HomeMy WebLinkAbout05-21-07 Item 2B, 2008 Prelim Budget Discussion
~
/],\~HILLS
MEMORANDUM
DATE:
May 16, 2007
Agenda Item 2.B.
TO:
Honorable Mayor and City Council
Sue Iverson, Finance Director .~
Schawn Johnson, Assistant City Administrator.sq.:)
FROM:
SUBJECT:
2008 Preliminary Budget Discussion
BACKGROUND:
The City staff is in the process of developing a Preliminary 2008 Budget. As we progress
forward and take the necessary steps, staff needs general direction and guidance from the
Council with regards to changes for the coming year.
Once again, there are no levy limits for 2008. The City is not under any legislative restrictions
with regards to establishing a levy. As you may recall, there were no levy limits for 2005, 2006,
and 2007. A number of Ramsey County cities opted for double digit increases. A number of
cities took advantage of the "no levy limit" to make up for the loss of LGA and to undertake new
projects. The City Council was prudent and limited the levy increase to 4% from prior years as
they established levies for 2005,2006, and 2007.
In 2006 during the legislative session, there was discussion about "Turbo Tax" that would have
restricted the cities from increasing the levy amount from prior year. If this was to become law,
cities would not have been able to increase the levy, unless a vote was taken. Fortunately, this
discussion did not re-appear this year.
DISCUSSION:
Preliminarily, staff has identified a number of factors that will influence the 2008 Budget. Some
are identified as follows:
· Tax Levy - what is the Council's comfort level? Last year was a 6% increase. Al %
levy increase translates to approximately $25,000. Council may wish to consider a
higher percent increase from prior years so that the excess amount can be contributed to
Parks, Public Safety Capital, or Utility Funds.
Memo
2008 Budget Memo
2
· In talking with the fmancial advisors, staff, and looking at the current asset and
equipment list, one ofthe areas which we need to address is setting up reserves for
equipment replacement. Weare currently setting aside reserves for public safety
equipment, but none has been set aside for public works equipment replacement,
technology - such as computers, etc. Staff would recommend that we set up some sort of
reserve for equipment replacement and major building repairs.
· Another area where staff sees a need is in park funding. Park dedication fees are
generally limited to capital improvements not general repair and maintenance items and
they are not a steady stream of income. In looking at the financial plan, staff sees a need
to set up a reserve for park improvements. This fund would then be a funding source for
items which are included in the CIP.
· Overall budget increases - preferences/limits?
· Salaries and Benefits. Last year, the Council authorized a 2.75% increase for steps/COLA
increases. This was also the rate increase agreed by the labor union for 2006 and 2007.
The labor agreement expires on December 31, 2007. A new agreement needs to be
negotiated. For several years, the Council budgeted a 3% increase for COLA. Staff has
sent out a survey to gather information on what other cities have used over the last three
years. The average increase for cities on the survey were 3% - 2007, 2.9% - 2006, and
2.85% - 2005. This information is attached for your review. The current compensation
study will show us the market rates; future COLA increases will determine if we stay
current with the market or fall behind.
· Increase in employee benefits costs (health and dental). We do not yet have preliminary
numbers for these costs yet, but will be getting these in the next few months. Our
insurance broker is going out to market to price rates and get quotes. We will compare
this information to our current coverage and discuss with council at a future date. Until
we get the actual numbers, a 15% increase will be used. The current City contribution
towards health and dental is $615 per month. Over the past few years, the Council had
approved budgeting for 50% of the increase in premium. In other words, the City equally
shared the rate increase with the employees. Last year the Council approved budgeting
for 50% of the increase, but also added an additional plan with a deductible at a lower
cost. This plan was available to employees with the same City contribution as the co-pay
plan, as they were taking on more of the risk, but participation in the plan would reduce
city overall costs. One employee has taken advantage of the plan to date, but it is a new
plan and further education to employees on how the plan works is planned. Would this
be an appropriate formula to continue to use for budget purposes?
. Update the five year CIP.
· As a step in creating a quality budget document, performance measures/service indicators
need to be established for each department. Some of these may come about as a result of
the community survey as areas that the Council would like to improve. Goals and
objectives also need to be established for each department. These would need to be
established in 2008, then in subsequent years actual performance can be tracked to show
progress against these goals. This would provide Council and the public another tool to
evaluate city services. Staff has attached examples of performance measures/service
indicators and objectives/goals for departments. Staff would appreciate input from the
Council on this matter.
Memo
2008 Budget Memo
3
We are in the process of updating the five year CIP and will incorporate the updates in the 2008
Budget.
RECOMMENDED ACTION:
Staff is seeking direction from the Council as it continues with the 2008 Budgeting process.
.....
0
0 '" 0 0 <!l CO '" " 0 CO ~ N ~ <!l '" 0 '" ~
N 0 0 0 N CO CO CO 0 N N CO '" 0 0 0 CO "
CO. 0 CO " "'- <!l " 0 CO ..... CO "'. ..... ..... 0 ~ CO
III ..... ci ci cri ~ cD oj '" " '" oj co oj '" '" " <!l
-
" ~ '" co " co N <!l co ~ ~ co N N <!l " "
CIl
E
CIl
:;::;
-
CIl
l/) U)
CIl ~ :E
0> Q) Ol Q)
"E -'"
.. ~ Ow U) >
~ >. c: Q) '" :c "C e Q)
.!!1 ~ 0 U a. 06- 0'"
~ c, ~ '" <9 .~
" ~ :c c: c: c: :is '" Q)
.. Q) >. >. 0:; '" 0:: a.
~ '" > Q) c: Q) oE 32 32 U) -'" E Ol S c: '"
- -'" 0 Q) c: 0 0 c: U) :l c: '" U) '" c:
" 0. 0 '" 0 ;: Ol Q) o!:
0 "C E Oiij 0 e e ~ 0 c:-
O c: c: C. :l .c: 0 0 '" "C "C
U <l: <l: <l: <l: 1i'i 1i'i OJ OJ OJ U U U U U w w w
<!l
0
0
N
o!:
~
0
.l!l CO
c: ~ N
'" '" ~
Q) Q) .E
E' >. c.
Q) .c: :l
(/) "
'" Q)
,s Q) -'"
OJ;; "'" '" ~
E 0
U) "iii CO
c: " ;Ii. .8 c<i ;Ii.
0 06- '" Ol '"
~ .i::' Ol "iii c: Ol
~ ;Ii. c: ~ 15 c:
~ .E ""
Ol '" C. Q)
Q) , Ol ~ 00 Ol
c: CO "C 0 ~ "C
..... :l CO :l
c: N .0 c<i '" .0
~ ~ ~ ;Ii. ~ ~ ;Ii. ~ ~ ~
0 0 0 0 0 0 0 0
0 0 0 CO 0 0 0 0 0 0
0 C) 0 ..... CO 0 0 CO 0 0
c<i '" '" N c<i c<i c<i c<i c<i '"
~
o
o
C)
'"
;Ii.
o
o
c<i
~
o
o
CO
'"
;Ii.
o
o
c<i
~
o
o
CO
c<i
~
o
o
o
'"
~
o
o
o
'"
~ ;Ii. ;Ii. ~ ~ ;Ii. ~ ~ ~
0 0 0 "" 0 0 0
0 0 0 CO 0 0 0 0 0
C) CO 0 ..... CO ~ ~ 0 CO 0 0
N c<i N - - c<i c<i
'" '" ~ ..... '" '"
~ ~
0
0 CO
CO
..... I'-:
N
~ ~ ;Ii. ~ ~ ~
0 0 0 0 0
0 0 0 0 0 0
0 CO c:- O CO 0 0
c<i c<i '" "'" c<i c<i c<i c<i
:l 0
c: :l E
'" ....,
...., -
~ 0
~ 0 CO
0 ~ '"
CO
N +
~
0
'"
~ ;Ii. ;Ii. ~ ~ ;Ii. ;Ii. ;Ii.
0 0 0
0 0 0 0 0 0 0 0
C) 0 CO C) CO CO 0 0
'" c<i c<i '" c<i c<i c<i c<i
-
Q)
Ol
"C
:l
OJ Q;
"iii ~ >.
>. "C
~ ::; Q)
.E ...., E
"C ~ "C Q)
Q) 0 0 Q) U)
U) '" U) 15
0 ~ 0
c. 0: "E c. c:
0 0 U)
~ '" 0 ~
c. ...., " c. c:
0
~ ~ 0 ~ .c
0 0 0
'" '" z '" :l
~ ~ c:- ~ ~ ~ ;Ii.
0 0 0 0 0
'" 0 0 0 0 0
..... 0 '" "'" 0 0 0 0
N c<i :l c<i c<i c<i c<i
c: :l
'" ....,
...., ;Ii.
~
0 ~
'" :0;
N z
;Ii. ;Ii. ;Ii.
'" c:- O 0
..... 0 0
N '" >. c<i c<i
:l
c: ::;
'" ....,
...., ~
;Ii. 0
~
'"
N :0;
z
;Ii. ~ c:- ~ c:- ~
0 0 0
'" 0 '" 0 '" "'" 0
..... 0 :l "'" 0 :l :l 0
N c<i c: :l c<i c: ...., '"
'"
'" ...., ...., ~
...., ~ 0
~ ~ 0
0 0 0
0 ~ 0
'" :0; 0 N
N z N
;Ii. ;Ii. ;Ii. ;Ii. ;Ii.
'" 0 c:- O 0 0
..... 0 0 0 0
N c<i '" "'" c<i c<i c<i
:l
c: :l
'" ....,
...., ~
~ 0
0 ~
'"
N :0;
z
~ ;Ii. ;Ii. ;Ii. ~ ~ ~ ~
0 0 0 0 0
'" 0 0 0 0 0 0 0
..... 0 0 0 0 0 0 0
N c<i c<i c<i c<i '" '" c<i
:0;
z
" 0 " ..... 0 <!l 0 '" <!l 0 0 <!l 0 N CO ~ 0 '" 0
..... 0 0 " 0 '" 0 '" <!l " 0 '" 0 '" N '" 0 0 0
'" 0 ~ '" <D. '" 0 <!l N ~ 0 <D N '" '" <D. 0 CO 0
cD ~ oj ci ~ cD cri '" N. cri cD ci N N N ~ '" N '"
N N N N ~ N '" ~ " '" ~ '" ~ N N ~ ~ N
.l!l U)
.c: :E
Ol
>. :c Ol ;: c:
.!!1 Q) .w 0
c: Q) Q) > "C .!!2 '" Q) ::;
.8 -'" "iii > U) 0 0 :c 0 -'" 5 :E Q) '" Q)
~ '" > 0 Q) ~ 0 c: Ol C. "C a. >
Ol ...J U) U) ~ ~ -'" <9 '" c. W Q) 0
::; Ol <9 '" ;: 15 '" 0 U) .C 0 ~
'" .!: ~ >. c: c: .:; Q; "C OJ :c '" oJ "iii <9
U) Q) Q) c: :s2 ...J Q) Q) "C Q) c: .c:
.0 E "" ~ Q) 0. 0. c: c: "C
~ '0 "C U) C. Q) 0 c: :l ;: ;: 1:: -'" -'"
.C ~ 0 > -'" c: '" '" Q) .!: c: 0 Q) Q) 0 0 '" '"
'" '" 0 .C '" 0 '" ~
LL LL LL LL <9 :c :c c: ...J ::J :;:; :;:; :;:; :;:; :;:; z z z z 0 0
-
~
c:
0
~ 0 Q;
0 ii U) >.
U) Q) "iii "C
"iii E Q)
c: .,
W " oQ Q; Q;
:;:; ;Ii. c: U) >.
U '" :l 15 "C
(/) "C c: c: Q)
LL 0 .,
Q) c: Q) Q;
<l: ~ g
~ ,jg ~ U)
.E .E 0 15
0 0-
~ '" ~ c:
0 "'""
~ 0 " CO U)
0 '" c<i U) C-
'" Ol "iii 0 :l
Ol c: " Ol E (/)
c: ~ 0 c: ~ ""
~ ...J ~ .E
C- 1:' Q)
Ol .0 Ol ~ .g
"C ~ oiij "C 0
:l :l CO 0
.0 '" ~ :;:; OJ N 0-
~ ~ , ~ ~ ~ ~ ~ ~ ~
0 0 ..... 0 0 0 0 0 0 0
0 0 ~ 0 0 0 0 0 0 0
C) 0 0 0 ~ 0 0 CO 0 CO 0
~ ~ c<i c<i N c<i
'" '" '" , , N '"
~ ~ .....
~ ~ ~
0 0
, '" CO
~
;Ii.
'"
~ ~ ~ ~ ~ ~ ~ ~
CO 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
N 0 0 0 CO CO C) CO 0
~ c<i c<i c<i c<i N '" N c<i
~ ~
c:- , ,
'" ~ .....
:l ~ ~
c: 0 0
'" N ~
....,
~ "'"
0 :l
N ....,
~ ~ ;Ii. ~ ~ ~ ~ ~
0 0 0 0 0 0 0
0 0 CO 0 0 0 0 0
0 0 ~ ~ N ~ ~ CO CO 0 CO 0
c<i c<i , , c<i , , '" N c<i N '"
~ ..... ~ .....
;Ii. ~ ;Ii. ~
0 0
'" CO N ~
~ ;Ii. ~ ~ ~ ~
0 0 0 0 0
0 0 0 0 0 0
0 0 ~ C) L() CO 0
c<i c<i , c<i
..... '" N '"
~ ~ ~
c:->. , ,
0 ~ .....
"'- ~ ~ ~
:l :l ~ 0 0
c:...., ~ N N
~~ ,
CO ~
~N ~
o 0 0
N ~ '"
;Ii. ;Ii. ~ ~ ~ ~ ~
0 0 0 0 0
0 0 CO 0 0 0 0
0 0 C) L() CO 0
c<i c<i '" c<i N '"
C:->. "C ~
"'- ,
:l :l Q) .....
c:...., E ~
~~ Q) ,
U) ~
CO
~N 15 ~
o 0 0
N ~ c: '"
~ 0 0 0 0 CO 0 " N '" ~ " 0 0 ..... <!l CO 0 N
'" 0 0 0 ~ CO 0 ..... ~ " " <!l 0 0 CO '" N 0 '"
'" 0 0 0 '" N "- <!l 0 ~ <!l N 0 CO '" '" <!l CO '"
.....- cD ei cD ,,- " co '" co ei ",- ei '" cD '" 0 <!l <!l cri
L() ~ N ~ '" ~ ~ '" CO " ~ N N N N ~ ~
-'"
~
'"
-'" 0- ::;
Q) ~ U)
"E >. '" ::; Q) (; '"
Q) "iii ~ c: 0- W Q) ;: '" -'" 0-
.c: Ol "C :l Q) 0 '" '" ~ -e
-'" c: ~ "C .!!2 Q) Q) 0-
- '" >. "C U) 0 ~ .c: :l .c: ...J Q) oJ
:l Q) s: w c: E U) :l .g ::; Q) C- o:; ro '"
0 ...J U) :is 0:; Q) "E 0 0 '" Ol 0 Q) oJ Ol :c
E ~ E '" Q) Q) .c: <l: U :;:; 0- '" -'" ~ c: ~ 1i)
0 "C .c: .0 U) U) " ...J > '" 0 .C 0
" - Q)
>. .C '" Q) 0 0 0 0 oJ oJ oJ oJ -' '" .c: .c: 0 C- C7.l ~
a: 0- 0:: 0:: iY 0:: 0:: 0:: 0:: Ul (/) (/) (/) (/) (/) S
.....
0
0
~
~
-
'"
c:
0
~
0
N
~ ~ ~
0 0 0
00 '" CO
en ":
N N
~ ~ ~ ~
0 0 0 0
.... '" '" CO
0 .....
co? N
;Ii. ~ ~ ;Ii. ~
0 0 0
0 en '" '" CO
0 en .....
c<i N N
,
~ ~ ~ ~ ~
0 0 0 0 0
0 ... '" '" CO
0 0 .....
c<i co? N
~ ;Ii. ~ ~ ;Ii.
0 0 0
0 It) '" '" CO
0 0 .....
c<i co? N
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
oj ei cD 0 '"
" 0 ~ 0 N
'" ~ CO ~
-
~
>.
.i::' >. .i::' "E
.i::' >. :l
.i::' .i::' .i::' .i::' "E "E .i::' c:
.i::' .i::' c: c: c: c: :l >. 0
.i::' c: >. :l :l c: .i::' :l :l :l c: 0 .i::' "E u
c: :l "E c: 0 0 :l :l 0 0 :l >. U
l/) c: 0 0 .i::' :l
:l 0 :l :l U U 0 c: U U 0 "E c: 0 c:
c:- W :l 0 U 0 U :l U U U c: Q) :l 0
<9 0 U 0 U c: 0 "C - :l :l c: 0 U C,
U c: " c: oiij 0
:l ~ u oE ~ .6- c: U Q) '" >. 0 ~ U U) o!:
.0 c: ~ .l!l 0 Q) .8 .0 0 Q) f- Q) U U :l c:
"C '" .8 .r; Q) .0 '" U) ~ U) .0 >. .c:
-'" 0 c: U) '" oc U) ~ ~ ro
0 w i:: Q) " E Q) 15 Q; Q) U)
0 0 c: -'" ~ c: :l U) c: (; E 2 :is Q) '"
~ c: Q) W '" '" Q) 0 '" '" " " .c:
S '" 0 <5 iY Ii) S
<l: OJ OJ U 0 LL :c :c == ~ :;:; 0:: (/) (/) (jj
~ .. 0.. ..... . . .. .. . m
,,;;,"'...<t"'t' < .<.i
....\ <'
Anoka 17,509 3.00% 3.00% 3.00% 3.00% 3.00%
Andover 30,000 2.50% 2-50% 2.50% 2.50% 2--50%
Annie Valle" 50,500 3.00% 3.00% 3.00% 3.00%
Arden Hills 9,426 2J5% 2.75% Pronosinn Z.75% for all
Blaine 41,658 os "' 3.50%05
61oomin-ton 2%Jan ~~OiaJnulV
86,683 1.5% July 3_00%
Brookl'"' Center 28.484 3.00% 3.00% 3.00% 3.00% 3.00%
Brookl"nPark 70,000 3.00% 3_00% 3.00% 3.00% 3_00%
2%J~~;
BurnsvUle 54,525 1%Jul 3.00% 3.00% 3.00% Fire 3%. Oisnatchers3%
Chaska 13,721
Columbia Hei~hts 18,882 3.00% 3.00% 3_00% 3.00% 3.00%
Coon Ranjds 58,991 3.00% 3.00% 3.00% 3.00% 3.00%
Cotta~e Grove 28,706 2.50% 2.50% 2.50% 2.50% 2.50%
, C--Ial 23,703
Ea^an 65,000
Eden Prairie 44,189 pronosinn3%forall
Edina 46,841 3.00% Pro osinn3%forall
Faribaul! 6,574
Fafmin"'on 21,000 2.50% 2.50% 2.50% 2.50% 2_50%
Fef-usFalls
Fridle" 28,104 Fire"'3% Pronosinn3%forall
Forest Lake 3.00% 3.00% 3.00% 3.00% 3.00%
GoldenVaUe" 20,947 3.0% 3.0% 3.0%
Hastinns 21,600 3.00%
Honkins 2.5% January 2.5% January 1% January 2.5%Ja~,~,ary
16.536 l%Jul" July 1%July 1%Jul
lnverGroveH his 29,000
2%
2% January 2% January 2% January January 2% January
lakeville 53,693 1%Julv 1% July 1% July 1% Jul;" 1%Julv
Unolalces 12,266 3.00%
Ma leGrove 49,14{1
Ma lewood 36,000 3.0"1. 3.0.!c 3.0. 3.00(, 3.0"1.
Mendola Heinhts 10,636
Minnea oIlS
We do market adjuslments as well. Sergeant & 4gersare 3-year
Minnetonka 52,200 contracts
Mounds View 12.552
New Bri""hton 22.328
2%Jan 1% 2%Jan 1% 2%Jan 1%
NewHo e 21.651 July Julv July
Northfield 15.000
No. 51-Paul 12,809
Oakdale 23.000
Oak Grove
PJ'-outh 57,391 3%' 3.00% 3_00% 3.00% 'We made significant structural changes to the salary schedule.
Ramse" 20,000 3,00% 3.00% 3.00% 3.00% 3_00%
Red Win"" 16.000 2.50% 2.50% 2.50% 2.50% 2_50%
3% January 3% January 3% January January 3% January
Richfield 34.310 5% JUhl .5% July .5% July 5%Jul .5% Julv 3% Januarv&.5% July= Fire
Robbinsdale 14.255 2%Jan/l%Julv 2%Jan:I%Julv 2%Jan;1%Julv 2% Jan;lO[' 2% Jan;lo/oJul"
Rosemount 15.400
Roseville 33.674 3.00% 3.00% 3.00% 3.00% 3_00%
Rochesler
SI.Anthon" 8,012 3.00% Pro"osin" 3% for all
SlCloud 50.143
Sl. louis Parlo:. 43.641
StMichael 10.264 3.00%
St.Paul 2.50% 2.50% 2.50% 2.50%
Sava 23.000
Shako"ee 26.800
Shoreview 25,957 3.00% 3.00% 3.00% No Police or Fire.
So. Sl. Paul 20,396
S"rin"lakeParlo:. 6.628 3.00% 3.00% 3.00% 3_00% 3.00%
Stillwater 16,500 3.00% 3.00% 3.00% 3.00% 3.00% Pollee was arbitra~on award;Mana ersUnit3%
Two Harbors
WestSI.Paul 19.332
Woodbu"" 48.000 3_00% 3.00% Pronosinn3%forall
~'!~,~9~~__ 2.88% 2.88% 2.90% 2.~8'1'0: . 2,!!<!o/~c -- ------- -----.---- ~ .----- O~
-.-------- -_.- ... ...... n --------.- - -....._-- ~._.._-~ ------..--
AAokaCountv 300,000 2% 2% 2% NfA
8enlonCoun'"
BeltramiCounlv
CarverCounl
OakotaCounlv
Freeborn Count
Henn"ninCoun'h, 1.116,000
. .
"
j
1
1
"-----;-
~
! I
, I
I
, I' ;.
: .
:.'
I'
~
-
1
0_
~-=i
~~
~~
~~
.&~
~~
,
o
~~
oC<
~-=i
~~
m
o
o
"
.
o
o
<
;-;
o
"
~
~
.;
~
o
;
o
o
o
>
~
<
g~
~ 0
~~
:;,~
N"l
~
o
.
~3
N~
~
o
o
~-5
N~
g~
~ 0
~~
~~
o
g
g
~
>
J
o
o
~
~
<
z
~
M ~~
;fi~
~~
,
o
o
~
~
o
~
~
g
~
<
z
~
"
o
~
<
z
00
N
o
ci
.
o
'"
:;
r
o
.
o
"
.
o
..
m
>
0'
0"
~,
~:'l
:i3
~,
~~
o
.
00
:Ii
.
"
.
u
o -'
.~ ~
E e
ro ro
o
o
"
2
~
~
.~
e
"
~
o
"
g
~
,
g
cO
;-;
o
cO
;-;
o
cO
o
.
o
gj
,
N
"
<
.
m
g
g
m
~
"
Elii
U:
:l~
fi
c..;
~L~
D.
~~
mu
~ .
tilij
"~
ji
~
,
o
t
~
o
o
,
N
.
.
o
z
I
m
"
"
'0
~.!!l
. .
, 0
NOC
o
g
".
~
"
~
~
ro
~
"
N
~
~
B
~
oj
.
~
,
g
oj
~
m
oj
~~
.:;..,
~~
~
..
o
N
~
!;!
.
>
~
ro
o
"
"
<
u
,
i
~ i
~ m
~
oj
~
"
o
oj
;-;
o
oj
;-;
o
"
;-;
o
oj
N
~
,j
.
~
~ ~
:0 0::
~
<;
U
~
cO
~
"
o
cO
~
g
~
~
~
~
~
m
m
g
~
e
~
~
g ~
u 8
i
m
o
Z
,
"
,
g
~
;-;
o
~
,
o
o
cO
~
~
;-;
o
~
00
R
ci
N
o
o
~
~
N
"
r
5
,
o
o
~
~
o
~
~
~
;-;
o
~
~
~
,
o
o
~
~
o
~
;-;
o
~
o
o
o
"'
00
!!
i
o
"
"
w
.:g
"@
"
o
~
W
~~
#-i<
_0
~~
;ft."$.
_0
"'~
00
~~
~
"
~~
. ,
- ~
~~
~~
o
.
'"
o
o
o
"
W
c.~
~..:;
;ft.;!.
N_
~~
;f'.;1<.
N_
~~
~~
::
"
o
;~
N~
~~
;ft.;!.
N_
O
g
ci
o
B
o .
.~ ~
" "
.
"
~
~
g
~
~
"
o
~
~
o
;-;
o
cO
;-;
o
~
~
g
~
"
g
~
"
g
~
"
"
o
o
o
9
ci
N
.
"
o
~
"
o
o
o
N
~~
~ '5
" 0
8'0
'0
ON
g~
il~
. .
o E
.2,"
o 0
::>'0'
, "
g *
.E~
*""...;
0" 0
",E,@
g>g>~
',,"iii<:l.
000
~~j
;-;
~
;-;
~
~
m
;:j
.
"
>
.
o
<;
U
I
">
~~
~~
Li::'
,
o
~~
~~
~
"
j~
~!
~
I~
;ft.;!.
N_
,
o >
~~
;1:.#
N_
O
o
00
~ c
~ ~
X X
~
"
g
"
,
I !~
::; ~~
;-;
o
"
;-;
o
oj
,
o
o
"
;-;
o
oj
,
g
oj
,
g
~
~
g
oj
;-;
o
~
~
,j
o
o
o
Ii
"
f
X
~
e
u
~
e
!
,
~
~
-j
.
,
2~
" 0
~ ~
~!
~
~.?:
!li-=i
~!
o
g
'OJ
.
>
~
"
,
~-5'
~!
~
..
o
.
N
~
g
o
j
o
1
.~
o
"
.
:1
~
~
~ ~
o oj
~ '0
~- .
~ ~
15 >
Z n
,
g
~
,
g
N
~
g
~
,
o
o
~
~
,;
o
~
ci
g
o
ci
.
!
o
o
~
1
u
.
E
~
'6 ~
~ <'5
E ~
~ ~
~
~
~
"
g
i
"
"
;-;
o
~
~
~
g
~
"
"
,
o
o
~
,
o
~
~
~
~
~
o
o
o
11
00
o
00
,;
$
.
,;
~ X
~ ~
j! ~
~ ~
.
~
o
E
"
"
~
.
.
~
~
"
.
~
.
m
~
.
"
.
~
'g
Ql13
~~
E"
08
~ -
. .
~~
~
N
"
.
o
~
N
"
~
"
,
~
N
"
~
~
.
~
o
.
o
o
.
~
~
~
~ 6
i ~
o .
, z
~
"
~
N
~
N
*
~
"
.
N
M
~
,
8
'"
~
'"
~
'"
~
o
'"
~
'"
N
.
o
I
~
Z
a
a
o
.,;
~
0;
~
z
m
a
.
"
~
"
~
ci
z
,
~
o
.
o
.
,
g
M ffic
:-=:
~~
~
'"
~
'"
ffi.2'
"'i
~~
~ ~
o
'"
,
"
o
'"
8
o
~
.
~
o
~
.
~
~
.
o
ffi.2'
:~
~~
o
~
"$..?:-
N'i
ffi.?:-
"'i
~~
~
!
"
~
~
~
~
o
.
o
.
.
~
~
o
U
.
"0
"
~
'"
~
M
~
M
,
8
~
~
'"
a
a
o
~
~ g
- ~ ~
.g ~ "
0.. 0:: 8!
~
'"
~
'"
~
'"
~
'"
*
o
'"
a
a
a
~
~
"
,
8 ~
<'i ~,;;
!!l~
~~
~
"
~
o
M
~
"
~
o
M
,
.
"
,
o
o
'"
*
~
"
*
8
'"
a
8
<ci
~
.;
M
~
0;
~
.
.-
~.?:-
.!!l-=:
~::
,
M
c
o
~
i
6
~
"
.
o
o
"
~
m
o
"
o ~
o .
~ ~
"' e
" "
~
i
~
a
'"
'i
,
~
o
M
o
.
,
"
~
o
'"
~
<
,
~
~
,
g
'"
m
z
~
~
N
~
a
~
~
.
i
~
~
o
,
o
E
~
~
.-
~.?:-
~-=;
~~
.-
gz.
~..;;
~::
.-
E.?:-
~..:;
~~
~
j~
##
N.
~
j~
~~
f:
.i
I
.
,
.
'"
M
.
,
~
~
~
o
"
N
a
.
~
~
<
~
~
"
e
"
,
~
"
*
~
"
~
"
~
,
"
~
g
~
,
o
G
~
*
o
o
'"
,
g
'"
~
'"
a
~
1<
"
g
~
~
*
8
'"
,
g
a
~
ci
.
~
g
!
.
~
~
"
~
g
~
0> i
. ~
i; .:g
~ m
,
g
'"
~
'"
~
o
M
~
o
'"
~
o
'"
8
.
;;j
,
~
m
~
~
,
.
E
~
.
m
M
~
1<
"
~ ~
0.. ~
~ "'
$ ~
~
M
b
a
M
,
o
o
'"
,
g
'"
.
N
a
<ci
,
M
C
o
.
I
"
-E
!
o
!
~
.
~
.
o
"0
"
~
N
~
N
~
*
g
N
*
o
o
'"
a N
~ ~
~ m
~
iP ~ ~
l €
Ui ~ ~
~
u
~
o
o
e
"
~
o
'"
~
o
'"
<
"
o
'"
,
g
M
<
g
'"
a
a
a
~
[
; i
,
.
m
c
"
.0
~
*
N
~
~
.,
E
!
w
~
~;:
c _
. .
,~
'~$
, .
~o
gg
o c
.0
,
;:
oi
~. :
~: :
.
~: :
CJ>!
,..ji !
~: i
~' I
, '
m
w
o
<
~
W
>
<
" "
is is
u ~
i i
< .
~
<
z
f:
~
~
g
~
c ~ ~ ~
8 5 8 8
"E 8 r; ~
i ~ ~ i
c:! U 0 u..
.,;
o
~
c
.
.
a
~
&
~€
. .
~g
~ .
d
00
"c <;:
om
.,
. .
N~
~i
u.
-e> g
~~
Om
z.
,
"
,
o
f:
*
o
f:
~
~
,
"
,
N
,
o
g
~
~ ~
5 c ~
~ 8 g
'e 0: U
~ : ~
~ i: '"
;; * i- * *
0 8 g
oj N
;; * * ~ *
N 0 0 g
0
oj N
;; ~ *
8
~ ~
"'
~
*
~
;; ~ . * *
0 g
0
..; N
;; * *
0 0
0
..;
g 0
g
~ M
~
~ ~ g
j ~ C ~ ~
C g " % 0 w
" 0 ~ 0 u g
0 u C z
u u u u C 5 .~ z
~ u " ~ u 2 0 ~ ~
I C . ! 0 0 ~ ~
0 . ~ U 0 0 ~
" U ~ ~ U
.C E . ~ ~ 8 . 0 . >
~ " " . ~ . , ,
~ 6 0 oc " w w " ~ ~ ~ w ~
COUNCIL
PROGRAM DESCRIPTION
The City Council is the legislative body of the City of Kirksville and has the power to make and enforce all laws and
regulations with respect to municipal affairs, subject only to the limitations and restrictions of the Revised Statutes of
Missouri. The Council will focus on four areas during the 2007 year: 1) economic development efforts to increase
job opportunities; 2) quality of life issues; 3) fiscal responsibility and efficiency in government; and 4) protection of
City-owned assets.
OBJECTIVES/GOALS
. Continue to formulate and establish policies that will ensure accomplishment of the City Council's
annual goals.
. Work to establish positive relations with the community through open communication.
. Establish City-wide goals and objectives for the City Manager to implement through active
participation in monthly meetings and an annual goal-setting retreat.
. Continue to review the benefits of establishing a charter community.
. Stay informed of changes and improvements in municipal government that will allow the best use of
resources through active attendance at the annual Missouri Municipal League conference ($3,000).
HIGHLIGHTS/SIGNIFICANT CHANGES
There are no real significant changes shown in this budget. The City has four more years of lease payments for the
fire and police stations. The budget includes an additional $5,200 for the City's membership fee to the North
Missouri Regional Planning Commission. This charge was previously in thG Economic Development budget. The
General Fund continues to subsidize the Aquatic Center ($114.000) and the Airport ($90,000).
-74 -
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
ADMINISTRATION
PROGRAM DESCRIPTION
The City Council appoints the City Manager to direct the delivery of municipal services. The City Manager's Office is
responsible for providing the City Council with information and implementing municipal policies. This involves
administrative decision making; provision of basic administrative support; direction and guidance for ail City
departments, programs and projects; and managing public records. It is the goal of Administration to provide
effective leadership and direction for coordination of City operations and development.
OBJECTIVESIGOALS
. Maintain existing and foster additional relationships with other community organizations,
identifying ways in which to work together to improve service to the community.
. Continue to identify and develop long-term infrastructure needs for the community to ensure the
protection of the City's assets.
. Continue to work on economic development both within the City offices and through support of K-
REDI.
. Continue to assess operational practices to determine their efficiency and cost/benefit of continuing
each versus the impact on services expected by citizens.
. Keep the Mayor and Council informed of municipal matters through the publication of a newsletteL
. Provide public information through a variety of methods. including media interviews, press releases or direct
mailings.
. Serve as the City.s representative in ail official meetings including those with key agency personnel and
visits with state and local legislators.
HIGHLlGHTSISIGNIFICANT CHANGES
Travel expenses include one trip to Washington D.C. for the City Manager or other senior staff person for City
business. The cost of codification for the City Ordinances has increased slightly as has telephone costs.
- 78 0
I
I
.
I
I
I
I
I
I
I
.
I
I
I
I
I
I
I
I
HUMAN RESOURCES
AOMINISTRA TION
PROGRAM DESCRIPTION
The Human Resources Director is charged with planning. coordinating and administering the human services
programs of the City. In addition to benefit and policy management, the Human Resource Director is charged with
protecting the dignity of individuals, honoring their right to fair consideration in all aspects of employment and in the
pursuit of a rewarding career without regard to race, sex. religion, age, disability or national origin. Human
Resources must foster and apply management practices and merit principles which motivate employees to develop
their full capability as competent, productive members of the organization. Human Resources endeavors to ensure
that full and early consideration is given to the human aspects of management plans.
OBJECTIVES/GOALS
. Meet with employees on site to hear questions regarding benefit changes, policy changes and personnel
issues to improve communications, dispel rumors and improve employee relations.
. Provide in-house training for supervisors on personnel issues to improve employee/management relations
and to review updates to the Administrative Policy manual and the Employee Handbook.
. Enforce and manage City, State and Federal requirements in relation to Human Resources.
. Assist department heads with personnel recruitment, retention, discipline and termination.
. Update and recommend changes to the pay plan to ensure market comparability and to retain qualified and
experienced staffing throughout the City government workforce.
HIGHLIGHTS/SIGNIFICANT CHANGES
Monies in the amount of $15,000 have been budgeted for travel and training for City-wide training needs. The
primary focus is on offering supervisory and/or customer service training courses and also to allow for training for
more specific needs.
- 80-
.
.
.
.
.
.
II
II
.
.
.
.
.
.
.
.
.
.
.
ECONOMIC DEVELOPMENT
ADMINISTRATION
PROGRAM DESCRIPTION
This division performs a variety of administrative functions relating to business retention, small business attraction
and manufacturing base attraction through the support of K-REDI. In addition, this division serves as the public
information office for the City_ This division is headed by the Assistant City Manager who also oversees Municipal
Court. General staff support is provided to the City Manager.
OBJECTIVESIGOALS
. Continue to provide support ($100,000) and assistance to K-REDI to attract additional
manufacturing/industrial jobs to the community_
. Develop a program for small business attraction.
. Work with the Downtown Partners and T1F Commission to plan for the implementation of
recommendations from the Downtown design standards_
. Continue to strengthen relationships with key business and industry personnel_
. Work with the Chamber of Commerce to coordinate the first year of the lodging tax and tourism advisory
board.
. Administer grants received by the City and continue to identify grant resources that can be used to offset the
costs of identified infrastructure improvement projects and community development projects that are
approved by the City Council.
. Continue to work with the Telecommunications Commission and the Telecommunications Community
Resource Center (TCRC) to improve and expand services to Kirksville residents.
. Carry out duties of the Public Information office including: improving the City's website, informing the public
through press releases and other City publications ($12,200); and updating cable channel 3 and promoting
its availability to the public.
HIGHLlGHTSISIGNIFICANT CHANGES
Voters approved in 2006 a lodging tax, which will be collected beginning in January 2007. This division will work with
the Kirksville Chamber of Commerce on establishing a tourism advisory board in early 2007 and to get tourism
activities underway later in the year. The City's annual membership in the Regional Planning Commission ($5,200)
was moved from this budget to the Council (10-01) budget for 2007.
- 82-
II
.
..
.
.
.
.
.
.
..
..
III
..
III
.
.
PUBLIC WORKS/STREET AND PARK MAINTENANCE
'ROGRAM DESCRIPTION
fhis division is responsible for maintenance ,of streets and alleys. parks, signs. traffic light maintenance, striping
raffle areas, street repair and patching. street sweeping, curb and gutter maintenance, storm drainage projects and
;now removal. The division also provides a facility at W. Burton Streetfor the disposal of brush and provides ongoing
naintenance of the old landfill site.
:)BJECTlVES/GOALS
. Complete drainage area at North Park Complex and Emmett Street.
+ Within budget constraints, clean, clear and improve care of Forrest L1eweliyn Cemetery.
. Continue review of snow/ice control operations to reduce overall cost while enhancing public safety and
minimizing adverse environmental impact.
. Improve landscaping and facilities in Brashear.and Jaycee Parks.
. Expand street maintenance efforts and develop crew skills in concrete pavement repair.
. Improve appearance of planters in downtown ,rea.
HIGHLIGHTS/SIGNIFICANT CHANGES
Routine mowing operations was returned to the street and park maintenance division in an effort to improve response
time and staff flexibility. Brush site is being relocated to the old landfill. Spur Pond cleaning and reconstruction
finished in prior year; this project required six weeks of time which limited availability of manpower and equipment for
traditional maintenance tasks.
PERFORMANCE MEASUREMENT/SERVICE INDICATORS
Number of loads of brush at fall clean-up 124 130 117
4,000 2,650 3,561
62 87 36
AUTHORIZED PERSONNEL
Street/Park Maintenance Foreman 2 2 1
Equipment Operator II 3 3 3
Facility Maintenance Worker 1 0 0
Total 14 14 14
..~..,",'
~
..Ai
. .J"
.it
..
,t..
c.' l/'"
, .... ~,("."
-
" V:~:';-"
(-~
.-
,',-
III
c...., /,\'J.
~~;
...
..
'"
...'''.
"iT .
"
f,.
.ill
<i.,,,,,, 'W:-
III
,~,"j<;
ii
',I
ENGINEERING
PUBLIC WORKS
PROGRAM DESCRIPTION
Engineering provides technical engineering services to the Department of Public Works and other departments
including research, field surveys, design, drafting. preparation of plans and specifications, construction inspection,
contract administration and review of subdivision plats and plans. Engineering maintains the pavement inspection
program and maintenance management database providing recommendations to the Director of Public Works for the
Transportation Sales Tax (TST) and Southeast Tax Increment Financing (TIF) district construction programs. The
division maintains and updates the base maps of the City and with the GIS Consortium. administers and maintains
the City.s Geographic Information System (GIS) database. Design of projects containing unusual or special
requirements are contracted out to consulting engineering firms with this division providing technical review.
OBJECTIVESIGOALS
. Provide effective and accurate project management and contract administration; continue project
management procedures that make project status more visible to management, Council and the
public.
. Continue implementation of GIS program ($17,880).
. Optimize the division of work between the Street Division. Utility Maintenance Division and contractors to
maximize infrastructure improvements with funds available.
. Complete necessary design to support 2007 construction program prior to March 30, 2007.
. Update five-year plans and identify the most critical water and sewer infrastructure projects based on
analysis of existing system, service requests and direct input from the public works staff.
HIGHLlGHTSISIGNIFICANT CHANGES
The division will support continual evaluation of the sanitary sewer system. the water system and the streets. The
integration of GPS and GIS technology including mapping of existing infrastructure will be continued along with
improvement of field data acquisition.
PERFORMANCE MEASUREMENTlSERVICE INDICATORS
Estimated construction cost of design in-house
% of GIS database completed for City infrastructure
$1,400K $1,413K $1,452K
$3,100K
100 45 50
0 0 1
1 1 1
3 3 4
Estimated construction cost of design by consultants
City Engineer
Senior Engineering Technician
Total
UTILITY FUND/WATER DISTRIBUTION
PUBLIC WORKS
PROGRAM DESCRIPTION
Water distribution provides customer service and maintenance to water lines, valves. fire hydrants. sewer lines and
manholes. This division also installs new water mains and valves, as well as sewer lines and manholes as
necessary.
OBJECTIVES/GOALS
. Modify distribution system flushing procedures to coincide with data collected from the chloramines process.
. Continue the leak detection survey to control/reduce water loss.
HIGHLIGHTS/SIGNIFICANT CHANGES
There are still many water mains that break frequently and will be replaced as scheduling and funding allows. Focus
will be on replacement of older water mains, as well as coordinating system flushing efforts with the Fire Department.
PERFORMANCE MEASUREMENT/SERVICE INDICATORS
Number of water main breaks
$18.98
Average cost of water mains (12") installed in-house (perfoot)
AUTHORIZED PERSONNEL
Utility Maintenance Foreman 1 1 1
Equipment Operator I 1 1 1
Maintenance Worker Q. Q. Q.
.
.
.
.
.
.
.
.
.
I
.
.
I