.---.................._-
..-..-.-....---...-......---.
.-...-......-...-...-.-.-.-.-................,...
,.:-:-:-:.;.,.;.;-:-:-:-,-:-,-;.,-:.;.;.:.:.,.:.;.:
'-'-'-'-'-' . . . - - . - - - . . - . . . . . . . .
.._-.-..-.-.-...-.-.-.-...-.-..................
-;-,-:-:.;';';.;.:-:';-:';-,-:.;-;.:.:.;.:.:",.:.,.:
.-.-.-.-.-........-............
GEN$AAt;~.......
.. 'd,,_,..
.. ------...
.........
. ----...
... __. ,".. ___.d .
-...----..-----"
. . . . . . . . . . . . - . .
....................
--.---........__...
. . - - . . - . . - - . - - . .
. . . . . . . . . . - . . . . . . .
,__.d.___ .
...... ..
-.---.--.--..-.- ----
.... .-...-.-.-...-...-...-.....-.-.........-.-.-.-.-.-.....-........_---...
.... _._..-.---_._-.-.._..._-------.-.-_._---.-_._-.---..............-:,....
.'-' ..-...-'-.-.-...-.-.-.-.-.-...-.-.-.....-.-.-...-'-..........-......,.
.,., ."".p.'O'.,.,p'E..nn"'T.. "C.."'J..O....N... ,.,..
< <> :'.;.;~-'-~:..:~:r:~v:..:~.:::~~_..::._:..H>
2001 2002
Actual Actual
._---.._.-.-,---.-.-._.---
...-....'..-.....-.-.........-.-.........
--.....--.-.---..-.---
.....................
...Hllf4ti~il
2004
2003
Est.
ACCOUNT DESCRIPTION
Proposed
SUPPLIES
42030 Printed Forms
o
o
o
o
o
Snb-Total
o
o
o
o
o
OTHER SERVICES & CHARGES
43130 Ramsey Co. Sheriff Cont 627,906 640,184 678,131 680,000 700,572
43150 Animal Ord Enforcement 8,568 6,460 6,500 6,150 6,500
43210 Telephone Expense 4 0 0 0 0
43814 Electricity-CiviJ Defense 204 226 225 225 225
44030 Maint. of Civil Defense Siren 0 9 50 50 50
44090 Other Services 224 176 250 175 250
44370 Training & Subsisrence 196 100 200 200 200
Snb- Total 637,102 647,155 685,356 686,800 707,797
TOTAL EXPENDITURES 637,102 647,155 685,356 686,800 707,797
.
.
ei
~~~<I........................................
illlG!CNEM~Ji;ilJ'J'il}\
Acct
No. ACCOUNT DESCRIPTION
CITY OF ARDEN HILLS
2004 BUDGET
......---
....-..-..........
................
......--,.......
. . . . . - . . - . . - . .
.............
.,.......-...-.,...,.....,..-.......
.-..------.-......
:jH:1::gf(>le;:::~?:~;
......IDi42:z~II......
2004
Proposed
:.:<:>:<;>>:<:><::::::::::>>~<<:>.::.<<<<:
......>....n.$1REt>RQ'.t$m~QJN...............
2001 2002
Actual Actual
2003
Est.
......----- ....
. . . . . . . - - . . . . . .. '-" - .
......................-...-.
2003
Adopted
OTHER SERVICES & CHARGES
43140 Fire Protectiou Coutract 177,084 188,212 202,800 203,695 219,736
43141 State Ins Fire Benefit Pymt 163,574 0 0 2,000 0
45200 Buildiug & Structures 42,816 -119 25,000 25,000 0
45400 Other Equipmeut 0 0 10,750 10,750 0
45500 Heavy Machiuery & Auto 8,767 55,806 0 0 0
Suh-Total 392,241 243,899 238,550 241,445 219,736
TOTAL EXPENDITURES 392,241 243,899 238,550 241,445 219,736
CITY OF ARDEN HILLS
2004 BUDGET
.
i'i~~~<.................... ..
\lllGliffiiERAtF't!rilD
Acct
No. ACCOUNT DESCRIPTION
",-,",-_..-.","-_..-,-."_...-.-...-..--.-_..-.........
.-. . . . . . . . . . . . . . . . . . . . . . . - - . . . .. .. . '-'
- . - - - - - - - - . . - - - . . . . . . . . . . . . . . . . . . . . .. .
,,,=c:,:,::;,,::::::,:,::,:,,,:,,','::,',',':':';;:';:::':':;:;:::::,:;:;:.::,:
......pR,Q'tf!jGi:tyjjjINSJW&tt6lil
2001 2002
Actnal Actual
....., ......---------
. ............---------_..
"'.d __d..............
. ..,..---.....---.-----..
. . . . . .. ....... - - - - - . . - - - .
_ _ _.d."d ....... ......
o .... ... ,_. _,... ___d
. . - . . . . . . . . . . . - - . - - . - - -
. _ _.d _ .... ....... ....
- ..__..........-....-..
. . . . . .. .... - . . . . . - . . - - . - .
...HUtiii+izMjiiUU
.................
2004
Proposed
2003
Est.
PERSONAL SERVICES
41010 Admin Ft Employees-Regnlar 79,542 98,905 117,925 99,560 120,159
41130 Employer Savings Match 265 807 0 795 800
41210 Pera Expense 4,022 5,065 6,520 6,710 6,645
41220 Fica Expense 6,004 6,701 9,020 8,950 9,195
41300 Insurance Contributions 5,698 10,464 12,530 11,400 12,600
41310 Life Insurance 0 0 825 935 965
Suh-Total 95,531 121,942 146,820 128,350 150,364
SUPPLIES
42010 Office Supplies/Accessories 420 241 300 250 300
42020 CopierlPaper Expense 50 50 60 50 50
42030 Printed Forms 385 277 300 540 500
Snh-Total 855 568 660 840 850
OTHER SERVICES & CHARGES
43035 Rebillahle Engineeriug Fees 0 10,725 0 0 0
43060 Clerical Services Fees 3,041 0 0 0 0
43091 PC Network Snpport Fees 0 0 0 0 0
. 43100 Code Enforcement Activities 0 2,900 0 0 0
43101 Bldg. InspectionlPlan Review 0 0 0 0 0
43102 Electrical Inspections 17,293 20,311 16,000 25,920 20,000
43103 Plhg. & Well Inspections 0 0 0 0 0
43104 Heating Iuspections 0 0 0 0 0
43215 Cell Phone Charges 679 982 1,390 785 1,200
43220 Postage-General 0 0 0 0 0
43310 Mileage Reimbursement 266 132 300 150 200
44040 Maint of Vehicles & Equip 973 598 750 500 500
44060 Building Code Surcharges 8,427 9,295 8,000 6,925 8,000
44330 Dues/Subscriptions/Licenses 200 215 225 350 170
44370 Training & Subsistence 1,902 4,082 2,000 2,400 2,000
Snb-Total 32,781 49,240 28,665 37,030 32,070
CAPITAL OUTLAY
45500 Hcavy Machinery & Auto 0 0 0 0 20,000
45700 Office Equip & Furnishiugs 0 0 0 0 0
Sub-Total 0 0 0 0 20,000
TOTAL EXPENDITURES 129,167 171,750 176,145 166,220 203,284
.
CITY OF ARDEN mLLS
2004 BUDGET
";';';';';-;"':':':':'::::':':;:'::;:':;::::::':::::"""::";:=:;:;,::::::=,;,:,=::::::':::::::::::::;:
............-..........
............
.
nFlitl~f>:::::.:.:.::__._.._.._........-.-.-.;.:.:.:.:.;.;.:.;.:...........
n'!'lfl(;EN:ERNLFP~6
Acct
No. ACCOUNT DESCRIPTION
:-,-:.:-:.:-:...;.....:.,.;.:-.-:-:-..........0.......,.:.,.;.:-.
..n....................STREETS. ...
..........--..-_.. ..
2001
Actual
PERSONAL SERVICES
41010 Admin Ft Employees-Regular
41012 O&M Employees-Regular
41020 Full-time Employees-Ot
41045 Temporary Wage-Public Wks
41110 PTO PayofflBank-Term
41130 Employer Savings Match
41210 Pera Employer Expense
41220 Fica Expense
41300 Insurance Expense
41310 Life Insurance
Sub-Total
.
SUPPLIES
42010 Office Supplies/Accessories
42030 Printed Forms & Paper
42111 Uniform Expense
42120 Motor Fuel-Gasoline
42121 Motor Fuel-Diesel
42150 Shop Materials-Pnhlic Works
42210 Equipment Maint Materials
42240 Sand, Salt, Road Mix
42260 Sign Repair Materials
42400 Small Tools & Minor Equip
42401 Safety Equipment
7,742
70,960
10,729
6,423
o
77
4,644
7,248
8,938
o
116,761
376
33
694
16
2,135
2,707
6,066
27,125
2,462
773
2,243
2002
Actual
8,690
85,588
4,216
4,427
1,821
139
5,072
7,286
10,530
o
127,769
319
73
543
18
2,940
2,710
6,817
31,358
5,041
802
3,814
10,540
91,955
6,500
4,250
o
o
6,030
8,665
11,195
845
139,980
100
50
650
15
2,500
2,000
6,700
25,000
5,000
600
1,500
8,5tO
85,352
9,140
4,250
o
275
6,250
8,230
11 ,250
830
134,087
300
50
675
15
1,940
1,945
6,475
25,000
5,000
600
1,500
8,377
87,676
9,415
4,500
o
135
5,835
8,070
10,310
855
135,173
300
50
675
20
2,500
2,000
6,500
25,000
5,000
600
1,500
Sub-Total
44,145
44,630
54,435
44,115
43,500
.
OTHER SERVICES & CHARGES
43030 Prof Svcs-Engineering Fees
43060 Clerical Serviees Fees
43090 Software Snpport Fees
43215 Cell Phone Charges
43310 Mileage Reimbursement
43812 Electricity-Semaphores
43813 Electricity-Street Lighting
44010 Cleaning & Waste Removal
44031 Maintenance of Semaphores
44032 Mise Street Maint Projects
44033 Pvrnt Mgmt-Seal Coating
44034 Pvmt Mgmt-Alloc Costs
44035 County Project Alloc Costs
44037 Maint of Streets Lights
44040 Maint of Vehicles & Eqnip
44090 Other Services
44150 Equipment Rent
44330 Dues/SubscriptionsfLieenses
44370 Training & Subsistence
Suh- Total
23,602
o
500
o
320
9,878
16,334
o
o
2,984
53,617
o
o
4,352
6,430
3,498
2,215
426
315
124,471
31,689
976
600
o
134
9,866
17,282
115
o
5,828
o
85,165
o
1,813
579
131
927
442
876
156,423
25,000
o
600
o
150
10,000
15,500
o
o
3,000
47,880
691,275
o
4,500
2,500
2,500
1,600
400
600
805,505
22,650
o
600
o
140
9,850
18,875
o
o
3,000
47,880
691,275
o
4,500
4,450
o
1,000
o
800
805,020
25,000
o
600
o
150
10,000
17,500
o
o
3,000
o
150,000
o
4,000
2,500
1,500
1,200
400
600
216,450
.
.
.
CITY OF ARDEN HILLS
2004 BUDGET
· :it4ltii :<:::::<<<......
iij'i&~IDill~il:
Acct
No. ACCOUNT DESCRIPTION
. .. ..-............
. . . . . - . . . - . - . . - . . .
.........-_..........
.......-..... ........
d..... .._..........
.................-.-...-......-...-......
.........d ........
.,..............:-:.:-....--...-.......-..
- - . . . - . - . . . - - .
. . . . . . . . - - - - . - . . .
..........-.-........
.... .- .. ...
. . . . . - . - - - - . - . .
.-....,.....-.,.-.,...... .
......-.....
........-.......
.... . ......
. . . . . . . . . . . - .
.-..........
.....---..
..........
..............-...-.
.........
...............-...
- . . , . . . , . .
.,.....,.......,....
.........
..................-
.........
..................-.
..........
.............-.....-
.........
. - - . . . . . - .
. . . . . . . . . .
..,..,-..
-......-.-
. . . . . . . . . -
--..--...-----.'-----
. . . . . . . . . - . . . . . .
- - . . . . . - - . - , . .
-.-------- ,..
. . . . . . . . . . - . . . .
.-,.....--.....
, - - , . . . , - - -. ,
E~ttu$ts
200t
Actual
2003
Est.
2002
Actual
CAPITAL OUTLAY
45400 Other Equipment 0 0 0 0 22,000
45500 Heavy Machinery & Auto 54,097 55,298 10,000 0 0
Sub-Total 54,097 55,298 10,000 0 22,000
TOTAL EXPENDITURES 339,959 393,925 999,600 982,607 417,768
CITY OF ARDEN HILLS
2004 BUDGET
.
.~~~
'\(W
Acct
No.
..._---.-.-.........
..........-------..
----......----.--.--
..-.-.-.-.-.-...-....,...,.,...,.,...,.,.
-----.,-,,-..__.,-
..-..,--........-.-.-.
. . . . . - . . . . . . - - - - - - - -
.---...,.... ...
.-.-.-...-.....-........_....'...._..._.
_. __... ,.,., d."'_
t;'E:liiliMti10Ni>
ACCOUNT DESCRIPTION
PERSONAL SERVICES
41010 Admin Ft Employees-Regular
41011 Rec FT Employees
41020 Overtime Salaries
41042 Temporary Wage-Skatiug Rink
41043 Temporary Wage-Park Maint
41130 Employer Savings Match
41210 Pera Employer Expense
41220 Fica Expense
41300 Insurance Expense
41310 Life Insurance
Suh- Total
.
SUPPLIES
42010 Office Supplies/Acces'sories
42020 Copier/Paper Expense
42030 Printed Forms
42111 Uniform Expense
42120 Motor Fuel-Gasoline
42121 Motor Fuel-Diesel
42151 Shop Materials-Park
42210 Equipment Maint Materials
42230 Bldg & Grnd Maint Materials
42250 Landscaping Materials
42260 Sign Repair Materials
42400 Small Tools & Minor Equip
42401 Safely Equipment
Sub-Total
.
OTHER SERVICES & CHARGES
43030 Prof Services-Engineering Fees
43040 Prof Services-Legal Fees
43060 Clerical Services Fees
43180 Vehicle License/Inspect Fees
43110 Recording Secretary Fees
43210 Telephone Expense
43215 Cen Phone Charges
43240 Delivery Service
43310 Mileage Reimbursement
438)0 Electric Utilities-Gene.-al
440) 0 Cleaning & Waste Removal
44033 Pvmt Mgmt-Seal Coating
44040 Maiut of Vehicles & Eqnip
44050 Tree Removal-Public Prop
44055 Tree Removal-Private Prop
44058 Weed Control/Removal
44090 Other Services
44150 Equipment Reutal
44)80 SanitationfFacility Rental
44330 DueslSubscriptionsfLicenses
44370 Training & Subsistence
44900 Mise Community Projects
44901 Day in the Park-Staff Time
Sub-total
4,953
145,121
1,426
9,701
14,310
51
7,892
12,944
17,588
o
213,986
168
o
32
900
3,573
4,002
837
2,629
13,614
4,141
294
409
72
30,671
6,319
282
1,069
o
1,475
1,880
625
o
868
5,077
1,231
7,802
9,604
2,839
o
1,264
979
68
1,562
124
1,049
o
o
44,117
8,235
114,638
809
6,823
15,156
208
6,469
9,932
14,761
o
177,031
300
9
62
785
3,866
5,597
223
3,396
16,274
11,916
210
448
256
43,342
7,279
o
976
75
1,672
1,136
1,106
o
585
5,040
477
o
5,568
4,473
1,046
1,458
1,482
181
301
291
986
209
o
34,341
.._-.-.-_...
.----.--_...
...........
. - - . . . . - . .
3,995
90,730
500
8,000
12,500
o
5,265
8,855
11,000
765
141,610
100
o
o
750
3,700
5,000
750
3,000
15,000
5,000
o
500
250
34,050
7,000
o
o
o
1,400
1,200
1,300
o
900
6,200
800
10,000
4,000
3,000
o
1,200
800
150
1,500
250
1,200
o
o
40,900
3,635
91,795
1,810
10,000
12,500
160
5,405
9,390
10,105
755
145,555
300
o
o
750
3,415
4,515
500
3,260
14,000
5,000
o
300
250
32,290
8,895
o
o
o
1,200
1,235
1,000
o
700
6,620
500
10,000
4,000
3,000
o
1,200
2,000
150
975
500
1,000
250
o
43,225
2,799
94,432
1,865
9,000
12,500
80
5,480
7,585
10,905
780
145,426
300
o
o
750
3,500
5,000
750
3,000
15,000
5,000
o
500
250
34,050
8,500
o
o
o
1,400
1,200
1,200
o
750
6,500
750
o
4,000
2,500
o
1,200
1,000
150
1,200
250
1.000
o
o
31,600
.
.
.
CITY OF ARDEN HILLS
2004 BUDGET
Uijj:@)') >>>>>>>>>>:: .. ...........".,...,.,.....,.,.",...,.:.,..,
iiJiGEiiiiRAtirpiiiti>
Acet
No. ACCOUNT DESCRIPTION
.--..-_..
..........-.-.-...
..........
...".........-.-.. .;..............-;.,.;
......--_.
. . . . . . . - - - -
...........
.........-
.....-.....
...........
CAPITAL OUTLAY
45400 Other Equipment 0 0 0 0 59,000
45500 Heavy Machinery & Auto 47,300 56,945 0 0 22,000
45900 Trees and Landscaping 0 0 43,500 43,500 0
45903 Playground Equipment 37,193 0 38,000 38,000 0
Sub-Total 84,493 56,945 81,500 81,500 81,000
TOTAL EXPENDITURES 373,267 31l,659 298,060 302,570 292,076
CITY OF ARDEN HILLS
2004 BUDGET
.
ACCOUNT DESCRIPTION Proposed
PERSONAL SERVICES
41010 Admin Ft Employees-Regnlar 0 0 0 0 19,158
41011 Park Ft Employees-Regular 0 0 0 0 49,802
41041 Temporary Wage-Snmmer Pla~ 0 0 0 0 11 ,000
41044 Temporary Wage-Rec Prograrr 0 0 0 0 10,500
41110 PTO Termination Payoff 0 0 0 0 0
41130 Employer Saviugs Match 0 0 0 0 1,515
41210 Pera Employee Expense 0 0 0 0 3,815
41220 Fica Expeuse 0 0 0 0 6,500
41300 Insnrance Expense 0 0 0 0 6,900
41310 Life Insnrance 0 0 0 0 565
Snb- Total 0 0 0 0 109,755
SUPPLIES
42010 Office Snpplies/Accessories 0 0 0 0 1,700
42020 Copier/Paper Expense 0 0 0 0 1,600
42030 Printed Forms 0 0 0 0 100
42170 Arts & Crafts Snpplies 0 0 0 0 500
. 42171 Adnlt Sports Eqnipment 0 0 0 0 2,500
42172 Yonth Sports Eqnipment 0 0 0 0 4,500
42173 Snmmer Playgronnd Trips 0 0 0 0 500
42174 Mise Family Special Events 0 0 0 0 1,500
42175 Penny Carnival Materials 0 0 0 0 500
42180 Safety Camp Program 0 0 0 0 0
Sub-Total 0 0 0 0 13,400
.
CITY OF ARDEN HILLS
2004 BUDGET
.
ACCOUNT DESCRIPTION
OTHER CHARGES & SERVICES
43060 Clerical Services Fees 0 0 0 0 0
43080 Prof Svcs-Inslructors' Fees 0 0 0 0 15,000
43082 Adaptive Rec Program Fees 0 0 0 0 0
43084 After School Programs 0 0 0 0 1,000
43086 Special Events Programs 0 0 0 0 1,000
43088 ISD 621 B1dg Coordinator 0 0 0 0 500
43090 Software Snpport Fees 0 0 0 0 500
43210 Telephone Charges 0 0 0 0 0
43215 Cell Phoue Charges 0 0 0 0 800
43220 Postage"General 0 0 0 0 700
43224 Postage- Rec Programs 0 0 0 0 1,450
43310 Mileage Reimbursement 0 0 0 0 750
43315 Transportation For Rec Classe' 0 0 0 0 0
43550 Rec Program Printing 0 0 0 0 9,500
43552 Rec Program Writing 0 0 0 0 0
44180 SanitationlFacility Rental 0 0 0 0 2,500
44330 Dues/SubscriptionslLicenses 0 0 0 0 385
. 44370 Training & Subsistence 0 0 0 0 1,000
Sub-total 0 0 0 0 35,085
CAPITAL OUTLAY
45700 Office Equip. & Furnishings
Sub-total 0 0 0 0 0
TOTAL EXPENDITURES 0 0 0 0 158,240
.
CITY OF ARDEN HILLS
2004 BUDGET
. -.-"-.,...-.-.,.-.,.,.-'.
. - .. -, -, ..--
....-.-...- ......-...-........
. .. .....--
-----.-.-,---.-...---
... .....-...... ...-.....-..-...
. - ......
.,.....,...,.".,...;-;-........,.,.....-.-.
:.,-.-,.>:-.-...:....-:".;.;-......'-:.:-,-
','" .. .--.....
GlrJNERA;tjrti)\ij)
-_.....--.-..---- ....
. . . . . . . . . . - . . - - . - - . - . . - . .
;.;.:-:,:,:,:,:,:,:::,:,:;:::,:,::,,::,.:-:.-,
....... .
.............- --.-- ----
........,.:.,-:-:.;-:-:-:-:-:.:.,-,.,.,.:.:.:-:-:<.,.;-:-:-:.;.,.:.'-:-'
...................-...-.-.-.-....... .
'-' _-:..:.;;-:-:-;.,--,-;-:-:-,,;,,.:-:-:-:-:.,-,
.,,: .c._._....>;-:.:-:;-:-:.;-:-:.;.:';.:-:.:-:-...
. _._._..,;,.:-:-:-,-,:-:-:-,-,.:-,-:.:.:-:-:.;<
'-', :'::':::' ':C;::':",,:,::;:::;:;,:;::,,:,,:,,::
...., nn Jlil'4,,$il\F
2003 2004
Est. Proposed
.
)':~~~
jM
Acct
No.
ACCOUNT DESCRIPTION
. .....un............$GQ~QMt(jQ~WijtQ~~t<:Nt.....................
2001 2002 2003
Aerual Actual Adopted
PERSONAL SERVICES
41010 Administrative Salaries 3,103 3,365
41130 Employer Savings Match 19 139
41210 Pera Employer Expense 161 186
41220 Fica Expense 238 268
41300 Insurance Expense 162 188
41310 Life Insurance 0 0
Sub-Total 3,683 4,146
SUPPLIES
42010 Office Supplies/Accessories 510 0
42030 Printed Forms 0 0
Sub-Total 510 0
OTHER SERVICES & CHARGES
43040 Prof Services-Legal Fees 0 0
432.20 Postage-General 0 0
43310 Mileage Reimbursement 0 0
44090 Other Services 0 0
. 44330 Dues/SubscriptionslLicenses 75 0
44360 I-35W Coalition Membership 10,616 12,357
44370 Training & Subsistence 0 0
Sub-Total 10,691 12,357
TOTAL EXPENDITURES 14,884 16,503
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
.
.
.
.
CITY OF ARDEN HILLS
2004 BUDGET
..-.-.-...-.-.........'.'.'.'.-.-...-..,-........_._..'-'-'-'-".",',
:-;.:.:.,.:-:-:.:.;.;-;.;.;.:-:.;.:.;.;.;.:-:.;-;.:-:.:-:-:-:.:.:.:-.
..-....--.-..,...,...-........-.----.
...............'.-...-......-.,...--'..,..-....,..._.,'-"."-'-".
. . . . . . - . . - - . - . . . . .. . . . . . . . . . - - - - .
................................~i..il~$ti~...
... ___ d..... ...
2004
Proposed
j;.Il,j:...... ................. .................. ........>>........ ............... .....................
.11l1 ...Q~$~~mm:..... ..:.....Q~~~j'~&~~~tjijMQ@t
Acct 2001 2002 2003
No. ACCOUNT DESCRIPTION Actual Actnal Adopted
2003
Est.
47212 Op Trsf to Prog Fuud (226) 0 0 33,945 33,945 0
47213 Op Trsf to Park Fund (227) 0 0 0 0 42,000
47215 OP Trsf to TCAAP Fd (229) 0 0 0 0 0
47240 Op Trsf to Bldg Fd (408) 313,750 0 170,000 170,000 90,938
47242 Op Trsfto Cap Equip (411) 0 0 0 0 0
47243 01' Trsf to PUblic Safety (412) 0 0 15,000 15,000 15,000
47260 Op Trsfto plR (501) 150,000 122,835 0 0 0
TOTAL EXPENDITURES 463,750 122,835 218,945 218,945 147,938
.
Special Revenue Funds
Revenues & Expenditures
.
.
-----
CITY OF ARDEN fiLLS
COMPARISON OF SPECIAL FUND REVENUE WITH PRIOR YEARS
2004 BUDGET
Page 1
ei ......2001......... zaoz )M~
. . . - . - - - - - - - . . . ...-.......
. . . . . . . . . . - . . . .
.-.---.---_....
...--..-_..._. .^~t~~t HHlt"t
SPECIAL FUNDS: ......k1.
......... 'till a ........
............... .......-.
Community Services Fund No. 225
36210 Interest Income 7,598 2,581 1,000 1,000 800
36230 Contributious 89,183 59,848 60,000 57,950 70,000
TOTAL 96,781 62,429 61,000 58,950 70,800
Pro2ram Fund No. 226
34730 Summer Playground Fees 5,975 5,346 5,500 5,500 0
34740 Snmmer Trip Fees 735 508 500 500 0
34781 Adult Programs 296 132 250 250 0
34782 Youth Programs 33,619 38,595 34,000 34,000 0
34785 Adnlt Softball 20,330 21,250 21,000 21,000 0
34790 After School Prgrams 18,284 17,418 18,000 18,000 0
34791 Special Events Program 2,298 1,273 1,500 1,500 0
36210 InterestIncome 0 0 0 0 0
36230 Contributions 0 355 0 0 0
36270 Misc Reimbursements 824 68 0 0 0
39101 Operating Transfer from 101 0 0 33,945 33,945 0
39230 Operating Transfer from 225 96,122 0 36,000 36,000 0
TOTAL 178,483 84,945 150,695 150,695 0
Park Fund No. 227
33130 CDBG 20,005 0 0 0 0
33440 DNR Recreational Grant 0 0 0 0 0
36210 Interest Iucome 33,381 20,886 17,000 17,000 17,000
. 36230 Contributions 0 23,000 3,000 3,000 3,000
36235 Park Dedication Fees 4,827 23,805 0 0 0
36270 Miscellaneous Reimbursements 0 0 0 0 0
39101 Oper Transfer from 101 0 0 0 0 42,000
TOTAL 58,213 67,691 20,000 20,000 62,000
Cable TV FUnd No. 228
36210 Interest Income 11 ,033 8,366 6,000 6,000 6,000
36220 Misc Equipment Graut 0 0 0 0 0
36230 Franchise Fees 56,197 52,547 48,600 48,600 48,600
TOTAL 67,230 60,913 54,600 54,600 54,600
TCAAPFund No. 229
33500 Met Council Planning Graut 0 36,341 0 30,510 0
36210 Interest Income 14,022 10,148 10,000 10,000 8,000
36272 TCAAP Develop Reimb-CRR 0 100,000 540,000 540,000 364,000
39101 Operating Transfer From 101 0 0 0 0 0
39230 Operating Transfer From 225 0 0 0 0 0
39233 Operating Transfer From 501 0 0 0 0 0
TOTAL 14,022 146,489 550,000 580,510 372,000
Risk Mana2ement Fund No. 230
36210 Interest Income 11,285 7,364 6,000 6,000 6,000
36260 Group Liability Ins Dividend 20,621 20,750 20,000 20,000 20,000
36265 Liability Ins I,oss Proceeds 25,798 1,689 0 3,305 0
36267 BCBS Health Ins Refuud 0 0 0 0 0
TOTAL 57,704 29,803 26,000 29,305 26,000
.!
CITY OF ARDEN HILLS
COMPARISON OF SPECIAL FUND REVENUE WITH PRIOR YEARS
2004 BUDGET
. ....,,::~ooi::::,.. 2M2? 2i)~3UH
............. -- ......--..
:-:.;.:.:.:.;.:.,.,.;.:.,-:.: ............. .........-.--
. . . . . . . - . . - . . ----- ......
.............
SPECIAL FUNDS: .:U.1\litiililH: )\#\'1_1/ M~~/
..............
._-.......
EDA General Activities Fund No. 701
36210 InterestIncome 623 213 250 250 0
31059 Tax Increment Excess Current 41,447 29,693 30,000 30,000 30,000
TOTAL 42,070 29,906 30,250 30,250 30,000
EDA Business Revolvin2 Loan Fund No. 702
36205 DTED Loan Principal Payments 20,183 20,797 14,215 15,538 0
36210 Investment Interest Earnings 4,543 3,785 2,500 2,500 2,500
36215 DTED Loan Intcrest Payments 1,380 766 160 840 0
TOTAL 26,106 25,348 16,875 18,878 2,500
EDA TIF Dist #1-RL HonsineFund No. 703
31052 3C Tax Increment 0 0 0 0 0
36210 InvestmeutInterestIncome 0 0 0 0 0
TOTAL 0 0 0 0 0
EDA TIF Dist #2-RL Office.Fo.nd No. 704
31051 4C Tax Iucrement 491,196 329,636 340,000 340,000 338,450
33610 Ramsey County Aid 0 0 0 0 0
36210 Investment Iuterest Earnings 56 -36 0 0 0
36990 Sale of Equipment 0 0 0 0 0
39310 Bond Proceeds 0 0 0 0 0
TOTAL 491,252 329,600 340,000 340,000 338,450
EDA TlF Dist #3-Cottaee Villas Fnnd No.705
31053 2H Tax Increment 42,332 38,277 39,000 39,000 39,000
. 36210 Interest Income 2,793 1,858 1,200 1,200 1,200
TOTAL 45,125 40,135 40,200 40,200 40,200
TOTAL SPECIAL REVENUE FUNDS 898,503 792,314 1,138,925 1,172,693 996,550
.)
CITY OF ARDEN HILLS
2004 BUDGET
2004
ACCOUNT DESCRIPTION Proposed
OTHER FINANCING USES
7200 Transfer to General Fund - 101 0 0 0 0 42,000
7212 Transfer to Program Fund-226 96,122 70,062 36,000 36,000 0
7243 Trnsfr to Public Safety Capital Fuud-412 64,081 30,027 24,000 24,000 28,000
TOTAL EXPENDITlJRES 160,203 100,089 60,000 60,000 70,000
-
el
CITY OF ARDEN HILLS
Z004 BUDGET
CITY OF ARDEN HILLS
2004 BUDGET
. Acet
No. ACCOUNT DESCRIPTION
Geoeral Onentin. ( Dent 45202)
2030 Printed Forms & Paper 821 0 0 0 0
3030 Prof Svcs-Engineering Fees 0 0 0 0 0
3040 Prof Svcs-Legal Fees 1,004 0 0 0 0
3070 Prof Svcs-Management Fees 0 0 0 0 0
3120 Planning CODsulant Fees 27,373 18,223 0 0 0
8100 Refunds & Reimbursements 0 0 0 0 0
Sub-Total 45202 29,198 18,223 0 0 0
. Haze]nut Park CanitalProiects lDent 482011
590] Hard Surfaces & Trails 0 0 0 0 0
5903 Playground Equipment 0 0 0 0 0
5907 Mise Park Imp'rovement 0 0 80,000 80,000 0
Sub- Total 48201 0 0 80,000 80,000 0
Trails/Corridor, CaoitaIProiecu ( DeDt 48205\
5800 Construction Contract 0 0 0 0
5801 Outside Engineering 1,275 0 0 0 0
5804 Legal Fiscal Costs 57 0 0 0
5901 Hard Surfaces & Trails 0 20,000 20,000 0
5905 Park Equipment (Fixed) 43,828 0 0 0
Sub-Total 48205 1,275 43,885 20,000 20,000 0
.; Cummiu1!"s Park Caoital Proiects (DeDt 48206)
5901 Hard Surfaces & Trails 0 0 0 0 0
Sub-Total 48206 0 0 0 0 0
Perry Park Caoital Proiects IDeot 48207)
5800 Construction Contract 0 0 0 0 350,000
5801 Outside Engineering 0 0 0 0 0
5903 Playground Equipment 0 0 0 0 0
5907 Mis<:. Equipment 0 0 0 0 0
Sub- Total 48207 0 0 0 0 350,000
Freewav ParkCaoital Proiects (Dent 482]0)
5800 Construction Contract 0 0 0 0 0
5903 Playground Equipment 0 0 0 0 0
Sub-Total 48210 0 0 0 0 0
Arden Manor. Park Caoital Proiect.~ (Dent 482] 1)
5800 Constrllction Contract 20,222 0 0 0 0
5801 Outside Engineering 1,633 0 0 0 0
Sub-Total 48210 21,855 0 0 0 0
Sub-Total Capital Expenditures 23,951 43,885 100,000 100,000 350,000
TOTAL EXPENDITURES 52,328 62,108 100,000 100,000 350,000
.'
CITY OF ARDEN fiLLS
2004 BUDGET
. ACCOUNT DESCRIPTION
PERSONAL SERVICES
1010 Admin Ft Employees-Regular 1,751 3,832 3,710 3,290 22,934
1030 Part-Time Employees 128 1,140 8,000 2,465 0
1130 Employer Savings Match 14 163 0 105 485
1210 Pera Employee Expense 103 203 205 210 1,270
1220 Fica Expense 133 293 895 300 1,755
1300 Insurance Expense 109 439 510 390 2,105
1310 Life Insurance 0 0 35 35 40
Sub-Total 2,238 6,070 13,355 6,795 28,589
SUPPLIES
2010 Office Supplies/Accessories 300 1,141 600 1,205 1,500
2210 Equip Maiut Materials 0 3,489 0 0 1,000
2400 Small Tools & Minor Equip 0 631 50 1,550 1,000
Sub-Total 300 5,261 650 2,755 3,500
OTHER SERVICES & CHARGES
3060 Clerical Service Fees 869 0 0 0 3,836
3410 Advertisiug-Employment 0 228 0 0 0
. 4040 Maint of Vehicles & Equip 0 0 250 4,925 5,000
4330 Dues/SubscriptionslLicenses 11,067 11,720 12,308 12,675 12,675
5400 Other Equipment 3,311 1,960 6,150 6,150 991
7240 Transfer to Mun LandlBldg-408 0 0 0 0 0
Sub-Total 15,247 13,908 18,708 23,750 22,502
TOTAL EXPENDITURES 17,785 25,239 32,713 33,300 54,591
.!
CITY OF ARDEN HILLS
2004 BUDGET
. ACCOUNT DESCRIPTION Pro osed
PERSONAL SERVICES
1010 Admin Ft Employees-Regular 0 8,939 40,005 30,250 34,384
1130 Employer Savings Match 0 95 0 875 435
1210 Pera Employee Expeuse 0 370 2,210 1,848 1,900
1220 Fica Expense 0 518 3,060 2,900 2,630
1300 Insurance Expense 0 504 3,560 2,125 2,615
1310 Life Insurance 0 0 235 215 220
Sub-Total 0 10,426 49,070 38,213 42,184
SUPPLIES
2010 Office Supplies Accessories 0 119 150 150 0
2030 Printed Forms 500 792 250 185 0
Sub-Total 500 911 400 335 0
OTHER SERVICES & CHARGES
3030 Prof Svcs-Engineering Fees 2,254 2,233 0 0 0
3031 TCAAP Civil Engineer-URS 0 813 33,200 33,200 30,000
3040 Prof Svcs-Legal Fees 0 5,461 0 1,985 0
3046 TCAAP Legal-Briggs Morgan 0 7,200 39,200 39,200 30,000
3047 TCAAP Legal-Larkin Hoffman 0 0 42,000 42,000 0
3048 TCAAP Legal-Peterson Fram 0 1,664 16,800 16,800 16,800
3049 TCAAP Legal-.... 0 0 0 0 60,000
. 3051 TCAAP Fin Consult-Ehlers 0 3,163 24,000 24,000 28,000
3120 Planning Consulant Fees 0 13,520 0 0 0
3121 TCAAP P1ang-Ctr U rhan Des 0 0 0 0 0
3122 TCAAP Planning Consult-DSU 0 95,624 338,800 338,800 150,000
3220 Postage-General 0 960 0 0 0
3240 Delivery Service 0 129 0 0 0
3310 Mileage Reimburse~ent 0 29 0 0 0
3520 General Notices/Public Info 0 0 0 0 0
3550 Newsletter PriiltingIDistribution 0 0 6,400 0 6,400
3825 MN DR Water Testing Fees 0 0 0 0 0
4370 Training & Subsistence 0 2,753 500 500 500
Sub-Total 2,254 133,549 500,900 496,485 321,700
TOTAL EXPENDITURES 2,754 144,886 550,370 535,033 363,884
.
CITY OF ARDEN HILLS
2004 BUDGET
. ACCOUNT DESCRIPTION
OTHER FINANCING USES
4340 Awards & Indemnities-Property 25,948 15,059 7,500 7,500 7,500
4345 Awards & Indemnities-Auto 0 0 1,500 1,500 1,500
TOTAL EXPENDITURES 25,948 15,059 9,000 9,000 9,000
.
.!
CITY OF ARDEN HILLS
2004 BUDGET
.
ACCOUNT DESCRIPTION Actual
PERSONAL SERVICES
1010 Admin Ft Employees-Regular 113 9,475 16,525 10,410 19,334
1130 Employer Savings Match 2 85 0 325 215
1210 Pera Employee Expense 6 437 1,025 750 1,070
1220 Fica Expense 9 611 1,415 1,155 1,480
1300 Insurance Expense 0 638 1,525 820 1,450
1310 Life Insurance 0 0 100 85 90
Sub-Total 130 11 ,246 20,590 13,545 23,639
SUPPLIES
2030 Printed Forms 0 0 0 0
Sub-Total 0 0 0 0 0
OTHER SERVICES & CHARGES
3110 Recording Secretary Fees 0 0 0 0 0
6020 Interfund Loan Principal Pymnt 0 0 0 0 0
6120 Interfund Loan Interest Pymnt 40,000 18,575 10,000 10,000 10,000
Sub-Total 40,000 18,575 10,000 10,000 10,000
. TOTAL EXPENDITURES 40,130 29,821 30,590 23,545 33,639
.
CITY OF ARDEN HILLS
2004 BUDGET
.
. . .. ..
irit~~i'i<<"'<"."";';,,,,,i,> ,i,i,i, '"",'""i'<"i;, , """""""'>'. . i." ......" ;,; ;;.i"" .... . ....",.,.,.,.,.. ..
)l04<i~l)l~?rl)f)).$rt#.~ ~~a)Omrj(1JQ:Fl1Ntt: ..;...=" .......... ..".. tH\1"4H.1J~lL.
Acct 2001 2002 2003 2003
No. ACCOUNT DESCRIPTION Actual Actual Adopted Est.
. .
.. ..
- ...
2004
Proposed
OTHER SERVICES & CHARGES
3030 Prof Svcs-Engineering Fees 0 76 1,000 1,000 1,000
3040 Prof Svcs-Legal Fees 1,643 719 3,000 680 1,000
3050 Fiscal Consultant Fees 907 514 500 500 800
3055 County TIF Admin Fees 519 0 0 1,045 1,100
3510 Legal Notices Publishing 0 0 0 0 100
4090 Other Services 75 1,000 0 0 0
5110 LanIBldg Aquisition 0 0 0 0 0
5120 Site Improvemenl/Ptep Costs 0 0 0 0 0
5130 Install of Public Utilities 0 0 0 0 0
5140 Streets & Sidewalks 0 0 0 0 0
6020 Interfund Loan Principal Pymnt 0 0 50,000 50,000 50,000
6300 Bond Underwriting Fees 0 0 0 0 0
7285 Transfer to GO Bonds 1998-325 205,668 286,315 285,095 285,095 288,450
Sub-Total 208,812 288,624 339,595 338,320 342,450
TOTAL EXPENDITURES 208,812 288,624 339,595 338,320 342,450
-
ei
.)
.
.'
CITY OF ARDEN fiLLS
2004 BUDGET
;:lIlBJ)AjIFj:Dt$t1t~>~6jtf~~~ti.A$MNI) .. ,:, '.:,..... . .'. .1ij~~i3~$
Acct 2001 2002 I 2003 2003
No. ACCOUNT DESCRIPTION Actual Actual Adopted Est.
2004
Proposed
OTHER SERVICES & CHARGES
3040 Prof Svcs-Legal Fees 0 0 0 0 0
3050 Fiscal Consultant Fees 345 339 400 400 400
3055 County TIF Admin Fees 406 0 250 275 300
3059 Developer 'IIF Payments 38,099 33,845 35,100 35,100 34,320
3510 Legal Notices PUbn"bing 0 0 0 0 0
5800 Construction Contract 0 0 0 0 35,000
Sub" Total 38,850 34,184 35,750 35,775 70,020
TOTAL EXPENDITURES 38,850 34,184 35,750 35,775 70,020
.
Debt Service Funds
Revenues & Expenditures
.
.
.
.
.
CITY OF ARDEN HILLS
COMPARISON OF DEBT SERVICE FUND REVENUE WITH PRIOR YEARS
2004 BUDGET
DEBT SERVICE FUNDS:
Advance Refundinl! Bond Fund No. 315
31900 Penalties and Interest
36100 Special Assessments
36210 Interest Income
Total
GO TI Bonds of 1998 Fuud No. 325
36210 Investment Interest Income
39240 Transfer from EDA #704
Total
TOTAL DEBT SERVICE FUNDS
E~i)Qi ...~~~:
':. A.....c....tu. ..:d. .'>. AdD 1".
()
.......2....&.3.......
.... . ---
- . . . . . . . . .
.... .--.
..... .--"-
m.,.~~tim..
.............
0 10
96 66
4,878 149
4,974 225
16 -3
205,668 286,315
205,684 286,312
210,658 286,537
o
o
o
o
o
o
o
o
o
o
o
o
o
285,093
285,093
o
288,450
288,450
o
285,093
285,093
285,093
285,093
288,450
.
.
.
CITY OF ARDEN HILLS
2004 BUDGET
'}'@\f/ ,>>>>>>>>>: >><::<:<,> :.:.:,:,:,:,:,:,:.:....
'..:~!%i\Qy~GJ);~~PN@..'G~QNQ$Q~i1ffls:
Acct 2001
No. ACCOUNT DESCRIPTION Actual
OTHER FINANClNGUSES
7240 Transfer to Mun Land/Illdg-408
100,000
o
o
Sub-Total
100,000
o
o
TOTAL EXPENDITURES
100,000
....- -
. . . . - . - - . . -
..........
.......-...
...........-.......-
......-..........................,........
. -....,....
...... -.
...........-.....-...
.. ..........
2002
Actual
22,471
22,471
22,471
-... ....
~~$~t@~
2003
Est.
o
o
o
.....-....
.,.........,.......
o
o
.
.
.
CITY OF ARDEN HILLS
2004 BUDGET
UJN~~\;:;::E:~::;::::: :~:n:n[mT:!::n:~:[):j:[U;j[[[T[[ [u[~[\[nW[H ~:j:1:\LU:~ Hj[~[:g[U:l~1 :~:::~i~::<ij:):::::
...~2S....~r~;tN:~M~:Nt~QNP$~~~N........<.."".'...... ....................'..".
Acct 2001 2002
No. ACCOUNT DESCRIPTION Actual Actual
.....-..--_.
. - . . . . . . . . .
...........
. . . . . . - - . - .
.........
......--_....
..........................
......d,.__.
...............-.-...-...
........-..
........-.......-.....-...
...".....-..
..- .--
..............
. . . . . . . . . . . . . -
...-..........
. . - . . . . . . . . . . ..
..............
.d......
H!i~9t~.( ..
2003
Est.
OTHER FINANCING USES
6010 Debt Principal 70,000 155,000 160,000 160,000 170,000
6110 Interest on Bonds 135,668 131,315 125,093 128,293 118,450
6300 Bond Underwriting Fees 0 0 0 0 0
7284 Trausfer to EDA TIF #2-704 0 0 0 0 0
Sub-Total 205,668 286,315 285,093 288,293 288,450
TOTAL EXPENDITURES 205,668 286,315 285,093 288,293 288,450
.
Capital Proj ect Funds
Revenues & Expenditures
.
.
CITY OF ARDEN HILLS
COMPARISON OF CAPITAL FUND REVENUE WITH PRIOR YEARS
2004 BUDGET
- ......~lJ!ltn /:i@z/ ........zMj...n..
. . . . . . . - - - . . . .
....... - . . . . . . . . . - . . . . .
. - . . . . . . . . . . . -
"""',"'," ..............
CAPITAL PROJECT FUNDS: > A:~~iiiiI> nAd~~1 y......:it#,.......
Municipal Land and Buildinl! Fund No. 408
36210 Interest Income 23,564 -3,625 4,500 4,500 0
36270 Miscellaneous Reimbursement 746 0 0 0 0
39101 Operating Transfer from 101 313,750 0 170,000 170,000 90,938
39233 Operating Transfer from 501 0 0 0 0 0
39237 Operatiug Transfer from 315 100,000 22,471 0 0 0
39238 Operating Trausfer from 228 0 0 0 0 0
Total 438,060 18,846 174,500 174,500 90,938
Non"Assessable Road Imp Fund No. 409
33418 MSA Construction 0 0 630,000 630,000 98,328
36210 Interest Income 90,149 55,257 50,000 50,000 45,000
Total 90,149 55,257 680,000 680,000 143,328
Capital Equipment Fund No. 411
36210 Interest Income 9,783 5,383 4,000 4,000 4,000
39101 Operating Transfer from 101 0 0 0 0 0
Total 9,783 5,383 4,000 4,000 4,000
PublicSafctv Caoital Equipment Fund No. 412
36210 Interest Income 24,754 15,282 12,000 12,000 12,000
- 39101 Operating Transfer from 101 0 0 15,000 15,000 15,000
39230 Operating Transfer from 225 64,081 30,027 24,000 24,000 28,000
Total 88,835 45,309 51,000 51,000 55,000
Permanent Improvement Revolvinl! Fuud No. 501
31020 Deliquent Property Taxes 0 0 0 0 0
31030 Mobile Hllme Tax 0 0 0 0 0
31900 Penalties and Interest 431 46 100 100 0
31920 Forfeited Tax Sales 1,170 0 500 500 0
33610 Couuty Aid-Streets 0 0 0 0 0
33640 New Brighton Stowe Recon Rein 0 0 0 0 0
33650 RCWD Ponding Grant 0 0 0 0 0
36100 Special Assessments 102,489 70,828 125,000 285,000 259,000
36210 Interest Income 424,504 292,535 250,000 250,000 115,000
36211 Interfnud Loan Interest Pymnt 40,000 18,575 10,000 10,000 10,000
39101 Operating Transfer from 101 150,000 122,835 0 0 0
39229 Operating Transfer from 601 0 0 0 0 0
39234 Operating Transfer from 604 0 0 0 0 0
39242 Operating Transfer from 409 0 0 630,000 630,000 0
Total 718,594 504,819 1,015,600 1,175,600 384,000
TOTAL CAPITAL PROJECTS FUNDS 1,345,421 629,614 1,925,100 2,085,100 677,266
..
CITY OF ARDEN HILLS
2004 BUDGET
e
),~~4 , .. , , , , .. , , , .. , . .... .... .. , , , , , , , .. . , , , , , , .. ., , , , , , , , , , , , ,. .. ,
.. , .... , , .. .. , ....
.. , ,
MtiN'.CJl#~tANi)~~mLU.NGS , , .. .. .. . .. .. . .... ... , :; .. ....
4j}~l .. .. . , , ..
.
Acct 200 1 2002 2003 2003 I 2004
No. ACCO UNT DE SCRIPTION Actu al Actual Adopted Est. Proposed
Department No. 48100 - City Hall
3020 Prof Svcs-Arehitects' Fees 96,699 1,861 2,500 2,500 0
3030 Prof Svcs-Engineering Fees 19,956 3,644 1,500 1,500 0
3040 Prof Svcs-Legal Fees 1,596 2,366 8,000 9,640 0
3310 Mileage Reimbnrsement 2 0 0 0 0
3510 Legal Notice Publishing 0 0 0 0 0
5110 Land Aquisition 1,945 0 0 0 0
5600 Furniture & Fixtures 133,759 7,569 0 0 0
5700 Office Equipment & Furnishing! 2,551 0 0 0 0
5800 Constrnction Contract 2,682,940 42,729 200,000 200,000 0
5805 Other Project Costs 142 0 41,582 41,582 0
Sub- Total 48100 2,939,590 58,169 253,582 255,222 0
Department No. 48105 - Maintenance Gara!!e
3020 Prof Svcs-Architects' Fees 0 4,297 50,000 50,000 0
3040 Prof Svcs-Legal Fees 0 0 0 1,280 0
3050 Fiscal Consulant FeeS 0 0 0 0 0
3120 Planning Consultant Fees 0 0 0 0 0
- 5800 Construction Contract 0 0 0 0 0
Sub- Total 48105 0 4,297 50,000 51,280 0
TOTAL EXPENDITURES 2,939,590 62,466 303,582 306,502 0
-
CITY OF ARDEN HILLS
2004 BUDGET
-
riW , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , ,
",-.",-."."..,.,-:-:.,-:-:.,-:.;-;-:-:-:.>:-:.: .....'..-.. ...........-- -.. .. , , , , , , , , , , , , , ,
...-".-" ............-.-.._..-........,.....,.,..,....... ,
N6NJAS$~Ajjtlt . .,............. - -... ..- ,
......... ....-.....-,-,..".-............,.,...,......-.- , , , , , , , ,
ROW jMfuiQvt~Nt$ , , , , , , , , , , , , , , , ,.
Ac ct lAC 2 00 1 2 00 2 2 0 03 2 003 2 00 4
N o. CO UN T DE SC RI PTI ON Ac tu a I Ac tu a I Adonte d E s t. P ro po se d
Department 48309 35W Noise Wall
5801 Outside Engineering 0 0 0 0 0
5800 Construction Coutract 12,800 0 0 0 0
5805 Other Project Costs 0 0 0 0 0
Sub-Total 48306 12,800 0 0 0 0
Department ***** Hwv 96 Emere: Veh PreemplTrail
5801 Outside Engiueering 0 0 98,328 98,328 0
5800 Coustruction Contract 0 0 0 0 0
5805 Other Project Costs 0 0 0 0 0
Sub-Total ***** 0 0 98,3 28 98,328 0
Department ***** County Road E Bride:e & Trail
5801 Outside Engineering 0 0 0 0 0
5800 Construction Contract 0 0 0 0 150,000
5805 Other Project Costs 0 0 0 0 0
- Sub-Total ***** 0 0 0 0 150,000
Department ***** Street Sie:n Replacement
5801 Outside Engineering 0 0 0 0 0
5800 Construction Contract 0 0 0 0 0
5805 Other Project Costs 0 0 0 0 50,000
Sub-Total ***** 0 0 0 0 50,000
Department 49300 Operatinl! Transfers Out
7260 Transfer to PIR-501 0 0 630,000 630,000 0
Sub-Total 49300 0 0 630,000 630,000 0
TOTAL EXPENDITURES 12,800 0 728,328 728,328 150,000
.
CITY OF ARDEN HILLS
2004 BUDGET
.
ACCOUNT DESCRIPTION
OTHERFINANCING USES
7200 Transfer to General Fund-l0l 0 26,310 0 0 0
7260 Transfer to PIR-501 0 0 0 0 0
Sub-Total 0 26,310 0 0 0
TOTAL EXPENDITURES 0 26,310 0 0 0
-
-
.
.
.
CITY OF ARDEN HILLS
2004 BUDGET
~~1~~ .. , , .. , , , , .. , , , , .. , , , .. , , , , .. , , , , , , , , , ....-.._._._._....-.-.-.-
... .. ....-----.-
...-....--
.............
.......... ...'......;..-,.;.,-;. .' , , , , , , ., , , , , , ,. , , , ..----....
.. , .. .. .. .. , , ......d....
" .---,...-....
,. . .---..,-.'"
.............
-,--,.,--_..
.---.--.-_.--
M~J:j~~$AJ?!iim (1~'IT!\~ ~QqQ!M~t , .. . 412;4812iJ
,. , ,
...-....-----
Acct 200 1 2 002 2003 2003 2004
No. ACCOUNT DESCRIPTION Actual Ac tual Adopted Est. Proposed
Fire Capital-Station #1
OTHER SERVICES & CHARGES
5200 Building & Structures 0 0 0 0 16,000
5400 Other Equipment 0 0 0 0 20,750
5500 Heavy Machinery & Auto 0 0 0 0 18,080
Sub-Total 0 0 0 0 54,830
OTHER FINANCING USES
7200 Transfer to General Fund-l0l 51,583 26,640 30,000 30,000 0
Sub-Total 51,583 26,640 30,000 30,000 0
TOTAL EXPENDITURES 51,583 26,640 30,000 30,000 54,830
CITY OF ARDEN HILLS
2004 BUDGET
- - - .....
. . ....-...
..............-.-...-
...,......
.iriln.t': .. :>:<<<:< ::::0.... .
."$llj::j:>t~t&fJij..M!V~i.\lfAAYQLVi:&G.~
Acct 2001 2002
No. ACCOUNT DESCRIPTION Actual Actual
........- -
.......-.....
. - . . . - . . . . . . . .
. . - - - . . . . . . . . . .
..........-_..
...............
. . . . . . . . - . - - .
.........-,.
.........
- . - . -
...,........-.....-......
... ....-_...
.........-.....-.....-...
.....-...
...........-;..-.';..-..........................,......
...;.:.;.;.:-;.;.;-;.:-:<<.;.;.;.;.;.;.;.;.....
. ........
.
2003 2004
Est. Proposed
Keithson Pond Improvemeut (Dept 48501)
Construction Contract
Outside Engineering
Legal & Fiscal Costs
Other Projects Costs
Sub-Total 48501
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
5,009
-36,765
-31,756
5800
5801
5804
5805
1998 Street Improvement Proiects (Dept 48509)
Construction Contract 0
Outside Engineering 0
Legal & Fiscal Costs 0
Other Project Costs 467
Alloc. Pvmt MgDlttol01 0
Alloc PMP To City New Brighto 0
Sub-Total 48508 467
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
467
o
o
467
5800
5801
5804
5805
5807
5830
2000 Street Improvement Proiects (Dept 48511)
5800 Construction Contract 0
5801 Outside Engineering 815
5804 Legal & Fiscal Costs 0
5805 Other Project Costs 0
5807 Alloc PVDlt Mgmttol 01 0
5808 Alloc Pvint Mgnit to 604 0
5809 Alloc Pvmt Mgmt to 601 0
Sub-Total 48511 815
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
.
2002 Street Improvement Proiects (Dept 48512)
5800 Construction Contract 0
5801 Outside Engineering 0
5804 Legal & Fiscal Costs 0
5805 Other Project Costs 0
5807 Alloc Pvmt Mgmt to 101 0
5808 Alloc Pvmt Mgmt to 604 0
Sub-Total 48512 0
o
o
o
o
o
o
o
o
o
o
o
o
o
o
158,160
38,633
o
612
-85,165
-15,900
96,340
o
o
o
o
o
o
o
2003 Street Improvemeut Proiects (Dept 48513)
5800 Construction Contract 0
5801 Outside Engineering 0
5804 Legal & Fiscal Costs 0
5805 Other Project Costs 0
5807 Alloc Pvmt Mgmt to 101 0
5808 Alloc Pvmt Mgmt to 604 0
5809 Alloc Pvmt Mgmt to 601 0
5810 Alloc Pvmt Mgmt to 602 0
Sub-Total 48513 0
o
o
o
o
o
o
o
o
o
o
84,805
o
o
o
o
o
o
84,805
2,455,330
370,000
2,000
3,000
-739,155
-509,900
-60,000
-200,000
1,321,275
2,455,330
370,000
2,000
3,000
-739,155
-509,900
-60,000
-200,000
1,321,275
.
.
CITY OF ARDEN HILLS
2004 BUDGET
...- ..,- .-.......,
...................................
. ....- ........
.........................."..
..,.-................-
. . - - - - . . . . . . .
............
..d. dO. .....
--.-_..... .
...........n
. . - . . . . - . .
......- .
...........
2003 2004
Est. Proposed
0 0 953,435
0 0 135,565
0 0 0
0 0 0
0 0 -150,000
0 0 -205,000
0 0 -38,000
0 0 -245,000
0 0 451,000
.'.:.:-:-:-;'.'.",-.-.'.-,".',",-:.-.--
. . . . . . . - . .
ACCOUNT DESCRIPTION
2003
Adopted
2004 Street Imllrovement Proiects (Dellt 48514)
5800 Constrnction Contract 0
5801 Outside Engineering 0
5804 I~egal & Fiscal Costs 0
5805 Other Project Costs 0
5807 Alloc Pvmt Mgmt to 101 0
5808 Alloc Pvmt Mgmt to 604 0
5809 Alloc Pvmt Mgmt to 601 0
5810 Alloc Pvmt Mgmt to 602 0
Sub-Total 48514 0
o
o
o
o
o
o
o
o
o
Maintenance. Gara~e. Facility (Dellt 48520)
5800 Construction Contract 0
5801 Outside Engineering 0
5804 Legal & Fiscal Costs 0
5805 Other Project Costs 0
Sub-Total ***** 0
0 596,879 596,879 1,790,636
0 0 0 0
0 0 0 0
0 0 0 0
0 596,879 596,879 1,790,636
OTHER FINANCING USES
7200 Transfer to Gen Fnnd-l 0 1 0 0 524,155 524,155 0
. 7240 Transfer to Mnn LandIBldg-408 0 0 0 0 0
Sub-Total 0 0 524,155 524,155 0
TOTAL EXPENDITURES -30,474 181,612 2,442,309 2,442,309 2,241,636
.
.
Enterprise Funds
Revenues & Expenditures .
.
.
CITY OF ARDEN fiLLS
COMPARISON OF ENTERPRISE FUND REVENUE WITH PRIOR YEARS
2004 BUDGET
'HtOlJiU:? . . . . - . . . . . . . > 2M3 >
2002
d. .....
. .. -...
:~4Mi: ...........-.
,.............. -0..-" ...
----- ...
...........-.
ENTERPRISE FUNDS: E'l.\:diijij: .......Ji]...........
..... ... .. .-......... <<?$k/'
Water Utility Fnnd No. 601
31900 Peualties & Interest 114 449 200 200 200
32270 Permit Fees. 3,689 833 1,500 1,500 1,500
33130 CDBG 51,304 0 0 0 0
36196 Spec Ass Del Utility #0046 10,664 18,192 9,000 9,000 9,000
36210 Interest Income 72,184 55,818 35,000 35,000 35,000
36270 Miscellaneous Reimbnrsements 664 0 300 300 0
36990 Sale of Equipment 11,700 4,800 2,000 2,000 0
37100 Water Billiugs 984,332 761,837 975,000 975,000 980,000
37110 Standby Charges 133,894 152,854 134,000 134,000 150,000
37120 Late Charges 2,853 7,110 5,000 5,000 5,000
37130 MDH Water Test Fee 12,891 14,115 13,200 13,200 15,000
37140 Sales Tax 14,427 14,306 14,500 14,500 15,000
37110 Hydrant Rental 185 0 300 300 0
37180 Metcr Deposits 1,702 1,430 500 500 500
37190 Water Meter Upgrade SVC Chg 35 630 250 250 250
Total 1,300,638 1,032,374 1,190,750 1,190,750 1,211,450
Sewer Utility Fund No. 602
31900 Penalties & Interest 114 449 200 200 200
32280 Permit Fees 560 350 500 500 500
33630 MCES Inflow & Infiltration Gr" 5,000 0 0 0 0
36196 Spec Ass Del Utility #0046 10,664 18,192 9,000 9,000 9,000
. 36210 Interest Income 81,886 57,343 40,000 40,000 40,000
36270 Miscellaneous Reimbursements 256 0 0 0 0
36990 Sale of Equipment 1,890 4,800 2,000 2,000 0
37120 Late Charges 2,994 5,503 5,000 5,000 5,000
37200 Sanitary Sewer Billings 967,889 845,142 1,010,000 1,010,000 1,015,000
37271 SAC Charges 18,000 43,200 25,000 25,000 0
37280 MCES Current Value Credit 0 0 0 0 0
Total 1,089,253 974,979 1,091,700 1,091,700 1,069,700
Reevclinl! Fund No. 603
31900 Penalties & Interest 131 121 100 100 100
33620 County Aid - Recycling 19,418 18,891 18,848 18,848 18,850
36199 Recycling Service Fee 54,423 43,996 45,000 45,000 45,000
36210 Interest Income 3,805 1,712 1,500 1,500 500
Total 77,777 64,720 65,448 65,448 64,450
SWM Billinl!s No. 604
36210 Interest Income 28,096 21,754 7,500 7,500 7,500
37120 Late Charges 645 1,306 600 600 600
37300 SWM Billings 189,976 207,231 190,000 190,000 190,000
Total 218,717 230,291 198,100 198,100 198,100
TOTAL ENTERPRISE FUNDS 2,686,385 2,302,364 2,545,998 2,545,998 2,543,700
.
CITY OF ARDEN HILLS
2004 BUDGET
. ACCOUNT DESCRIPTION
PERSONAL SERVICES
1010 Admin Ft Employees Reg 32,510 30,447 36,070 33,368 51,047
1012 Public Works Employees-Reg 75,101 92,234 82,940 59,792 91,607
1020 Full-Time Employees Ot 10,935 6,838 7,000 6,500 6,695
1045 Temporary Wage-Public Works 1,060 3,646 3,500 3,500 3,600
1110 PTO Payoff-Termination 0 1,763 0 0 0
1130 Savings Match 133 236 250 265 595
1210 Pen Employee Expense 6,288 6,793 6,970 6,570 8,455
1220 Fica Expense 9,210 9,525 9,905 8,586 12,240
1300 Insurance Expense 11,805 13,707 12,930 11 ,820 15,715
1310 Life Insurance 0 0 950 900 930
1510 Worker's Comp Ins Premiums 5,209 7,082 9,600 9,165 9,440
Sub-Total 152,251 172,271 170,115 140,466 200,324
SUPPLIES
2010 Office Snpplies/Accessories 641 863 650 725 750
2020 Copy Snpplies 0 27 0 0 0
2030 Printed Forms 1,683 1,402 1,500 1,500 1,500
2040 Envelopes & Letterhead 0 0 600 600 600
2111 Uniform Expense 561 543 550 550 550
. 2120 Motor Fuel-Gasoline 4,692 5,034 5,500 5,000 5,500
2150 Shop Materials-Publlc Works 274 26 300 720 500
2210 Equipment Maint Materials 700 930 1,500 800 1,000
2270 Utility Maint Materials 7,710 12,334 8,000 8,000 8,000
2400 Small Tools & Minor Equipmenl 131 728 300 250 250
2401 Safety Equipment 0 0 250 285 250
Sub-Total 16,392 21,887 19,150 18,430 18,900
OTHER SERVICES & CIlARGES
3010 Prof Svcs-Anditing Fees 2,717 3,150 4,700 4,700 7,200
3030 Prof Svcs-Engineering fees 27,068 7,884 15,000 8,895 10,000
3040 Prof Svcs-Legal Fees 1,600 78 0 540 0
3060 Clerical Services Fees 888 976 0 0 0
3090 Appl Software Support Fees 4,759 5,3 73 2,150 2,000 2,750
3091 PC Network Support Fees 0 6,222 4,000 6,865 6,900
3210 Telephone Expense 57 0 100 0 0
3215 Cell Phone Expense 0 0 0 0 0
3222 Postage-Utilities 1,698 2,142 1,900 2,000 2,000
3310 Mileage Reimbursemeut 3 134 50 50 50
3610 General Liability Insurance 11 ,824 11 ,940 12,500 14,615 15,000
3615 Excess Liability Insurance 1,766 1,770 1,900 2,240 2,250
3650 Surety Bond 195 305 350 150 150
3810 Electric Utilities-General 10,471 8,374 9,500 8,500 9,000
. 3820 Water Purchases-Roseville 586,675 567,834 625,000 625,000 625,000
3825 MN DH Water Testing Fees 17,689 17,680 18,000 16,000 18,000
3830 Natural Gas Utility 1,457 848 1,800 1,850 1,850
3850 Gopher State Fees 630 429 600 450 500
Sub-Total 669,497 635,139 697,550 693,855 700,650
CITY OF ARDEN HILLS
2004 BUDGET
- ACCOUNT DESCRIPTION
OTHER SERVICES CHARGES
4036 Maintenance Of Utilities 66,317 5,702 65,000 60,000 10,000
4040 Maint Of VehicIes & Eqnip 605 2,115 1,500 3,825 1,500
4090 Other Services 0 209 1,000 500 500
4150 Equipment Rental 447 0 500 0 0
4200 Depreciation 85,739 87,808 90,000 90,000 87,808
4330 Dues/SubscriptlonslLicenses 551 483 600 500 500
4370 Training & Subsistence 230 775 500 625 500
4390 Sales Tax Expense 14,364 8,986 15,000 8,500 10,000
Sub-Total 168,253 106,078 174,100 163,950 11 0,808
Sub-Total Exps before Oper.Trs 1,006,393 935,375 1,060,915 1,016,701 1,030,682
OTHER FINANCING USES
7200 Transfer To General Fund-l0l 15,750 0 16,500 16,500 16,995
7260 Transfer To PIR-501 0 0 0 0 0
Sub-Total 15,750 0 16,500 16,500 16,995
. TOTAL EXPENSES 1,022,143 935,375 1,077,415 1,033,201 1,047,677
Less: Depreciation -85,739 -87,808 -90,000 -90,000 -87,808
Add: Capital Outlay Exp. 102,830 124,665 561,261 561,261 191,585
TOTAL CASH REQillREMENTS 1,039,234 972,232 1,548,676 1,504,462 1,151,454
.
CITY OF ARDEN HILLS
2004 BUDGET
.
ACCOUNT DESCRIPTION
PERSONAL SERVICES
1010 Admin Ft Employees-Reg 26,821 34,132 36,070 35,510 54,600
1012 Public Works Employees-Reg 73,125 91,403 112,360 81,760 112,253
1020 Full-time Employees OT 9,471 10,780 10,400 9,500 9,785
1045 Temporary Wage-Public Works 1,060 3,646 3,500 3,500 3,500
1130 Employer Savings Match 116 366 0 265 595
1210 Pera Employer Expense 5,228 7,073 8,785 8,453 9,770
1220 Fica Expense 8,246 9,928 12,420 11 ,065 13,775
1300 Insurance Expense 10,988 13,969 15,835 15,165 18,110
1310 Life Insnrance 0 0 1,135 1,110 1,145
1510 Workers' Comp Ins Premiums 5,209 7,082 9,600 9,162 9,440
Sub-Total 140,264 178,3 79 210,105 175,490 232,973
SUPPLIES
2010 Office Supplies/Accessories 618 873 650 725 725
2030 Printed Forms 1,682 1,402 1,250 1,250 1,250
2040 Envelopes & Letterhead 0 0 450 450 450
2111 Uniform Expense 561 543 560 550 550
2120 Motor Fuel"Gasoline 40 45 50 50 50
. 2121 Motor Fuel-Diesel 1,771 2,487 2,000 2,000 2,000
2150 Shop Materials-Public Works 337 1,002 600 400 500
2210 Equipment Maint Materials 1,932 4,862 3,000 2,800 2,900
2270 Utility Maint Supplies 2,060 6,215 3,000 3,500 3,000
2400 Small Tools & Minor Eqnipmenl 213 1,100 600 500 500
2401 Safety Equipment 31 920 500 250 250
Sub-Total 9,245 19,449 12,660 12,475 12,175
OTHER SERVICES & CHARGES
3010 Prof Svcs-Auditing Fees 2,717 3,150 4,700 4,700 7,200
3030 Prof Svcs-Engineering Fees 40,460 53,605 40,000 48,000 45,000
3060 Clerical Services Fees 888 976 0 0 0
3090 Appl Software Support Fees 4,616 2,071 2,150 2,000 2,000
3091 PC Network Support Fees 0 6,222 4,000 6,800 5,000
3160 Utility Inspectors 0 0 0 0 0
3210 Telephone Expense 5,013 5,843 4,600 5,500 5,000
3215 Cell Phone Charges 0 0 0 0 0
3222 Postage-Utilities 2,641 2,142 2,100 2,100 2,100
3310 Mileage Reimbursement 36 134 50 100 100
3610 General Liability Insurance 11 ,824 11,940 12,500 14,615 15,000
3615 Excess Liability Insurance 1,766 1,770 1,900 2,239 2,250
3650 Surety Bond 195 305 350 150 150
. 3815 Electric Utilities-Lift Statns 22,872 23,738 24,000 23,000 24,000
3850 Gopher State Fees 66 0 50 0 0
3860 MCES Treatment Charges 522,553 509,183 550,000 540,000 550,000
3865 Sac Reimbursements 22,674 39,204 25,000 25,000 0
Sub-Total 638,321 660,283 671,400 674,204 657,800
CITY OF ARDEN HILLS
2004 BUDGET
.
ACCOUNT DESCRIPTION
OTHER SERVICES & CHARGES
4010 Cleaning & Waste Removal 889 0 0 0 0
4036 Maintenance Of Utilities 93,693 61,427 300,000 300,000 60,000
4040 Maint. Of Vehicles & Equip 3,855 1,348 2,500 1,500 2,000
4090 Other Services 939 0 1,000 0 0
4150 Equipment Rental 0 55 0 0 0
4200 Depreciation 100,629 94,715 125,000 125,000 94,714
4330 Dues/SubscriptionslLicenses 275 422 400 400 400
4340 Awards & Indemnities-Property 0 0 0 0 0
4370 Training & Subsistence 60 1,121 900 2,500 1,000
Sub-Total 200,340 159,088 429,800 429,400 158,114
Sub- Total Expenses before Trsfs 988,170 1,017,199 1,323,965 1,291,569 1,061,062
OTHER FINANCING USES
7200 Operating Transfer to 101 15,750 16,150 16,500 16,500 16,995
Sub-Total 15,750 16,150 16,500 16,500 16,995
. TOTAL EXPENSES 1,003,920 1,033,349 1,340,465 1,308,069 1,078,057
Less: Depreciation -106,920 -94,715 -125,000 -125,000 -94,714
Add: Capital Outlay Exp. 23,373 361,532 596,937 596,937 405,991
TOT AI. CASH REQUIREMENTS 920,373 1,300,166 1,812,402 1,780,006 1,389,334
.
CITY OF ARDEN HILLS
2004 BUDGET
.
ACCOUNT DESCRIPTION
PERSONAL SERVICES
1010 Admin Ft Employees Reg 317 9,554 1,450 4,845 6,226
1012 Public Works Employees Reg 742 127 3,100 2,575 0
1020 Full-Time Employees Ot 485 562 600 600 620
1130 Employer Savings Match 13 296 0 55 110
1210 Pera Employer Expense 78 518 285 265 380
1220 Fica Expense 114 739 395 345 525
1300 Insurance Expense 55 788 510 445 685
1310 Life Insurance 0 0 35 35 40
Sub-Total 1,804 12,584 6,375 9,165 8,586
SUPPLIES
2010 Office SUpplies/Accessories 250 500 250 250 250
2020 Copier/Paper Expense 0 0 0 0 0
2030 Printed Forms 0 0 250 250 250
Sub-Total 250 500 500 500 500
OTHER SERVlCES & CHARGES
. 3095 Outside Data Processing Fees 0 973 1,000 975 500
3310 Mileage Reimbursement 0 0 0 0 0
3840 Res Recycling Casts 58,260 59,233 77;323 75,250 59,000
3845 Res Clean-up Costs 6,654 5,740 7,500 6,500 7,000
4090 Other Serviees 0 0 0 0 0
4330 Dues/SubscriptionslLicenses 0 0 0 0 0
Snb- Total 64,914 65,946 85,823 82,725 66,500
TOTAL EXPENSES 66,968 79,030 92,698 92,390 75,586
.
.1
e
.
CITY OF ARDEN fiLLS
2004 BUDGET
rl~...~~~~tW~~~~~A~~~~i.............:..............:.........
Acct 2001 2002
No. ACCOUNT DESCRIPTION Actual Actual
PERSONAL SERVICES
1010 Admin Ft Employees"Reg
1012 Public Works Employees-Reg
1020 Full-Time Employees-Ot
1045 Temporary Wage
1110 PTO Payoff-Termination
1130 Employer Savings Match
1210 Pera Employer Expense
1220 Fica Expense
1300 Insurance Expense
1310 Life Insurance
Sub-Total
154
18,166
93
o
o
o
930
1,349
1,977
o
22,669
6,386
23,945
1,524
1,302
529
o
1,589
2,276
3,132
o
40,683
2003
Adopted
11,410
43,980
o
1,250
o
o
3,065
4,335
6,740
495
71,275
...'....H ..
60441150
.............
2003
Est.
17,570
34,950
515
1,250
o
o
3,225
4,220
6,130
465
68,325
.....,-...
. . - . - - . . - -
..........
.. ......
.........
- ...
..........
..........
---".-_."
..........
..........
. . . . . . . . . -
2004
Proposed
16,054
49,310
530
1,250
o
215
3,645
5,045
7,390
480
83,919
SUPPLIES
2010 Office Supplies
2030 Printed Forms & Paper
2150 Shop Supplies
2210 Equipment Maint Materials
2270 Utility Maint Supplies
2400 Small Tools & Minor Equip
Sub-Total
o
o
o
o
535
o
535
12
105
o
o
9
o
126
o
o
o
o
3,000
750
3,750
o
o
o
o
3,000
750
3,750
o
o
o
o
3,000
750
3,750
OTHER SERVICES & CHARGES
3030 Prof Svcs"Engineeriug Fees
3040 Prof Svcs-Legal Fees
3060 Clerical Services Fees
3310 Mileage Reimbursement
4034 Pvmt Mgmt-AUoc Costs
4038 Maintenance Of Sturm Sewers
4090 Other Services
4150 Equipment Rental
4200 Depreciation
4330 Dues/SubscriptionslLicenses
4370 Training & Subsistence
Sub-Total
839
o
222
o
o
25,849
o
o
9,926
63
o
36,899
21,735
268
488
o
15,900
2,883
o
386
2,830
o
o
44,490
50,000
o
o
o
509,900
141,986
100
o
12,500
100
o
714,586
50,000
125
o
o
509,900
141,986
100
o
12,500
100
o
714,711
50,000
o
o
o
o
50,000
o
o
2,830
100
o
102,930
TOTAL EXPENSES
60,103
85,299
789,611
786,786
190,599
Less: Depreciation
Add: Capital Outlay Exp.
TOTAL CASH REQillREMENTS
-9,926
o
50,177
-2,830
o
82,469
-12,500
o
777,111
-12,500
o
774,286
-2,830
255,000
442,769
.
2004 CIP
.
.
.
~ifa~li
;!!~ ~ ~
:~ ~ 8,g !!
~ ~ ~ ~'~
!lHI
~< ;;'01 ~
;- ~ '* lil
~! t
-N
~t
~ ",,'~,
I~'.O,.O,.~
'0 0 . . N
i8:!;l!US:g;:
0........:... ...
~,"'.....
CtJ 0 0 '="
8!~1~igL
'" c: ~;,
88".""
o 0 o.C5g:
ao'a'~';;
nu~
i
o"tlon"'ll
! , ,0 .
_,.::! :Ii ,10 .3
2.:;)I;~i~ ~
..., ;. c.I:Il:;.
l . ,. "
16 ,l"iil ,15. <l>
~:s:,~:~,~
~i,~,~:g
~ 0 .ti:~
:$':~ g'::::;:~
~:~ ~ i.<l>
'l;l.;: ....."'lI:~.
;. ;..2,'.5
G:l ~ ,::
~ "':a
. .
I I
I,
. ~I'~'~
H;iii,
,
I
I
I
-
o.
:
~
~
.....'w'
.1i1'~i~'
o 0 liU
,. .~.~i~l~
i!!!!!!l!!;!!
"I
~,
O.
<;!
~i
~:
~i .
"'
n
01
I'
,1
.'
o.
B
iUl
i,'"
-<
"tI1!!l.
! ,
~:~
(I> !::;,
-~.
,
jl
"' ''''
, ,
01-
1lI':'!l
:0:
!
i.
e
U
!
Q
I
"1
o a
~.. .
:;'1
-.
~ I
0-
. '
(II!::
'~ ::I.
. . .
3;!ii
"E ~,
. .
~ !
· 1
.1
I
:~
.'
_.1
'.oj
I,
!
,~
,i~
:",!t;i
10'01
i~i~!
.., ; 1
:
?;18'
~i~,
~
~
"
o
~
''''.8
is
I.g
1.0.,
Ii'!!
Hi
~.~ I
If
. "
~,g
J:~
::1':1'
o-
J
.
j'"
:;.'
<i
I'
.,
'a! .j
I."
I~
! ;
!;i~
'....'0
:~i8;
I
1
I
I
!
I
I
I.i.
I I
i I
: I
! i I
,LJ, ~
II
I I_
I 0
i ,.
I ".
I
I
I
I
i
!
,
i
I.
It
,i
I
,i
,
I"
~
"
~
I
~
~
~
I
..
f
'oli"
if!
i'i
:...'
:;i
:~I
~!
I~I
I,
"
~
w'
.....""
"'.0
."
~,.
~:<.>I
eii
.
0,
: ;;:
o
'.,
.
,~
o
0,
~ !
i,ll
,
I !
I
I l
I I
1,1
I !
I
!
I
,
I
!.
I'~
"
..8,
I
I~I I
~ I
I: I
,
i~i
:i,
I I
51
~
~
.
o
o
o
!
!e
08
,-
!g
..
.'~
i~
l~
i
.
i
"
o
'.
s
'f
I
ii:::l
.~
N
W
b
8
,.1
!
~I
'1
8'
I
if
U
, ~
.0 ,S!
1\1....
~:G
"
I
I
1
,
!
I
1
I
,
I
,
I
I
I
I
,
,
,
, !
, !
i
I
I
:
I
-+ I'
I
-'r
!
,
,
'.
~
~
r!!
~
:-:
:'"
I~
I~
i~
~ Xl'
. .
:t1 ;
- " -
~;E 0
~ , g
er. g..~
a "'!
~ a
i'i .Q.
15' Jii
~:
~:
.
"".....'w
i!~'b
:0:88'
""~:
"' o'
~ 8'
~'
.~
"', .""
00>.'-"
~'~,~
.
"
.~
w
~
,=:0;.... Q
No _,(,I
co _,'-"
Hi~
I
~
g
'.8
~
"
t
.
.
g
.
>
~
,.
~.
g.
,
I~
lid
:a ~
.
-ij-
~ .
:.~ ~.
~ ~ ~
, .
- "'
> '(
. ~
a~
,. ~
:l ! a
e
"
~
,.
~a
~
=. =:
I l
o
. ,
~ ~
:;'3
.
.
o
,
~
.
~
.
~
~ ~
~ ;
~
:
!
o
~ ~ ~
5. ~ ~
:J.
~~.
'S'rf
t:;
~
o
.
,
<
~
.
,
~
~
i
f
,
~
o
.
,
. .
. .
ii: ~
.
<
. .
a ~
~
o
.
.
~ 0
.
~ ~
~
gg
. ' ,
:5 ~ ~
~ a ~
! .
<I
~ fi
~o
. l
,
o
~
~
-
"
.
.
.
Truth in Taxation Hearing
December 1, 2003
-
-
. ~
c:
--
...
0&'0
_CD
.~ ::I:
:E:c:
cO
CD-:::
"CeI
...><
<t.~
__ c:
(J .-
s::,
.....
::s
...
I-
..
...
...
CD
..a
E
CD
CJ
CD
C
M
C
C
N
i\'
.-
~
t/)
~
o
~
.-
-
c.
<(
~
-
L-
Q)
>
Q)
OJ
L-
o
~
CtS
:E
~
Q)
..Q
e
~
-
"-
to)
s::::
::::J
o
o
cE
Q)Q)
"'CD:::
-
Ot/)
::I: .-
o
CtS..J
"'C"'C
C C
~CtS
OJ "'
C
"";-0
ct/)
CtSL-
L-CtS
C)..J
"'Cel
.- el
> Q)
CtSL-
Oe>
ui
VI
Q)
C
"C.
c>'
;;, III
OD.
VI"C
iijc
l.llll
VI -
;;:~
'- 0
5 ~
...Q)
c>
Q):=
Eo
c-
o.c
'- l.l
'> :c
c a; ~
.2 Q).E:
VI;;'
>.2'~
co
~~G)
oS:C
o ~
VI'-
Q) VI
;;, Q)
_"C
!:1II
_VI
11I11I
.cc
-0
>..-
--
'c :s
;;, ~
E-
E'-
0;;'
l.lo
Cl"C
Cc
011I
'-
-
VI
<(
.
e
co
""C
c::
Q)
t''1
f/)"C
Q) c:
"" co
::::s tII
"'C tII
Q) ~
(,) 0
o ...
""a.
a. c:
"'C . 52 tII
r::: 1U C
co >< 0>
~ ~ E
Q) c: ~
--.- --
~= Q.
Q):::J E
> ~ 0
o 0> g
0)= <(
r:::.... M
.- 0 0
Q) c: ~
Q) .52 0> ....
::2: 1U:E 0
I c: CO ~
.!!! Q) .!
o Q.E >
-.. ><._ 0>
CO W I- ~
::2: <i.
-
0> 0>
> C)
.- "C
tII t) :::J
0> 0> m
~ Q. "l:t
I- ~. 0
0>0
~ a. N
r:::~c:"C
o Q.O> _ 0>
:;::; 0 tII tII
CO ... 0> 0
....a.CJQ.
s:: .- 0
.... ~ ...
Q) o 0> a.
~~CJ)O
c:~c:
a. 0> .- 0
~ ~ ~ 'm
CO c: 0 ~
E~u;~
E~8c
::::s
en <i. IXI U
IXI
.
N
f/)
....
r:::
Q)
E
E
o
(.)
(,)
.-
-
.c
::::s
a.
f/)
....
r:::
Q)
E
E
o
(.)
""
o
....
CO
""
....
f/)
.-
r:::
.-
E
"'C
<(
~
.-
(.)
"'C
r:::
CO
-
.-
(,)
r:::
::::s
o
(.)
r:::
""
::::s
o
'-
"'C
<(
. . .
C") oo::t L()
.
III c
...
C 0
.tl
. ' Gl 5 '"
E " ~
.0 'i' c Of c <{z
.c ~ 0 .~
::~ ~ 0 u U
III 0 ~ ~
I: '" '" - N (j' c ~~.t: '" 5
:c ~ - Ii; - 0
.i;::;:!!! - c W .~ gg-g cr ~
0 c
f-<. 1 A. e ~ ~ S .
.
~:;2 E !j) _ 0 0 .
" _00 0 d!
E:;:: ~ 1;; ~ NOD 0
" -
Q= q 0 0 .. -CD = W 0
~.. C 0 '5"= ~
:c ~. U 0 ~ .g~"- '" C '" m
~: . u " b
.l ~ 0
"n (j' D ~~ ,~ .~ (j)
..
~i m ~ c ~ ~ "
ro 0 0
ro HOOOtJ ~ 0 0 0
" ~ .~-fl E ,jj t N 0
. m " ~
0 ~"- 2 ~ <D 0
__c "' :-
0 roCIJ(no ~
OUlt::U '" .'" 0;
C\l c 6-.8c c ~ :l
'" z
ro E l\ ~ (Il c w 0
:gCIJ :J f;l
r3UZU ~
~
E
.
1ft
I>>
>C
&I
I-
e
a.
"
c
&I
...
I>>
.
"
~
ID
-
&I
...
o
I-
.""
"
;>
e
8:
ro
co E""
-
0
- Qo
M '::0 ;f'.
0 ",N
0 ~' Vl
N ='" -
,,=:5 .
'"
b ..eN
(3 U
"
..c::
-
"
ti;
S-
OM
"'0
~~
o >:
a) .....
.0.""
'" >:
- "
>: 0..
;:l '"
o 0
~ :;
"
- '"
" 0
Mo..
."" e
..5 0..
>>
CO -
aU
f-< "
..c::
-
g
o
~
"
..c::
-
~:€
Z ~
~Q)
~.gf
00.E
""
o 0
~ 1M
"'M
"0 -
","Or--
oo ;:l r--
Q ",,--
J:l._ 0\
Q IA
...
~
."" 0
" -
";; 13
" '"
- 0
- 0..
" 0
is.
.oc
"So
"
s.s
'" '"
" "
-:S ~
4-< -
o >>
>: i
.9 0..
1:: 0
os.
0..
"
tJ..c:
..s::::-,....
+,o>"..c:
e.~
ro ~
Sf:3
00
"'N
~ I'<
o.g
-
l1) 00
J:J;:::
.,,,",,
$~
S g
~~
~'o
- >>
>>-
1:: .~
"U
0.."
2o:S
0.. >:
" .~
.c: ~
f-< v-.i
@o
r" - 0
""~ >>N
~ i.s
~ 0.._
e i"l
0..;:::
~.s 8
E""
Qo
'::0
~~'#.
~"'M
=0
"=0
..QN
U
'" "
. ..c::
>>-
-
.- 'i::1
U =
" ro
..9"<:)
'" "
t1)'P-.
ti; 0
S-11
o '"
'" .~
M"
~ 00
.~ ro
~ i!:
o '"
;:::::: -~
o .~
<.::. >>
" ;>
E5~
~
-
" x
- ro
a~
"-.
E-
o &i
'-' '-'
o L
~~
"0
'"
~~~
J:l."l~
Q~o
'Jooi"l
"=M
""f-<N
o
o
N
'"'~
o >>
~.n
" '"
OIl a
"'-
ro ro
>
0;>>
'-'1::
o '"
";i;"-
~ e
-"-
>>-
.n-
ro
IDOl
OIl c
(/) os:..
roo.
>..~
1:::;
~E
o >>
o..n
"'~
:0 "[5
ro ro
x"-
ro ro
- '-'
- x
o ro
"'-
a '"
roE
>
- '"
",-
.>< a
L "-
roE E .
0-0
C '-' '"
0(;)3:
"-LO
J l.;:: r./}
"O..{11>
"'ox
00 a.!!!
roN",
.n _
C1) .~ m
L >>a
ro 1:: CT
OIl '" '"
'" "- '"
~e~
- "-
Q)- ~
-row
co.- -
--",
(/}~..c
"'-o-
m -- r./}
'" OIl '"
L- ~ E
COIo..:Z;
-o.E >..
(/)x~
'" ro '-'
c_ro
.~ Q) g.
~=u
N
"'-:
~
CD
....
....
L
o
....
o
o
N
L
.E
'"
:0
ro
>>
ro
0.
OIl
'"
X
ro
o ~
o
~ II
N Q)
.... 15
II L
~ X
cf!. .ZJ
~ ~
x "u
o
o -0
o. '"
o l!l
o "-
N 0
~ L
.e,
a;
E #.
o ~
~ "!
g C')
q N
o X
~ ~
b9 '6
ro :1
a ~
~ x
'0 ~
[ a3
~ 5
o
_~ 0
q
Q) -a; N
0. Z ....
E
ro
~ N
-
'"
"ON
"= ;:IN
~ ~ \0.
f-<"O~
,..,"'Vl
0'" .
_QO
-...-
N IA
-0(
oo
'"
Jooi
"=
f-<r--
~ ~
!t ('1")"
J:l. M
QQM
J;,;,. ;"'(".1'"
~~IA
""
o
o
N
z
O~
00 .~
~g
<N
I'<
~.g
~~
01'<
U ~-l<
~.'" -.i
~ cS
~~.~
~ ~~
~~
~co
<]
u
o
~
oo
'"
JooiN
"=-
,.., f-< r--.
o Vl
0...\0
M ~ N.,
N
QIA
...
~
-
>: '"
~c
;:l .~
'-'U
'"
oo
"=
'"
" ...
'i ~
~~~
\0
Jooi;.r--
"=",...,
f-<....r-i
""1'", N
O.
00
""z
~
....
.-
"8
'"
o
0..
o
I'<
0..
~~
",010
O~M
OJooiO\
Nct("f")
f-<N
.
.
"
.
c
.-
~
.
...
.
a
.
.-
M
II
...
.
e
L
..
:I
~
I
z
~
.2
.!!!
./n
-
~
..,J
J2
~
CI)
00
(])
-
co
0::
00
00
co
o
"0
c>-
ro:t=
(J) ()
(]) co
0000.. ~ -=)...'......'...
ro x'
o co '"
-
~O
(])......
a. 00
o --
.... 00
a.. co
..0
00 (])
(]).c
.c _
00
=0>
..0 C
co .-
_"0
00 .-
W ~
AD..
'.
/n
t::
.0
.Q
,0
'6
./n
i::
~
-,
0)
.t::
-
><
~
~x
(])J9
"O(])co
c c ()
co .- 0
....JE(])
() ....
._ (]) .c
.... --
- (])
.00 "0 .~
00000
_ c ro
00..0
0.- (])
.ct).c
().- -
en ~ 0>
~.- C
>- .... .-
_:J"O
C .........-
:J 0> >
o c e
O'x a.
~ co -
>-_ c
:t=....:J
o (]) 0 (])
A:5E-
o co ~
. .
~
o
/n
/n
(1)
/n
/n
c:(
~
t::
~
<3
(])
:J
co
>
-
(])
~
....
co
E
00
(])
c
E
....
(])
-
(])
o
A
00
00
co
()
~
(])
a.
o
....
a.
00
c
.0>
00
00
<(
A
cu
-
1--rT-l-Tiol..
Ii' IOi
I I l~i
I I , , loi
I I I I lzii
LJOI I I I 1
I 01 I Iii
: O? . f i
I .1 r--: it--t--t-;-
I Q) 01 I . , '
I I ^-ll
'.c: I ''', I
'+-I~l !
'cl'l-II i
'-10 ' , , , . ,
! !I__~ -I--I--I-+-i--i-+
i= UJ I I
::J: '--'i I I
a5 ~I I' Iii; I I
'0 ~ iJ-~--1-Ll_t--
+-1 ! i i I ! '
, I ' Ii, ,I
I~ ~ --+-- 'I I 1'01
I rtl I i Ol I
I <I_!
1 Q) :EI i \ c..l
I I I I CJ
iel.~I' ~ol,i I! Irtl!
'll.1 rtl 'Ol'
1'0' ~I ~ ! I ini
I~IH g! 1~1
11;;1'011 ,I 11ij1
i OlI2 i ! ,bl '. 1...1
'E,rtl I I IN': ,,_,
101 E, +1 I ,:;I! lJ ~I._
1I:[t;f-1 l--jOI-t- . 10:
I cl Ol. I !O,I I ,-,
l i I 10:! i mi
I Ol~! ; I !~i i i:Si
1~'(f)1 i 11~1 1 ! 1.c:1
+-"iro! i O!:, i iCJi
I g I ~ rTJl.1i ~I'-- -+--(i j I
N11.c: ~ ,> i~ i i.E1
~I+- ~ I~, I'c! ' !:;:::,
(f)1C\j1 I 0 iwl i ~ ' I' 51
g, ~ ~---I.. ':;; I--~ ~ 1,'[ B ~.~-I ~ i---
01....., ,rtl ,c. " '....'
~(f)1 1'0, i~: i ~i I i "Ol~i
'1-1-, ,OlI 'dZ' 'I-I 1 I.c:'
o I '+-0 'I i .5 ! II 0 i 1 +-' j ,i : +-1
col, IE'I ol'Ol, !(f)!
._1 tn~ i.... :~i iZi i ',-,
~ II'~ I 1 ~ ],. ..I.----l-- OH - ..1 .'-"l p~
....., ('ljl ! Q)i! 1'0\
='1'01' i '01' 1 rtl'
0.1 I ! c.!
EI5i ,~, I rtl'
01 0' i~ 1 ! I' I ()! ,
':'LJ?f-J 'c ~_LLL L+-l ~ 1--1
"I 1 : l"Ci I i I \+-'i i
Ol' '0.1." ,+-,.
EI I 'I Urtl ! i i lOll
='1 I I' ,c'
~'.' I~I' i !~
4:,.,.11-1 ' II-
!oi
iOi
! ,j
!ool
I r-- !
loi
: i
IN,
mr--T
i
eE
C\1
><
W
C
o
.-
..
C\1
..
~
I
)---.~--_~L---.l--+----
i' ! i
i I
1
I r-
100
,<0
, .
1'01'
1'01'
I;;
Too
!o
, ,
100
o
N
~
rNl-F~II-Tco'ln-Tcor I
,001 IN ,I' 100, ,
1"':1. 'Ie;! Ie; ,0>1 I
10, ID, IN ,IDI 1
1'-1 'VI :,- j'-i i
1 ". !~ I~ 1 'I '
,-: j I 'I C\I \ 'I
I~' I, ~,
. I ' , J I I
_J.~-+-LJ-~-T I I II
: ! i :: I
, , " I I
I 'I I .
1 I I
. I 1 1
I i I I ! I
-I~~-I~ Il~ I I ~ \ -f-~
!or-:: i~: i~ '"""':,1 !~
I~I ,...., lID '01', 10
.ID1' iN I., I I 01 ,.
I , ! 't.... 10
I Ol 0.. rtl '.....
1.."=1 '01 I
.'~ (f) c, 121
I ' I I i~ll~ ~I I~
J-~~~~ J~ ~U ~
'. " .... 1 E 1t:I-o' II-
'! I Q) i j ,.....
I Ii, 0 ~,Ol I Ol
. Q;;! Iu 01.c:1 i~
, , i +-, I "'1 () I I rtl
I ! 1191 I ~ 1.ll.I~'1 I~
"~I ,...." (f) ~ J
' Ol WI' ,:;: (f) i 0 I rtl
Ii... 5.' .'. ,g 1,1. ,..; i g I ~ II ~ ~
! 01 11;;1 () liNt EI 0:
.1.. U!. --: 5 r.~ '0 I o() I, -1.... '0
I>J I , ...,. Q), iN 2
; Q)i i-I,"';;' tnj Q)'I!(.O ctI
,(f)! ,0, I... 01'", IlI:I: E
E' 10, IOl 0.10' I
'.' i. ,.c:1 '.1::. I O'~i tD :.t=
irtl, ,() i+- ''':I~!' (f)
i cc:LJ (f) JnJc:5U 0.. ~1(f) . w
, . I II : I I 'I. I 1 I Ii I i
! I I I i I I I !
I I I I I I
!: I l I I I !
, I I
. ,!
1 'I
i I i
. i'
_ __1___1__L __L__L~L_j_J ...1
....
N
<0
lI:I:
Cl
(f)
o
'0
,Ol
,>
'0
...
--,
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
0 0 0 0 0 0 0 0 0 0 . 0
~ .... ~ '" " .... ~ .... ~ :g g;: ~
I .... ... '" ... '"
.; <? .; S l'l 0; ....i ... '" ,,; <? .;
....
. I a
:~:
;~: ... 0;- ... ... '" " 0 ... ... ... ~ "
:0 "l ... ... .. ... "l '" ... .... "l "!
~ ZJ e. ;;i ....i '"' " '" r:j ~ ... <:! '"
m '" '" 0 ... l:4
~
... ..~
>. ..
........ '" ... .. ~ $ ;:!! " '" 0 '" !a 0
.. "l on .. "l '" "l '" "l
.. ..!!j;' .... '"' 0 '"' ti " ... 8 R 0 18 ~
C :::S;i .. on '" :R '" '" :s\
... ... ... on '" '" on '" ... ...
,g ::r:tII '" '"
::::s :~::ll:I;
0 'IIit i I
CJ 0 ::::g.
:U ;?; '" is "3- ::J " ~ on ~ ... ~ ~
la 0 0 "l ...
>.0 .~. ....i ~ '"' ~ '"' ~ :Q " ~ ~ 0 '"'
.S;;, ... '" " " .... '"
.,~ ... '" ... ... ...
... '" '" ~
Q)N :~jO( i '"
:0
en Q) i
.:;; .
E - ::Q4:
.a ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
I; 0 . . . 0 0 0 . . ~ ~ .
ca !:! o;j on :1\ ~ ~ '" .... " ....
~ "l .... "1 '" " <=! ....
~ ~ ~ " " '" ~ "1 <: "f .... <1
a= "
c ca .... '.~.
A. ~ 'I- ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
.- 0 0 . 0 0 0 0 . 0 0 0
,.~. '" on :il on f:; ~ " ~ ... llJ .. "
~. ~ on lQ ~ .... ~ 0
en "a .iil. '" "! 0 '"
I ,.; '" '" :Ii 0 ~ '" '"' ~ ,.; '" "
Q) Q) i ... ... ... ... ... ... ... ... ...
. E en .ifJ)
0 8- ~ :. ~ ~ ~ ~ ~ ~ ~ ~ ~ :.
0 0 0 0 . 0 . . . .
:m ... ... le ~ ~ .. 0 0 ::J 0 ~ ...
% on '" ... .... '" ~ '" 0
........g <Xl .. "l "1 '" "1 <Xl <Xl .... ..
0 '" ~ " '" " :ll ~ .. '" ..; vi ~
. ... ... '" '" ... ... ... ...
... ~
0 A. ..........'.....
Q) 0 ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
0 0 . 0 0 0 0 0 0 0 0 0
i ... ... ... ... ... ... ... ::l ... ... ... ...
::::s .. .... ~ ~ .... .... ~ ~ .... ~ .... ~
- M I l'j
ca
> 0 ::~:
0 :.:... ..... 0 0 0 0 8 0 0 0 0 0 0 ...
.;m I~ 0 ~ 0 Ii! 0 0 :0: I) I~ '"
'::Ii ;:~ 0_ 0 .... 0 .... '"
.. N :Q: " .... .... ,,; .... l't ;z vi ..; '" &J ......
Q) ; ..~. 0 '" '" on ... ~ '" on "
... .... .... .... .... .... .... .... ~ .... ....
Q) ~I ,I '" '"
~
~ - .~.
.a
ca ~ .~. g ~ ~ I~ ~ ~ ~ ~ ~ lil 8 ~
:E ..~. .... ... ...
.~ ~ g ~ ~ !B ~ on ~ ~ ..; '"
::l '" ~ :!l
.... .... .... ....
ca :-:0:1' '" '"
C ..al.
ca A. ..
.- >
"a
Q) ..
.- ~
:E CJ ] m
:e
u
~ ....
~ ~ ....
~ m
~ ~ ~ = ..., ,.., ~
." j 0
~ 0 ." :> m iii iii ~
~ :l! ~ 0 ~ ~
~ m m ~
~ ~ ~ ~ ~ ....
U ." .~ ] 0
~ = Ii ~ ~ .
0 i ~ j m ~ .w.w <
] ~ ~ ~ ~
~I ;:; I~ 00 ~
000
00
00
~ ~
00
o I!)
T"""
&
~~
V6)
:0
~~ V'p,
~
'~
~ G-:
C?~ ~~
cS>.." ..::y
Q
<9~ ~
\S\G-:
~O
V<0# X.....~
y ~ cS>~
'~ V' cS>
~~ ~ ~~
~ 6)A. ~A
'~'V '''I
6) U"'.I.j
~ '~G-:
cS>& ~~
~ o<:}.- /f
Z>~
V~
cS> \) 6)
3'~> ~/>
.....~
..a 6)
00 ($> cS>
~ ~
~Q: '%
-1tcS> ~-
''0 ~y
~
(/-2
~
"<"'~ '~.
.
.
I:
1:-
!
c
..
.0
1:0 .
ON.!
" .->-
1:.1:
I..
.-
E.!;
0-.
u:tl!
=11:
1-, 0 ·
t;ll'-
- u
:a-
1-_
e1:.=.
1;:1-
...,:1:
\0 0'\ 00 0 .... ~ 0'\ 00 l(l ~ 0'\ ....
~ "l ~ <1 "1 "l ~ "1 ~ "l
::,or.. .... \0 .... .... '" .... l(l .... \0 r..: .... i!2
~: 00 0'\ l(l t'! '" ~ 0'\ ;p: l(l I'- \0
::!iiI: '" '" l(l 00 '" '" '" '" l(l
"" ""
.... .:::IIl:
.:::1
.....
..... ..~.
: : .. :
: .. .. : ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
: : : : 0 0 0 0 0 0 0 0 0 0 0 0
.... \0 l(l 0 l(l 0'\ 0 I'- \0 '" l(l 00 I'-
..~. 0 l(l 00 lQ ~ \0 0 \0 .... .... \0 0
<1 01 ~ <1 01 0 ~ ~ "1 0'\
:'1: .... .... \0 lI'i ci 00 .... r..: N .... N r..:
N N N .... '" .... N N N N N N
.:.:"".
m~
It
0 0 0 0 0 0 0 0 0 0 0 0
I 0 0 0 0 0 0 0 0 0 0 0 0
.... .... .... .... ..... .... .... ... ... .... .... ....
r..:- 1'-" r..:- r..:- I'- 1'-" 1'-" I'- I'- 1'-" r..:- 1'-"
0 0 0 0 0 0 0 0 0 0 0 0
::N: N N N N N N N N N N N N
::::AI: "" ""
::;a:
:~
..... ..:.Ol:
.... ::~:
........
..
III
;.8' '::1
.............. : .~
U
.. ....
.............. III ~ ....
.. ~
....'.'.',..~ : .. i III
: I~ Ol ~ I:: H H >
: : : : : ... .,; 0 .~ 0
.. Ol .,; .~ .~ III i;I i;I ~
~ III ~ 0 ;> ~ ~
~ ~ III III III ....
..... H. .. ~ .. ~ ~
u .,; .~ '01 0
I:: I:: a ~ III III III ~
...... 0 III - III .a
III Ii ~ .. ~ ~ ~
.,; " i ~ .. 0
~ iil ~ 0 ,.e; ~
.......... r:<, H Z p:: v.>
::::e::::e::::e::::e::::e::::e::::e~
00000000
TOO 00 00 00
'ari ci ari ci ari ci ari ci
C'?C'?NN~~
~~
.~
~
Go:
Go: "0
q..~ ~
~
''&
..0. ~6)
00 ~
'1t6)
/~
~
~~
.~
~O
~ ~
:<:>\9
v~
(6)
&' ~,">
li'y~
."6)
:y~
0.::>.
~ 7\9
-'16) .;y
&'0
~
&'
~~
v6)
:O....p..
6)+\9>
....~
6)<$>
6)
?/~ ~~
&'Go: ~
'1tO
x.,,;
~ ~6)
Y~6) is> 6)
:y ~~
~\9V ~
:0\9
"1
J. le::>Ol pasodoJd POOl
.
-
!
!
~
Q
~
m
I
I
I~
, Q
'0
C")
0';:!2.';:!2.';:!2.';:!2.';:!2.';:!2.
.0 0 0 0 0 0
.~(N 0 CO CD ..q- N 0
i~~
<7~
.5'v.
'1fO
X~
~& ~cY
.~ 6>
~~ ~~
Vo ~<z.. ~'1
7y~ - y
'/
.~
~cY ~~
is'0
<Y
..00
0,%
cY
7~
~& ~
.~
~O
~ ~
:0&
v~
V&
~ ~/>
y~
.~
.s},
cY '~v
7'&> ;0&
.....~ ~
(9
.5' <S>cY
~~ ~~
VcY ~ '1
jO.....p...
~y~
.'/~
Vo
9-&
Vi'
i~PUI ^^81lU8:>J8d
~
:z:;
~-Y
~
1i;~~~~1...
-...::C\J__(O~
<;:,C\JLDC\J o:s
" "
~
;,,;
~
~~~~~".
tIJ(Or-OOO?~
C:COC\J(Or-~
C\J_CO",-"'"
~ ' . . ........
~OOOO_LD~
~C\JLDC\J <:::,
'-.J "
~+-
c: '-' OIl
~ 't: ='
ton 0...... 0
= U.~ Q)
.- 0 c:
:J: >-. ttl
c:Q)O='-.J
Q)Eo~~
'E ctl i3 .~ $:l
<(C:C(/)~~
~
-
r:::
:;)
o ,0
(.) 0"-
,..
W;~
E
~
III
GI
~
'~"CI
... GI
N III
lQ m
'It,a
Q GI
0::1
~"i
.- >
.c..
~ It
~~
>om
1:: E
GI III
I:1.GI
f"CI
1:1.':
.. l.l
o >C
u.w
-
~
'Ii
A('!
-~~
~ .. ~
F.l :;>11<
:=';:3 "t:J
" ~ ..
CIJ ft ~
..., u ..
~ ~ ~
"H "
:;>=~
... Q 0
U'g g
" ....
01 ..
:>:0
~ ..
.. ~
~11<
:E
~
ca
E
E
~
~
Q)
..I
0 ':f. 01 i!'! ",I;::' ~ ':f. .... ':f.
00 on on 00 00 0 01 0
.'.'.'.\',&1 0 . \0 ;'!: .... .... '" on .... . \0 \0 .. \0 .. ,... .
.... 0 0
is ~. '" '" .... on 01 \0 on '" '" \0 ~. ~. '" ""'
.... ~ r: '" \0 on ;'!: \0 .... .... <? r: .... 0\ r: 00
I 00 .... el \e '" '" .... '" on :Q ~ on ....
"l := 1:= ~ '" u ,...
.... ~ .. ..
00
Ir~ ....
..
........".........
..... ..n
0 ':f. 01 r! .... 01 f on 17J ~ ':f. .... .... 0 0 .... ':f.
. . .
0 .... '" .... 01 01 0 '" '" '" 00
.... .... on 01 on '" on_ o. '" 0 ,... '" '" 01
;:i!l:t.: '<i 00 .0 .... 00 pi" 0 r! 00 0" .; '" ,... '" ....
00 ~ on .... 00 0 ~. ,... '" '"
:a; '" .... 01 ::!, .... .... '" ,... ,... '"
::ClI: ....r ....r ....
;;~ .... l:!. := 0 .... ....
I 00 .... .... .... ..
00 ..
..
<< 0 ':f. ;'!: 00 .... ~ Ii> .... .... 00 ':f. .... .... 0 0 .... ':f.
......... . . .
0 on !;J .... ,... 0 r! i!'! 01 '" .... .... .... '"
.... 00 .... \0 ....- on on <'! .... .... ':;. "I
I '<i ~ .... .... '" 00 00' .; '" .... 01 .0 on '" ....
00 '" on 00 '" '" ~ :Q \0 '" ~ ~
00 0 .... .... ::!, 01. '" <'!.
.; ....r .... c := ~ .... .... ....
:;:~: .... .... .... .. ..
00
I ..
0 ':f. ~ ~ ('! tn Ii> '" on ;'!: ':f. .... .... 0 0 .... ':f.
~ . 00 0 \0 '" . 0 0 0 .
'" ;'!: 01
.. \0 III 00 '" '" III 0 '" 0 0 0 0 \0
:~: .... .-i III \0 1il :g ..... .0 .... '" :Q ....r .... ....r 00
.... .... 0 '" '" III ~ \0 0 0 0
.:cl: ....- ':l .... 0 ::!, \0 \0 \0 , .... <"! ....
.~ III 0\ 0 ci 00 .... .... ....
.~ !'! .... .. ..
I ..
.;.:.;:; ':f. ;::;- ~ ':f. ':f.
.. 0 .... lI! \0 0 '" ~ i!'! .... .... 0 01 ....
0 . .... i!'! '" 0 .... . '" \0 \0 01 .
.... .... 0
.. ~ "! 01 00 00 III .... '" '" '" 0 0 01 0 on
.:j:!;t '" 0 .; '" 01 ~ 0" r: '" '<i .... .0 III 01 '" ....
g \0 .... 00 '" .... 01 '" .... \0 ~ .... .... .... 01 ....
'" '" .... \0 !!), ci 01 '" .... .... 0
.:ct 00 '" '" := ....r .... .... ....
":::ti III .... .... .... ..
..~ \0 ..
..
.~,
~ ':f. R 01 ~ R ;;;- \0 !;:; on ':f. 01 01 0 01 0 ':f.
. .... .... on r! O'i . \0 \0 \0 R .
'" '" 01
'" 0 .... 01 \0 01 0 \0 \0 01 \0
... 00 00 00 \0 i ~ .0 00. \0 r! .. l!f lI! 01 l!f ....
::c: 01 !'!. '" 0 0 01 01
.:c: OQ. .... !!), 0 01 0 '" 0 0 01
,og '" .... .... ci 0 0" .... .... ....
01 .... .... .... ..
':Ji' III ..
II ..
.. ~ ... ~ ~
.. ~ 0 ~
.. ~ ... :> ... 2 11< :> ~ :>
>':i 0 '"
.. H ~ 0 H :>< ~ ;.l ~ ~
p:; p:; H ~ :E A ...
... :>< Z 11< H ..; .~
~ fil 0 ~ ... '"
i :E H ~ '" 0 U ~ '" U ~
Z 0 p:; e:l H gj U ~ 0 P.'; ~ ;.l
Iil 0 fil ~ H Z fij p:; ... ...
~i 0 gj :>< Z gj gj
.~. .: ... H 0 ~ 0 U ~ " ;.l 1<l H
:~::;: H ~ p:; Iil U H 51 H H ~
;;; ~ H ~ ~
.;::11I: ~ " fil t:i ::> H ~ " ..; ..; D
l:l. ~ H El ~
H ~ H '" ~ ::> H H H H ~
~ 0 U U 0 0 ~ H ~ 0 H '" ~ 0 '" '" U
'" H ~ Iil H A H H H ~ H .;,; .;,; H H
p:; U 0 gl H ~ H gl ~ U gl '" '" 0 U
,.:.... ~ fil 11< ~ ~ ti.i Z '" 11< fj ~ 1<l 1<l H 11<
U '" '" U 0 H '" '" ... ...
H ~ ~ ~ '" U t:l ~ ;.l
.. 0 fil 1<l Ii:
.... ... "
.... H H
VJ
~
co
I- 0
>>0'"
tlll
Q) I'-
C.
e
[l.
VJ
Q)
.2 VJ
~ ro ""
Q) c E
en Q)
~E Q)
0 [l.
- lllE "# o/l "#
VJ Q)
Q) > '" VJ I'l
[J) 0 Q)
~ [J) VJ
co
.c ~ c:
Q) Q)
() 1; u
::J
Ul
C
0 C
:;::> 0
ttl :;::>
.... U
Q) ~ 2
a. 0 ~
0 ..... 0 0
N .... ~
~ a.. N
Q)
Q) .2
c
Q) 0
C9 0..
l_
?ft.
o
~--
c
o
:;::>
u
Q)
a.
Ul
.f:;j2.
~.....
:;::>
u
2
o
....
a..
~
~
o
~
--
-><:
....
ttl
a..
....
Q)
~
....
(f)
-'=n".,
c
o
n
2
e
a..
~
u:::
~
o
co
~08~O
~ "'..
~~l:5dt
..,
....N
1'I'l~g:
~it=!
~....
'"
..
o
"
g
.
.
~
li
~
.
B
:a
li
8
.
.! e al S
g li::; = ":;:
"D g 111 Iii = !
:.e.s:"i.....
CI lI). = la";I 0
.t E'~ :>:..'ll .jj
lID I5:t j;j ... jIl!j t f
~ Gl B :: ~ .. Gl
~~~~:~o
]
o
....
.
.
'-
Q)
s::
3:
o
Q)
E
o
:I:
Q)
tn
n:s
'-
Q)
>
~
~
o
o
N
~
~
n:s
::s
s::
n:s
..,
n:s
-
o
I/)
Q)
s::
s::
.-
:E
~
I/)
-
-
.-
:I:
s::
Q)
'tJ
'-
~
....
o
~
-
.-
u
~ \
0)
o
.
o
~
~
I/)
-
.-
:I:
s::
Q)
"C
'-
~
....
o
~
-
.-
u
o
:~
'>-,'
'CO
CL.
I
.,
(fl,
!....;..;;.
~.
o
.Q
o
o
~
-
0)
o
'tJ
s::
'. n:s
~
t::
o
LL
.
:'
b .
~
c
~
g
~
~.
~
~
~
,
. iool'
,<~'
.)IIIIIIi;,
: ;;, 04~~: ;;;~ 'q' i ;,~~
i L~ ~ OI~I~I~IIOt
I loim ~'IN,0'~ 041
I Ir-I I'
, . : I : I I : I
., ',I I
I ill I ,
l', I I I I I I
! ~ff7J fh!tAl~~~ff7 ff71
I'~r - I I , III
:151 . I r I I r
: 'w,;:::' ! I i I . I
: ~i i i : i ! :
1(3,' , , I i I I I'
I "I I ' i I I
:":::1 1 Ii! I ; I
1\1)1 : I i CI i ~II I
I. QS I tf.I' '. !. o! Q) I ._ . '
;.~',...I i !~, Of+" I
: ~I.....\ ' 'TIll I ttI i
! ~ 1,2 i c I ; ,C! Q) :
."'1....'01 ,allltl''-I I
ir~i roi~! Ci 9-l C!. (,)! I....,
i"WJ'.....! ,..1 0' Vfl 0)' Q)I 'WI I
: ~! a>1 .....1.-1 cl+--I 1"0
'~a.:~itii-i.!=IO:! C
:~iO!oimi.Q)imjU!Ll..~!
: ,""" ~ ....,+'"I >1""IIC="1 C' I
;::".-Itl'c..: o':;=i-'IItl'_1
:~>",J.....I Q)1a:! ol..! tn) 0:11
, ..al:", 'allal' '.....CJ
: ; I..... i '.::J!.r"-
i' C:=! Q)iOi ~I""!
'1\:1. al, 01,:, '-1....'IItl'OItlI
i.....I~Ic..iLl..iO"I(f),c..i I
L.~_uL_-3O"__J_____ :.~.~_L___J __.~:-J
.
c
1
~
.K~
~ ~
ss
~-
;;....
~ 5 :t
~.fl;5
..~ ~;
: :S III) al
" ~ ~
'.. al .;0 Cl
-.--;I:::l j:li.,....... =-
al I>'C Et ~
~'" '"
~ :~.e
'se..e.-;;
'" ~ - s
.~>.iu
u 0:1 =.0:
."",~
~g~
.,,'"
u'"
~ s
" ~
~ 0
'" go
<s~
~
.~
a-
o
u
Ii'
~
~
"
C
:I
u.~
,.m
.. .. E
~ E
CD :I
C)tn
~ <1' ~ ~ ~ S ~ <1' ~ <1' ~ ~ ~ ~ <1' '" :f' '" '" '" ~ ~
'" :g :ll ~ :!: '" '" ~ i:l - - ~ z ~ <b ~ g; g; l5 l1> a
... 0 0 ,., - '" ... ..., "l ... '"- ~ ~ '"
i":~ :t .,; ,.; - ,.; .... '" '" vi ,.; ~ vi '" '" ,..; ~ <<i ~ .,; <<i .... ~
m,11 '"1 !il - '"1 '" - - "I '" ~ "! ~ '"1
:~~: '"1
,R4,
~::~\~
1"'''''
.. ..,.. - :!l ~ g g ~ - ... ~ M .0: ~ 0;;- M ~ lQ ~ ;:I; -
S6i ... a lil g: ~ ... 101 ... I:J <'! :z: g ~ 1'2 '"
III '" '" ;::. - i '" '" ~
.. '" '" ~ ... ... '" '" ~ .... .... <i ~ - '" ... '" ~
'~' - - ... ... 0;. ... :=l '" - '" ~ ~ M '" <!; - lj
~ ... ... ... ... ~ ... ~ ~ ::! ...
111::1 ~ '"
'1;:i
::<,:.....
ll!!1
...
@ttt::
ii
:,:::;::,:,:,::,:-
:,:::::::.......
1'1
~:e51s;1ii01>:i8"''2::tI8:e'''1>:
o"o......."'to~ IQQ.O"""_~M.......O"1.~
~o..o"""'e8"" N.....r--O'\5!'r--~oot-
.-4~ 0'1 ~::aF!~~~~~;:!j
I
:~,
:;;~~!2I8O~!!l~H!s~O~
_ _ _ _ _ _ _ _ _ vt _
\0 NION (7t,~~"""'::gMN 00
;::::: ~\O:::: N ~~_~~ ~
:".:
.:'w.:
i
.:.tIII
=:'d
,~'
~~~~~O~!1~~~~~O~
vi' o\~r-- \O......~~l.'l4:i"~-OO o:f
..... .......0..00 NOIOO('t'Jt- 0\ _
...... ~ _ '-ON...-4 N N
9: S!: ~ ~ - ~ ~Igg ~ 0"1 C) ....., 0\ 0 lO
~ illS _ "",:g_"i."W~- i1i.lQ_~:g. !<1.
a~~~le~~~~~~~~ E
...... N 00 ..... f::: .....lfA 00 oM ...-1 t- 0\ ....... 00 0,
::::~~_~....._gal~~S~::_~~ ~
E iei:g~::!l~~~~~~~ ~
...,.......lOg~W'1
~lll_~_-1l1. ~
~=~~~=
~I~l~~ ~ ~~~ 018
aoW'"l~t-~ao..... ......
,,",1'--i1)~~~~ ~
- -
... '"
'" '"
....
~
'l~~:ri~~~
<":kOQ..0\_0\_..,._"t.....
fl~I:J:!l$~!i;
"o:I'\Ot"":IgoOo
6_~3_o_ ~
~=~~ ~
ji
o
~
u
~
~
~
-
'"
'"
~8~:::ll'1:il22
F!:~~:~;;~~
;::r~ ~
~
~
...
:q) ~ i9 ~~~
~~r!8i~~~~
...
'"
'"
>q.
;f.
...
oOOlnO~lnO~
;~~_~~&i8_~
'oOOlnOOOOV'lf"'lCl'l
:=:~~W'"loN"'I'M~
'"
...
...
-
....
~
...
S;C)~f6M~s=e~
'<I' ~ ~"'I'_~_"'"Lfli<":k
~O\oNt"'-""'MMN
Q\O\O"'I'CtlMIO
_MU
...
'"
...
~
o
'"
;:;f"~~
.... t- ':'_L......
~('f')\OO
s-~~\O
'"
~~~~
~~;;::~
-
~
8
<i
-
...
'"
"':;;!ar.l-~g'"
:go<t_""~lil~'"
.....Vl\OOOc:t\....rON
~;1;~VlN\o('f')
-
!il
~
...
"o:I"Mgoo
~::t...
o~'"
...... M
i!'i!'"
"'~
~s
'" ...
-
_ '"
a~
'" '"
... M
...
..
o
C
~
~
-
....
1
J
'"
."
..
....
~
~ ! ; ~ g
.e! "'!"ei ~
~a~!~~g=~i
t;j.... '" 5.:l... !i 10:1 ~
=' :l;:~a ~
j jf!wr ~
-
...
'"
~
-
'"
'"
~ I~I
Ii <!;
~ ~
~
~
~
...
8
....
<'!
...
'"
~
~
'"
~
~
i
'"
-
'"
'"
'"
!Ol.
M
.;;
~
-
~
e
1
>
0:1
."
...
....
o
~~~
I:::!~!l:
~l,ON
'"
-
III
~
~:=:~
.........~
~;ZoN
'"
...
~O~
<!5lo;,CI'I
-",'"
0<,,00
-
:;1l
M
~
g,
I~~~
~~oN
M
~
'"
...
c)M~
~:ell<
~~N
-
~
~
-
~
'"
I:'-r---~
~::c:o
M Ctl-~
~"'...
-
~
'"
.
.
gJ
i
_ Ji ~
~' A ~
~O;:""'.s
tl lU U U
'"
~
~
..!l
s
.
....
Q,)
-0
:::s
co
c:
.-
Q,)
f/)
co
Q,)
....
o
c:
c:
.-
.
.-
....
CO
....
Q,)
o"g
.. :::s
'Q)u.
-
-0 CO
:::s ....
co~
-oQ,)
Q,)C)
f/)I
o f/)
0....
.....t:
a.. ._
-
'llI:t.t:
o
0.-
NJ:
~
o
M
CO
f/)
Q,)
.... .
CO ~
.... >
o Q,)
a.-
.... ><
o CO
0....
.E~
It::
Q,) Q,)
~ a.
c: e
Q) a.
:::.. Q,)
Q).t:
0:::....
A
~
-
Q,)
....
CO
E
.;;<
o
....1Ii",
a.
a.
CO
\I-
o
:8-0
<e-S
Q,) CO
.... c:
CO .....
.... . <E
U) .-
-
/1 Q,)
Q)O
~o
C:O
Q) ...
:::..0
Q)N
O:::~
A
.i
0)
c:
..... c: .-
Q) 0 c:
..- "C
.- to
..... c:
"C (.) t/) 0)
... ~ to ~
~ C1) :1 to ~ 0
.....
OJ 0 .- .c ~
~ t::
~ C1) C1)
a. ~ C1)
~ 0 c. t/)
c C1) en ~ 0 to
C1)
.- ~ ~ C1) ~
.- ~
..... LL ~ en c. (.)
m
to c:
'- ~ C1) t/) c:
Q) ~ C1) .- .-
t/) ~ C1) E
(.) C1) C1)
0 "C C1) to c: ~ t/) t/) :J
C t/) ! .- 0 cu E
.-
. . . ~ to . >(.) ~...i""" (1) :J E
..... C1) c: ...... c. ~. .-
Q) LL .~ to E (.) E C1) C1)
- ~
(.) iilIIiiiiiiii c: (.)
- c: ~ to C1) .- ! c. c:
"C m 0 t/)
- ~ C) 'cfl. c. ~ to
'-
~ ~ co '::.!!. 0 ~
OJ Q) 0 . 0 c: CN C1) ('I) :J
C ...... ('I) ('I) .-
c: 't""" (.) 't""" t/)
"C Q) J J J .- J c: J c:
to
C) to .-
Q) CI) CI) CI) .0) CI) ~ CI) -
en I e e Q) ~ e :J e to
~ to t/) .....
0 ~ ~ ~"'..c ~ c: .a c:
en ..... ..... ..... ..... . ..... C1)
'- '- .- .- .- '-
0 ..... "b "b (.) "b c: 'b "b "C
J: to 0 ~ ---
'- c: c: c: c: ..... c: ~
c.. Q) Q) ~ Q) c: Q) .- Q)
..... - .....
.- ~ ~5 ~ ~ .- ~ -
- "C .c to
~ J: c: to C1)
0 LU LUU LU to LU .- LU ~
-
0 .-
N ::I: A A A A A
.
tn
.... 0 Q)
Q) .... tn
.... . 0 ~
"'C C .E
"'C ~ C C Q)
~
:J :J 0 C. C
m tn .... .- ><
C tn ~ Q) 0
.-
CO C) 0 "'C ....
C ~ C C. Q) CO
.- .... tn
.... .- ....
C "'C "'C C
CO CO
~ .- - C - Q)
.- Q)
Q) C :J :J C.
0 .Q ..... ~ E
0 "'C .- - C
C .... "'C co 0 0
CJ ~ CJ
. . . :J :J..c CLt ..... .-
.... .....CJ ....
Q) u. .... CO CJ :-
"'C C Q) ... CO
- Q) "'C Q) .~ Q) C
CO -
"'C ~ C <.:) 0 W 0
~
:J CO ~ .
Q) c. .- tn
m I - I I ....
C .- Q)
Q) CI) - CI) Q.. CI) "'C
"'C CO C)
<.:) e e ~ e "'C
Q) C. CO "'C
tn :, .- :, c... :, :J
I CJ
0 ...... .- ...... ...::1'. ...... C) .~
tn .... C .... .... C
"0 "0 Q "0 C
0 .... :J .- 0
.J:: t: t: 0 t: "'C
~ E .-
Q) Q) C'\I Q) :J ....
~ ~ ~ - CJ
Q) Q) CJ Q)
.J:: .J:: C -
Uj Uj Uj Q)
.... .... .-
A A A
.
.~i
"-
H~
~ E n
oIl~l
HL
....1:<1~i;l
.~h~
U ~ l:f <<(
'l"';
:s~
.~
'5 ~
U
"
t;
~
~
.
,""'"
+
~t._
~
"..ca
; l>> E
I&.:E
= ~ ::I
emU)
" -;. " -;. -;. " -;. -;. f.i;i;-;'f.-;' -;. i;-;' -;. -;. -;. i; " " " -;. 'it"$- " -;. -;. -;.
I" ~ e e III iI e :'l ~ ~ e ::0; i::<:l " ~ lOilI~:lI N ~
'" C7jOC:>~O)~ o~ 0
:j .. .0.... -' 0; ~~ I'!i "l ~
~ ~ !1l is l? 0 o.==.c;:.t"--Q ~ " :;; c;<~~1t? ~ ~
~ N .,
fJ aaaia.iQ ~ " a:;; ~ !1! ili ~
.. ~ ~
:<i ::l ~a:ij: ;;; ~ ~ pi '" ~
- - " :;; ~
t; - :a
~
~
&:
gCgO:~~~
~ ~l1:;0\S;
~
~
::l
~ "'I" 8 8 ~I!:'
~~'~~~o.'i
~
::l
8~~~d~,8~~
iil!!l!l::l!ll~S!
~
;;;
~
&:
SZ!.... CICI ""'00..........
8~:=; ~:g~
~:a~~;!~~
~
g.
l:l
!l. :;!II" " i!'i " !t
$~I~r-N~N
..........'1'1...... N~
is.
~
&:
"~"'NNil:8:
~~I~~ f'> ~I@
i8
~
&:
~~~:so"'~
Ii~~~ ~
s
~~~aaa
]
"5
.
e
1
~
] ] I
I i i:l
:: OJ ~ ..:;I
'h ;I. P.
t;o!I~ &:~;v.J
.I!d~i:l~i
,!! . ~I~ ~
. -S'i".
" ,,~
GO=~_(3i ~
::! ;;;I"~ i1:
N
-
~oogl'!~ :'l
~ ~:',;l~
~OO:!ii8~ f'l
~ ~~~
t::=Q;!;~f:l
~ ",......10
f: !P i1 ~
~OO<:l~~
'" illllij '"
-
~OO!lB~ ~
~ ~~~ 8
..
~O!'l~~; ~
.... N~lQ
'"'
N N &:
iOUiH!
..H I
.~ ~ ! j ~ i
:E liH'f~ .
=~.Ii~~~~ v.I
"~~,;Ii,;,l ~
.5HH~ 1
.!~I's ~!:l!:l '-'
o~
~
!!
o ~
~
N
-
Os
ii
N
-
,,:<I
~
~lll
In
In
O~
!5
:!liQ
~ ~
~
i.;
.~~
~ .
J I
. i:l.ll
e ~
I~ 8
!!
Ol
~
f1
o 8 0 0 ~ I~ i!1
~ ~~ ~ ~
N II III
,~
f1
~~=C>~ ~ ~
~ 11 :. ~ I~ ~
N l:l Ii
s
a
~~ ol~~ 13 i
ill11 :''3 I~ ~
N l:l Ii
P1l
!
~ Ol~ ::. g a
~ I~ ~; 0\ ~
II ~
!l
~
no ~ ~ S
~<:l 0: g I~ :;
N tot 1;;
!:::f'--~g:~ ....
~"1O~1:5 ;:
....I~ <<l
-- t; z;
c: 01 ~ ~I~ g::
I~~~ P1l:~ ~
I~SJO\ Irl ~
~
~..,..~:::~ F!
i:: ~ ~Ii ~
-- ~;;
~~;;:8:,; '"
UlOlId!:i ~
N II III
i<J~ul~P iI1
~ l8~ wi
~ :a
........ t::i
~
N
-
~~ou
~'"' '"'~
'"
I! ~ I~~ ~!!ll~ ~
~ ~ :; := ~ !ll~ :;j
....:4 -- U ~
~
!5
-
~ooo~ ~ ~
~ :!i ~ ~
- Ii
n:;'lii!
! .f~lf j
~ :~i",1i 1
,Q i ~ ~ ! .
A ....:1.. i" u
." ~iH. jl
1:; . Vl 0
~ .' 1"" B ~
1",llll ~ .
~J~~H 10
s~fJ~~ ~
N II ~
iHU
Ii..
jB .!.
'" ~
" :>:.~ 'l
I~ j l J ~
. '= . .1 1
I! ~ II! ~ ~
.
.
.....
Q)
"C
~
m~
s:::
s::: ~
+:iu.
E Q)
Q)~
s:::
OQ)
>
+';Q)
Q)D:::
-
"Cns
~.-
mg
-gU)
tn I
o tn
0.....
~J:
c.. ._
-
'll:tJ:
o
0.-
NJ:
m
0)
"0
.-
>
o
l-
e.
o
-
"0
t:
I ~O)
b .SI:! ~
t::i t:
fo.. ~
Q) 0)
~ :5'::
.00
to) _ 0)
'5; 0 (,)
5i... 0 I-
Cl)Q> q g
N t/)
..... ..q- -
C ~ t:
'... "0 0)
t:: 0)-
::::1 -.~
~ (,) t/)
'- 0) t:
e 5 8
o
(.) .:.
-
m
I-
0)
t:
0)
C)
0)
J:
-
o
-
t:
o
.-
-
m
0)
I-
(,)
0)
I-
"t-
o
0)
>
o
E
0)
J:
-
J:
b:t:::
t:: 3=
.? ~
..... .-
>
e .-
'0"0
~ m t:
0') 0 ~
ozu..
.... ...
a..
A
0)
.c:
-
.c:
C)
~
o
I-
J:
-
"0
0)
t/)
I-
~
.0_
E t:
._ 0)
~ E
"0 t/)O)
0) ._ 0)
- ?-
m "0 C)
(,) t: m
o ~_
= "t- t:
m t/) 0)
:E E
~ -e.
b!2 t: 0
t:: m b:ECii
f Cij t:: j "O~
~ 5 f ~
L .- n :t::: E
r- ~ .... >.~
Q> "0 d' ;:; 0)
..... "0 "' (,)-
-g <( ~ <(.::
(.) .:. I- .:.
"0
t:
~
"t-
O)
J:
-
o
-
A
A A
.
~
Q)
-0
~
al
0>
o>..c:
~~
~ E
co e
C)'to-
c: c:
.- 0
U) Q)'-
b - ni
t: c. '0
.? E c:
.... 0 0>
~ u E
~ ~ ~
Q) en U
.(1)0> ~
~ e CO
4! c. 5
-.... 0> '0
t: ..c: 0>
co ~ en
CI) ._ CO
"'- ~.c:::
\J _ en '0
t: c'- ~
co 0> en CO
~ .... ~N
Q) .... CO 0
..... ~ c: 0
co 0 CON
~ A
A
C
.
--
~
men
"'-0
Q)c
oat
. .
~Q)
Q)en
--
-0'"
~ ...
alQ)
~
-oC
Q)W
en I
o
en
o~
...-'=
a.. ._
-
~-'=
o
0.-
N:L
"ts
t:
tt
.....
t:
Q)
e
Q)
~
co
t:
~ ~
c c:
~ CO
~C\i
~~
Q) ~
(.) 'to-
~ ~
::s ...J
CI) A
A
'0
c:
CO 0>
C)u
c: c:
;:; CO
CO c:
.... 0>
o>~
c.c:
~ 0 'cu
o '0 E
~o>
~en
~ CO
C)O>
0> ....
.... U
c:
'0 .-
....
0>
3=
0>
en
c: 0> E
CO .: 0
:::~Ui~
E C'" .... c:
.... 0> 0 0>
(1).... E
C.en~
~ VI (1)
<(C:Ui>
o(1)OO
a..Euc.
:E~-E
._ CO
~ ~.-
3= C""o.. '0
(1) (1) CO c:
Z .... u CO
A
.
0
-
+'" 0 C)
a> s::: s:::
J: .... .-
"C (J a> C) a>
::sa> +'" CO -
(J
::s E
mI- .-
Co J:
"C .-
- E +'" a>
co s::: 0 s::: >
+'" co
.- (J a> tn
co s::: s::: E s:::
0 0 .- ::s 0
.- a> (J .-
+'" +'" .... +'"
. . . co s::: 0 (J
+'" ~ co
a> .... a> ~ "C a>
+'" +'"
tn .- E Co
- 'I' 'I-
"C .- .- tn
s::: (J +'" 0
::s .- co tn 0 s:::
m E a> U) s::: .-
iL.
> 0 ~
"C "C a> s::: "C .-
<( c: +'" a>
a> (J .- co
ns s:::
tn s::: "C +'"
I s:::
0 co a> a> a>
tn s::: ::s .... a> tn
co E
0 +'" a> s::: co
J: ~ J:
.... +'" .- a>
s::: +'" "C (J
s::: -
.- .... Co ....
co 0 co E ::s
::E 0 J: a..
-
A A A A
-
C)
c
.- ..c
... s..
(J.) co co
.c .c
"0 U> (J.)
~ ... s..
co s.. U> "0
- (J.) 0 c (J.)
CO ... (J CO (J
CO
... ~ c c c
.- C)
0 0 CO
(J.) C
CO (J.) .- .- c
0) ... ... .- ...
0 s.. (J C ... co (J.)
"0 U>
~ ~ (J.) - ...
e . . w (J.) - c
... ... s.. E co
(J.) (J ... .-
I ... ... co
~ U> (J.) (J.) U> E
"0';; ... c (J c c
(J 0 CO .- .-
~ U> (J.) - "0
CO CO (J - ~ E
.0' "0 c. C
s.. (J.) ~ (1) (1) 0
"0.... s.. 0 s.. ~
(1)':: ... D..
D.. 0 CD (1) U>
U> I D.. .c 0') c U> ~ -....
0 s.. ..0) U>
U> :E 0 ~ .- ~ (1)
CO U> <( 0)
0'" D.. ..c s..
s...c .c ~ ... CO C CO
(1) ... c
~ 0) .c .- <(
(1) c .-
0 0) CO
.- s.. 0
0 (1) .- ... CO s..
N C ~ en en en c
A A A A A A
.
'.
...
(1)
-c
::J
m
CP
..c:
....
I L..
o cp 0
o t/) ~
~ 5 ~
it) J: r;: 0
~ ~o
C) co .
~.~ .c ~
c E -a-.:t
cp L.. s::: N
E co ;j~
cp~ ;n;
> -a C-a
o s::: cp CJ)
a. co L.. ....
E 5 ~ E
- = ~.~
~.~ ~ ~
u: D.. ~. .!!l
~ ~ "'C-a
co COO cp C
D.. D.. 0 n; ;j
o E LL.
~ ~o ._ ~
L.. L.. it) .... L..
cp Cp ('I) t/) CO
D.. D.. ~ W D..
A A A
o
....
N
W-a
"'C C
CO ;j
O~
o::~
~.-
....1;)
C ._
;j ><
o Cp
U t/)
E ~
e=>('I)
~I=*I:
s:::CP....
o C).~
.(i) "'C b
s::: .i: t/)
S.cC
><CLL.
CPO-
-....1-
.- ..c
e.~ E
.... L.. 0
-am~
s::: 3= CP
~cpO
~ z i
CPCP-
-..cCO
U.....c
A
t/)
CP
N
.-
-
.-
....
=>
I
....
o
CP
.--..
o
L..
D..
-
. .-
CO
L..
I-
-a
s::: t/)
CO-a
CP s:::
C);j
-aLL.
.i: C
m 0
.-
Wt)
-a ;j
CO L..
01;)
0:: s:::
~O
....U
s:::<(
5(1)
u~
-
co
...
.- U)
-
.-
co co
0.=
. .
"'-c
(1)c
-CCO
::JU)
m~
-CCO
(1)Q.
U)I
OU)
0'"
s...J:
Q. .-
A
.
.
en
...
c
~
E
E
o
u
u
.-
-
.a
:I
a.
.
en
..
e
CI>
E
E
o
CJ
..
o
..
ftS
..
..
en
I-
e
I-
E
"
c(
e
-...
-
1-
U
e
~
o
CJ
.
~
~HILLS
Request of City Council Action
Agenda Item #:
Council Meeting Date:
Prepared By:
Originating Department:
Staff Author:
Budgeted Amount:
Actual Amount:
Final Action Needed By:
8.B.
December 8, 2003
AP and SB
Finance
p.P
AP and SB
$0.00
$0.00
December 8, 2003
.
.
Council Action Request:
Approve resolution 03-69 approving the levy for taxes payable in 2004
Staff Recommendation:
Advisory Commission Action:
Approve resolution 03-69 approving the levy for taxes payable in 2004
o Planning Date
o PTRC Date
Supporting Documents:
o Memo/Letter:
IZI Resolution (No. 03-69)
o Ordinance (No. )
o Engineering Reconunendation:
o Attorney Reconunendation:
o Other:
Financial Implications / Staff Comments:
Action:
Action:
DReviewcd
DReviewcd
DApproved
DApproved
DDenied
DDenied
The attached resolution authorizes the certification of the 2004 property tax levy in the amount of$2,333,337.
This translates into a 3% levy increase from taxes payable in 2003.
Administration Comments:
N/A
,;
()
~
~HlLI.S
CITY OF ARDEN HILLS
COUNTY OF RAMSEY
STATE OF MINNESOTA
RESOLUTION NO. 03-57
A RESOLUTION SETTING THE PRELIMINARY LEVY
FOR TAXES PAYABLE IN 2004
BE IT RESOLVED by the Arden Hills City Council thai the following proposed sums of
money be levied for levy year 2003, payable in 2004 upon taxable property in said City of Arden
Hills for the following purposes:
LEVY AMOUNT
BEFORE HACA
HACA
CERTIFIED
LEVY AMOUNT
General Fund
$2,333,337
$-0-
$2,333,337
PASSED AND ADOPTED BY THE CITY COUNCIL OF THE CITY OF ARDEN HILLS
THIS 8th DAY OF SEPTEMBER. 2003.
BEVERLY APLIKOWSKI, MAYOR
ATTEST:
MICHELLE A. WOLFE, CITY ADMINISTRATOR
.
.
.
.
~
~HILLS
Request of City Council Action
Agenda Item #:
Council Meeting Date:
Prepared By:
Originating Department:
Staff Author:
Budgeted Amount:
Actual Amount:
Final Action Needed By:
8.C.
December 8. 2003
AP and SB lIP
Finance
AP and SB
$0.00
$0.00
Decemher 8. 2003
.
.
Council Action Request:
Approve resolutiOn 03-72 adopting and confirming annual special assessments for delinquent utilities
Staff Recllmmendatilm: .
Advisf.ry CdIilinission Attion:
.
Approve resolutfon 03-72 adopting and confinning annual special assessments for delinquent utilities
'';1
o Planning Date
o PTRC Date
DReviewed
DReviewed
DAJlptoved
DApproved
Action:
Action:
Supportiug DocUments:'
o MetnoILetterc.
I:?!J Resolution CWo. 03-72)
o Ordinance eNP. )
r
o Engineering Recommendation:
o Attorney Recommeudation:
o Other:
Financial Implications:-,
DDenied
DDenied
Annually delinquent utility accounts are certified to the County Auditor for payment. In general, many of the
accounts that are delinquent have been delinquent in previous years. It is staffs perspective that many of these
people allow th~ir account to be certified as a special assessment to their property taxes for tax planning purposes
and incorrectly fake a deduction on their income taxes.
Administration Comme:6ts:
CITY OF ARDEN HILLS
COUNTY OF RAMSEY
STATE OF MINNESOTA
.
RESOLUTION NO. 03-72
RESOLUTION ADOPTING AND CONFIRMING ANNUAL SPECIAL ASSESSMSENTS
FOR DELINQUENT UTILITIES
WHEREAS, the amount to be specially assessed for DELINQUENT UTILITIES has been
duly calculated in accordance with the provisions of the Municipal Code and Minnesota Statutes;
and
WHEREAS, notices have been duly mailed as required by law; and
WHEREAS, said proposed assessments have at all times since their filing been open for public
inspections, and an opportunity has been given to all interest!(d parties to present objections, if
any, to the proposed assessments; and
WHEREAS, there were no oral or written objections receivem
,Ie
The amounts so calculated and set forth in said notices are hereby levied against
the respective parcels ofland described therein,1lIld
.
2. ' The proposed assessments are hereby adopted a.n:drcor1fitmed as special.
assessments for each of said parcels of land and the assessments logether with an
additional penalty of eight percenl (8%) ofthe original unpaid amount, inclusive
of any previous delinquency penalty, shall be a lien concurrent with general taxes
upon such parcel.
NOW THEREFORE, BE IT RESOLVED by the City Council ofthe City of Arden Hills,
Minnesota, that the City Administer be authorized and directed to transmit to the County Auditor
a certified duplicate of the assessment roll to be extended upon the property tax lists of the
County, and the County Auditor shall collect said special assessments with taxes levied in 2003,
payable in 2004.
PASSED AND ADOPTED BY THE CITY COUNCIL OF THE CITY OF ARDEN HILLS
THIS 8th DAY OF DECEMBER, 2003.
BEVERLY APLIKOWSKI, MAYOR
ATTEST:
MICHELLE WOLFE, CITY ADMINISTRATOR
.
,
.
CITY OF ARDEN HILLS
UTILITY ACCOUNTS ANNUAL DELINQUENT SPECIAL ASSESSMENTS
RESOLUTION NO. 03-72 (CERTIFIED IN 2003 FOR TAXES PAYABLE IN 20(4)
ADOPTED BY CITY COUNCIL ON DECEMBER 8, 2003
~ Utility 8%Cert. Total
Acct. Prevo Cerlif.
Count Pin Number No. 2002 2001 Name Service Address Arrears Penaltv Certified
03-01 22-30-23-34-0051 01-10530 X X William & Pam Ross 4123 Nanna Circle $377.71 $30.21 $407.92
03-02 22-30-23~34-0029 01~11430 Suzanne Robinson 4135 Nonna Circle $537.49 $43.01 $580.50
03-03 22-30-23~34~0020 01~11460 TrvQve Skaar 4] 26 Gale Circle $172.78 $13.82 $186.60
03-04 22-30-23-24-0058 01-12750 Beverlv Kcsnohl 4412 Arden View Court $365.44 $29.24 $394.68
03-05 22-30-23-21-0037 01-14650 Robert & Janet Carver 1355 Arden Vicw Drive $348.25 $27.85 $376.10
03-06 22-30-23-21-0030 01-14930 X X Shirley Wuetherich 1375 Arden View Drive $272.19 $21.77 $293.96
03-07 22-30-23-11-0063 01-17830 John & Checv] Ber. 4510 Pleasant Drive $370.74 $29.66 $400.40
03-08 22-30-23-34-0047 01-18430 Gregory Wagner 410] Gale Circle $122.79 $9.81 $132.60
03-09 22-30-23-] ]-0071 01-]9800 Clayton & Anita Larson 1173 Karth Lake Drive $291.40 $23.30 $314.70
03-10 22-30-23~42~0032 01-2]640 X X Karl E. Oelker 1286 W'\iT1cres1 Lane $559.17 $44.73 $603.90
03-11 27-30-23-34~0041 02-02750 X X John Voitech 1423 West County Road E $360.06 $28.80 $388.86
03-12 27-30-23~34-0044 02-06330 Mark Holt 3632 Pascal Ave N $178.61 $14.29 $192.90
03-13 28-30-23~ ll-D019 02-07300 X X La~Gill 1671 Lake Valentine Road $357.25 $28.57 $385.82
03-14 28-30-23-43-0006 02-19770 Dave & Sue Barner 3719 Chatham Avenue $246.58 $19.74 $266.32
03-]5 28-30-23-43-0018 02-22960 X Le Ouano 1781 Janet Court $223.27 $17.85 $241.12
03-16 33-30-23-] 1-0036 02-25370 X Dave Moberg 1611 Lake Johanna Blvd $].057.97 $84.63 $],142.60
03-17 2]-30-23-4]-0051 02-26060 X X Marv Fresonke 1681 Brueberry Lane $361.06 $28.88 $389.94
i 03..18 34~30-23-24-0003 03-0]760 X X Peter Plisek 3466 Glenarden Rd $308.Q1 $24.63 $332.64
~~~:l9 33-30-2J~34-0020 03-03200 X X Michael Johnson 3223 Lake Johanna Blvd $325.71 $26.05 $351.76
03-20 34-30-23-21-0016 03-03720 X X Sharon Davies 1437 Arden Place $224.76 $17.98 $242.74
03-21 34-30-23~2]-003 ] 03-03900 Lori Mae Engstrom 1392 Arden Place $247.80 $19.82 $267.62
03-22 34-30-23-42-D037 03-04010 Ann Ruth Hite 1271 Tiner Lane $228.15 $18.25 $246.40
03-23 33-30-23-33-0086 03-04880 Dave & Terry Koester 2027 W County Rd D $336.03 $26.87 $362.90
03-24 33-30-23~33-0083 03-D4970 X X Catherine Callahan 2009 West County Road D $285.53 $22.83 $308.36
03-25 33~30~23~24-oo32 03-06070 Courtnev McCloskpv 1876 Grant Road $262.56 $21.00 $283.56
03-26 34-30-23-42-0053 03-06090 X X David J. Neuberaer 3330 Dunlan Street N $308.95 $24.7] $333.66
03-27 33-30-23-24-0094 03-06170 X Greo-orv Weeks 1873 Stowe Ave $104.09 $8.33 $112.42
03-28 34-30-23-42-0030 03-07140 flarrvl & Sharon Dvkes 1270 Ingerson Road $]80.06 $]4.40 $194.46
03-29 33-30-23~33~0047 03-07620 Eric Soderlund 1955 Glennaul Avenue $552.47 $44.19 $596.66
03-30 33-30-23-31-0013 03~09120 X X Rebecca Rae 1926 Stowe Avenue $468.47 $37.47 $505.94
03-31 34-30-23-2]-0009 03-09810 Ed & Marie Nater 3590 SnellinJ:!'. Ave N $257.44 $20.60 $278.04
03-32 34-30-23-]4-0029 03-16180 X X Gary AllTed 1139 Hunters Court $314.75 $25.17 $339.92
03-33 33-30-23-32-0003 03-] 7230 X Judie Pravfrock 1950 Stowe A venue $270.09 $21.61 $291.70
03-34 33-30-23~33-0034 03-17330 X X Robert Morrissette 2028 Edaewater Avenue $357.32 $28.58 $385.90
_22:cJ5 33-30-23-24-000] 03-] 8300 X X Paul Trites 1850 Indian Place $272.19 $21.77 $293.96
03-3i+ 33~30-23-32-oo33 03-22840 X X Jolm Knutson 3332 Katie Lane $227.46 $18.20 $245.66
o;~37 .-22-30-23-22-0009 09-01200 X Goor"e J Reilina 661 Heinel Drive $785.05 $62.79 $847.84
lTotal- I $12,519.651 $1,001.411 $13,521.06
.
.
~
~HILLS
Agenda Item #:
COIUlcil Meeting Date:
Prepared By:
Originating Department:
Staff Author:
Budgeted Amount:
Actual Amount:
Final Action Needed By:
8.D
December 8. 2003
CY
Admin
CY
$0.00
$0.00
Januarv I. 2004
.
Request of City Council Action
Council Action Request:
Adopt Ordinances 345 and 347, Relating to Fees
Staff Recommendation:
Approve Motion to Adopt Ordinance 345, Establishing Appendix "A" containing the 2004 Fee Schedule be adopted
and made part of the Arden Hills Municipal Code.
Approve a Motion to Adopt Ordinance 347. Amending the language of the Arden Hills Municipa/ Code to reflect all
fees be established by Ordinance.
Advisory Commission Action:
Action:
Action:
DReviewed
DReviewed
DApproved
DApproved
o Planning Date
o PTRC Date
. Supporting Documents:
i:8l Memo/Letter:
o Resolution (No. )
i:8l Ordinance (No. 345 and 347)
o Engineering Recommendation:
i:8l Attorney Recommendation:
i:8l Other:
Appendix "A" Draft Fee Schedule
Financial Implications:
Administration Comments:
DDenied
DDenied
.
.
.
~
~~HILLS
MEMORANDUM
Date:
December 4, 2003
Mayor and Council Members /I \
Cynthia Young, Deputy Clerk/Human Resources ~
To:
From:
Subject:
2004 Fee Schedule - Ordinances 345 and 347
Background:
The Council annually establishes a Fee Schedule for administrative, building construction,
liquor licensing, reproduction of maps and ordinances, park and recreation facility use,
planning and zoning, utilities, business licenses, signs, false alarms and other miscellaneous
permits and penalties.
Outlook:
Recent legislation mandates Minnesota cities establish demonstrated and verifiable fees for
services by Ordinance. That said, each department staff representative reviewed its
appropriate section(s) of the Arden Hills Fee Schedule. Staff also consulted the Association
of Metropolitan Municipalities (AMM) Municipal License and Permit Fee Survey when
determining the 2004 fees.
Responding to the mandate, staff has reviewed the current language found in the Municipal
Code of Ordinances relating to fees. The result of the review yielded Ordinance 347, which
amends the language that defines establishment of fees by Ordinance, rather than by
Resolution.
Recommendation:
Pass a Motion to Adopt Ordinance 345, A Special Ordinance Relating to Fees Payable
within the City of Arden Hills for 2004, which states Appenclix "An containing the Fee
Schedule for Calendar Year 2004 be made a part of the Municipal Code.
Pass a Motion to Adopt Ordinance 347, A Special Ordinance Amending the Arden Hills
Municipal Code Relating to Fees.
Young. Cynthia
Am:
~t:
To:
Cc:
Subject:
Janice Clark liclark@pfb-pa.com]
Thursday, December 04,20031 :12 PM
cynthia. young@ci.arden-hills.mn.us
michelle.wolfe@ci.arden-hills.mn.us
Fee Schedules
** Reply Requested When Convenient **
THE FOLLOWING MESSAGE HAS BEEN SENT AT THE DIRECTION OF JERRY FILLA:
Dear Ms. Young:
The City has the authority to impose fees to defray costs incurred in order to review
applications for zoning, subdivision and building permits (MS 462.353 Subd. 4 and 4(a); MS
462.352 Subd. 15). Ifthe City collects more than $5,000.00 annually in fees, the fee schedules
must be adopted by ordinance and the fees must be fair, reasonable and proportionate to the
actual cost of the service for which the fee is imposed.
The State Regulations which apply to water, sanitary sewer and storm water (MS 444.075
Subd. 3) and which apply to various licensing regulations do not specifically indicate that these
..,es of fees need to be adopted by ordinance. However, I would recommend that the
Wlinance format be utilized. The fee ordinance would not be codified, but would be attached
as an appendix to the City code.
If you have any questions, please contact me.
Very truly yours,
/s/ JPF
Jerome P. Filla
Janice T. Clark
Legal Assistant
Peterson, Fram & Bergman, P.A.
651-290-6916
~
Cynthia Young
Arden Hills Deputy Oerk
651.634.5126
cvnthia.young@ci.arden-hills.mn.us
1
\\Earth\Admin\Council\Ordinances\Ordinance 345 Special Fee Schedule for 2004.doc
.
~
~HILLS
CITY OF ARDEN HILLS
COUNTY OF RAMSEY
STATE OF MINNESOTA
ORDINANCE NO. 345
A Special Ordinance
Relating to Fees Payable within the City of Arden Hills for 2004
The City Council of Arden Hills hereby ordains that Appendix "A" containing the Fee
Schedule for Calendar year 2004 is hereby adopted, and made part of the Municipal Code.
. Effective Date: This ordinance shall become effective the day following its publication.
Adoption Date: Passed by the City Council of the City of Arden Hills
the 8th day of December, 2003.
Beverly Aplikowski, Mayor
ATTEST:
Michelle Wolfe, Administrator
Publication Date: Published on the 17th day of December, 2003.
.
#345 - I
.1
.
.
~
~HILLS
CITY OF .\RDEN HILLS
COUNTY OF RAMSEY
ST,\TE OF MINNESOTA
RESOLUTION NO. 02 n
A RESOLUTION EST ABLISHINC THE FEE SCHEDULE FOR 2004
WHERE,'.S, SeetioH 310 oftlle .'\rdell Hills M,miciflal Code provides that flermit/lieeHse
fees be established from time te time by Reso1utioH adopted by the City CouHcil; aHd
'\VIIEREl.S, the Cmmcil has eJ(pressed a desire to review the fee sehedule on a r.egalar
basis; aHd
WIIERE,\S, staff has completed a formal review of all fees charged by the City, and
ViOHld reeommeml that the attached fee sehedale for the year 2001;
NOW THEREFORE, BE IT RESOL "ED by the City Coalleil of the City of .^.rdell
Hills that the attached fee schedale be adapted:
(See /\ttachment)
BE IT FURTIIER RESOLVED, that these fees shall beceme effecti'ie January I, 2004.
,'.DOPTED BY THE CITY COUNCIL OF TIlE CITY OF l.RDEN HILLS THIS
l{i'" D?Y OF DECEMBER, 2002.
l.TTEST:
Beverly Apliko\\'sJ(i, Mayor
Michelle Wolfe, Administrator
.
~
~HlLLS
APPENDIX "A"
CITY OF ARDEN HILLS
~2004 FEE SCHEDULE
(inehHles sales tax '}\,Rere appropriate)
EFFECTIVE JANUARY 1.2004
I. ADMINISTRATIVE
$22.00
22.00
5.00
. 12.00
12.00
Administralive Animal Handlin 2.00
Dis osal: 22.00
20.00
Im oundment: 20.00
40.00
60.00
Residential Do Kennel License 10.00
Meetin Documents
Minutes $64.00
51.00
A endas 12.00
6.00
A enda Packets VARIES
VARIES
Cost based on
.
Res. OOW3-71 Adopted 12/M08/ll2-03 - Page n
.
.
.
Miscellaneous Admiuistrative Fees
Counter and/or Per Side (any size) $ 0.25
Special Document
Photocopy Reauests
Assessment Search Per half hour 20.00
I Res. #()J03-71 Adopted] 2/M08/lh!-03 - Page 3;!
.
I II. BUILDING CONSTRUCTION
Building Permits Fees are based upon Table lA
of the 1997 U.B.C. and are
determined by the City's
Buildin!' Official.
Plan Review Fee 65% of Building Permit Fee
Re- Insnection $20.00
STATE SURCHARGE .0005 x construction value
Mollile $50.00
Manufactured
Home Location
Permit
Demolition, Includes: Wrecking, 50.00
Relocation and relocating and moving
Moving buildings (for all types of
buildings, induding ffiesile
l.~~ . '.'
SwimminO! Pool 50.00
STATE SURCHARGE 0.50
.1
I
I
I Fence Construction I =
Plus Por ~~~=;
ST:\TE S'JRCHARGE
$15.00 I
&.00
M()
BlacktoJ! or Base Fee $18.00
Conerete Sidewall.s,
Parking Lots,
.
Ph,s Per 100 Feet &.00
ST:\ TE SURCHARGE M(}
.
Plumbing Minimum Fee $35.00
. Residential First Fixture 1.25 % of total bid ~
Each Additional Fixture +M
. Commercial, 1.25% of Total Bid
Industrial, plus $50.00
Institutional
STATE SURCHARGE **0.50
**Surcharge computation is based on the permit fee.
Surcharge eauals 0.0005 of each permit fee, or $.50, whichever is !!reater.
I Res. #m03-7!, Adopted !2/M08/W-03 - Effective 1/1Iill-1l4 Page 3
.
.
III.
.
*$22.00
0.50
Heating or Minimum Fee $35.00
Mechanical Permit
. Residential 2% oftota! bid
. Commercial, 1.25% ofTotal Bid
Industrial, plus $50.00
Institutional
STATE SURCHARGE **0.50
Surcharge computation is based on the permit fee.
Surcharge equals .0005 of each nermit fee, or $.50, whichever is greater.
Fire Protection Fees are based upon Table lA
Permit of the 1997 U.B.C. and are
determined by the City's
Building Official.
Plan Review Fee 65% of Fire Permit Fee
Re- Insnection $20.00
STATE SURCHARGE .50
Surcharge computation is based on the permit fee.
Surcharge equals .0005 of each permit fee, or $.50, whichever is greater.
LIODOR/ALCOHOLIC BEVERAGES (Fees Paid AnnualJv)
Liouor(Annual- No pro-rating)
On-Sale 1,999 square feet (SF) or less $3,300.00
2,000 - 2,999 SF 4,400.00
3,000 - 3,999 SF 5,500.00
4,000 SF or more 6,600.00
Sundav On-Sale 200.00
Off Sale 200.00
Club Fee 300.00
Investig:ation Fee 150.00
Malt Beverages On-Sale 120.00
Off-Sale 40.00
Wine On-Sale *2,000
(*or half of On-Sale License Fee - whichever is less)
Strong Beer I *No Charge
(*as part of On-Sale Wine License)
I Res. IIW03-71, Adopted 12/+408/W-03 - Effective 1/J/W-04 Page 4
.
IV.
MAPS AND ORDINANCES
Ordinances Zoning $27.0040.00
~ H.,OO
SlIlJaivisien H.,OO
Code of Ordinance 107.00
Comprehensive Plan 60.00
Maps Zoning (11 x 17) B/'N8.5 x {,002.00
11
Zoning (ll )[ 17) COLOR11 4.00
xl?
Streets 2.00
Copies of As-Builts ~varies - copies and staff
time
VI. PARKS AND RECREATION FEE SCHEDULE
.
Ball Field Rental** Per Day $30.00....35.00
Ice Rink Rental** Per Day 30.00H5.00
Warming House Per Day 30.00+
Rental**
Picnic Shelters Includes two (2) picnic tables 30.09+35.00
and one (I) trash container per day
*Plus a Refundable $100.00 Dama e Deoosit
Additional Picnic Tables Each 25.00Each 10.00
Additional Trash Containers Each 5.00
Community Annual ~25.00
Garden Plots
**Onlv allowed during non-public use hours.
+Non-Resident Fees are $70.00 Per Hour or Dav as annlicable.
VII. PLANNING AND ZONING
.
Preliminary Plat *25.00/lot + consulting fees *$250.90400.00
and escrow
Final Plat *Included in Preliminary Plat N/A
+ consulting fees
Lot Split/Minor * + consulting fees *175.00300.00
Subdivision
RezoninglComprehen * + consulting fees *250,(,)0300.00
sive Plan Amendment
Variance * + consulting fees * 125. 00250.00
Special Use Permit * + consulting fees *290.00300.00
(SUP)/Amended SUP
Planned Unit * + consulting fees and escrow *300.00600.00
Development (PUD)
Vacation of Easement * + consulting fees and escrow *125.00250.00
I Res. #9W3-71 , Adopted 12/M08/ll2-03 - Effective 111/(&04 Page 5
.
Site Plan Review + consultinl' fees 400.00
Apportionment of * + consulting fees *30.00
Assessments
Zoning Ordinance *+ consulting fees and escrow *250.00300.00
Amendment
Zoning Letter 50.00 + 50.00 per hour after
1 hour of staff research time
Fence Construction Base Fee 15.00
Plus per 100 feet 6.00
STATE SURCHARGE 0.50
Blacktop or Base Fee 18.00
Concrete Sidewalks,
Parking Lots,
Drivewavs
Plus per 100 feet 6.00
STATE SURCHARGE 0.50
VII. UTILITY HOOK-UP CHARGES
.
Water Permit Water Service Installation $35.00
Interior Plumbing (New 5.00
Home)
Interior Plumbing (Existing 10.00
Home)
Temporary Water Shut 30.00
Off/Turn On
Permanent Water Disconnect 200.00
Fee
Curb Box and Service Lead: 150.00
. I" Service connection on
unsurfaced street
Restoration oftypical road 60.00
mix street
Restoration of higher-type *Set by Engineer
street
Larger than 1" Service *Set by Engineer
Connection
Plan Check Fee *Set bv Insoector
Re- Inspection 10.00
STATE SURCHARGE 0.50
.
Water Meter/Spacer Charl!es
Customer Fee includes removal of meter, $100.00125.00
Requested Water bench test at maintenance
Meter Accuracy facility, and returning meter to
Test residence****
I Res. #lh!03-71, Adopted 12/M08/lh!-03 - Effective 1I1/W-04 Page 6
.
.
.
Fee will not be applied ifthe meter is found to be inaccurate to a degree exceeding three
ercent 3% from the result of the bench test.
I Res. #W03-71, Adopted 12/M08/W-03 - Effective 11l/W-04 Page 7
.
'Water Water Meter/SDacer Char{!es
. Radio Read Water Meter/Snacer Char{!es
Meter Size* Total DenositlInstalled
3/4" x 7 1/2" Meter $325.00350.00
3/4" x 9" Meter 350.00375.00
I" Meter 390.00~00.00
I 1/2" Meter 630.00650.00
2" Meter 790.00800.00
*Iflarger than 2", call the Director of Onerations and Maintenance for Price Quote.
Sewer Permit New Connections $35.00
Alterations/Repairs 35.00
(Minimum Fe~)
Plan Check Fee *Set bv Insoector
Insoections *Set by Insoector
Re-Insoection *VARIES
*(Consult Citv Buildinl! Official)
SAC. *V ARIES
*(Included in Building Permit Fee)
STATE SURCHARGE .0.50
.
Storm Utility Prohibited Sump Pump $100.00
Connection Surcharge oer month
VIII. MISCELLANEODS/RETAIL ACTIVITIES
.
Boutique/Garage Applicationlnotificalion of NlAno fee
Sale City Hall required
Casual Roadside Applicationlnolification of NlAno fee
Stands City Hall reauired
Tent Permit $50.00
Sidewalk Sales 50.00
Amusement Includes: Arcade, dance hall, 100.00100.00
Facilities movie theater, pool/billiard
tables, bowling alleys, indoor
tennis, skating facility,
outdoor tennis. driving ranges,
etc., ~ .,
Bulk Fuel Storage Wholesale - Liability 200.00
Insurance Reauired
Recycle Bin (one bin 5.85 each
per residence
nrovided free)
I Res. #0103-71, Adopted 12/+608/m-03 - Effective l/l/W-04 Page 8
.
Charitable Investigation Fee 100.00
Gambling Premises
Permit
Grocery Per 1,000 Square Feet (SF) or 20.00
fraction thereof
Hotel/Motel Per Room 6.00
Conrtesv Bench Non-Advertising per bench 25.00
With Advertising per bench 75.00
Massage Per Facility 3,000.00
Parlor/Sauna
Personal Service License 100.00
Mechanical and/or Includes: Amusement devices, 15.00 per location, plus 15.00
Electronic musical devices, amusement per machineRefer Cede
Recreation Device rides, bowling allevs, etc.
I Device W,OO
2 1 Deyices 100.00
5 10 Devices 275.00
11 15 Devices 605.00
16 aIld over 900.00
Retail Sales Includes: Antique shops, 50.00
beautylbarber shops, boat
dealers, Christmas tree sales,
dry cleaning, laundry, bakery,
candy, meats, wholesale foods,
caterers, motor vehicle
sales, optometrist, mortuary,
video sales/rentals,
over-the-counter cigarette
tobacco sales, vending
machines
(excluding cigarettestobacco),
and the selling of retail goods
or services not listed
Retail Cigarette 200.00
Tobacco Sales
Restaurants - Cafes, Per 1,000 Square Feet (SF) or 20.00
Coffee Honses, etc. fraction thereof
Restaurants - 300.00
Drive-thru
Service Stations Liability Insurance Reauired 100.00
.
.
I Res. #W03-71, Adopted 12/.u;08/W-03- Effective 1/1/W-04 Page 9
. IX. SIGNS
Initial FeelPer Sign $50.00
STATE SURCHARGE 0.50
(per permit)
Annual Renewal 100 Square Feet* (SF) or less 20.00
FeelPer Sign *Maximum allowable size
Temnorarv 50.00
STATE SURCHARGE .50
Impoundment First Offense N/C - Warning
Second Offense ;w,0050.00
Third Offense 4G,00100.00
X. MISCELLANEOUS FEES/PERMITS
.
Annual Rubbish $100.00
Hauler
Contractor~ License 30.00
Staff Research: 25.00 per balf-bour
Professional
Staff Researcb: 20.00 per balf-bour
Administrative
Penalties for Late Failure to pay any penalty 10% of the license fee
Payment imposed sball be grounds for invoiced or $30, whichever
the suspension or termination amount is greater.
of any license issued by tbe
city.
Tobacco First Offense $100.00 and Warning
IIIel'al Sales
Second Offense Suspension of License for
Remainder of Calendar Year
Third Offense Revocation of License for
One Year
XI. FALSE ALARM FEES
.
False Alarm First Three Alarms N/C - Letter
Four through Fifteen Alarms 50.00 oer Alarm
Over Fifteen Alarms 150.00 oer Alarm
I Res. #W03-71, Adopted 12/M08/W-03 - Effective I1I1W-04 Page 10
.
.
.
~
~HILLS
CITY OF ARDEN HILLS
COUNTY OF RAMSEY
STATE OF MINNESOTA
ORDINANCE NO. 347
A Special Ordinance
Amending the Arden Hills Mnnicipal Code Relating to Fees
The City Council of Arden Hills hereby ordains that the Municipal Code is
amended as follows:
Section 310.01 Establishment of Fees by Ordinance. License and investigative
fees for all licenses required by the City pursuant to the provisions of this code and for the
following types of licenses shall be established by Ordinance and adopted by the City Council:
Section 310.02 Payment Required. The license fees established by the City
Council as provided in Subsection 310.01 shall be charged and collected annually, unless another
or different term is stated in the Ordinance, before any license shall be issued under the
provisions of this chapter or any other provision of this code.
Section 310.03 Penalties for Late Payment, In the event of late payment of
license fees established in the Ordinance, a penalty shall be imposed as provided in the fee
schedule established by Subsection 310.01.
Section 320.04 Limited Temporary Permits - Issuance. Permits required by the
provisions of this section shall be issued upon payment of such fee as is required for the
particular business, occupation or activity in the Ordinance adopted by the Council and as
provided by this section.
Section 320.08 Limited Temporary Permits - Permit Fees Established by Ordinance.
The permit fees for a permit to engage in the following types of business, occupations and
activities shall be as established by Ordinance adopted by Council:
Section 330.01 Subd. 2 A.4 Licensed Businesses, Occupations and Activities - Coin-
Operated Amusement Devices. As provided in Subsection 310.01, the fee for a coin-
operated amusement device license shall be established in an Ordinance adopted by Council.
Section 330.01 Subd. 2 B.4 Licensed Businesses, Occupations and Activities - Amusement
Facilities Coin-Operated Amusement Devices As provided in Subsection 310.01, the fee for an
amusement arcade license shall be established by Ordinance adopted by the Council.
#347 - 1
.
.
.
Section 330.02 Subd. 4 Gambling - Amusement Facilities Coin-Operated Amusement
Devices Permit Fee. As provided in Subsection 310.01, the fee for various types of gambling
device permits shall be established by Ordinance adopted by the Council.
Section 330.03 Subd. 5 C.1 Gambling - Amusement Facilities Coin-Operated Amusement
Devices At the time of filing of the original application for a business license under this
subsection, the applicant shall pay such investigation fee as established by Ordinance adopted by
Council.
Section 330.03 Subd. 5 C,2 Massage, Rap and Sauna Parlors - Investigation Fees. At the
time of filing of the original application for a personal service license, the applicant shall pay
such investigation fee as established by Ordinance adopted by Council.
Section 330.03 Subd. 6.A Massage, Rap and Sauna Parlors - License Fees and Duration.
The annual fee for a business license shall be such for as is established by Ordinance adopted by
Council.
Section 330.03 Subd. 6.B Massage, Rap and Sauna Parlors - License Fees and Duration.
The annual fee for a masseur or masseuse license shall be such fee as is established by Ordinance
adopted by the Council.
Section 340.05 Peddlers, Solicitors and Transient Merchants - Administrative
Review Fee. A fee, in the amount to be determined by Ordinance shall be paid when the
application is submitted.
Section 350.04 Tobacco Products - Fees. No license shall be issued or
renewed under this section until the appropriate license fee is paid in full. The annual license fee
shall be established Ordinance as adopted by the Council.
Section 360.08 Subd.3 Rights-of-Way - Delay Penalty. In accordance with
Minnesota Rule 7819.1000 Subpart 3 and notwilhstanding Subd. D pfthis subsection, the City
shall establish and impose a delay penalty for unreasonable delays in right-of-way excavation,
obstruction, patching or restoration. The delay penalty shall be established by Ordinance adopted
by the Council.
Section 360.11 Subd. 1 Rights-of-Way - Excavation Permit Fee. The City shall
establish by Ordinance, adopted by the Council, an excavation permit fee in an amount sufficient
to recover the following costs:
Section 360.11 Subd. 2 Rights-of-Way - Obstruction Permit Fee. The City shall
establish, by Ordinance adopted by the Council, the obstruction permit fee and shall be in an
amount sufficient to recover the City management costs.
Section 370.02 Subd. 2 Consumer Fireworks. No person shall, directly or
indirectly, keep for retail sale, sell at retail, or otherwise dispose of consumer fireworks unless
licensed by the City of Arden Hills. License application shall be submitted to the City of Arden
Hills together with the license fees as established by Ordinance adopted by the Council. A
license shall be issued for the specific premises identified in the application.
#347 - 2
.
.
.
Section 400.03 Subd. 2.A Animals and Pets - Registration -Fees. The fee for
registration, numbering, description and licensing shall be established by Ordinance adopted by
the Council.
Section 400.03 Subd. 2.B Animals and Pets - Registration -Fees. Duplicate licenses for
lost tags or the changed address of the owner shall be issued upon application to the City or City
Administrator, and payment of the fee as established by Ordinance as adopted by the Council.
Section 400.04 Subd. 4 Animals and Pets - Citations and Impoundment - Redemption
by Owner. Any domestic animal impounded to the provisions of this subsection may be
redeemed from the pound by its owner within five (5) regular business days after Ihe
impoundment upon payment to the City or City Administrator of the impoundment fee as
established by Ordinance adopted by the Council, plus, in the event the animal is not licensed,
the license fee required pursuant to Subsection 400.03.
Section 420.06 Animals and Pets - Kennels - Fees. The fee for
either an initial application for or a renewal of a license issued under this section shall be
established by Ordinance adopted by the Council.
Section 510.01 Subd. 7.A Alcoholic Beverages - Licenses - Fees. Before any license
shall be issued under the provisions of this section, the applicant therefore shall pay the license
fee(s) and the investigation fee required established by Ordinance adopted by the Council.
Section 510.01 Subd.14.A Alcoholic Beverages - Transfer. Each license shall be issued
to the applicant only. Each license shall be issued only for the premises described in the
application. No license may be transferred to another person or to another place without the
approval of the City Council. Application for transfer shall be made in writing to the City
Administrator and shall be accompanied by certified check or money order payable to the City,
in the amount established by Ordinance adopted by the Council. The Council shall.. .
Section 520.01 Subd. 6.A Alcoholic Beverages - 3.2 Malt Liquor - Fees. Each application
for a license shall be accompanied by a receipt from the City for payment in full of the required
fee for the license established by Ordinance adopted by the Council.
Section 900.02 Subd. 2 Building Regulations - Permits and Fees. Permit fees
established by Ordinance adopted by the Council for miscellaneous construction permits as
outlined below shall be assessed for work governed by Ihis code in accordance with Table No.1-
A of the Uniform Building Code. In addition, a surcharge fee shall be collected on all permits
issued for work governed by this code in accordance with Minnesota Statutes 16B.70, as
established by Ordinance adopted by the Council.
Section 900.02A Building Regulations - Permit Fees for Miscellaneous Construction
Permits. The permit fees for the following types of miscellaneous construction permits
shall be established by Ordinance adopted by the Council.
Section 1000.19 Subd. 3.A Service Charges. Permits must be obtained to connect to the
existing water service leads at the curb box and the interior plumbing. The permit fee for each of
these connections shall be as established by Ordinance adopted by the Council. No permit shall
be issued except to a licensed plumber.
#347 - 3
.
.
.
Section 1000.20 Subd. 2.A Utilities - Water Rates. The rate due and payable by each
water user within the City for water taken from the water syslem shall be established by
Ordinance adopted by the Council.
Section 1000.22 Subd. l.B Utilities - Water - Use of Fire Hydrants. The applicant for a
permit shall make an advance cash deposit in the amount established by Ordinance adopted by
the Council. The purpose...
Section 1000.22 Subd. l.C Utilities - Water - Use of Fire Hydrants. The user shall pay a
rental charge based both upon the time of use and the gallons of water used. This rental charge
shall be established by Ordinance adopted by the Council.
Section 1000.22 Subd. 2.A Utilities - Water - Hydrant Rentals. Owners of private
property on which fire hydrants are located shall pay an annual standby charge, the amount
which shall be established by Ordinance adopted by the Council. This charge shall be a specified
amount per hydrant. In addition, ifthe City...
Section 1000.23 Subd.1 Utilities - Water - Terms of Permit, Any person desiring
10 obtain a permit to install a private radio aerial on a water tower shall file an application with
the City Administrator and have the application approved by the City Engineer. If the permit is
issued by the Council, is shall only be valid so long as the applicant pays to the City, the fee as
established by Ordinance adopted by the Council. The original payment must be made at the
time of application for the permit.
Section 1010.11 Subd. l.A Utilities - Rates and Charges Established. Rates and charges to
be imposed on the various categories of structures connected to the municipal sanitary sewer
shall be established by Ordinance adopted by the Council. In establishing...
Section 1010.11 Subd. l.C Utilities - Sewer - Rates and Charges Established. Certain
premises; because of their discharge of industrial sewage wastes or voluminous or strong sewage
wastes, may be subject to supplementary charges imposed by governmental agencies or
subdivisions other than the City. In such event, the City may impose, as established by
Ordinance and adopted by the Council, a supplementary charge based generally upon and at least
equal to the amount of the supplemental charge imposed by the other governmental agency or
subdivision.
Section 1010.12 Subd. 2.A Utilities - Sewer Availability Establishment of Charges. For the
purpose of paying costs of reserve capacity allocated to the City each year by the metropolitan
sewer board, there is hereby established by Ordinance adopted by the Council, a charge for:
Section 1010.12 Subd. 2.C Utilities - Sewer Availability Establishment of Charges. The
charge for each building shall be the product of the number of units of sewage volume which it
will discharge and the dollar figure established by Ordinance adopted by the Council for the year
in which the building permit is issued.
Section 1010.14 Subd. 2.B Utilities - Surface Water Management Utility Definitions. The
words "Surface Water Management Fee" shall mean the quarterly charge developed for each
#347 -4
.
.
.
parcel of land pursuant to City regulations and zoning classifications and shall be established by
Ordinance adopted by the Council.
Section 1010.14 Subd. 2.C Utilities - Surface Water Management Utility. Definitions
Establishment of Fees. Surface water management fees shall be established by Ordinance
adopted by the Council. The following steps shall be taken to determine the quarterly fee to be
charged to each property:
Section 1010.14 Subd. 5 Utilities - Surface Water Management Utility Adjustment of
Fees. The City Council may adopt an Ordinance for the adjustment of the surface water
management fees. Information to justify a fee adjustment shall be supplied by the property
owner. Surface water management fees shall be adjusted under the following conditions:
Effective Date: This ordinance shall become effective the day following its publication.
Adoption Date: Adopted by the City Council ofthe City of Arden Hills
the 8th day of December, 2003.
Beverly Aplikowski, Mayor
ATTEST:
Michelle Wolfe, Administrator
Publication Date: Published on the 17th day of December, 2003.
\\Eartb\Admin\Council\Ordinanccs\Ordinancc 347 Relating to Fees Payable fOT 2OQ4.doc
#347 - 5
.
~
~HlLLS
Request of City Council Action
Agenda Item #:
Council Meeting Date:
Prepared By:
Originating Department:
Staff Author:
Budgeted Amount:
Actual Amount:
Final Action Needed By:
9.A
November 24, 2003
CY
ADMIN
CY
$0.00
$0.00
November 24, 2003
Couucil Actiou Request:
Approval of 2004 City Liquor Licenses.
Staff Recommendation:
Motion to approve the 2004 LiquorLicenses for On-Sale, Off-Sale, Wine Only and Sunday Sale of Alcoholic
Beveragesfor establishments doing business within the City of Arden Hills.
Advisory Commissiou Action:
o Planning Date
o PTRC Date
Supporting Documents:
.
!:S:J Memo/Letter:
o Resolution (No. )
o Ordinance (No. )
o Engineering Recommendation:
o Attorney Recommendatiou:
!:S:J Other:
Liquor Licenses
Financial Implications:
Administration Comments:
.
Actiou:
Action:
OReviewed
OReviewed
OApproved
OApproved
ODenied
ODenied
,
~
~~HILLS
.
MEMORANDUM
Date:
November 19, 2003
From:
Cynthia Young, Deputy Clerk/
To:
Mayor and Council
Subject:
2004 Liquor Licenses
Tbe following Arden Hills businesses have requested renewal of their 2003 city liquor
licenses for 2004. All required materials have been received and all Certificates of Insurance
have been provided.
Bi Ten Su er Club
Blue Fox, Inc.
Flahe 's Arden Bowl
Great China Restaurant
Holida Inn
Linde's Steakhouse
Star Li uors
Sale
.
*Note: The two (2) establishments (Big Ten Supper Club and Blue Fox, Inc.) which have
applied for 2:00 a.m. closing special license must renew that special license in August, 2004.
Y:\Licensing\Liquor\200411cense renewal memo to CC.doc
.
.
STATE OF MINNESOTA
DEPARTMENT OF PUBLIC SAFETY
ALCOHOL AND GAMBLING
ENFORCEMENT
City Arden Hills
County Ramsey
~No. 5
Fee $1,000.00
WINE LICENSE - "ON SALE"
THIS CERTIFIES THAT:
LICENSEE Great China Restaurant Arden Hills
TRADE NAME Great China Restaurant
STREET ADDRESS OR LOT AND BLOCK NO 3547 Lexin~ton Avenue North
Is authorized to sell WINE NOT EXCEEDING 14% ALCOHOL BY VOLUME ONLY FOR CONSUMPTION ON THE PREMISES
SUBJECT TO THE LAWS AND REGULATIONS OF THE STATE OF MINNESOTA Al'm THE ORDINANCES OF THE
MUNICIPALITY OR COUNTY for the period beginning Januarv 1, 2004 to December 31,2004.
Beverly Aplikowski, Mayor
THIS LICENSE IS APPROVED
Given under my hand and the Municipal Corporate Seal
City of Arden Hills Date November 24. 2003
----.......---.-
Alcohol & Gambling Enforcement Director Date
PS911S-D3 (JJ98)
Michelle Wolfe, CITY CLERK or Recorder
.
.
.
0:1....<100
'? ~...E'";
~ ~ <<J
~.-g ~
~ >:0 ~
....., .~
~ Q)::C
.....q o..,..,d
::J 0 P-~
........, :;j )o,j
(s (/) 0
"'N ~ Z
"'t1ilJ..-
iii f-< 0
::s '<0 t;:
~ci5"
<<J
'-..
~
"V
.
.
(!)
Cf.)
~
(!)
U
.~
~
)..(
o
~
tr'
.~
~
(!)
,........c
CO
(/)
l
~
o
~
o
o
C\1
a:::<I'} IJ)
- (I) 0 ill -l-> (!.l,.....q 0 Q)
~ 0 )00 <I} 'V,.....a ...... 4-> Q
o ll:l................ ...... ~ __ ....
.......-. :... a - 0 u It!
-- 0... (lj ......~ ~ <n IJ) (I)
~<!1Q.1~ _~'^,(!.I
Q.....a ~ p.. aj 0 -.....a
~:QJQl~v.;:;j~-+->
:3 ~ g -:s ..a .-,j ~ -v ~
... ....... ;:;E ill ;:i Q .....
g-og ~'COajg
.......-I "'1j ..... ~ ::: ill --< III
vl=la~ -....:...0.....
""'Od)..oQRl-""'"ljill::1'
(!) (!J 0 ;l ", ~ .... ......
).( III -- :;:.Q }:; ..... (I) .~
..... E ll:l o...u ~ l[j,....!:\ 0
~<tl~d _Qj~--"
(,o) 0 l=l 0.......... -+-> -l->
CD........... ;::l ID !e ;:i )..0 ::l
).( ,..J:l '""d Vl Ii'i ~ )00 (lj ro
Q) ...... <!I g J rtl ill 0... (!)
...J:l i!> a CJ .............J:l 1Q.....a
...... > 4j:... (!) -+-> Q) .....
o '$ ,Cl 0 Q......r:l '!j """'d ...........
........... U \........... ..... ........ t:l I7j 0
o (!) Q) :J"> It! 0 l[j ~ .......
~ )..0 :>..........-...... _.... J:l
>OOQ~~::1';:J"Q.I
o........Qo::I::C!);;:,....qE
).o.-,jod--:.::R~~~O
p." (!) (!) rO <lJ '>- 0... (I) U
&E!.....a~~ 'O.CA;:J"
'V aj ........ )00 ...... ~ ......0
"'lj t:l O...j..> ,.....Q.i:l!e......
Q - l1j........... ........- ;:i 0 p..
llj.~~~oga;:i~
Ql )00 4-> l[j ::J"r\' ""lj .Sf I<
(lI ill P.................._ ........--1 (!)
~...J:l ~ ::J'~ a ~ 'CO Q)
t:l Ql 't().....o p.. ~........... .s..........
..... (!) ""':"l"""'d .... ;. 0 -i-> ~
~~....Qg.~,...gQ)8....
^. <!> <!> .~" ..".~ <!>
"" U :H '-+-l ;j ;:J" 0 I< "'"t::
A.~QI<!>d.A()O"
-+"'..........,....J:l ""'0 ::; r-;j ........ (lj
~~.~:a.] ~1.s.t
..:e-::::s;<n-~.ao~
::l 0 Q t> .5 (!J ..... ::: 0
U l=I e ;:i~~'ij a.g Q
l::!.9.....Sfo ~ t:l~.~
.... ...... .......... .......... JD 'V ... ... Q.l
~.~~1?~E~~~
..... - 0.... -l-' "" iO _ Q.I
E-"'-_p..,)o< <lJu
~'(3~8Qj~af..:a~
tt1::lQ./.Q.....d.-+>U-c1f.1)
P-tT'~oU~::l~..:.E
"'"' (!) -l-I -",", li:l qj t---<
~~ ~ .EfD ~ .5..2-.;
0_ 0<:1..........0> (1)--0 0<:1 0
)o<o-aQ)_-l-I:O~Q.1
0.. <!.i.......... <lJ r:' '" ~ Q.I ).,
u...fUdO~)o<~.....c:(!l
~a'(()-l-'qj~g_?
~..g..2~.....l o:;::.s "
'> "'lj ;:t>-c1 ~ '0:)_2
Q.I::l ,....Q ~ ;::l .5 ~
..... Q ""d (lj 'CO -l-'_
~ )., - (1) ~ QJ qj 0
o (1)tf') ""'0 0 ).,_....
:r:: -- p-. )oj 'f;' )0< QJ ~ >
~g21b~.....s:I~C:
Z - 0.. )., 0 -+-: Q).........
O .:l ~ 0.. () <0 " ~
~Vj~(1)-l-'OIlj
E==: ~ -~ <t1 Q.I 2 'U;.-
<.t:"'lj-c1 ;'~~'~-E
"~ID "(!J~a<o
~d~ ""d'~'''''a~
.....l~~ "-;:So.-
P-iO~o::lQ)_,-\~
~ .:;:1 Q) c/),....!:l 0'-' 0
<L:<O...-o..:a~:;Q)ou
O.~a;-O~Q.I~-b~
,. ~ ~~ QI.:l ~ " "
.....QJia >EC/)oo
E---< > ~ 0 (!) QI U .,..,
z~.~ ~"'A~~
--<';~....-I o..':::ou
~o~ ~.-e~g.~
e/lo.. a'~>'~QI
~ ::l' (!) ::s (lj.....t:l ~,......J "'"'
:::>111~,,~..5l
P-. ttI '0-'
~I
i
o
z
'0
'"
"
'V
~I
~
.;s
'0
QI
~
Jl
-
"
ID
~
Jl
~
'V
"
<0
::"J
:C
"
QI
~
-
o
Z'
o
<!>
--"
~
'0
g
1-
'0
'a
"
a
QI
~
'0
i
.A
<0
"
'a
~
<!>
5
<0
<!>
~
~
~
<!>
"
~
....
o
>.
'"
:::B
;g
'"
:::
o
~
~
>.
>=:
"
;>
"
0::1
-1':
"
U
>.
"
fr
Q
o1i
!3
o
><
'"
:B
~
u
,:..;
ffJ
~
""'
""'
...:
d
::E
~.~
~
^'..,....!:l cJ 0
u'" U s:: ~
o <1)- ::T'
l.'- ~ cO
.q-t (!)....Q ~
o~...E,....!:l
..:.J-il2:s:>
~ s:: (!)::C
~ E~
~ ~ t;
'11 s:: Z
iil (!)~
..il~~
:s:>~
o:l
~
~
"'"0
'cd
.....
Q)
en
s:=
Q)
u
.~
~
~
o
:;j
~
.~
~
Q)
<a
(/)
l
s:=
o
~
o
o
C'J
" a,~ ~ ,," .
ci'()e~O...5:l~2~
00_..... ....._ ~
:a~....s ttfOUIO
~ - 0 ID ID ~ V ~
..... (!) (!).... ..... l:I ":::;> m
s:3...5:l ~ p.. Q,I cd O"""::l.....r:l
C!.i..... Q.) I=l............_
a~""~c/J<i~i'?
::lj O? ..-<"]....
g-og l~oa
- """CI ~y 1:1 (!) _~ '"
v " ~' ...,... 0 _
"""CId....s:3J:1-'''''''OQl::J''
~ Q) .2 ~ _ij 9:: c ~ :c
.- a 0 P-u -:= Q.....Q 0
tj-2 ~Jl1~1
~ ..... ~ ~ qj Q) p., QJ
,..J:l Q) 8 U ...... A qj...:l
..... > ;a ill ..... QJ .....
o .... c t> ...d: ""'0 ""0--
-~1-.S_t:l(10
OQlQ)::J"Of)O<Cd.....
..." ... >-~ - ." "
~O~. g. ~Z'::J"~
0"'" <l> .... ~ 1:1
...'" -:;::~><l~o
0.. (!) Ql lt1 p., Q) ()
g.~? 11 ':l ~ :9....<:1.$
'""dgO_<l.;,....tls:l~_
J:I=--o_.......::IoP-.
".~l1~oga&1l
Q) ~ -- Q ;:t' "^,'"'tj .... ;<
.J!(!)~_:::~...._QJ
'CO....<:I ...$<l~. S i'?~
" "'CO p.. '>_ .-A
.... QJ ~--o .... ;. 0 -- cd
~a"'O~.~...sQ)8....
~ ~ e ~ g ~~ .~ ~
- .~ " " "A " 0 "
................Q ""0 s:I ...... Q
i'?Jj.~ <lJjll1...s ~
..... -+> CD V,I ........ .~ .... '0 1
1o=~.!3'1).~ 1:1 g
u i:I (l) ::l ~'""O ~ 0 s:l
o U tr......... V,I ... :a If)
=............01" d ........
....--......0 l=<....~
~8€'CO....t:i'-O".f.3"
" .- 0 s:i ell qj ....
d -- ............. <0 ~ (!)
s:I .... -- ..... 0.. ~ ()
~G3e8cdgfh.=c,.=
"~"'~....<:I-1l-0
p.., tr'...d: (j U fl"> 1:1 is ....
H(1)-..... -~oo~
~? ~.S~ ~J~.....
O__~O'l Ql ~ lC 0
aOp.,llA.........q;o~e
g?; ~<l 0 ~ ~ ;l?Jj
~ ~ J'~~ j 0 ,g .B "';;
.~'" "'''''' 'CO.g
... t:l ....Q J;:I- s:f_
'>>00 Q;'~,..g
e'... 11~""0
o "ot)"'o "'_.':
og-~.~!:~~).<
Z""'iOt3_~...E
"""+-I Q.. "'" ""
O .~" p.. 8 of " ~
- j0"~0,,
E=:~.~ fj<lls.:.~_
....."'J 3-aID'~3
-.... " <l " " a
S,2". ",.g,sai'?
.....l"... "-~c3.~
o U ::l Q) "'""'d
8:;:;:: ~~0c/J..<10 "'8
-<t:;o.-o t3-Q;lQ
.$>~ ~~~~i5
01;;~~".__""
""""<l >ac/Joo
~ >" ~""o:;::
= ..... ..........Q )oj fj
.;~- P--'::::Og
:;JoJj 11--50&>
~ p.. " .~ ~ .- "
~"~~~~.....l...
'"2~~t3;>~
O-.tIOO~
~I
i
z
o
'"
"
'"
~I
~
.:E
~
1
"
..<1
~
1
o
"
..<1
-
'"
~
o
::::
:C
"
"
~
o
OJ'
~
o
"
..<1
-
o
'"
~
1..
.u
.~
~
a
"
..<1
~
-
o
'"
]
'CO
"
.e
~
'CO
"
....<:I
~
~
~
~
...
o
>-.
'"
::8
~
i:<
o
2':
-
0-
...;
>-.
-;::
.,
>
.,
po:)
~
.,
o
>-.
'[
.,
Cl
oh
S
o
>-
'"
:.a
~
u
....
VJ
f"'l
....
....
...;
~
~~
'No.
Fee
2
$200.00
City Arden Hills
County Ramsey
.
OFF SALE LIQUOR LICENSE
THIS CERTIFIES THAT:
LICENSEE . Bil( Ten Supper Club, lnc.
TRADE NAME John J. Welsch, d/b/a Bil( Ten Supper Club, lue.
STREET ADDRESS OR LOT AND BLOCK NO 4701 03 North Hi~hway 10
Is authorized to sell intoxicating liquor at off sale subject to the laws and regulations of the State of Minnesota and municipal
ordinances for the period beginning January 1. 2004 to December 31. 2004.
Beverly Aplikowski, Mayor
THIS. LICENSE IS APPROVED
Given under my hand aud the Municipal Corporate Seal
City of Arden Hills Date November 24. 2003
Alcohol & Gambling Enforcement Director Date
PS900S-03 (2/00)
Michelle Wolfe, CITY CLERK
.
.
.
. rl
8~ u~
u s:: ~
<0......... 0
\ ~ ~z
~ o~ (!)
U ;::
. (!) 1=1
::jO.E (!)
<Il cO >
<0 ~
E <0 rl
o~ ...
~~~
,........ :::
~ - V *.-4
"'l:l ~
~ ,.....j
~ ll)
ll)
00
ll)
.
(!)
~
s:=
(!)
u
. ....c
~
~
o
::1
tr
.....c
~
(!)
~
<0
C/)
l
s:=
o
~
o
o
~
~ :: Qi~;
ill 0 :r: 4-> (!)....Q 0 ""
:ci'o)OO~<"d.....;l:l____f:l
001:1___..... ------:0
~_a~a~~~~~
~QJ(!>~Q--~;Q'Q)
,::l ~ ~ p... OJ (Jj 0 ;j...J:l
Q) -l-l Q) ill = V1 :.;:1 <I] ........
1=l +> ,... .... Q Q...... '<()
~ "'0 ~~::8""V- v Q
;j,....Q 4-> ill::l J: .....
U ~ ~O::: ..... 'CO lIj ::l
o 0..... (!) _ =
"'"Cl~S~ "'~)o.,O'''''
""'ddalg~-,--o~E'
~ Qj -+-> :.;:1 _Q jJ a (!) .~
..... a otI P-.u +> ,.....!:j 0
::ld'lo<d --O$-+-',....r:l
IT fI) 0 1=1 .......... ........ -+->
ill 0)- ::lj Vol :::: ~ ::l
).0 ,..J:l '""d fI) ~)o.<,.., It1
Qi -- Q.l::: <t1 ill ...... QJ
....Q ill E. 8 .............Q <O.....ti
-- :> (Jj '10< Q.l -+-' ill .....
o ..... 'J:l 0 ....,....tI.-,j """d--
-.oQJ1-.::......l=lotlO
ogillP"O'.tOidEI5
-).,>..........---- II,
dOOJ:l~.....p";:J"'~
~""".....Qo::C:(!)::::.-Q'J:l
....."""dld"'::l J:l >-;0 Q) 0
p... ill ill Ilj 41 ~ p... ~ u
P- S.A,,~ ? .u.A '"
d td ..........)0.( 0.... _.....Q
"'1j s:: 0 __ ~'p ~ -+>
Q ..... IIj ";-::l 0 p..
([j,9']~ogE&~
Q) ~ ........ a;:I ~ ':=\''''"O ..... po{
<!) ill J:l...... ~_ ...._ CD
-,.J:l aj ::J"1d ::l 1CI '<0 ID
'%> <ll ~....Q p.. ~--= .s.-
.=: S! ",--g .u ~ 0 <i ~
4:: Q.....o tl ......s ill \) ~
ill ~ ~ -:;:: 3 ::r-'-g .~ ~
,...t:l ..... Q) CD d,....Q () 0 =
--""""",....tI ""'0 J:l "'l:l ....... d
'CO ~ v.l <I] (!.l Q) ~ .5 .....
J:l - .... d.....!:l :c:I _.......... .......
..... ..... (!) <I] ....... ..... -.... 0 ~
"So" t;.s=g.s a g
u ~ ~ g..,.....< <I] ::l .:;: fI)
::: .... ..... ..... 0> otI a ... ....
...................--<0 ....QQ)
~ qj ill 'CO ..... "E ""2 .... ;::a
... <J ;... ,... ill Q .... ).( ....
~...:;: 0 .;:: ....... ..... aj ~ ~
~~mdf;::!~..:.a_....
g'::lQj-5:l~2~.-u'"';
p., V'~o I>( U ID ~ ~.:a
}..( ill .......... -)0.< cd to f---l
&..-:S e -::: to ~ _S ~ -<
o~..5!:=:O'J Cll"] <0 0
~op.,~~~o~~~
\:i ~--a 0 ~ .... rtl...ajl
~ 'OJ -I-> cd 8.. 8 ..... -+->
~ <l> ~.......l 0 -.... 0 J:4
~.>"" "'--0,,'<0._
~--;; ,..!lg~~~
~Q ~ 'CO~o
5 Qitt).-i!1 eaJ.>
-I-> P.. k -:;: )0.< Q.l )0.< )0<
~e~o~~~o
Z'1;l P-ll ~ 8 oJ ~ ~
0:;:: "j " <l> 15.:2 '"
t:=:: ~ -~ C Ql Il') l/)..........
--<.-u.-u ;~~-a..2
U "91 '" ~ " " '<0
- Gj~ '""d.~..... El :=l
.....l ,,~ "~::>: 0 .~
P-. 0 ~ ;::I Q.l "-+-< U '1!
~:;::Q.lo(/),...!:lo 0
IC--dJlQ-I->Q)QU
'CO .... - 0 (I) -I-> ).0 U
O.~~~ 'S!"~,,,
~...... Q)..... 4-' ,:: .-<
E-(!J"-+-< >sCI')oa
E--<>~ oQ)CJC):;::
z.s." ~~.::Jt;8
-<:r:: P >-< ""t:I .....Q "-+-< ~ 0
:::J 8..JJ ~.~ ~ g ~
02;::1~::Sd~;"-J).o
;:::J --g 5l ~ t:: ;>...5!
0.... lljo....,
~I
i
Z
o
'"
'"
--0
~I
"
.;s
~
o
~
~
<l>
--"
~
<l
<l>
"
<l>
.::J
11
"
~
~
"
..g
-<
~
o
'"
~
cJ
~
.::J
o
~
Ii
:Q
"
~
E
~
.::J
o
'"
]
'<0
_5
"
~
~
o
'<0
~
.A
~
"
"
~
11
~
...
~
'"
::;:;:
:;;:
"'
:<
o
e::
Ii
-<
>.
-;::
<1)
:>
<1)
0:1
r:n
:j
::E
~.~
~
~
<1)
U
>.
~
;:J
0-
<1)
Q
oB
S
o
>-
'"
l
u
E-<
rJ}
""
E-<
E-<
-<
.~
~gJ~
"-f ~ ~z
...q;c UB 0 0>
o ~;j
::J .0>.::
() ;j 0>
~ as >
~ ltl <C
o~ 8
~~~
.1:l ~ .S
] j
tt")
~
tt")
ca
....
Q)
Cf.)
~
Q)
U
. .....
~
~
o
~
tr'
. .....
~
Q)
<a
(/)
1
~
o
~
o
o
C\J
E, ".
. " 0 ~ -<;; "'....Q 0 '"
~O'Hilli""....s:l__a ~I
:8~1i'? i1g~ .
..:g (!.) Q} ~ ..... t:I -= QJ
"....Q '" ~ d o...o....Q I
QJ ....... Q) !:I...........:::l.......
E <i "Jl~Vl]..; W
"....QO_ 1l"".~
g-og ~'<Od~
"O--g E' -..1; \2'i.~ ~z~
""i:jO....=R-''''''OQJ:::T'
eQJ.$~~Jt~~~
..... 8 qj Cl..cJ -- ~ 0
g.::l!iE oJl1;1
><"'"Oi1j~2dd
~ ~ QJ J:1 ~ QJ p.., QJ
....Q " E 8 ~....Q d....Q
-I-' :> 't1 Q) ....... QJ ......
o"Qj = (5 c,..J:I "'""'d--d '0
-U1"-...._=0
o QJ QJ ~ . 0 .:0 a =
0l><~==3-_,;."'~
~..8~o::c:~=:....Q=
~1l"'"'il~~1*8
~E....QOi~~.~....Q'"
(jQ_.... ~.~ur""O
~"o_ ...-J:l~_
'-' -- Q -;j 0 p.,
~.S1l~ogE&e
QJ ~ ....... qj ;:J' 'n'--o .... I<
OJ QJ J:I........... ~_ ................ QJ
~~ ~.K1 ~~ .W 2
.~ '" ","0 '0 ~ 0 <i d
-=~""'$"....(SQ.lo""
- Ol "~"O~'"
~ .~ .... 'i :::l $ 8 .~ '"t;
-~Jl"OE"O _~
'CQ20cnQJdl1.9~
=........ ..... O,..J:I 1=1 _ \
.... ..... ~ c.) ..... .... .... 0 J:I
--go" !i.s~.~ g g
u " e &...... ".~ ~
".2'~'~g:l E;;.~
~ 8~";' >< -c--g.,g ~
t1>":::o.92Sfj't;i~
~~18~Evr~.:=
d"""~....Q_e--u~
~ cr-....Q ... C) II " " .~
....QJ~2 -....(lQ~
a.-:s~.SlD~~..9j'15
0_ ......Q)QJ.....lIJw
a oii'l..- id 0_ ~....
uJeOlo~><~....QJl
~ g ~~- j ~.~ :9 -;;
I.~ "0 "'"0 ~ W:;:
:-; ...o~~:;:~
j &":!ii ;i'E
~E~o=-:;:!~o
z '1;: ~a ~ 8 " ~ ~
O:;:d~~"'O.2d
~~.~ tdSlcn~_
~"Ol1 ;"~'il2
S,l~.,g ~.~.SEW
....l ,,>< "~:;':.Q.:a
"'"~ ,9 ~ O~.jOu....8
..... '101 ...... ...........
Q """d...s:l :=I r.n QJ 0 u
O'~~~- o-Si~-E c:I
1;; ...... QJ..... ...... Q
!-<~~1 ~~~c3:8
=.... ~~Mg
.... Q) ............ 0
~gll 1l-eO&~
~ g.~"~.:e~.:l ><
5--g~ ~ " ~..s
P....ctIo"-'
o
'"
d
"0
~I
o
.;s
1
'"
....Q
-
1
'"
....Q
-
--g
d
..!l
-:;:
:r::
"
'"
~
o
'"
-
cJ
Jl
-
o
'"
-
1-
.~
u
'S
~
'"
,...tl
-
o
i
~
'e
~
o
'<0
'"
....Q
-
~
"
~
....
~
..
~
:.;2
'"
]
.-
~
;>,
0::
"
~
a::I
ii
[5
;>,
~
e-
o
on
<:::
;:I
o
><
..
1
C)
~
rLJ
r-l
~
~
~~
.
~
::j
.
"'~
Q) ...,
.... lo-<
'0) 0
tOZ
o Q)
::c ;:l
..., :::
~ ~
::;<t:
:::
to
to
N
N
....
P-.
'"
:::
o
~
:::
....
~
....~
:::
l:it(')
~b
at(')
i:l
...
]
.
Q)
Cf.)
~
Q)
u
. .....
~
~
o
~
tr'
......
~
Q)
..........
cO
(/)
1
~
o
~
o
o
C\J
Q) E::OZl Q) Ql ci
ci' u i2 ~ fC).....r:I -::S -.8 .....
o rd.............. ....... ........ __ :::
'............... .... d !If 0 U rd
....... P-- rd ::<.- Q) Q) 0Zl
~ (!) III ~ ~ ..... ~ ';:;;' (!)
$:l.....r:l ~ 0.. Q1 to O....-::J.....r:I
Ql::Q)(!)gc/):.;:1~~
E d g --".,;:l "0 ..."l"O "
;::l.....r:l -+-> ~ Q) ;::l ~ .....
U -.l-# 'O,q :::: '0:) It! ~
....8 "'"'d ..... _0 ~ (!) -...,...j 0Zl
V ,q t: - ... -----, .... 0 ._
'""'0 ljj M J:l =,........J """D (!) ::>'
~QJ2~~~c@=E
.... s ([\ Cl..U -- ~...Ll 0
2.o'lj....~ -<1l-...Ll
v 0Zl 0.... 0.........................
Qi Q!......... ;:I ~ 0Zl ;:; ~ :::
:::.....r:I ""U ~ J ~ .... ..... rd
Q) ....... Q.l.... rd (!) ...... (!)
.....Q (!J E 8 ................r:l ld.....r:l
....... :> cO.... ill....... (!) __
o ..... Q 0 ......!:l """'0 "'Ij__
--81_.E--crdo
o (!J QJ ::r' 10 0 rd E ~
........... .... >..........:::::::....... - ~,
rd 0 0 J::. .,...j :.,; ::r' ::T' ~
~"""'-Qo:r::(!);";:::~~
....""O([\~~~d~O
ClQ,lQl<t!v">p-Q.lU
O"'E.....r:Iq;~~_G.....r:I::r'
d rd -- .... .... <5,.....Q
'""'0 ,... 0....... ,....t:l c .... .......
c.;:.......rd.........~;::lOP-
rd'=113o~Eg..~
Q.i ~ ...... co ::r' '::\''''lj ..... K
Ql (!) C"""""~...-'-i ...._ ill
-.....r:l Ilj ::J"'d ;::l !lj 'to Q)
W (!) ~,...a 0.. ::--.: .E,.....Q
.- (!) ~'"'O '.... >- 0 ...... cO
~~...o~'~...s1Q)8....
^, ru ru "~~ "O"~ '"
VJOlo<-;::l::r'OK~
....r::l .- (!) (!) ;:::l....Q u 0 C
.......-.....J:l"""'O....'""'O_~rd
I:Q~ I/J" <IJ (!) Q) lI'j.;: ....
.5 ....... 'Q; ~ -:B .5 .&'0 -r
"'"V -- 0Zl .... "~l) "
;::l 0 c 0 _ Q) ..... c 0
.......... t: (!) ;::l ~ """'0" co"
u 0 U V-::=;: fIl ...... .:;:: 0Zl
c -- .- ..... .....n rd t:I ;::l '...
..... ~~-rD __ ......0 Q)
-;u~~....c~.;::a
Q)..:;:: 0 .::: .2 llj a::l ...... (!.l
E...:::1)......O"~r.f.~.~
::T' <'0 .... 8 <0 d Q) '"V ..........
rd ;::l Q} .......Ll __ U "U rn
Cltr'~~u~cc;a
.... (!} ...... -.... ltl <0 E-<
Q),.....!:l Q) C t- ltl :3 Q) _
P--.:::: g;:o <o'l~~o
e. 0.................... 0> Q) .... <o'l Q)
P-- P-. Q)~ -+->", 0 ", ><
Q).......... VI VI .... 1I'i" ~ ID
r.r..f U I(j 0 ~ <li l=: ~.....!:I
~~ ~ ~~... ~ g- ~ 2 -;;
'''''--0 ;:J"'--v~'a).g
~c AC;:I_9d
ld 'V~'(()__..........
;:J"' ...."...-( Q) lIJ ID Q 0
(; (!Jtt)---oo..................
::e ...... Cl- .... ..... .... (!) ~ >-
E-<~e15d~~~
Z......... Cl- ).< 0 _ Q)
~ P-- u to c 3::
O:"~~~"'~Od
~ ~.~ C Q) Sl .r;;..........
~'""lj'V ;~~-~2
C) ::; Q) to Q) l=: ::; 'OJ
1lj......Q "'l:l U ..... ;:::! ~
::3 c.;:: c..:::Zo._
A...tO~o~Q).........U'1?
~:;::"'''Vl....Qo_o
Ilj "'"O....s:l ::; -: Q) 0 R
'Q) lo-< - 0 <!.i -+-' lo-< ....,
O:;:"'~ -~d-<;;d
lI} -+> Q) -- __ ... t::
f--oill--;a >RV100
f-<~~.~ .-8~~l2:s
..... Q) ~. I'd Cl-....... 0 U
l=:.... "'l:l ~......... ;:I 0
:::Jo~ Q)uov->
0-,....... ..... _.... ~ ..... Q)
en ::: ~ ;l ~...!:l ;>.......J ....
~ 'OJ Ilj = ::; ~ ~
,........J c '" 0
A...t Itlo~
~I
i
z
o
'"
d
-v
~I
~
.;s
o
ru
><
'"
-oS
"
ru
~
ru
-oS
-v
"
d
:::'3
~
"
'"
~
o
z
cJ
ru
....Q
-
o
:E'
1
"0
"~
"
E
'"
-oS
o
'"
"8
....Q
'<0
"
"~
><
g
'<0
ru
-oS
~
~
'"
~
~
rn
'"
Eo-<
Eo-<
-<
...
o
>->
'"
:::s
~
~
o
2'i
0.
-<
2:
...
([)
;..
([)
a:l
-1':
([)
[)
>->
"'
0.
([)
Q
oil
"
;:l
o
><
'"
t
u
U)
::J
::E
~~
~
~
::i
" '" 0 JL.l
u ....... s:l...-u
...E Qj -~ d
-....J:I ~ 0
~ <tl b oe::
O~o:l'"
j:Q~....-;
s:l l(j ... ;::l
Q) Cl...g 0
--UO~u
~'u~m
Co') ci'~~>
E'01;::;:>
)00 ~ (!) to
Q) <tl -:3 t-<
...<:: >< '0 QJ
~ ~~.-<
'" 0 <tl
-.l:lU""-
1l1l~
i::I O--u
~ ~
s::
~
<tl
Q)
Cf.)
~
Q)
U
. .....
~
~
o
~
tr'
......
~
Q)
.~
cO
(/)
1
~
o
~
o
o
C\J
Q) El ~<IJ ...... Q) ~ ci
::iue~<O....Q-!->2E
o ll::l __ _..... ...... -......... -!->
.... -;::. wE".; 0 U ll::l
+' ........ ll::l -0 '" '" ~
-2 <!J QJ ~ '" ....... :d ..,..., Q)
~ ~ ;:J' p... G) !Ij O~,....t::l
(!)::~QJgV5~(I}~
S ll::l o,....J:l ~ '""U ~ '""lj J:l
~.....d. -<-> ~ (!) ;::l ::: .....
u ...... 0::: -l-> '0) Q ;::l
o'!j......_o .13<!J..........~
"""d ~ t:l - 4-' -------... .... 0 ......
'!jd....~J:l...........""'U(!);:J"
(!) (!) 0 ~ ill ...... W -l->
:... QJ ....... ...... -Q....Q ;a (!) '>:'
'~S"-aU""'",.....d.o
tr~oE o~:::~
(!.I Q) '-+-< ;::l QJ ..... ;::l = ;::l
.... ""1j <IJ 9!1 ;:: W '\'> I;j
0; -:B (!) gJ <0 (!.I CL. Q)
....Q " S tJ ~....Q d....Q
-->dw Q)......C!i......
o ...... s:l 0 ........d. "'"U ""'0 '-+-<
-- Q) \ '-+-< .;: ...... ::: <0 0
ogQ);:J'It)Oll::lEs:
1~~~~~i';:J'~
Q-+>....J::/o;:I:Q)..........Q:::
:...'U'O"':':::=>d~O
P.. (!) Q) <tI n;, ~ P- (!) u
O"~,....J:l1i"'U~.....A;:i'
ll::l~-....~o.~"'...a
'!j s:l 0 ..... .q,;.....d. ::: .... .......
t:: ...... ....... ll::l '-< ......;- ;::l 0 p..
ll::l.~"]3:ogS&2
% ~ ~ ~ ~;Q~.::: ~
-""""'.....a d =>'...... ;::l to 'CO Q)
;9 C!>~,....Q 8.. ~-~ .5;:q
..::: ~ ;:J''""O -n ;> 0 ~ td
-.::::. t::,....Q ~ ..... ~ (!) U Ci
(!) (!) (!) .... 5 :>,--0 ";<__
A.S{O::Q)~...Q8o~
....... ...- .....d. ""'d .... __ qj
'i';Q (!) ..... "" QJ~d.S ....
l=l....!:l..... 1tI,.....I:l l:l P--_ 1
.:a~~~-:::~.uoJ::
;::l 0 l:l 0 .::: Q.l .... t:: 0
........... l:l Q.l ;::l - "ij 9 0 Q
U 0 {) 0'- <t:I .... ..... <IJ
t:: ..... .... ._ Ol cd El ~ .....
:: ~"""""~""""<D ___..............Q ~
Q U ~ ;9 .... t:: ~ ~ =
Q)~O_::2~d-<;;,;(!J
E-:a::iij 2--;::l ".;~,~
;:J' 'V .... U 'U () o:1l V......-o
d ;:::l o:1l -.... ~ ....... O'"1j Vol
0-, b"'-:5 ~ U ~ s:: :::.:.a
lo< o:1l ..... -)0.0 d d f--t
8..~ e _at- ~ .=~-<
O'-+-ld........8 Q.l"""'d 00
~O--aQi............OVol~
;...L, t!J Vol Vol Qj _ fll fll
~u-;ao;;aia~~
~~ ~ J'~~ ,j g.:8 .2 -;;
.... "'1j ;:J"'''""'d It! 'CO g
~s .-Q~"""5.a~
'V '""'d 'CO...........-o
:J' 'lo. - <l) O'.l o:1l d 0
)... cvtt') "'1:1.......... ).0......-0.....
'"r-2P-~'...8<!.i~>
~~81~-;~~C;
Z ^ lo<O--fll--.
"'t6....... 0... u d s:: 3:
O:;:~~~"'OOd
~ SJ -~ Qj ill 10 -~_
~--o--o ;~~'~2
C)~ID dQ}s::E'CQ
.........d..fl '"V.S:l....8s::
....lo>< o_::;:;o'~
P.....o~o"'"_C)l1
0-.:1 ~ Q.l en ~ 0........ 0
<r.; to '"'C J3 s:: ..... Q) 0 (J
O:a2~- ~-'~]-E ~
E---< Q) ~ > S (/) _Q 0
E---<>c oQ)wu__
~.;.~ '""ilii~!i8
""OQ.l -g~og..~
-,......J o...~ ....._ ~ ._ Q.J
62 ~ Qi ::I g,....q ;>......:1 lo.<
~--g1~s::3:~
O""'ltIo~
~I
i
Z
o
'"
d
"0
~I
~
..:a
-
o
'"
><
'"
-oS
03
'"
~
'"
-"
-
"0
"
d
..-'l
~
i:
"
'"
~
o
z
cJ
"
....Q
-
o
'"
~
1
'0
'"
"
E
"
--=
-
o
'"
"8
...0
'<0
"
'"
><
'"
[;
'<0
'"
-oS
~
II
"
~
...
~
"
:::8
:;;;
'"
g
~
-a
~
;>,
-;:::;
OJ
:>
OJ
0:1
-'t
OJ
iJ
;>,
;:;
""
OJ
P
oJi
'"
'"
o
>-<
"
:B
~
u
..
E-<
rJ)
>-l
E-<
E-<
~
rfJ
d
s::
~~
~
~~ti~
~ ~ 1:: ...s ~
.- (!) - ,..,
..........-Q ~ 0
~~cOop:::
o~~ ~
~ l=l 1:
:j1~j~
~'u-"'Ql
'" --~'>
~l=l.....;>
..... 0 '"
'" :;:: (!) tf")
(!) cO..-Q t-
..-Q '" cO C'-I
cO 0 ~......
~ e- cO
.1:l c3 ""
llcO-c::::.
J]~
l=l
l=l
:i
cO
ca
....
Q)
Cf.)
~
Q)
u
. .....
~
~
o
~
tr'
. .....
~
Q)
<a
(/)
1
~
o
~
o
o
C\J
'" E,~ ", ~ .
-oo"'<i~....Qo",
~e-b.~ ~';::::;a
..... -;::: 'k d l.If 0 U 0
- - d R 1 '" ~
S Q) <!> ~ .2 a ";::;" Q.l
$:I....cl::f'p., Ido;:;......r:l
(!) ::::: (!) Q.l R U5 .:;::: v.l .....
~ Jl g -oS.!l1l1 --g j
{,)......'O s::l~.... 'a::> Ilj =='
O'"""'d _0 "= (!) ~ ~
"O"E_ ::J><o'~
.-oqj~g~ ""de-B'
~ (!) ...... .:;:: -Q ~ ~ (!) "l::
..... a e p-.u ~ Q......r:l 0
g."><a -ll-....Q
"" 0 0 ---0. 1:: ....
>< '" -" ~"~,,
,...J:l U) :S:):., 'U cd
O).....~ $:I ltl (!) p.. Q.l
....Q '" a 8 ~....Q d....Q
..... > it!:.-. Q,I ..... Ql .....
o 'g~ = 0 l=l,..J:j""2:2o
'--' \ --.......... .... 'V
o "''''~Od''_
....,><>~~- _R"
Q 0 ~ s:l "'::1'::1' ~
~- 0 (!)~...Q=
><1l --;;::1l~0l~8
~~Jli~~:Q~.K
-d=O_<....s:l=.........
= s:l -+-' iQ __ ....; ;::I 0 0...
d.~1l~ogE&e
~ e -= ~ E..:5''''O ~ I<
-- Ql <0 ....?.... Q.l
,<o....Q><.K0l0.~W~
" '" '<0 ~"-'~...o
.~ '" "'1l .- " 0 _ . (j
s~~s::l'~~,..g.~t
(!) Q i::..:::: ::I ::1' 0 ~ ~
....Q .~ " '" "...0 0 0 "
.....................Q"'"d :c. ..... crj
~ ~ .~ a Jf 11..~ ~
..:a';:~~--.:a'GOb
::10;:10.=:(1).....=0
....,. " '" " -"0 "" 0 "
u 0 0 0"'-- U) ..... Vl
".~.~.~o> d E;;.~
:;d~-(Q_ --.n~
J:lO~w'lo<!:I~~s::l
~.:=o.....2SId1;;~
"::;'1) 1; &::1 uf~....
"'Q><OVd,"v_
d"""~....Q-O"00
Cl, /:I",..J:j J< C) foil = = ....
.....Q.l-.B -~oo~
"....Q e "to d .!l '" .
S.;: Q":::o ~-d10
1rrooOp"Qj..............e; (!)
O'8-a~~~~~t
~I ~ J'~- j ~] :9 ~
.~ - "'"0 d '<0.2
?v""'O=_J::::_
(!) 9 e ::i ._ 1Ij
",v "0 '<o_~
\.0.... c1l foil l!l 0 0
o att)'""d"Q),oOj'>
OO~'>1;~M_a
Z-'sp.- 2~-_t_
O'~d ~Od"~
t=:j'~~d~~.~,..g
~"OJ~:;'~~'~B
C) " d '" " a '<0
d. "O'~'~a"
::l ,,>< "~:;':.Q'~
P-.lO~o::lQ.l_u""E
<l-, :;: '" >1 Vl....Q 0 0
<(1!j'"""'d....Qs::l~Q.lOH
O~ll~-c:~~.::d
Cf.l..... (!).........,;;:I
!-< '" <l ? II (/}.Q 0
~ > = 0 Q.l Q.lU .....
1=1.... .....o).f....Q 'k ~
.... (!) II:l p."..... 0 'V
" ><......"O....Q ~ " g
.... 8.. '" "0 0 cr- >
~-' ....Q E.~Ie.~'"
::I CD ::l e....s:l :s: ~ .,..
--UOlll,,~~
" 0 d
P-.Ool--)
~I
j
o
go
"0
~I
o
.:a
-
o
\2
Jl
-
1
Jl
-
--g
d
...!l
~
:2
"
'"
~
o
'"
-
o
Jl
-
o
'"
-
1-
'0
.~
"
"
E
Jl
-
o
'"
lS
...0
W
';;
><
~
'<0
'"
-oS
o
~
~
....
o
>-.
'"
::8
~
~
]
.~
P..
<:
2:>
....
(I)
;>
(I)
t:Q
~
~~
~
(I)
U
>-.
'5
0..
(I)
Q
oii
<1
;;l
o
>-<
'"
.~
..c::
~
U
E-<
'"
~
E-<
E-<
<:
.
." ~ ~ r:B
c:r...~ I........ .... ).<
..... ~ 0
::c: ;j z
~ .:: <0 0>
o 0> 1;; ;j
...:.:I~ <!J .::
.....:I~~~
~ ~ <C
.:: .....
ltl .... .::
).< u........ 0
;j ~
ltl ~ '(:()
~ <0 .::
~ ~ .~
~ () <!J
~ ltl t::
.....~~
O~:8
1j~
0>
).<
()
!:l
...
]
ca
....
Q)
Cf.)
~
Q)
u
. .....
~
~
o
~
tr'
· ,...c
~
Q)
<a
(/)
1
~
o
~
o
o
C\J
E ~ If) 41 .
aS2~~~-:S-Ba
o~_..... --tjo
:a--a~a....todJ(I)
~Jl ~ ~ il;; g.:5'll
W-+>w R.....~_::i.....
E <i "Jl~Vl <i..; W
::I 0 -+> ......... t:I _
u-::3'13= l~qj::1
o "ij ~o '8. Q; -..( ~
"O"a. ~><o.~
""Oqj~g~ -o~Z'
e '" _ :;:.Q '" ~ '" .;::
.~ E d ~V -oS ....Q 0
e.. d >< d _ II _....Q
a:;- U) 0 I=l 0......... 1:: "E
><1l::;i1j~2dd
)00 -- <r> = td Q1 P. C!J
.] Q) 8 ......-I.....tt qj...tl
-+> Q)..... QI .....
o.~ ~ 1; "....Q"O"Oo
o ,,~l--;.;O ~~.....
'"""':1)00 ......... -+> ~ ~ ,c
lQ 0 CI 'k'::J";t' ~
~..... o~Q)~....o=
)oo~ ":;::l=~d~8
e: a41 ~~< ~ .g-Jl. g'
'V Gj k ....... 11)-
..- s::l 0..... r"""'-I t:I )00 .....
U ..... Qj ~::I 0 p..
~.S1l~oga&e
'" \2 - d "'~'~"O .~ ...
dJ@c_~ ....._(!.I
--,...q ~ ~43 foil ~ W Q)
W", '<0...0 ~ "'-0 '~::Q
.~ " ","0 .~;> _ d
":;::laA~'~...5!Q>8~
'"'; & ~ ~ ~ ::J""] 'H ~
....Q .~ '" '" d...o " 0 "
--~""'O I=l""'d ...... CI
~~.~ ~.] m1~ ~
..:a'::~~-~,uo~
::Io=O=QJ....RO
~ " '" " '-;'"0 "" 0 "
u 0 U'............ .... Il'l
".2-""'.~0l:l E-".~
....._~-<.O r;!)
~ 8 €<a:>~~.-o""€ a
^'.~OJO"'dS_'"
w_ '--)oo'Y~o
a~Qj (; g.;:I c4~.....
R &J '@ lH ~ --g j
,.. Q.l ..... ~).< tj (j 1--4
a.-oS ~~to ~~1"''15
0'0__0 ell)oo QJ
a. P..~-1jO~QI)oo
uS ~12 ~ & g-oS41
~"''''~<!o.~o"
I"O~ ....l --0
'': "0 "'"0 ~ W:;:
C!I s::I .....Q!3.a.... td
10 .... "V_.........
~ ll,r,li Lffi.~
- ~~'[: >< '" >< ><
fJ 0 0 1:;....s::I ~ 0
Z~a.. )0.08-~(!)_
~ ~ d" ~
O:,.d~~'l!OOd
f::::~.~ qj~II)~_
'""d ~,c Q) .::2 -2
j"l1 de.~E'<O
.....,d.,9 "O'~.;'lE"
......"tl "-~c3'~
o VI ::I Q) _ '""E
"'"~:;: '" OVl-oS o~ 8
CO....-o ~ 1=1 <IJ Q) 0 0
't'O.,.. ~ 0 1" ..... ).0
O''''''~ -:;;d-<;;d
'"t; -- QI............ l:I
!-< '" - ;. E en.Q 0
~;.~ ~"''''U:;:
= ..... ~......c: k en
.~ '" ~ - 0 "
,,>< 1l -&0
Dl8..Jl d1~'1~
~;:!Q.l::l~....s::I~.-)oo
~--g1 ~ " ~~
p...,tdol--)
~I
j
o
g'
"0
~I
~
.;s
1
Jl
-
1
Jl
-
--g
d
==
:C
"
'"
~
o
'"
-
cJ
'"
....Q
-
o
'"
-
~
~
'0
'il
"
E
'"
....Q
-
o
'"
lS
...0
W
.~
o
'<0
'"
-oS
!8
'"
"
~
...
o
~
oj
;;s
~
]
.-
~
~
.:
<l)
>-
<l)
a:l
~
~~
~
<l)
Q
~
-
"
IS
Cl
oil
g
>-
oj
t
C)
E-<
00
~
E-<
E-<
~
.
C?
~
.
~...a ~
~1::'U
.- 0 '"
P-.z 0
'"'~~
-2 ::l ~
<:: '" ....
~~ a
~ .... 0
Q) V} U
....~
0<::....
::s <:: Q)
~ - '>
...:=: ~;>
o "'.......
0-.'\.1 0
Itl...:::: G'.J
<!I 0.......
<::>r
<::-
.....,10
::s~
,;,...Q
...:=:~
~'\.1
~
~
Q)
'';
'"
Cl
i:S
....
11
~
Q)
Cf.)
~
Q)
U
. .....
~
~
o
~
tr'
. .....
~
Q)
.........c
CO
(/)
1
~
o
~
o
o
C\J
<!.l 8:::", Q) ~
15u2~1tI....a......2~
.8 ..:g '--;::"::i -+-'~ '-+-t -+-> g
....... <;:l. qj t::: _ V1 0 U ~
2 Q) Q) ~ g .2 ~ .~ Q)
~A;t'o...(lIQo~~
(!) :::: Q) (!) ~ V5 :;:: ell ~
~ Ilj g~~"V~--o.5
u .....r:l '-+-< ~,.2:. Q) ;::::l :::l ::l
o~oo ~'<:()<O(t)
..........u....._ l=l at ~ Co')
Ul=lc_ -~lo<o'''''
--0 qj lo< l=1 ~.....-J '"V Q) ;:r"
~<!.l2:8c3:j~l=:Q)~
.... E qj p-. ....... 1!j...Q 0
a <0 :... ~ _ Ul ...........r:l
V(I)Qi:: o~_......
\2 '" - " SI ~ ~ ~ "
><....Q"OaJ~~~d
ill ....... Q) 0 iO (!J (!)
....Q '" E" ~....., d....Q
...... >- Qj).< <!.l...... C!l......
o '$ l:l 0 I=I...Q "\j "'"0.........
'0 U l'-+-l ..... ...... ::: cd 0
'-~~Z~B<lj_E1:i
~O~l:l~lo-lZ'::T'~
0- O;:cCl..........Q=
><"0 -:::="><3"'0
~ " '" d ~ I1J ~ II "
0... E .....Q 1j ~'''''.....r:l;:r''
to (lj """).c o'~_,....Q
""'0=0_ .....r:l~~......
= - qj .......~;::l 0 0...
d'=1~ogE;j~
Q) ~ - cd ;r> ........--0 .9" K
J!:l(!)a--~~''''''-Q)
VJ.....r:l lo< R''d (I) ~ '%' Q)
" '" '<O~ ~ <> ~_
..... Q) ~""O..... )-'O:;:::~
:3d...Q~'~~m8:...
Q) Q) Q) ..... l:l .....""0..... Q.I
u 'H '-+-< ;:j .... 0 I{ ~
.....s:l ..... Q) ill E.....Q u 0 c
.......---:.....r:l'"'1j _......_Gj
~ ~ ell (Il Q)-~ 1tI c lo<
ti.....tl .... o:a,...J:l .... p... _...........
........... Q) If.! ..... .::: ..... -0 \
"'"'0 -- 0;1) 'l-I ... '"+< U =
;::lo=o.::(J).....t=:Q
"'"":"l J:l Q) ::l - ""'d l:l 0 C
u 0 u tT'~ V1 ::l .,... V1
=-.............0') d a;;....
::d..........~.........(,Q_ nQ)
=u<lJ'(()lo<:::""'O"':'::l:V,l
Q) .... 0: l=l Q.l d tl lo< l:l
....'::::-:;:::...... :.-. oj 1;) Q.l
i:<'.......... Q) td p.,::l _..... U
::J' qj lo< () d d Q) "'1'j...::::
qj ;:::I Q) ..... .....r:l ...... U'""'Cl V1
o...tT..z~U~:::=..:.a
)0; QJ QJ -+-> _ >-< 1CI !ljE--<
&.~ u _5 b lQ .::= (t) +
O-"~~OlID,]tao
a...Op.,(l)__-+->O~(l)
Q).......... ~ (,/} d _ QJ ~
uS"dO~><~....Q
~~'(Q+'!Ij~g-+->~
~...g.2~....l0:;:2"
'r; ""t:S ~'""""d d '(Q ,g
~ a ...Q l=l ""'5 ::; -+->
!Ij '""""d 1CI '<O:a ~
~)o; Q1 fI) Q;I d 0
o (!) tt') -d""O ).0.......... ....
~. -+-> P- lol 'r-' ).0 ill ~ >
""'''Oi?-+->...!:l )0;
Z cO).o 0::; -+-> ~ 0
'"+I p... 'lot 0 _ ilJ.........
O,:ld ~"d"~
-dfl)~ot)(!)o.gQ
E--< ~.... a::l Q) fI) CI'l..........
<r:""U""t:S ;E~'~2
C)"..z d",,,E'<O
-!lj.... -d.g....Es::
0: ~ ~ a ~ ::8 rq ~
o.;'.;::(!) C/}...!:lO~:5
<l;~"OJl":;"o,,
OZai~-O_3!~.;:g
CI'l -+-> Q.I -... -+-> s:: l=l
E--<(!)~ >EV}oo
!-<>" '""il0"''''C),~
Z l=l.... lo-o,...d ).0 ~
-<( .... QJ p........ 0
:::>5Q; ~.--eO&~
Vl~....Q ~.~~,~'"
~ ~ Q) ::I ~...!:l ;>........1 .....
:::J--g1~,,~~
P-.lQo~
~I
j
o
'"
d
"0
~I
~
.:a
-
o
\2
'"
-oS
03
~
Jj
--g
d
...:
:2
"
'"
"0
<i:
o
Z'
cJ
Jj
~
o
g
03
~
'0
'"
"
E
"
....Q
-
o
'"
]
W
'"
~
'<0
'"
-oS
~
j
~
....
o
>>
'"
~
~
~
o
2:
-
p..
<C
>>
-;::
'"
~
o:l
if)
~
.~..a1
~
'"
G
>>
~
"
p..
'"
Cl
00
<=i
"
o
><
'"
:.a
~
u
E-<
(/J
r-l
E-<
E-<
<C
'f"""l
~
::J
., ,.J:l f.L..l
(!.l............
., ... v
..... 0 ctl
... Z 0
e-...... ~
(!.l ~ ;:I'
..... ctl .....
= p.., =
f.L..l . ~
~V5UO
....."-..
0=.....
~ = .,
...... (!.l
~ ;:I'~
o ctl_
g- '"] 0
(!.l "0 C'l
=:c -
=
..... ctl
~"-..
~~
~'"U
~
~
-....
=
ctl
Q
.1:l
]
ca
....
Q)
Cf.)
~
Q)
U
......
~
~
o
~
tr'
. .....
~
Q)
<a
(/)
1
~
o
~
o
o
C\J
a::;"-I Q> .
.eo"'<i"'....Qo'"
~e~.~ -:S.::::a
.........: ).r d __ !If 0 () S
..... ;.0... (I lWl 2 OJ 0 Q)
tJl ~ ~ Qj <i g.:<rJl
OJ ....... <lI R..........;:j......
S - " "'.~ (/) ;; 0 W
pj O-:S~11""3-g.....
g"""og ~~(I~5
"O--gE' "><O'~
1ld><",,~"OQI'"
Q) 0 :::J .,.,. .......
loo OJ ...... == .Q ~ ~ III "):;
..... a (j p.,u -- ~ 0
::Iqj).oa -~-~
[~~l;;j~11;g
)o(?~ s::I ~ Q) P.. Q>
Jl"'ES ~....Qd...<l
....... > 0 OJ ....... Q) _
O.ms::l~I=l.....s:l'"'9~o
- Q l _........... ... .....
OQ)$::T'MOCS1:i
Q~>t3==~:i'::J'>~
~.......Qo~(lJ~-'ls::I
><1l<l"'ij" ~Ol \2 8
& EJl Oi~ ~ .8-Jl '"
Q qj -+>).c 0 ~ ~,..Q
"""0 :I:l 0....... ....Q":a e _
:I:l s::I....... c_ ~ ::I 0 p..
d'~1l~oa:E&e
Q) e....... a:::l ;1' ";:::"'"'0 .... JoIl
IDQJ=_~_'''_Q)
-....Q d "'1 I;; d '<0",
W"','Q.A ....:.s-
.~ QI ","0 '0 ~ 0 <i '""il
-= =....Q ~ .....,..g Q) <J di
] .~ \2 i ~.-61 .~ '1;:
--It''"Oa _~
'QJ~00Q111~.!3.1:
s::I......... ..... O,.....r:l s:l __.._ \
..... ...... Q} ~ ....... .... ..... 0 :I:l
1o=C;.9"'m.~s::Io
~ " '" " -"0 "" 0 "
u u 0'- ..... fI.I
:I:l.Sl........O'J:} d_".~
...........---0 l=I Q>
~8~~~1:i"]~=
ID~o....._~Q1;;~
a~Qj(;&;:jll'f..::::.....
::r- Ilj .,.. U .... (I e.u-
a. &Jl .~ d 1i ,,--g j
HQ}_..... ~).cccE--<
)li-:s e .SlO ~ .s,"'....
0'_ 0_0') Q}~ 0
ao-al-l:io~QJe
uJeOlo~><~....QJl
~='<O-j~go""'"
l..g",~ 0:;:_"
.~ ::0 "'--g ~ W:8
fu s:l ,....Q 0 ::I .... qj
a:::l ""C 'CO 1i '0
~ lll'"),.g.-a \2Ol'>
..... p.. }oj "> ...... <!) loc ....
uOiO-".....tl,,;o
otI ).r ....... "'_
z-~ ><0 _~~
2a 0.. U Q J:: ...
O_d~~"'15.2d
~g.~ iC~0~"""
~"OJ ;"""-2
s::I a::l OJ ~ a
S,ld. "O.~.~sW
~ s::I M t:l""":L: 0 .....
o..ou "'" C)"O
~.:;::~oc/).....s:lo ~
<t:iC""dJls::l~C!Joe
O.'S'~-<:~1i.tc
!-< 1i ~ ~ ~o 's Vi.e g
f--o > :I:l OJ <DU :;:
~ ".~ ...0 ><....Q >< d
.~'" d~-ou
gll....1l-eO&~
~~....Q E'~ ~ .~ '"
~~i ~ :l1.s....l ><
O-.4lljo~
~I
j
o
g'
"0
~I
~
..:a
-
'15
\2
Jl
-
1
~
'"
...<l
-
--g
d
~
:=:
:r:
g
~
o
'"
-
cJ
'"
....Q
-
o
'"
-
1-
'0
'"
"
s
Jl
-
o
'"
lS
...0
W
'"
><
'"
~
'<0
'"
....Q
-
~
"
~
~
rJJ
i::
,...
<
....
~
'"
:::E
.-
.-"l
.,
~
]
.-
~
;>,
-.::
.,
i)
0::1
~
.,
o
;>,
"Ei
g-
o
oil
S
o
:>-
'"
.-
..c::
~
C)
~
~~
.
~
~
.
).; Q) ~
Q) '" 1::
.... ;:l 0
~ 0
~:r::Z
Q)
~.....!<: ..;
~ ~ ;::
. ...... ~
p::: (/) ..-
'\j Q) <r:
.;;: E 'cO
qj .... ~
Q~;:5
o '" Q)
~ ~ ~
C) Q) (/)
~'\jo
C) ~"......
.... .... <D
--:~\'I)
~ ~ qj
Q)~
'\j....Q
~~
.... '\j
~
l:l
i
j
Q)
Cf.)
~
Q)
u
. .....
~
~
o
~
tr'
. .....
~
Q)
r--4
CO
(/)
1
~
o
~
o
o
C\J
E;:: (!)
~C!.lo"'-(!)~oa)
l:: V )..0 ~ to.....r:1 ....... ....... .-!
o Q'-+'I..... ...... '-+-< 4-> i:l
......~).cE v..-OUd
...... ....... td ~ ID Ill'"
~ ID Q.l ~ in 4-> ~ -r;> QJ
~,....r::l :;!' A. QI .:c O........."....Q
Q.l ....... Q.I R........... -+>
a-=Q.lRV)dv..'OO
"J! 0-:S~1l""3--g ,5
g4->o~ ~~lija
--o1s:: ~~~.~
--od:"'==;:::J--og~
~ (!) 2 :8 _~ ~ ~ ~ ~
..... a .:c P-u ...... 11j.....cl 0
g..~5E 'OJ-?
"'''-'''''~~t:~
'lo<.....!:1--d(,lla!l~).cdd
Q) ..... dI g J d ill p., Q.l
.....cl Ql a u .-,.....tl 11j,.....!:j
->lij W-Q.l_
o .... i:l 6' .....cl --0 '""0 ..........
-el-':':-i:ldO
o \lI aJ ;::J' en 0 d od -+-'
(0)0;;>....................... -l=li:l
>oo="=..:~::T'~
0-...0 o:r:: '" ~...o "
).c'\jItl7.:l=~~~o
0.. dl Q) td ell ~ 0.. <lI U
~a~Q)'""t1b'O.....cl~
'""d ~ -; ~<...Q 'a ti-::
I::: -00 ~:;jop-
dj':::~~ogE~~
<!i~-<O;::J'_"""'"lj.g-~
Ql Q.I =- """'.....Q ............... (!)
~...r:l ~ ;::J'~ ~ g 'd} Q)
l=l @ 'O)...Q p... r.,.-.......... .9........
.::: ~ "'1l '0 ~ 0 - '""il
~Q....Q=''''..3QJ8).o
l!l ~ ~ -= g ::T'"] ";:< ~
~~Q)(!)E...Qu-B=
'to Q).....r:l"""'d '""0_ = 10
=...r:l '" '" III (!) I1j .... )0(
..... ....... .~ ~ -:S .9 .&'0 )'
1oa~_SQ)'~=8
...- = Q,f ;:::I -"'1j = 0 =
u 0 U tJ"'........ '" ::s .... <n
=.............0> rd a~....
:::1j~........<D_ ....aID
=u~'a)lo-.i:l1l.....a
(!)-=O.S2~1CI-t;(!)
E~1) (; 0..;:1 ~'''''.S
::I" IlJ ..... 0 ot1 qj (!)""V.-
I1j ::l Q) .........cl ...... u""'d U)
p...tT~~UQ)==.:a
q)J!(!)=~~g~~
P-....... u '-<.0 ..... ...........
o-~:::::Cil Q)~--;a 0
Jo.<oA.(!)~_orl)(!.I
p... (!)........ go) "" Gj ~ Q.J ~
tigll:lO~~a~,...Q
~ ~ w~- j g-:2 :2 -;;
'> "0 "'"0 d '<0,2
(l) t:I ,...Q ~"""3 .::: d
41 '"'0 a::I '<(1........_
2'}.o~Q1~Q.JQO
0"'"'"0 0 ><_,~
~-0..""';;~1li~>
f-<~2iOt:.....t:l~o
z~ 0.. }.o 0 --+-: Q).........
o - d ~ U d " ~
..........~<I)~~mo,g~
f- Of.! '-0 "" "" ID ~ 0
~'\j'1 P"'t::t:I~_
S:2~~ ~e.!::~~
....l "'0 " .::::;.: 0 ,~
p-.o"" ~Q)-()'"'E
~:CQ.J c/),...:!:Io 0
'" ""'0 t:I - (!) "0 u
'0:) }o< .... 0 ~ -i-> }o< V
O:;:"~ -~d-d
'--" <I)........ (!) '-0 -i-> ::l !:l
~"'<3 >E(/)oo
!-<~ Ls ..8 \2 II '2 ~
.... Ql ll:l 0.......... 0 ....
J:l }o< -- '""d .........::1 U
;:JOQJ Q.J~Otrg
~ P-.,....!:! El.... ~ .... Ql
~ ::I Ql ::1 1t!....J:l ;> ~ ).0
::J --g 1 ~ " ~..."l
P-. f(jo~
~I
i
z
o
'"
d
"0
~1
~
.:a
-
o
'"
j
03
'"
~
'"
....Q
-
-0
"
d
~
:::::
i:
"
'"
~
o
z
o
'"
-:S
o
'"
~
03
~
'0
'a
"
E
'"
....Q
-
o
'"
lS
...0
'<0
,s
"
><
'"
~
'<0
"
-:S
~
~
"
"
~
E-<
'"
""
E-<
E-<
~
...
~
oj
~
:Q
en
~
o
""
,~
~
~
>-
';::
'"
>
'"
o:l
U)
~
.::E
~.~.
~
'"
u
>-
~
;:l
0-
'"
Cl
o1i
;:l
;:l
o
><
oj
,~
..<::
~
U
a,~ '" ,
:f~e~e.j~..9Q) ~I
0> ~ 00_..... __.....~
tt1 )0< .....--a(;a....~ouU)
..... ~ ~ U) Q)
0> m 1:: 2"''''\2 <i"..FJl
'? E ;j 0 t:l.....Q ~ p.., 0 jj
$.....(1) A-.....?_
0> 0 Z E <i "Jl~V).]..; W
g....Qo_ 1l"".~ ....
~~::r:: ..... 0 t:l ~ 'CO (j ~ ~
'""0 g ~o ~ Q) ~ Vl
.S i g "0" -"o;~><g'; oS
Q) 1ld"'OJ~"O><_ ::;E
1001 (!) ......:;: ,....tl ~ Q) .~ 0
~~Q) Cf.) ..... a (S p.., ..... v.l.....tt 0 ~ .-
~c/5 ~ g.d><E o"-....Q ~
~ ~-2"9J~21i;; "0 ~
~O>~ :::....Q1lilJ ~d ~I 0
"'-~8 ~JldJl ~
Q) ~ ~ )of (1)..... Q)..... .-
.~ E '<0 ~
o"5} s:l 0 s::l,....tl--g~o ~ ~
U -~l__...._ .:a
co ..... .:: o !1l~.oQati - ;.,
Cl )0< .... Ol><~=~--:.,;.",~ 1 -;::
P-........ . ..... ~ 2'""il 0 II ~...o " <J.)
mQl ~ ><1l "'ij"~1\28 '" i)
o ~ ~ '" II> ~ '" ....Q
~ ~.:: g- E -:S Oi~ 0 .O....Q..K - iJ4
.-ago'::: ,....tl.a~_ 1
u 0> V') ~ ;:I s:I ..... Ilj.......... 1:f ;::I 0 p.,
:-~o d'~1l~o"'Eg..e Jl
u .::....... 0 % \2 - d "'~"O .~ ...
Q) t:l_ ~ ....._ Qi -
.:: ..... (Q ~....Q ::!.K1~. :ll ~~ '] en
-~tt") ~ ~ '<0 ~ - .~ '""il d ~
..:::: Vl ;::J"l~'0 0 ~ ~
~ m co "" ~'iJ "'a~i.~ II ~
tr -:;j
$'~ (!) looI,,:z::.::S;::J" '1;; :c:
....Q .~ ~ '" E...o " 0 "
--,....tl"'1j ~ -e " ~~
1~ . ..... ~Jl~~", 1.,Sl: ~
..... O,....tl = ......
~ ..... ..... (!) V,l ..... .... ..... 0 ~
']0 il 1;.S~.~ g g
u " 11 &...... ".~ 0
~ .!:!:8":=..::::g~a~.~ '"
(j (!) ].~~~tl~~a ~
... u
] - .........).0 (l"'t; ~ '"
<a a .... - ..... p.,:::l ~.... ~
::f'Q3 ~ a 0 (1 ~ '\j ..:::: ....Q
- <J.)
R&"'.g....Q_ --u~ 0 ~
,....tl U Vl s:I s:l..... C)
lolQ)_..... "'~ll:Io~ '"
(/) a.....Q e,,~ d.s '" . - ;.,
0';: cC"::: ID-eG3o 1- ~
1 ~oo..1t--Ov.le
eOl 0 ~::! .;JlJl '0 Cl
~"'<O- a."- 'a
~ "'''~jo.2o-;; " gp
r- - - 0 E
.~ "0 "'"0 ~ w.~
0 s:I ....CI ~ ;::I .... c; '" ::s
-:S 0
C '<01;-0 :><
~&l")li\2Ol'> 0 oS
..... )oj,~ looI W .,., 10I '" :E
~ei 1i-:s~-..E lS
~ z-~ ><o"",~ ~
O'~fj P-.U_g ...0
!=:<i.:!l~:l % :il'a~ ~ C)
r.o U) v.J 0> 0
0 4:"OJ "'''''a- .~
"
= 0 (!) s:I ><
C)d. "O.Si'~E~ '"
0 ::l "tl "~:;.: c3 .~ ~
o :::I Q.I_ '""0
~~33oU"),.J:jo ~ '<0
O.-uji s:I -:;; QJQ B '"
C\J :s> '100_ 0 ~ ..... )00 ....Q
o:,.."'~. d-;;d -
v.l..... ill..... en s:I i:l ~
!-<~'(j ~E c30 '"
~ s:I (!) (!) :a "
.9 'm P..~ ~ Ilj - '"
~ ~
"><-1l....Q-&~ E-
~8.Jl E.Si~.~'" E-
~ " '" "d1 ....l >< <
']~ ~" ~
P-i ltIo...,
.No.
Fce
7
$200.00
City Arden Hills
County Ramsey
.
OFF SALE LIQUOR LICENSE
THIS CERTIFIES THAT:
LICENSEE Star Liquors, Inc.
TRADE NAME Star Liquors, Inc.
STREET ADDRESS OR LOT AND BLOCK NO 3537 North Lexin~ton Avenue
Is authorized to sell intoxicating liquor at off sale subject to the laws and regulations of the State of Minnesota and mnnicipal
ordinances for the period beginning Januarv 1.2004 to Decemher 31. 2004.
Beverly Aplikowski, Mayor
THIS LICENSE IS APPROVED
Given under my hand and the Municipal Corporate Seal
City of Arden Hills Date November 24. 2003
Alcohol &. Gambling Enforcement Director Date
PS900g...(U (2/00)
Michelle Wolfe, CITY CLERK
.
.
,No.
Fee
9
$40.00
City Arden Hills
County Ramsey
.
OFF SALE LIQUOR LICENSE
THIS CERTIFIES THAT:
LICENSEE SuperValu, Inc.
TRADE NAME Cub Discount Liquor
STREET ADDRESS OR LOT AND BLOCK NO 3717 North Lnin~ton Avenue
Is authorized to sell intoxicating liquor at off sale subject to the laws and regulations of the State of Minnesota and municipal
ordinances for the period beginning Januarv 1. 2004 to December 31,2004.
Beverly Aplikowski, Mayor
THIS LICENSE IS APPROVED
Given under my hand and the Municipal Corporate Seal
City of Arden Hills Date November 24.2003
Alcohol & Gambling Enforcement Director Date
PS9008-0J (HOO)
Michelle Wolfe, CITY CLERK
.
.
No.
Fee
9
$200.00
OFF SALE LIQUOR LICENSE
THIS CERTIFIES THAT:
LICENSEE SuperValu, Inc.
TRADE NAME Cub Discount Liquor
STREET ADDRESS OR LOT AND BLOCK NO 3717 North Lexinl:ton Avenue
City Arden Hills
County Ramsey
Is authorized to sell intoxicating liquor at off sale subject to the laws and regulations of the State of Minnesota and municipal
ordinances for the period beginning Januarv 1. 2004 to December 31. 2004.
Beverly Aplikowski, Mayor
TillS LICENSE IS APPROVED
Given undcr my hand and the Municipal Corporate Seal
City of Arden Hills Date November 24. 2003
Alcohol & Gambling Enforcement Director Date
PS9008-D3 (2/00)
Michelle Wolfe, CITY CLERK
.
.
;.
.
~
~HILLS
Agenda Item #:
Council Meeting Date:
Prepared By:
Originating Department:
Staff Author:
Budgeted Amount:
Actual Amount:
Final Action Needed By:
Request of City Council Action
8.E
December 8. 2003
CY
Admin
CY
$0.00
$0.00
December 8. 2003
Council Action Request:
Approval oj Resolution No.03-70. Approving the 2004 Employee Compensation Schedule.
Staff Recommendation:
Adopt a Motion to Approve Resolution No. 03-70
Advisory Commissiou Action:
o Planning Date
o PTRC Dale
OReviewed
OReviewed
OApproved
OApproved
Action:
Action:
Supporting Documents:
.
o Memo/Letter:
ISI Resolution (No. 03-70)
o Ordinance (No. )
o Engineering Reconunendation:
o Attorney Reconunendation:
ISI Other:
2004 Employee compensation schedule
Financial Implications:
3% COLA
Administration Comments:
Contigent upon approval oj 2004 budget.
.
~
ODenied
ODenied
...
~
~LS
.
CITY OF ARDEN HILLS
COUNTY OF RAMSEY
STATE OF MINNESOTA
RESOLUTION NO. 03-70
Approving the 2004 Employee Compensation Plan
BE IT RESOLVED by the City Council of the City of Arden Hills, Minnesota
that it adopts the 2004 Employee Compensation Plan as found in:
"ATTACHMENT A"
.
ADOPTED BY THE CITY COUNCIL OF THE CITY OF ARDEN HILLS
THIS loth DAY OF NOVEMBER, 2003.
ATTEST:
BEVERLY APLIKOWSKI, MAYOR
MICHELLE WOLFE, CITY ADMINISTRATOR
\\Earth\Admin\CounciJ\Resolutions\2003\03-70, A Resolution Approving the 2004 Employee Compensation Plan.doc
.
.'"
. <<
'<> ~ ... ... ... 0 0<> 0 r;j 0 ... ... .., .., .., .., .., .., .., .., 0 0 '<> ...
j ... 0<> r-- 'll ~ 'll ~ 'll 0 'll .., .., .., .., .., .., .., .., .., r-- r-- .., '<>
... ... '" 0 r-- 'j '<> 'll .., 0 '<> ... ... ... -:. -:. ... ... ... '" '" '<> 0
r-- '<> '<> '<> 'll 'll ... ... ... ... ... .., .., .., .., .., .., .., .., .., .., .., .... ..,
iF
IT< ~ ~ r-- ~ '" ... 0<> ... 0 0<> 'll '<> .... .... .... ... ... .... .... ... ~ ~ 0 '"
... '" 0 0 '<> ... ... '<> r-- '" ~ 0<> '<> '<> '<> '<> '<> '<> '<> '<> .., .., r-- ...
... '" ... 0<> 'll ~ 'll ... .., ... 0<> ... '" '" '" ~ '" '" '" '" ... ... 'll ~
<> r-- '<> '<> 'll 'll ... ... ... ... ... .., .., .., .., .., .., .., .., .., .., .., .., ... '"
7--
: .., 0 ~ .... 0 0<> ~ ~ 0<> '<> '<> 0 0 0 0 0 0 0 0 0 ~ ~ 'll ~
'" r-- '<> '<> .., .., 'll .... 0<> 'll ... ... ~ ~ ~ ~ ~ ~ ~ ~ 0 0 0 ....
: 0<> ~ .... 'll ") .... .., '" ... ~ r-- .., 0 0 3 0 0 0 0 0 0 0 'll 0<>
'<> 'll 'll 'll 'll ... ... ... ... .., .., .., .., .., .., .., .., .., .., .., .., .., ... ...
...........: '<> 0 0<> 'll ~ ... ~ '" .... ... .... 'll 0<> 0<> 0<> 0<> 0<> 0<> 0<> 0<> 0<> 0<> ~ ....
'" ... ... ... ~ .., '<> ~ 0 0<> .., ~ ... ... ... ... .... .... ... ... r-- r-- .., ~
'll r-- 'll ") ':; 'll ... 0 0 .... ... ... ~ ~ 0) ~ ~ ~ ~ ~ 0<> 0<> ... '<>
'<> 'll 'll 'll 'll ... ... ... ... .., .., .., ... ... ... '" '" '" '" '" '" '" .... ...
I:: }ij
= ~ ... ~ .., .... '<> 0 r-- ... ... ... 0 '<> '<> '<> '<> '<> '<> '<> '<> .... .... ... ...
.:a s: ... 'll ... 0<> '<> ... 0<> 0 '" ... ... 'll ... ... ... i! i! ... ... ... i! ... .... ....
... ... .., ':; ~ .., ~ ~ 0<> '<> ... 0 ..., ..., ..., .... .... r-- .... .., 'll
- '<> 'll 'll 'll ... ... .., .., .., .., .., .., ... '" '" ... ... ... '" ... ... ... .... ...
i:E =
0
.-
= .... ]
... =
'"
"0 = .., .... '<> ... 'll 0 0 0 '" 0 0<> 'll 'll 'll 'll 'll 'll 'll 'll 'll '<> '<> 0<> ....
tt~ .., ~ ... ... (2 '" ~ '" ... ... .... 0 r-- r-- .... r-- r-- r-- r-- r-- .... .... 0 'll
~ .... ':; 0<> .... .... .... '<> ... ':'; "') ") 'll 'll 'll 'll 'll 'll 'll '<> '<> .., ...
.<'" 'll 'll 'll ... ... ... .., .., .., .., ... '" '" '" ... ... '" '" '" '" '" '" .... '"
...0 i~ ~
....u
.-
u..,. ... '<> ~ .., ... ... ... 0 0<> ... ~ 'll 'll 'll 'll l!' 'll 'll 'll 'll 'll .., ~
0 .., '<> ~ 0 ... 0 .., '<> '<> 'll 'll .... .... .... .... .... .... .... 0<> 0<> ... '"
0 ~ r-- 'll ... ~ '<> 'll ... ~ ") :, ") 'll 'll 'll 'll 'll 'll 'll ... ::'; "l ~
N ... ... ... ... .., .., .., .., .., '" '" '" ... ... ... '" ... ... ... ... ... ... ...
.:. ~ N '" .... .., 0<> 0 '" ... 0 0<> '" 'll .... .... .... r-- r-- r-- .... .... .... r-- r-- ~
'll 0 .... '<> 0 '<> '<> ... ... 0 '<> ... ~ ~ ~ ~ ~ ~ ~ ~ .... .... .... '<>
..... ~ .... '<> '<> '<> ... .., .., .., .., '" '" ... ... .... ... ... ... .... ... ... ... ... ...
F?~
)< ,: -
..... 's " ..
'" '"
...... .... "CI "CI "
'" " IE
-0( " "
~ " ~ 0 ..
-0( " "
" .;:: - J.j
... u .s 8 " ..
0 '"
.,; " E '" r:;l
u " ~
~ .; 00 '"
~ < ~ :;; " l:: '" f-<
>< ~
<: '" " .s "
.., ~ " .. " ~
" ~ ~ 0
" " " " '" " " " .i!l ~ ....
'" ~ ~ " " ~ "' " " " g
" .. '" .~ - '" .<:;
'li .51 S ~ .. '" .i!l - ... ~
.. " "CI " E
~ '" '" - .; 8 '" ~ .; ..
1 " ~ ~ ~ '"
" - .. .. " :;; u -0( ~ 00 "
.c " 3 ~ ~ " l:; ~ .~
;. .. .. .<:; 00 ~ -
~ ~ " '" ~ '" ~ .. ..
>< ': ~ '" 0 I::: .. IS - tIl ~ '"
" 'i3 ~ .. .. '" .... " " " ~ 00
" S .... " " ~ " ~ ~
.......:...: 's 0 ~ .;: " ~ ~ ~ " ..
:13 " '" '" " ~ '"
"CI '" .. " " 'l:l o ~ '" 00 IS
Ql )/ ~ '" " '" "' " ;;:; >< " " -
U " - :.g " r:.. ': " " '" 0
.. " [ - ~ .. .. " := -
. r:.. ..: " '" .~ ~ " ~ I::: ~
" .. 'S " "CI " 'l:l
. S ~ S " U '" - ~ .... "
. U ~ = U 0 ~ = 0 0 p U
.
~
~HILLS
Request of City Council Action
Agenda Item #:
Council Meeting Date:
Prepared By:
Originating Department:
Staff Author:
Budgeted Amount:
Actual Amount:
Final Action Needed By:
8.F
December 8. 2003
CY
Admin
CY
$0.00
$0.00
December 8. 2003
~
Council Action Request:
Motion to approve Resolution No.03-80, Approving the 2004 City Contribution to the Non-Bargaining Unit
Employee Monthly Benefits.
Staff Recommendation:
Approval afMotion.
Advisory Commission Action:
D Plaruring Date
D PTRC Date
Action:
Action:
Supporting Documents:
. D MemolLetter:
1:8:1 Resolution (No. 03-80)
D Ordinancc (No. )
D Engineering Recommendation:
D Attorney Recommendation:
D Other:
Financial Implications:
Administration Comments:
Contigent upon approval of the 2004 budget.
.
DReviewed
DReviewed
DApproved
DApproved
DDenied
DDenied
.
~
EN HILLS
CITY OF ARDEN HILLS
COUNTY OF RAMSEY
STATE OF MINNESOTA
RESOLUTION NO. 03-80
A RESOLutION APPROVING THE 2004 CITY CONTRIBUTION TO THE
NON-BARGAINING UNIT EMPLOYEE MONTHLY BENEFITS
BE IT RESOLVED, that the City Council of Arden Hills does hereby approve the
contribution of four hundred sixty two dollars ($462.00) per month, per employee toward the .
non-bargaining unit employees benefits.
ADOPTED BY THE CITY COUNCIL OF THE CITY OF ARDEN HILLS THIS
8th DAY OF DECEMBER, 2003.
Beverly Aplikowski, Mayor
ATTEST:
Michelle Wolfe, Administrator
Y:\Council\Resolutions\2003\03-80. A RESOLUTION APPROVING THE 2004 CITY CONTRIBUTION FOR EMPLOYEE BENEFITS.doc
.
.
~
~HILLS
Request of City Council Action
Agenda Item #:
Council Meeting Date:
Prepared By:
Originating Department:
Staff Author:
Budgeted Amount:
Actual Amount:
Final Action Needed By:
M
Decemb~
MW ~
Admin
MW M
$0.00
$0.00
December 15,2003
Council Action Request:
Update regarding Finance Director recruitment.
Staff Recommendation:
Discussion only.
Advisory Commission Action:
D Planning Date
D PTRC Date
Supporting Documents:
.
D MemolLetter:
D Resolution (No. )
D Ordinance (No. )
D Enginecring Reconunendation:
D Attorney Reconunendation:
D Other:
Financial Implications:
Administration Comments:
.
Action:
Action:
DReviewed
DReviewed
DApproved
DApproved
DDenied
DDenied
~
~HILLS
MEMORANDUM
.
DATE:
December 3, 2003
Agenda Item 9.A.
TO: Mayor and Council
FROM: Michelle A. Wolfe, City Administrato~
SUBJECT: Finance Director Recruitment: Update
Initial interviews were held in November. On November 18 and 19 three finalists participated in
a management assessment process at the office of Dr. Gary Fischler and Associates. Staff
received the draft reports from Dr. Fischler this week and had the opportunity to discuss
questions and clarifications with Dr. Fischler via a conference call on December 2. The three
finalists will be interviewed again on Thursday, December 4. 1 anticipate being able to provide a .
verbal update to the full Council at the December 8 Regular Meeting.
\\Earth1AdminICity Administrator\Memo\2003\12-08.03 Memo to Council RE Finance Director.doc
.
f
.>
.
~
~HlLLS
Request of City Council Action
Agenda Item #:
Council Meeting Date:
Prepared By:
Originating Department:
Staff Author:
Budgeted Amount:
Actual Amount:
Final Action Needed By:
9.B
December 8. 2003
~~in ~)&\
MW \
$704.535.00
$704.535.00
December 8. 2003
Conncil Action Request:
Approval of Agreement for Law Enforcement Services with Ramsey County.
Staff Recommendation:
Adopt a Motion to Approve the Proposed Agreement with Ramsey County for Law Enforcement Services for the
period January 1, 2004 through December 31, 2006.
Advisory Commission Action:
D Planning Date
D PTRC Date
DReviewed
DReviewed
DApproved
DApproved
Action:
Action:
.
Supporting Docnments:
[2J Memo/Letter:
12-03-03 Memofrom Michelle Wolfe
D Resolution (No. )
D Ordinance (No. )
D Engineering Recommendation:
D Attorney Recommendation:
[2J Other:
Proposed Agreement
Financial Implications:
DDenied
DDenied
This agreement would continue the CilJ/s contractual relationship with Ramsey County for law enforcement
services. The estimated 2004 costfor these services is $704,535.
Administration Comments:
.
.
~
~HlLLS
MEMORANDUM
.
DATE:
December 3,2003
Agenda Item 9.B.
TO:
Mayor and Council , ~ 'Lf
Michelle A. Wolfe, City AdministratorJJ,- ~
Approval of Agreement with Ramsey County for Law Enforcement Services
FROM:
SUBJECT:
Backe:round
For many years, the City of Arden Hills has contracted with Ramsey County for law enforcement
services. We are part of a group of seven cities who contract for these services.
Discussion
The proposed agreement is for the three year period beginning January I, 2004 and ending .
December 31, 2006. As the Council is aware, the City is in the process of reviewing a proposal
for law enforcement services from the City of New Brighton which, if approved, would take
effect January 1, 2005. The agreement with Ramsey County provides that either party may
terminate the Agreement at the end of a calendar year and prior to the end of the term of the
Agreement by notifying the other party in writing at least nine (9) months prior to the end of the
calendar year. If the City determines to continue contracting with Ramsey County, the attached
agreement would remain in effect through the end of its stated term.
The proposed agreement is largely the same as the existing agreement (only a few minor changes
were made, which were agreed upon by all seven cities and were reviewed by our City
Attorney.) This agreement does not provide the costs for services, but rather describes the basis
by which annual fees will be calculated.
Action Requested
Approve the Agreement for Law Enforcement Services with Ramsey County effective January 1,
2004.
Attachment: Proposed 2004 Law Enforcement Services Agreement
\\EarfhlAdmin\City Administrator\Memo\2003\12-08-03 Memo to Council RE Law Enforc. Contract. doc
.
.
.
.
AGREEMENT FOR
LAW ENFORCEMENT SERVICES
This is an Agreement between the County of Ramsey (hereinafter referred to as
the "COUNTY"), and the City of Arden Hills (hereinafter referred to as the
"MUNICIPALITY"), to provide law enforcement services to the MUNICIPALITY for
the period commencing January 1,2004.
WHEREAS, the COUNTY has a statutory obligation to provide police protection
within Ramsey County; and
WHEREAS, the COUNTY has previously contracted to provide law enforcement
services to the cities of Arden Hills, Gem Lake, Little Canada, North Oaks, Shoreview,
Vadnais Heights, and to White Bear Township (hereinafter collectively referred to as the
"MUNICIPALITIES"), and
WHEREAS, the MUNICIPALITY has determined that it is in the best interests of
the MUNICIPALITY to continue to contract with the COUNTY for law enforcement
'korVlces, thereby allowing for the allocation of overhead and other administrative costs
over a larger population; and
WHEREAS, the parties to this Agreement intend to contract for law enforcement
functions within the political boundaries of the MUNICIPALITY through the Ramsey
County Sheriff; and
WHEREAS, the COUNTY is agreeable to rendering such services on the terms
and conditions hereinafter set forth; and
WHEREAS, such contracts are authorized and provided for by the provisions of
Minnesota Statutes Sections 471.59 and 436.05, and Laws 1959, Chapter 372.
NOW, THEREFORE, IN CONSIDERATION OF the mutual undertakings set
forth herein, the COUNTY and the MUNICIPALITY agree as follows:
A. SCOPE OF SERVICES
I.
The COUNTY agrees, through the Ramsey County Sheriffs Department,
to provide law enforcement services to the MUNICIPALITY which will
include, but not be limited to, the following:
a. Patrol services with random patrolling ofresidential areas, businesses,
parks, and other public property areas;
b. Enforcement of Minnesota State Statutes and the ordinances of the
MUNICIPALITY.
c. Traffic enforcement including the regular use of radar or laser as a
speed deterrent;
d. Crime prevention programs such as Neighborhood Watch, as well as
other business and residential crime prevention programs;
e. Criminal investigative and crimes lab services;
f. Follow up on reported crimes with persons who reported the crime
including routine notification by telephone or mail as to the status of
the investigation;
g. Responses to medical, fire, and other emergencies;
h. Dispatching and other necessary communication services;
1. Coordination of volunteer programs such as the Community Aflairs
Officer and Reserve Programs;
J. Driver's license inspections, background checks and license
enforcement services as called for under applicable state law and
ordinances of the MUNICIPALITY;
k. Special event traffic patrol and patrol services for community festivals
or other special events; and
I. Attendance at Public Safety or City Council meetings as requested by
the MUNICIPALITY.
.
2.
The manner and standards of performance, the discipline of officers, and
other matters incident to the provision of services under this Agreement,
and the control of personnel so employed, shall be subject solely to the
control of the COUNTY. In the event of a dispute between the parties as
to the extent of the duties and functions to be rendered hereunder, or the
level or manner of performance of such service, the determination thereof
made by the Sheriff of the COUNTY shall be final and conclusive as
between the parties hereto, subject however, to the provisions of Section
A.3. herein.
.
3. In the event the MUNICIPALITY, through its elected body or authorized
agent, notifies the COUNTY that the MUNICIPALITY is dissatisfied with
the assignment of personnel for the performance of services under this
Agreement and requests a change in personnel, the COUNTY shall make
every effort to effect a change in the assignment of personnel, provided
that such a change does not jeopardize the ability of the COUNTY to
provide services to other areas of Ramsey County in a timely and efficient
manner.
4.
The COUNTY'S contractual obligations under this Agreement do not
lessen the COUNTY'S obligation to provide patrol and police protection
services to Bellaire Beach, area lakes, Ramsey County open space areas,
and regional park areas owned or operated by Ramsey County and all
other areas under COUNTY jurisdiction located within the political
boundaries of the MUNICIPALITY. The COUNTY'S contractual
obligations under this Agreement shall also recognize the underlying,
.
2
.
.
.
statutory obligations that Ramsey County has to provide police protection
to the MUNICIPALITY.
5.
Services shall be provided 24 hours per day and shall be performed by the
number of deputies and other personnel budgeted for in the COUNTY'S
Approved Budget for these services to the MUNI CIP ALITIES.
6.
To facilitate the COUNTY'S performance pursuant to this Agreement, the
MUNICIPALITY agrees that the COUNTY shall have full cooperation
and assistance from the MUNICIPALITY, its officers, agents and
employees. The MUNICIPALITY shall designate a liaison to the Ramsey
County Sheriffs Department. The liaison shall attend meetings ofthe
Sheriffs Contract Communities Committee and shall represent their
respective MUNICIPALITY at their meetings. The purpose of these
meetings is to develop short-term and long range plans and to coordinate
and analyze police service and other related public service issues. The
Sheriffs Contract Communities Committee shall also review any disputes
which arise between the MUNICIPALITIES and/or Sheriffs Department
and recommend a resolution.
7.
The COUNTY shall furnish and supply all necessary labor, supervision,
equipment, communication facilities and dispatching, and supplies
necessary to provide services pursuant to this Agreement.
8. All deputy sheriffs, clerks, dispatchers, and all other COUNTY personnel
performing duties pursuant to this Agreement shall at all times be
considered employees of the COUNTY for all purposes.
9. The name of each of the MUNICIPALITIES that contract with the
Sheriff s Department for law enforcement services shall be affixed to all
squad cars and other major pieces of equipment used primarily within
these MUNICIPALITIES.
B. ASSUMPTION OF LIABILITIES/INSURANCE
I. Except as otherwise provided, the MUNI CIP ALITY shall not be called
upon to assume any liability for the direct payment of any salaries, wages,
or other compensation to any COUNTY personnel performing services
hereunder for said MUNICIPALITY, and the COUNTY hereby assumes
said liabilities.
2.
Except as herein otherwise specified, the MUNICIPALITY shall not be
liable for compensation or indemnity to any COUNTY employee for
injury or sickness arising out of this employment, and the COUNTY
hereby agrees to hold harmless the MUNI CIP ALITY against any such
claim.
3
3.
The MUNICIPALITY, its officers, and employees, shall not be deemed to
assume any liability for the intentional or negligent acts of the COUNTY
or the COUNTY'S employees performing services pursuant to this
Agreement, and the COUNTY shall hold the MUNICIPALITY, its
officers, and employees harmless from and shall defend and indemnify the
MUNICIPALITY, its officers, and employees against any claim for
damages arising out of the COUNTY'S performance of this Agreement.
4. The COUNTY, its officers, and employees shall not be deemed to assume
any liability for intentional or negligent acts of the MUNICIPALITY or of
any other officers, agent or employee thereof, and the MUNICIPALITY
shall hold the COUNTY and its officers and employees harmless from,
and shall defend and indemnify the COUNTY and its officers and
employees against any claim for damages arising out of the
MUNICIPALITY'S performance of this Agreement.
5.
The COUNTY agrees to maintain, during the term of this Agreement,
automobile, general liability, workers' compensation, and professional
liability insurance in amounts deemed appropriate by the COUNTY. The
COUNTY shall name the MUNICIPALITY as an additional insured on
these policies except for the workers' compensation policy. The
MUNICIPALITY agrees to pay, as a part of the actual cost as provided in
Section 6 below, a pro rata share of the COUNTY'S insurance costs.
These costs shall include the costs for any assessments and credits for any
dividends by participating in any insurance pools or trusts. The COUNTY
may elect to self-insure all or any portion of these risks. If the COUNTY
cannot obtain insurance and/or elects to self-insure, the MUNICIPALITY
shall pay a pro rata share of the costs of self-insurance, based on each
MUNICIPALITY'S share of the approved annual budget. Insurance costs
as they relate to insurance coverage shall include premiums and
deductibles. Costs of self-insurance shall include reserves, claims and
damage payments, and administration costs required to maintain self-
msurance.
6.
The MUNICIPALITY acknowledges that the COUNTY may, in an effort
to provide the best insurance coverage at the most economical cost,
become a member of the Minnesota Counties Insurance Trust or some
similar organization; and the MUNICIPALITY further acknowledges that
membership in such an organization may be for a fixed minimum term and
may expose the COUNTY to some type of contingent cost liability, such
as debts, obligations and liabilities, in the event that the COUNTY
withdraws its membership. The MUNICIPALITY agrees to reimburse the
COUNTY for tile MUNICIPALITY'S pro rata share of any such
contingent cost liability arising during the term of this Law Enforcement
Service Contract and assessed against the COUNTY. Upon notification to
4
.
.
.
.
.
.
the COUNTY of any such contingent cost liability, the COUNTY will
notifY the MUNICIPALITY in a timely manner.
c
TERM OF AGREEMENT/TERMINATION
1. This agreement shall commence January 1, 2004 and shall be in effect
through December 31, 2006. If either party intends not to renew the
agreement at the end of its term, the party must notifY the other party and
other MUNICIPALITIES in writing at least nine (9) calendar months prior
to the end of the contract term. If either party has not approved a
successor agreement at the end of the term, the COUNTY will continue to
provide law enforcement services in accordance with this agreement.
2. Either party may terminate this Agreement at the end of a calendar year
and prior to the end of the term of the Agreement by notifying the other
party to this Agreement and the other MUNICIPALITIES in writing of
their intent to terminate the Agreement at least nine (9) calendar months
prior to the end ofthe calendar year.
3.
Notice to the COUNTY shall be given to the County Manager and
Ramsey County Sheriff, and Notice to the MUNICIPALITY shall be
given to the MUNICIPALITY'S City Manager. Notice to the other
MUNICIPALITIES will be given in accordance with the notice provisions
of the contracts between the COUNTY and the other MUNICIPALITIES.
D. COST AND PAYMENT
1. The MUNICIPALITY agrees to pay the COUNTY the actual cost of
providing all services covered by this Agreement. Actual cost shall mean
the MUNICIPALITY'S pro rata share of the COUNTY'S total cost of
providing patrol and police protection services as described in this
Agreement to the MUNICIPALITIES with which the COUNTY has
agreements for the current contract year, including, but not limited to the
following: salaries of employees engaged in performing said services,
including vacation and sick leave; mileage, uniforms; public employees
retirement contributions; workers' compensation, automobile, general
liability and police professional liability insurance costs or the cost of self-
insurance; general overhead, including indirect expenses and supplies,
radio unit expense, and health and welfare expense. The term "costs" as
used herein shall not include items of expense attributable to services or
facilities normally provided or available to all cities within the COUNTY
as part of the COUNTY'S obligation to enforce state Jaw. Computation of
actual costs hereunder shall be made by the Ramsey County Budgeting &
Accounting Division based on information provided by the Sheriff.
5
2.
During tlle term of this Agreement, the COUNTY shall annually submit a
Budget Estimate using the District Plan format for the following year of
services to the MUNICIPALITY no later than August I of the current
year. Said Budget Estimate will be for the limited purpose of better
enabling the MUNICIPALITY to estimate its annual budget and tax levy.
It is understood by the parties to this Agreement that said Budget Estimate
shall in no way prevent the COUNTY from charging its actual costs.
.
3. If the MUNICIPALITY does not allocate the necessary funding for its
proportionate share of the COUNTY'S Approved Budget to the
MUNICIPALITIES for a given year, the MUNICIPALITY and the
COUNTY must meet by January 31 of the budget year in question to
review and reach agreement on modifications to service levels provided by
the COUNTY that are consistent with the MUNICIPALITY'S budget and
that recognize the impact of these service level changes to other
MUNICIPALITIES that contract with the COUNTY for these services.
4.
Unless the COUNTY and MUNICIPALITY have reaehed agreement
pursuant to the prior paragraph for a change in the MUNICIPALITY'S
contribution, the COUNTY shall bill the MUNICIPALITY on a monthly
basis in advance in an amount equal to one-twelfth (1/12) of the Budget
Estimate for services to the MUNICIPALITY. The MUNICIPALITY
shall pay the COUNTY within 45 days of receipt of the monthly
statement. At the close ofthe contract year, the COUNTY will reconeile
the current year Budget Estimate and current year actual costs, shall
provide a copy of the current year actual cost to the MUNICIPALITY, and
shall either give a credit to the MUNICIPALITY or bill the
MUNICIP ALITY for additional costs in excess of the Budget Estimate.
.
E. GENERAL PROVISIONS
I. It is understood that prosecutions for violations of ordinances or state
statutes, together with disposition of all fines collected pursuant thereto,
shall be in accordance with state statutes, state rules, and judicial orders.
2. The Ramsey County Sheriffs Office shall submit to the MUNICIPALITY
quarterly activity reports detailing the activities of the Sheriffs Office
under this agreement within the MUNICIPALITY. Said reports shall
contain, at a minimwn, the number of calls answered and the number of
citations issued. However, no information will be provided which would
violate the State Data Practices Act.
3. The MUNICIPALITY may contract with the COUNTY for additional law
enforcement services above and beyond those provided in this agreement.
.
6
.
Any alterations, variations, modifications, or waivers of provisions of this
Agreement shall only be valid when they have been reduced to writing,
signed by authorized representatives of the COUNTY and the
MUNICIPALITY and attached to the original of this Agreement.
4.
IN WITNESS WHEREOF, the MUNICIPALITY, by resolution duly adopted by
its Council has caused this Agreement to be signed by Beverly Aplikowski, Mayor and
Michelle A. Wolfe, City Manager, and the seal of the MUNICIPALITY to be affixed
hereto on the _ day of ,2003, and the COUNTY, by resolution of its
Board of County Commissioners, has caused this Agreement to be signed by the Chair
and Chief Clerk of said Board on the day of , 2003.
COUNTY OF RAMSEY
By:
Chair
Board of Ramsey County Commissioners
By:_
Bonnie Jackelen, Chief Clerk
Board of Ramsey County Commissioners
. APPROVAL ,RECOMMENDED:
Bob Fletcher'
Sheriff of Ramsey County
APPROVED AS TO FORM:
Assistant Ramsey County Attorney
FUND:
Office of Budget and Accounting
.
\\Earth\Admin'iContractslLA W ENFORCEMENT AGREEMENT 04-06.doc
CITY OF ARDEN HILLS
By:
Beverly Aplikowski
Mayor
By:
Michelle A. Wolfe
City Administrator
7
.
~
~HlLLS
Agenda Item #:
Council Meeting Date:
Prepared By:
Originating Department:
Staff Author:
Budgeted Amount:
Actual Amount:
Final Action Needed By:
Request of City Council Action
9.C
December 8. 2003
CY
Admin !J.. ')
CY ~
$0.00
$0.00
Deeember 8. 2003
Conncil Aetion Request:
Motion to Adopt Resolution No. 03-75, Accepting the Liability Coveroge Limits from the League of Minnesota Cities
Insurance Trust (LMCIT)
Staff Recommendation:
Approve a Motion to Adopt Resolution No. 03-75, Accepting the Liability Coverage Limits from the League of
Minnesota Cities Insurance Trust (LMCIT)
Advisory Commission Action:
o Planning Date
o PTRC Date
DApproved
DApproved
Action:
Action:
DReviewed
DReviewed
.Supporting Documents:
o MemolLettcr:
IZI Resolution (No. 03-75)
o Ordinance (No. )
o Engineering Recommendation:
o Attorney Recommendation:
o Other:
Financial Implications:
Administration Comments:
.
DDenied
DDenied
~
EN HILLS
.
CITY OF ARDEN HILLS
COUNTY OF RAMSEY
STATE OF MINNESOTA
RESOLUTION No. 03-75
Accepting the Liability Coverage Limits from the
League of Minnesota Cities Insurance Trust (LMCIT)
WHEREAS, the City of Arden Hills DOES NOT WAIVE the monetary limits on
municipal tort liability established by Minnesota Statutes 466.04,
THEREFORE, BE IT RESOLVED: The City of Arden Hills accepts liability coverage .
limits of two million dollars ($2,000,000.00) from the League of Minnesota Cities Insurance
Trust (LMCIT) for calendar year 2004.
ADOPTED BY THE CITY COUNCIL OF THE CITY OF ARDEN HILLS THIS
8th DAY OF DECEMBER, 2003.
Beverly Aplikowski, Mayor
ATTEST:
Michelle Wolfe, Administrator
\\Earth\Admin\Council\Resolutions\2003\03-75, A Resolution Accepting the Liability Coverage Limits from the League of Minnesota Cities .
Insurance Trust.doc
'.
.
.
12/03/2003 WED 09:03 FAX 651 227 0507 T C FIELD COMPANY
1410021002
LMCIT LIABILITY COVERAGE - WAIVER FORM
Cities obtaining liability coverage from the League of Minnesota Cities Insurance Trust must decide
whether or not to waive the statutory tort liability limits to the extent of the coverage purchased, The
decision to waive or not (0 waive the statutory limits has the following effects:
If the city does not waive the statutOlY lort limits, an individual claimant would be able to reCOver no
more than $300,000.on any claim to which the statutory tort limit, apply. The total which all claimants
would be ahle to recover for a single occurrence to which the statutory tort limits apply would be limited
to $1,000,000. These stamtory tort limits would apply regardless of whether Or nut the city purchases
the optional excess liability coverage,
If the city waives the STaTu/Dry loYI limits alld does 110t purchase excess liability coverage, a single
claimant could potentially recover up to $1,000,000. on a single occurrence, The total which all
claimants would bc able to reCOver for a single occurrence to which the statutory tort limits apply would
also be limited to $1,000,000" regardless of the numher of claimants.
lfthe city waives the STatutory (OYt limils and purchases exces~' liability coverage, a single claimant
could potentially recover an anlounl up to the limit of the coverage purchased. The total which al!
claimants would be able to recover for a single occurrence to which the statutory tort limits apply would
also be limited to the amount of coveTage purchased, regardless of the number of claimants,
Claims to which the statutory municipal tort limits do not apply are not affected by this decision.
This decision must be made by the city council. Cities purchasing covcrage must complete and return
this form tl' LMCTT heforc the effective date of the coverage. For further information, contact LMClT,
You may also wish to discuss these issues with your city attorney.
The City of ~ II~ accepts liability coverage limits of $~ (J(iu, 000. ""
Minnesota Cities Insurance Tru,[ (LMCIT).
from the League of
Check olle:
/' The city DOES NOT WAIVE the mOnetary limits on municipal tori liability established
by Minnesota Stamtcs 466.04.
_ The city W AlVES the monetary limits on tori liability established by Minnesota Statutes
466.04, to the extent of the limits of the liability coverage obtained from LMCIT.
Date of city council mccting lJt ~ Y, ;;roo:3
,
Position ~ ~J &audu
Signature 0~ ~
Return rhis completed form 10 LMelT, 145 University Ave. w., SI. Paul, MN. 55103-2044
Pogo I of I
.
~
~HlLLS
Request of City Council Action
Agenda Item #:
Council Meeting Date:
Prepared By:
Originating Department:
Staff Author:
Budgeted Amount:
Actual Amount:
Final Action Needed By:
9.D
December 8. 2003
MW
Admin
MW
$0.00
$0.00
Deeember 8. 2003
Council Action Request:
Staff Recommendation:
Approve 2004 contract with Animal Control Services. Inc.
Advisory Commission Action:
Adopt a Motion approving the 2004 contract with Animal Control Services, Inc.
o Planning Date
o PTRC Date
Action:
Action:
Supporting Documents:
.
r8J Memo/Letter:
o Resolution (No. )
o Ordinance (No. )
o Engineering Recommendation:
o Attorney Recommendation:
r8J Other:
2004 Animal Control Services contract
Financial Implications:
No increase to the 2003 contract amount.
Administration Comments:
.
OReviewed
OReviewed
OApproved
OApproved
ODenied
ODenied
~
/]'\~ HILLS
MEMORANDUM
DATE:
Agenda Item 9.n.
December 3,2003
TO: Mayor and Council
FROM: Michelle A. Wolfe, City Administrato~
SUBJECT: Approval of Animal Control Contract
Backe:round
For many years the city of Arden Hills, along with most Ramsey County suburban communities,
has contracted with Animal Control Services, Inc. for animal control services.
Discussion
In recognition of budget cutbacks and the recent weak economy, Animal Control Services Inc.
has proposed a contract for 2004 that maintains the existing language and rates as in the 2003
contract. At this time I am not aware of any problems we have had with service, so to the best of
my knowledge the City has been satisfied with this firm's services.
Action Reauested
Approve the attached contract with Animal Control Services Inc for calendar year 2004.
Attachment: 2004 Animal Control Contract
\\l:arlhLAdmin\Cii}'AdministratorlMemol,2003\/2-08-03 Memo to Council RE Animal Conlrol.doc
.
.
.
.
.
.
ANIMAL CONTROL CONTRACT
This agreement, made this day of , 2003, by and between Animal
Control Services, Inc., a Minnesota Corporation, hereinafter referred to as "ACSI," and the
City of Arden Hills, a Minnesota Municipal Corporation, located in the County of Ramsey, and
the State of Minnesota, hereinafter referred to as the "City," witness to:
In consideration ofthe covenants and agreements, hereinafter set forth, it is mutually agreed by
and between the parties, hereto, as follows:
I. This agreement will be effective as of January I, 2004, and will continue in effect
until December 3 1,2004, unless canceled, pursuant to Paragraph 20.
2. ACSI agrees to patrol the public streets of the City in a vehicle especially
designed for the transportation of small animals, in accordance with City
Ordinances and a schedule agreed upon by both parties. If such schedule is not
agreed upon, the agreement shall be null or void. The vehicle shall have proper
identification displayed on two sides. ACSI further agrees to insure, service, and
maintain said equipmertt.
3.
ACSI agrees that competent personnel, trained in the handling of animals, shall
do patrolling. Said employees shall perform their duties only while in proper
uniform and shall have with them, at all times while on patrol, proper
identification as to indicate employee's name, title and place of employment.
4. The City shall authorize ACSI to apprehend and retain dogs, cats and/or issue
citation tags for violations of the City Ordinances. However, ACSI will not
invade the private property contrary to the wishes of the owner of said property
nor forcibly take an animal from any person without the approval and assistance
of a Sheriffs Deputy or Police Department of the City.
5. In addition to the regular hours of patrolling referred to, ACSI agrees to maintain
one (1) vehicle for standby service to attend to cases outside regular patrol hours
at the specific request of the Ramsey County Sheriff's Department. ACSI shall
respond immediately to any after hours emergency call, agreed upon by the City
of Arden Hills and confirmed to be an emergency.
6.
ACSI represents and agrees that all animals impounded shall be kept at White
Bear Kennel, 1283 Hammond Road, White Bear Township, MN. ACSI
agrees and warrants that all animals impounded shall be kept in a comfortable and
humane manner for a period required by the City Ordinance. It is mutually
agreed upon that ACSI may temporarily board at an emergency facility if access
and/or treatment is not immediately available at the contract facility. Any fee
.
differential for boarding an animal between the contracted facility and the facility
in White Bear Township will be paid by the animal owner. If an animal is
unclaimed, the City of Arden Hills will pay the boarding cost at the contracted
facility. The fee schedule(s) for any other facility to be used by ACSI shall be
posted prominently at the White Bear Township facility and be given to the City
for public information purposes.
7. At the time that an animal impounded under this contract is reclaimed, ACSI or
its agent shall collect the impounding fee and boarding charges as provided by
"Contract". All impounding fees and/or any other penalty fees collected by ACSI
or its agent shall be remitted to ACSI. All other fees collected by ACSI or its
agents by request ofthe City shall be remitted to the City.
8.
In the event an animal impounded and boarded by order of the City Health Officer
or placed under quarantine by ruling of the State Board of Health, said animal
shall be boarded as required by said order or ruling. At the end of such period,
the City shall release all of its interest, right and control over said animals that
may then be disposed of at the discretion of ACSI. In the event that any dogs,
cats, or other impounded animals are unclaimed after six (6) days, they shall
become the property of ACSI and may be disposed of or sold at their discretion.
All proceeds from the disposition of such animals may be retained by ACSI,
including any proceeds received from any animals disposed of in accordance with
Minnesota Statutes 35.71.
.
9. The City shall furnish to ACSI any special forms or receipts specified in the City
Ordinance and ACSI shall keep records of all animals impounded together with a
description ofthe same.
10. ACSI shall assume liability for all harm to animals due to its negligence or that of
its agents in not properly caring for the same, and agrees to defend the City
against any lawsuits arising there from. ACSI shall defend, indemnify, and hold
the City hannless including its officers, employees or agents from any and all
claims, lawsuits, losses, damages, or expenses on account of bodily injuries,
sickness, disease, death, and property damage including injury to animals. ACSI
shall provide the City proof of public liability insurance including comprehensive
automobile liability in an amount of at least $500,000.00 per each claimant and
$1,000,000.00 per occurrence and E.O.C. insurance in the amount of $250.00 per
occurrence.
.
.
.
.
~
II.
The City agrees to pay ACSI for services in the performance of this contract as follows:
A. Price per hour/per vehicle for scheduled patrol based on three (3) hours
of patrol per week for actual time in service. Price per calli per vehicle
for service during scheduled or regular working hours. $28.00
B. After Hours Call-out unscheduled
Special Callout 1 6:00 p.m. to 10:00 p.m. 52.50
Special Callout 2 10:00 p.m. to Midnight 66.00
Special Callout 3 Midnight to 7:00 a.m. 71.00
Weekends and Holidays 66.00
C. Price per animal - for each DAY or fraction thereof, for boarding any
species of animals impounded by direction of City officials or local
Ordinance. (paid by the animal owner upon reclaiming) 13.50
D. Animal Impoundment Fee (paid by the animal owner upon reclaiming) 12.00
E. Price per animal for disposal of cat 20.00
F. Price per animal for disposal of dog 22.00
G. Contract Handling Fee Per Month 40.00
H. Kennel vaccinations to stop various diseases from time to time at $3.00
per shot (To be paid by the animal owner if claimed, ifnot by the City)
1. Boarding fee to keep dead domestic animals for reclaiming not to 5.00
exceed the required six (6) days. (To be paid by the animal owner if per
claimed, if not by the City) day
12.
ACSI reserves the right to increase fees for patrol hours if the possibility of future fuel
prices increases beyond $2.00 per gallon. ACSI shall give written notice to the City
showing the reason for the increase.
13. All payments shall be made by the City of Arden Hills, upon receipt of monthly
statements by ACSI. Invoices for services rendered will be due net thirty (30) days from
the date of invoice and will be subject to a 1.5% service charge on balance due each
month.
14. ACSI agrees to provide emergency veterinary services to impounded animals as needed
at cost to the City of Arden Hills. However, veterinary services that were deemed
necessary may be charged to the owner upon reclamation of the animal.
15. ACSI agrees that during the period of this contract, it will not within the State of
Minnesota, discriminate against any employee or applicant for employment because of
race, color, creed, sex, national origin, or ancestry and will include a similar provision in
all subcontract(s) entered into for the performance, hereof. This paragraph is inserted in
the contract to comply with the provisions of Minnesota Statutes 181.59.
16.
ACSI agrees to comply with the Minnesota Data Practices Act and all other State and
Federal laws relating to data privacy or confidentiality. ACSI agrees it will immediately
report to the City of Arden Hills any requests from third parties for information relating
to the Agreement.
17.
ACSI agrees to promptly respond to inquiries from the City of Arden Hills concerning
data requests.
.
18. ACSI agrees to hold the City of Arden Hills, its department heads and employees
harmless from any claims resulting from the unlawful disclosure of the use of the data
protection under State and Federal laws.
19. ACSI agrees to abide by the requirements and regulations of the Americans with
Disabilities Act of 1990 (ADA), the Humans Rights Act (Minnesota Chapter 363 and
Title VII of the Civil Rights Act of 1964.) These laws deal with discrimination based on
race, gender, disability, religion, sexual preference, and sexual harassment. Violation of
any ofthe above laws can lead to termination of this contract.
20. Either party, hereto, may cancel this contract after thirty (30) days written notice, thereof,
to the other party.
21. Notices pursuant to this contract shall be given by deposit in the United States Mail,
postage prepaid, addressed as follows:
a.
To ACSI:
Mr. Richard L. Ruzicka, President
Animal Control Services, Inc.
6400 Colfax Avenue North
Brooklyn Center, MN 55430
.
b.
To City:
Michelle Wolfe, City Administrator
City of Arden Hills
1245 West Highway 96
Arden Hills, MN 55112-5743
Alternatively, notices required by this contract may be personally delivered to the persons named
above. Notice shall be deemed given as of the date of personal service or as of the date of
deposit of the notice in the United States Mail.
Animal Control Services, Inc.
City of Arden Hills
By:
Richard L. Ruzicka, President
By:
Michelle Wolfe, City Administrator
Date:
Attest:
Date:
Attest:
Signature
Signature
Printed Name and Title
Printed Name and Title
.
Silseth, Pang
tm:
1t:
0:
Subject:
Silseth, Pang
Thursday, December 11, 2003 2:45 PM
Timesaver; Bulletin; CTV15; Focus News; Gammell, Ken; Pioneer Press (Allen Powell);
Ramsey Co. Sherriff's; Startribune
December 15, 2003 Agenda
Attached is the agenda for the December 15, 2003 worksession.
~
December 15
2003,doc (76 KB)
Pang Silseth
Office Support Specialist
City of Arden Hills
Phone: 651.634.5120 Fax: 651.634.5137
Website: www.ci.arden-hills.mn.us
.
.
1