HomeMy WebLinkAboutCC 02-22-1971
i,-i-\ '.iJ-
" )
~ /3--i.__
,
MINUTES
Vi Ilage
Monday,
Village
OF REGULAR COUNCIL MEETING
of Arden Hills
February 22, 1971 - 8:00 p.m.
.Hall
Call to Order
The meeting was called to order by Mayor Crepeau at 8:08 p.m.
Rol I Cal I
Present - Mayor H. Crepeau, Jr., Councilmen S. Olme~, J. Hollenhorst,
R. Herrick.
Absent - Councilman E.G. Henderson.
Also Present - Clerk Administrator l. Stromquist, Attorney V. Courtney,
Engineers D. Lund and D. Christoffersen, MaIntenance Super-
visor E. Beecher and AssIstant Clerk O. Zehm.
Ap'proval of Minutes
. The Minutes of the Special Council Meet I ng of February I , 1971 were
approved as presented.
The Minutes of the Regu I ar Cou nc I I Meet I ng of February 8, 1971 were,d
approved as amended.
I.O.O.F. - Special Use Permit
After review of the SpeclaTlrse Permit, prepared by Attorney Courtney,
Hollenhorst moved that the Special Use Permit be approved, as sub-
mitted, authorizing execution by the Clerk Administrator; authorizing
Issuance of the Building Permit In accordance with plans submitted,
SUbject to approval of the Building Plans by the State Fire Marshall
and the Village Building Inspector; seconded by Herrick. Motion
carried unanimOUSly.
Finance Committee Recommendations _ Robert McNlesh
Mr. Robert McNlesh presented amended sewer and water rates, as recom-
mended by the Finance Committee.
After discussion, Herrick moved that AN ORDINANCE RELATING TO SANI-
TARY SEWER RATES AND CHARGES be Introduced by title, approvIng the
recommended sewer rate.changes, as submitted In the Finance subcom-
mittee report dated February 2, 1971; rate changes to be retroactIve
to January I, 1971; seconded by Hollenhorst. MotIon carried unanimously.
Hollenhorst moved that AN ORDINANCE RELATING TO MUNICIPAL WATER RATES
AND CHARGES be Introduced by title, approving the recommended weter rete ',;
changes, as submitted in the Finance subcommittee report dated April 7,
1970; rate changes to be retroactive to January I, 1971; seconded by
Olmen. Motion carrlsd unanimously.
Mr. McNiesh agreed to prepare a letter to the residents, explaIning
the rate changes, to be enclosed with the next utility bills.
Metro SewQr HQard ~ates \ ,
Mrs. Stromquist was asked to request the Finance Committee to further
explore the Metro Sewer Board rate charges, and to determIne whether
or not the arsenal sewer lines are Included In the. Arden Hills
gallonage charges.
BUSINESS FROM THE FLOOR
-. None.
REPORT OF VILLAGE ATTORNEY VINCENT P. COURTNEY
EIVI.w constr~ctlonCo~pan, Contract
Attorney Courtney advIsed he Council that the Insurance Certificate
and Contract appear to be satiSfactory, except that the Village
should probably be Inc!uded as an additlona' Insured; the Per.formance
Hondwlll be reviewed as soon as It Is received; insurance coverage
limits are In compliance with the recommendations set out in Mr. Orme's
letter dated January 30, 1971.
The building specifications and addendums were referred to ,~ttQrney
Courtney for his review and report to the Council.
-1-
.!-' .
r
.
.
Minutes of Regular Council Meeting
February 22, 1971
Page two
Mrs. Stromquist was requested to call The Kenny Company re the
possibility of pro rating the Builders Risk Policy or issue a
six-month rather than .an annual policy. If neither of these can
be accomplished, $he was asked to request Wm. Hlte Insurance Agency
to submit a six-month Builders Risk policy rate.
Fire Service COntracts
Upon advice of Attorney Courtney that the Fire Service Contract Is
in proper form, Hollenhorst moved approval of the Fire Service
Contract for 1971; $12,540.00 to be paid for such service; seconded
by Olmen. Motion carried unanimously.
Soo Line Spur Track Agreement
Attorney Courtney submitted a rough draft of an agreement re the Soo
Line Spur track, for Council consideration, noting that the additional
thlrtv-:foot a.trip of land, if It is to /.la8~i!'...~..~:L . ';7;'-'\::1:"
~he ~rt .ll~n.Covlil. ell deter.rned th...t the.3DI lelul st,.'." ......tOi\~.t,,~:l
be '.eluded In the Soo Line AlIre_nt'.~>~i~
TheO'UJ.IH ~,... "....1'. s't.~s snoUHI-M ".keft ~eelfaTt"l!f-Tne. necessary ~
additional thirty-foot strip of land. Engineer Lund was requested
to prepare a description of the desired land strip, to be submitted to
Attorney Courtney with a copy of the drawing Indicating the location
of the proposed land strip in relation to the Village Booster station
and the proposed spur track.
Paul Bussard Preliminary Plat - Bussard Addition
Attorney Courtney reviewed his letter to the Council, dated February 22,
1971, re the Preliminary Plat of Bussard Addition; submitted the
Notice of Publlc~Hearlng, to be published In the New Brighton Bulletin
on February 25, 1971.
Mrs. Stromquist was requested to submit a copy of the Preliminary Plat
to Banister Engineering Company, requesting that an EngineerIng report.
be submitted for Planning Commission consideration prior to the Public
Hearing on March 2, 1971.
REPORT OF VILLAGE ENGINEER DONALD LUND
None.
REPORT OF VILLAGE TREASURER WORTH G. READ
Absent - No report.
REPORT OF COUNCILMAN JOHN HOLLENHORST - Planning and Zoning
Case No. 71-3, 19dustrlal Building Proposal
Hollenhorst move approval of the Industrial BuildIng Proposal, subject
to the Planning Commission recommendations outlined in the Minutes of
the SpecIal Planning Commission. Meeting on February 16, 1971; seconded
by Herrick. Motion carried unanimously.
Ap~olntment of VlilaQe Building Inspector
Councilman Hollenhorst submitted drafts of the Minutes of the Planning
Commission subcommittee meetings dated February 7, 1971 and February II,
1971 re Itls recommendations for appointment of a Village Building
Inspector.
After discussion, It was determined to delay the appointment until the
March 8, 1971 CQuncli meeting, at which time all reports will be avail-
able for Council consideration.
REPORT OF COUNCILMAN E. GRAY HENDERSON - Finance and Municipal
Buildings
Rendering Plant License Fee
Herrick moved that the CouncIl concur with the recommendations of the
Finance Committee, to approve the Rendering Plant license fee In the
amount of $100.00 for 1971; to refer the proposed ordinance, submitted
by the rendering plant, to the Ordl~ance Review CommIttee, for it's
recommendations to the Councl I; seconded by Hol lenhorst. Motlo~ carried
unanimously.
-2-
~l ~
Minutes of Regular Counci I Meeting
. February 22, 1971
Page three
VlllaQe Auditor AQ~ointment
Herrick moved that the Counci I concur with the Finance Committee
recommendation to approve the appointment of John H. Mattila for
the 1970 Village audit, for a total fee of $2500.00, Including con-
sultation, as outlined; seconded by Hollenhorst. Motion carried
unanimously.
REPORT OF COUNCILMAN STAN OLMEN - Public Works
.
Sewer and WatQr Rate ChanQes
Olmen reported that the Public Works Committee agreed with the
proposed sewer and water rate changes proposed by the Finance
Committee.
SnowplowlnQ
The Committee agreed to continue present snowplowing procedures
through the balance of the season, at which time they will be reviewed
and recommendations made for next season plowing.
Glenpaul Avenue Dralna~e Problem
Maintenance Supervisor Beecher was requested to bring the problem before .)
the Public Works Committee at the next meeting for it's recommendations.
Maintenance Building Addition
The Public Works Committee has approved the building plans for the
additIon to the maintenance building, but because plans were not seen
nor reviewed by the full current committee, minor change order reqom-
mendations wll I be forth-coming.
COnstruction Industry Safety Day
Upon recommendatlan of Olmen, Beecher was authorized to attend the
Construction Industry Safety Day on Friday, March 12, 1971; $12.50
ticket charge is to be paid from the Public Works Department Budget.
REPORT OF COUNCILMAN RONALD HERRICK - Parks and Recreation, Human Rights,
Ordinance Review .
Charles Perry Park .
Herrick advised the Council that plans for Charles Perry Park will
soon be referred to the Planning Commission. He advised the Council
that the Parks and Recreation Committee desires to complete the park
sufficiently for use this spring.
Feyereisen Sewer DQmagQ Claim
Herrick advised the Council that, subject to an addendum to be nego-
tiated separately re an Oak tree, the Feyereisen sewer damage claim
can be satisfied by payment of $1500.00 which he recommended be paid
In accordance with the signed agreement and addendum for SanItary
Sewer easments 13-8 and /3-16.
R~PORT OF MAYOR HENRY J. CREPEAU. JR. - General Government, Public Safetv.
.
Hl~hway Patrol ~J.gp~~S Legislation
Crepeau advised the Gouncil of a bi II before the Legislature this
session, prepared by Attorney Salland, providing for reimbursement
TO the Village General Revenue Fund of 3/8 of all Highway Patrol
violation receipts.
Statewide Ambulance Service - Mr. PhIl Richards
An explanation of statewide ambulance service will be presented to
the Council by Mr. Phi I Richards at the March 8, 1971 Council meetIng;
meeting *0 begin at 7:30 p.m.
Mrs. Stromquist was requested to extend an Invitation to Village Health
Officer, Dr. Robert Dunn, to hear Mr. Richard's presentation.
r
-3-
,jj __f
~.
.
.
Minutes of Regular Council Meeting
February 22, 1971
Page four
REPORT OF CLERK ADMINISTRATOR LORRAIN€ STROMQUIST
FInancial Statement - 1970
Mrs. Stromquist submItted the 1970 FInancial Statement for Council
consIderation and approval of publIcation.
After review, Hollenhorst moved the Financial Statement be approved
and reieased f~r publication, as presented and attached; seconded by
Olmen. Motlon carried unanimously.
Servl~e Station LIcense Ren@wals
Mrs. Stromquist presented the following service station licenses for
Council approval, advising that they had been reviewed by Lt. Sexton,
Fire ChIef Ehlers and the Public Safety Committee, all recommending
approva I :
Arden Hills Skelly, 3833 N. LexIngton Ave.
Arden HIlls Standard, 130'6 West County Road E
Olmen moved, seconded by Hollenhorst, that the licenses be approved
as presented. Motion carried unanimouSly.
Claims
After review of the claims, Herrick moved that the claims be paid,
as presented, including payment of the Feyerelsen Sewer damage claim,
In the amount of $1500.00, In accordance with the signed agreement;
seconded by Hollenhorst. Motion carrIed unanimously.
Adjournment
The meeting adjourned at 10:25 p.m.
-
orralne tromqulst
Clerk Administrator
ARDEN HILLS VILLAGE COUNCIL
NOTICE OF REGULAR MEETING
j~. ') ,;Z~ /17/
You are hereby notified that the next regular meeting of the Village
Council will be held on
In,,.,.. ,.1- '1
p.m., In the
~~
,
,
1971, at
"7,'3()"
Village Ha II for the transac-
tlon of regular busIness.
Clerk Administrator
By C:::;O,- : ~ey ~ 6~O
-4-
"\._ <' "..l
..
VILLAGE OF ARDEN HILLS FINANCIAL STATEMENT
Ramsey County, Minnesota
Statement of Cash Receipts, Disbursements
Balances and Indebtedness
YEAR ENDED DECEMBER 31, 1970
.:
Detailed Financial Statement of Lorraine E. Stromquist, Clerk AdminIstrator of the Village of Arden HIlls, Ramsey County, Minn-
esota, showing the fInancial affairs of said Vii lage for the year ended December 31, 1970; showing all money received with
sources and respective amounts thereof; the purpose of all orders drawn up by the Treasurer; the amount of outstanding and unpaid
orders; the amount of money remaining In the treasury; also all other Items necessary to accurately show the financial condition
01 such Vlilage..
STATEMENT OF CASH RECEIPTS, DISBURSEMENTS AND BALANCES
Fund
Clerk's
Balance
1-1-70
$96,816.18
Genera I
Municipal Administration
Land end BuIldings
Clvl I Defense
Grant Road
Sanitary Sewer Sinking
Street Improvement Sinking
Public Works Reserve
Temp. Impr. Bond Series 1
Temp. Impr. Bond Series 2
Temp. Impr.. Bond SerIes 3
Gen. Impr. Bond Series I
Street Improvement No. 8
Street Improvement No. 9
Water Improvement ".,
HUD Water Construct I on ,,~-..o
Sewer Improvement No. 9
Sewer Improvement No. 10
Sewer Improvement No. II
Sewer Improvement No. 12-13
Sewer Improvement No. 14
Sewer Improvement No. 15
,
Sewer Improvement No. 16
Water utility 94.93
Sewer Utility 15.7!,~::J.7
Public Employees' Retirement '77.19
Totals $393,332.32
Outstanding Warrants - None
Outstan~lng'Orders - None
25.97
237.03
60.68
158,913.04
73,128.24
7,299.42
.16,496.75
17,909.95
46.21
10.31
5,234.24
32.31
188.74
864.49
44.41
77.96
Transfers
Receipts In
$327,518.79 $10,393.30
33,619.78
786.37
128,678.47
46,607.10
10,757.93
58,735.42
50,669.05
1,929,118.92
1,188,445.63
396,514.64
315.78
7,343.72
93,928.69
692,902.73
540,104.33
60,881.27
42,456.98
5.,279.39
832,441.00
32,883.16
2,067.15
566,338.56
75,000.00
9,200.00
50.00
34,770.61
48,444.81
79. H5.39 _
22,514.99",
$4,329,816.79$2,998,697.17
~.'
T,-ansfers
Disbursements Out
$278,/14.71 $
2,570.41
431,32
120,685.65
50,972.25
219.05
768,134,90
603,403..94
57,061.96
1,984.65
",638.50
5,307.27
777,471.78
477.34
17.91
3,325.00
60.68
84,250.00
5,279.39
1,537,068.12
944,282.60
58,942.83
30,828.79
246,429.17
32,438.13
2,237.98
302.75
11,466.50
7.00
Clerk's
Balance
/2-31-70
$156,613.56
27,750.34
592.08
176,584.55
68,763.09
17,838.30
334,988.84
244,163.03
(27.88)
210,288.93
i -
877.52
554,916.47
81,628.27
9,180.00
43.42
77,533.46 2,478.00
65,9.9.9..73 34.770.61
18,062.56 4,529.62
$3,485,855.55$2,998,697.17$1,237,293.56
786.41
20.00
6.58
3,298.89
(5,250.68)
Treasurer's
Cash Balance
12-31-70
$60,656.95
7,750.34
592.08
6,584.55
8,763,09
2,838.30
7,039.64
4,163.03
(27.88).
12,673.93)
877.52
Investment
12-31-70
$95:956.61
20,000.00
170,000.00
60,000.00
15,000.00
327,949.20
240,000.00
197,6/5.00
,
786.41;
20.00:
6;5l'l
3,298.89
(5.'0;0.68)
$110,772.75$' ,126,520.-81
GENERAL FUND NO. 10i
Fund BalanCe January I, 1970
Receipts ,
General Property Taxes
LI censes
Liquor, On Sale
Liquor, Off Sale
Contractors & SIgns
Business Places
Dog Registration
. Total Licenses
.
Permits
Building & Signs
Electrical
Plumbing & Well Drilling
Heating
Plat Fees & Other
Total Permits
Court Fines, Forfeitures & Penalties
Revenue from Use of Money or Property
Interest on Cash Investments
Revenue from Other Agencies
State Liquor ApportIonment
State Cigarette Apportionment
Ga1t'.-fa.l<-._l!.ppo rt lonment
Mobile Homes Tax _
Mortgage Reg i stratlo-n Tax
Sta'te Sa I es Tax
1970 per Capita Amounts
1968 & 1969 Additional Credits
Total Revenue from Other Agencies
,.1". ".
Charges~~r Current Services
General Government Fees
Other Revenue
Donations
Refunds and Reimbursements
Firemen's Relief
Sales Tax Collected
Group Insurance Reimbursement
Total Other Revenue
Intel-fund Transfer, Permanent
Interest on Temporary Transfers
Repayment of Temporary Transfers
From Fund No. 208
From Fund No. 802
Close Fund Nos. 502 & 802
Total Transfers
Total Receipts & Transfers
_I sbursemsnts
CouncIl and Treasurer
Council SalarIes
Treasurer's Salary
Council Consultant Fees
Supp lies
Total, Council & Treasurer
EI~ctlons and Voter Registration
Temporary Employees Salaries
Supplies and Postage
Total Elections & Voter Registration
r
- 2 -.
'"
4,6.80.00
1,080.00
3,166.07
473.18
803.00
105.86
~
l
I
j
1
1
$ 96,816.18
9,399.25
908.86
. '
Administrative Office
Clerk Administrator and Staff, Salaries
Maintenance, Office Equipment
Office Suppl ias and Postage
Office Furniture and Equipment
Consultant and Audit Fees
Total, Administrative Office
Legal
Legal and Fiscal Consultants
Printing and Publishing
Tota I, Lega I
Human Rights Commission
Public Education and Honorariums
~anning and Zoning
Planning Consultant
Special Studies
Maps
Total, Planning and Zoning
General Government Bui Idings
Jan itorSa lary
Communications
Uti I ities
General Maintenance
Capital Outlay, Other Improvements
Total, Government Buildings
Public Safety
Police, Salaries and Expense Accounts
Communications
Genera I Su pp lies
Subscriptions, Memberships & Training
Maintenance, Radios and Radar
Capital Outlay, Radios & Radar
Maintenance & Repairs, Squad Cars
Motor Fuels and Lubricants
Equipment Rental
Capital Outlay, Squad Cars
Animal Control
Total, Public Safety
Fire Protection
Fire Protection Contract
Protective Inspection
Supplies and Fprms
Building Inspections
EleCTrical Inspections
Plumbing and Well Inspections
Heating Inspections
Contracts, Oak Wilt Survey
Total, Protective Inspection
Public \~orks
. En'ginee-rlng Consultant
Johanna Outlet Study
Salaries, Street Maintenance
Other Contractual Services
Road Materials
Slans and Markings .
Equipment Maintenance
Motor Fuels and Lubricants
Rent, Storage Building
Street Lighting
Weed Eradication
Capital Outlay, Buildings and Property
Capital Outlay, Machinery and Equipment
Total, Public Works
- 3 -
Organized Recreation
Park Maintenance, Salaries
Park Planning
Maintenance of Equipment
Maintenance of Paoks and Playgrounds
Site Improvement
Capital Outlay, Land
Capital Outlay, MachInery and Equipment
Skating Rinks
Recreational Programs
Total, Organized Recreation
Other Functions
Travel, Conferences and Schools
Insurance and Bonds
Employee Insurance Benefits
Subscriptions and Memberships, Village
Merchandise or Services to be Reimbursed
Firemen's Benefit Association
Refunds and Reimbursements
Sales Tax Remittance
Rosevllle, County Rd 0 Special Assessment
Other Miscellaneous Expenses
Total, Other Functions
.
Total Disbursements, General Fund
Fund Balance, necembar 31: 1970
MUNICIPAL ADMINiSTRATION LAND
AND BUiLDINGS FUND NO. 208
FlInd Ba lance, January I, 1970
Receipts
General Property Taxes
Interest on Cash Investments
Total Receipts
Disbursements
Capital Olltlay, Other Improvements
Repa~ment of Temporary Transfer to Fund No. 101
Total Disbursements and Transfers
Fund Balance, December 31, 1970
CIVIL DEFENSE FUND NO. 209
FlInd Balance, January i, 1970
Receil)ts
General Property Taxes
Disbursements
Supplies and Equipment
Fund B.aiance, December 31,1970
GRANT ROAD IMPROVEMENT BOND
SINKING fUND NO. 502
"'und Balance. Janllary I, 1970
~!?\IJ:iJIi)!j!!lh
Interfund Transfer, Permanent Close to No. 101
Fu nd Ba I a nee, December 31, 1970
- 4 -
$ 3,144.87
132.75
. 1,244.73
69.97
1,055.35
8,025.16
549.45
6,816.95
420.90
500.64
8,912.80
3,555.36
896.75
694.37
13,564.77
142.50
3..76
732.50
131.72
H2,888.62
731.16
2,570.41
3,325.00
21,460.13
29,135.17
$278.1~~
rr5~,61 .
$ 25.97
33,619.78
5,895.41
$ 21. Hd:3~
$ 237.03
786.37
431.32
-
$ 592.0!!,.
-
$
60.68
60.68
o
.
SANITARY SEWER IMPROVEMENT
SINKING FUND NO. 503
Fund Balance, January I, 1970
Receipts
General Property Taxes
Special Assessments
Interest on Cash Investments
Interfund Transfers. Permanent
Interost on Temporary Transfors
Kepayment of Temporary Transierd
From Fund No. 609
From fund No. 6/0
From-Fund No. 6018
Total Receipts and Transfers
Disbursements
Bonds: Principal, Interest and Fee
Refunds
lnterfund Transfers, Temporary
:. To Fund No. 614
To Fund No. 615
To Fund No. 616
Total Disbursements and Transfers
Fund Balance, December 31, 1970
STREET IMPROVEMENT BOND
SINKING FUND NO. 5~4
Fund Balance, January I, 1970
Receipts
General Property Taxes
Special Ass0ssments
Interest on Cash Investments
To1'al Rocelpts
Disbursements
BOnds: Principal, interest and Fee
Fund Balance, December 31, 1971
PUBLIC WORKS RESERVE
SINKING FUND NO. 505
Fund Balance, January I, 1970
Rece I p~
Gene.ra 1 Tax Levy
Interest on Cash Investments
Total Receipts
Disbursements
confr;ctual Services, Lift Stations
Fund Balance, December 31, i970
$24,127.31
89,708.11
14,843.05
853.69
32,250.00
2,225.00
58.600.00
119,453.15
1,232.50
75,000.00
9,200.00
50.00
$23,114.45
20,104.04
3.388.61
$10,008.79
749.14
TEMPORARY IMPROVEMENT BOND SERIES I
FUND NO. 506
t Fund Balance, January I, 1970
Receipts
Special Assessments
Interest on Cash Investments
.Interfund Transfers, Permanent
Interest on Temporary Transfers
Rep~ent of Temporary Transfers
From Fund No. 6051
From Fund No. 612-13
Permanent Transfer From Fund No. 506
Total Receipts and Transfers
Disbursements
Professional Consulting Fees
Bonds: Principal, Interest and Fee
Total Disbursements
Fund Balance, Decemb9r 31, 1970
- 5 -
$49,508.67
9,226.75
766.50
120,000.00
11,400.00
560.736.23
2,826.62
765,308.28
$158,913.04
222,607.16
204,935.65
fH6,584.55
$ 73,128.24
46,607.10
50,972.25
S 68.763.09
$ 7,299.42
$ 16,496.75
751,638.15
768.134.90
o
TEMPORARY IMPROVEMENT BOND SERIES 2
FUND NO. 507
Fund Ba lance, January I, 1970
Rece I pts
Special Assessments
Interest on Cash Investments
Interfund TranSfers, Permanent
Interest on Temporary Transfers
Repayment of Temporary Transfers
From Fund No. 6051
From Fund No. 6019
Permanent Transfer From Fund No. 509
Total Receipts and Transfers
Disbursements
Professional Consulting Fees
Bonds: Principal. Interest and Fee
Refund
Interfund Transfer, Permanent
. To Fund No. 605U
, Total Disbursements and Transfers
Fund Ba I ancs. December 31, 1970
$40,038.76
10,630.29
907.96
125.000.00
30,650.00
383.546.37
2,235.38
601,082.01
86.55
5.279.39
TEMPORARY IMPROVEMENT BOND SERIES 3
FUND NO. 508
Fund Ba lance, January I, 1970
Receipts
Special Assessments Collected by Municipality
Special Assessments Collected by County
Interest on Cash Investments
Sale of Bonds
Total Receipts
Disbursements
Bonds: 'Interest and Fee
Refunds
Interfund Transfers, Permanent
Tq Fund No. 6051
Tq Fund No. 609
Tq Fund No. 610
To 'Fund 'No. 612-13
To Fund No. 6018
To Fund No. 6019
Total Disbursements & Transfers
Fund Balance, December 31. 1970
$184,777.75
4,322.90
27,156.87
1 ,712.861 .40
56,771.96
290.00
832,441.00
32,883.16
2,067.15
566,338.56
60.881.27
42,456.98
GENERAL IMPROVEMENT BOND SERIES I
FUND NO. 509
Fund Balance. January I, 1970
Recelllts
Sale of Bonds
Disbursements
Interfund Transfers. Permanent
To Fund No. 506
To Fund No. 507
Total Transfers
Fund Balance, December 31, 1971
$560,736.23
383.546. :S7
.
STREET IMPROVEMENT NO. 8
CqNSTRUCTION FUND NO. 6018
Fund Balance, January i, 1970
ReceIpts
Interfund Transfer, Permanent
From Fund No. 508
DisbursemenTs
Prof,ess I ona I Consu I t i ng Fees
Contractual Services
Other Costs
Interfund Transfer, Permanent
Interest on Temporary Transfer
Repayment of Temporary Transfer
To Fund No, 503
Total Disbursements & Transfers
Fund Balance, December 31, 1970
$ 411.93
1,547.25
25.47
342.83
58,600.00.
-6 -
$ 17,909.95
590.773.38
608.683.33
o
o
1,929.118.92
1,594,130.08
$ 334:.988.84
o
$1,188.445.63
944,282 .6~
$ 244,163.03
-=
$ 46.21
60.881.27
60.927.4~
o
STREET IMPROVEMENT NO. 9
CONSTRUCTION fUND NO. ~019
fund Ba lance, January I, 1970
Rece i pts
Interfund Transfers, Permanent
From fund No. 508
Disbursements
Professional Consulting Fees
~ontractual Services
Other Costs
Interfund Transfers, Permanent
Interest on Temporary Transfer
Repayment of Temporary Transfer
To Fund No. 507
Total Disbursements and Transfers
Balance~ December 31, 1970
$ 4,479.86
7,137.73
20.91
178.79
30.650.00
Fund
.
WATER IMPROVEMENT
CONSTRUCTION FUND NO. 6050
,
Fund Balance, January I, 1970
Receipts
Interfund Transfers, Permanent
From Fund No. 507
Disbursements
Improvement 68-1
Professional Consulting Fees
Contractual Services
Other Costs
Improvement 70-1
Other Costs
Total Disbursements
Fund Balance, December 31, 1970
$ 852.26
4,285.54
141. 59
27.88
HUD CONSTRUCTION
FUND NO. 6051
Fund Balance, January I, 1970
Rece i Rts
Federal Grant
Interest on Cash Investments
Interfund Transfer, Permanent
From Fund No. 508
Total ReceIpts and Transfers
Disbursements
Water Improvement No. 68-2
Professional Consulting Fees
Contractual Services
Easements
Other Costs
Water Improvement No. 68-3
Professional Consulting fees
Contractual Services
Easements
Other Costs
Interfund TranSfer, Permanent
Interest on Temporary Transfer
. To Fund No. 506'
To Fund No. 507
Repayment otTemporary Transfer
To Fund /110. 506
To Fund No. 507
Total Disbursements and Transfers
Fund Balance, December 31, 1970
$381,600.00
14,914.64
832 ,44 I . QQ.
22,860.37
334,522.05
284.33
29,427.24
28,285.93
331,123.04
1,662.58
29,306.24
700.00
729.17
120,000.00
125,000.00
,
- 7 -
$ 10.31
42,456.98
42,467.29
o
o
$ 5,279.39
5.307.27
$ (27.88)
$ 5,234.24
1,228,955.64
1.023.900.21,
$ 210.288.93
SEWER IMPROVEMENT NO.9
CONSTRUCTION FUND NO. 609
Fund Balance, January I, 1970
Receipts
Interfund Transfers
From Fund No. 508
Disbursements
Professional Consulting Fees
Interfund Transfers, Permanent
Interest on Temporary Transfer
Repayment of Temporary Transfer
To Fund No. 507
Total Disbursements and Transfers
Fund Balance, December 31, 1970
\.
SEWER IMPROVEMENT NO. 10
CONSTRUCTION FUND NO. 610
Fund Balance, January I, 1970
Receipts
Interfund Tramsfer, Permanent
From Fund No. 508
D I sbu r'sements'
Professional Consulting Fees
Interfund Transfers, Permanent
Interest on Temporary Transfer
Repayment of Temporary Transfer
To Fund No. 508
Total Disbursements and Transfers
Fund Balance, December 31, 1970
SEWER IMPROVEMENT NO. II
CONSTRUCTION FUND NO. 61 I
Fund Ba lance, January I, 1970
Receipts
Special Assessments
Disbursements
Interfund Transfers, Permanent
Interest on Temporary Transfer
Fund 8alance~ December 31, 1970
SEWER IMPROVEMENT NO. 12-13
CONSTRUCTION FUND NO. 612-13
Fund Balance, January I, 1970
Receipts
Interfund Transfers, Permanent
From Fund No. 508
Disbursements
Professional Consulting Fees
Contractual ServIces
Easements
Other Costs
InterfUnd Transfers, Permanent
Interest on Temporary Transfer
. Repayment of Temporary Transfer
To Fund No. 506
Total Disbursements and
Fund Balance, December 31, 1970
Transfers
5E~E~ ;M~"UViM~Nr NU. 14
CONSTRUCTION FUND NO. 614
Fund Balance, January I, 1970
Recelp,ts
Special Assessments Collected by Municipality
Interfund Tra,nsfers, Temporary
From Fund No. 503
Total Receipts and Transfers
- 8 -
$ 477.34
188.13
32.250.00
$ 17.91
12.98
2.225.00
$61,751.76
484,410.07
5,538.75
3,215.89
66.50.
11.400.QQ.
$ 7,343.72
75.000.00
$ 32.31
32,883.16
32.915.47
o
-
$ 188.74
2,067.15
2.255.89
O~. -
$ 864.49
315.78
302.75
$ 877.52:
$ 44.41
566,338.56
566.382.97
O~-
-
$ 77.96
82,343.72
Disbursements
ProfessIonal Consulting Fees
Contractual Services
Easements
Other Costs
lnterfund Transfer, Permanent
Interest on Temporary Transfer
Total Disbursements and Transfers
Fund Balance, December 31, 1970
SEWER IMPROVEMENT NO. 15
CONSTRUCTION FUND NO. 615
Fund Balance, January I, 1970
Recelp..ts
Interfund Transfers, Temporary
From Fund No. 503
isbursements
ontractual Services
Other Costs
Total Disbursements
Fund Balance, December 31, 1970
SEWER IMPROVEMENT NO. 16
CONSTRUCTION FUND NO. 616
Fund Balance, January I, 1970
Receipts
Interfund Transfers, Temporary
From Fund No. 503
Disbursements
Other Costs
Fund Balance, December 31, 1970
WATER UTILITY FUND NO. 703
Fund Balance, January I, 1970
Recell!ts
Water Permit Fees
Hydrant Rental
Current Billings through 2q-70
Meter Deposits
Refunds and Reimbursements
Interfund Transfers, Permanent
From Fund No. 707
For Delinquent Water Accounts
Certified to County
For Water Current Billings 3q-70
Total Receipts and Transfers
Disbursements
Water Supply, Rosevl lie
Utilities
Maintenance'Salaries
Inspector's Fees
Rosevl lie Installation Charges
Motor Fuels and Lubricants
Equipment Rental and Supplies
Capital Outlay, Meters
'-'fflce Salaries
~ata Process I n9
Office Supplies and Postage
Bonds and Insurance
Capital Outlay, Office Equipment
Sales Tax Remittance
Water Rate Study
Refunds and Reimbursements
Travel, Conferences and Schools
Interfund Transfers, Permanent
To Fund No. 101
Interest on Temporary Transfers
Total Disbursements & Transfers
Fund Balance, December 31, 1970
- 9 -
.
$14,024.92
67,221.00
171.00
211.35
7.00
$ 8,999.95
180.05
$ 8,172.50
311.57
22,845.19
15,845.00
1,270.55
4,894.39
29,876.22
31,070.58
1,124.24
15,592.74
3,520.00
100.00
429.26
2,748.42
13,048.54
3,685.76
522.63
331.88
936.10
2,215.00
968.11
172.38
898.64
169.18
2.478.00
81.635.27
$ 786.41
o
$ 9,200.00
9.180.00
$ 20.00
o
, $ 50.00
43.42
~ 6.5ll
$ 94.93
83,215.42,
80.011.46
$ 3.298.89
SEWER UTILITY FUND NO. 707
Fund Balance, January I, 1970
~.!.Il.!3.
Sewer Permits Fees
Current Sewer Bi II I ngs through 2q-70
Water and Sewer Payments, 3q-70
Other Customers
D~I~nquent Sewer & Water Accounts
Collected by County
Total Receipts
Disbursements
Maintenance:5alarles
Utilities
Inspector's Fees
Operation of Equipment
.~eneral Supplies
-':quipment Rental
St. Paul - Rosevllle Charges
Data Processing
Off ice Sa laries
Office Supplies and Postage
Bonds and Insurance
Capital Outlay, Office Equipment
Travel, Conferences and Schools
Interfund Transfers, Permanent
To Fund No. 703
For Delinquent Water Accounts
For Water Billings 3q-70
Total Olsburssments and Transfers
Fund Balance, December 31, 1970
$ 410.00
41,679.74
28 ~ 834.56
524.00
8.297.09
14,786.32
3,304.17
280.00
580.75
I ,71 8.08
2,017.74
35,997.93
1,049.68
2,526.41
527.60
942. 10
2,215.00
53.95
4,894.39
29,876.22
PUBLIC EMPLOYEES' RETIREMENT FUND NO. 802
Fund Balance, January I, 1970
ReceIpts
-General Tax Levy
Disbursements
PERA
Social Security
Interfund Transfers, Permanent
To Fund No. 101
Repayment of Temporary Transfer
Close to Fund No. 101
Total Disbursements and Transfers
Fund Balance, December 31, 1970
$16,598.70
1,463.86
4,025.00
504.62
.
.
- 10 -
.
$15,774.27.
79,745.39
100.770.34
(.-$ 5.250.611)
$ 77.19
22,514.99
22,592.18
0--
\~
'.~--
STATEMENT OF VILLAGE INDEBTEDNESS
Outstanding Paid Ouhhnd I ng
Pu rpose of Issue ~ 1-1-70 .LllQ 12-31-70
Sewer Improvement No. t 4.5301% $65,000.00 $5,000.00 $60,000,'00
Sewer Improvement ~!o . 2 4.098 240,000.00 20,000.00 220,000.00
Sewer Improvement No. 3 4.2882 360,000.00 30,000.00 330,000.00
Sewer Improvement No. 4 4.22 240,000.00 20,000.00 220,000.00
Sewer Improvement Nos. 5 & 6 3.667307 70,000.00 5,000.00 65,000.00
Street Improvement Nos. I & 2 4.1056 10,000.00 5,000.00 5,000.00
Street ImprovemenT Nos. 3, 4 & 5 4.14321 140,000.00 40,000.00 100,000.00
Temp. Impr. Bond Series I 4.674 730,000.00 730,000.00
Temp. Impr. Bond Series 2 4.391111 575,000.00 575,000.00
..emp. Impr. Bond Series 3 6.932 1,135,000.00
. en era 1 Impr. Bond Series 6. 1712 1,200,000.00
Totals
$2,430,000.00 $3,935,000.00
$1,430,000.00
.
.
- II -
,