HomeMy WebLinkAbout08-13-07 Agenda Item 4F
~
~HlLLS
Request for Council Action
Prepared By: Sue Iverson, Finance Director~..~
Dept.: ._.,E.!,~~"r]"~_________________m____._m.'..'..'..,..,."..""."____~= - _______
Council Mtg. Date: ..",.u9~~t9L~QQ!.......__
Final Action Needed By: ~~___._._
Agenda Item:
..siidgeled-Afnount::'" .-------- N/A
Actual Amount: - --.... ....iliiA
Funding Source: ..........___________ __..............m........... ____._____________,______. N/A
4.F.
A motion to accept the 2006 Popular An'niiafFj"nancj"arReport-asm'pre~ijinied~----
i___
~f!~i~iIDmJdatiQre~'m~zTlElB~~Jf~. m........._.."_m____________
i Staff recommends acceptance of the financial report as presented.
x ;". -" .". Memo from Sue Iverson - 2006 Popular Annual Financial Report to the Citizens of Arden Hills
'n. .....-- No.:
;V No.:
Recommendation:
Recommendation:
X lather: 2006 Popular Annual Financial Report
None.
. None.
~
--A~ HILLS
MEMORANDUM
DATE:
August 9, 2007
4.F.
TO: Honorable Mayor and City Council
Michelle Wolfe, City Administrator
FROM: Sue Iverson, Finance Director ~
SUBJECT: 2006 Popular Annual Financial Report to the Citizens of Arden Hills
BackgroundJDiscussion:
In response to Council comments and requests to provide a sunnnary of financial information to the
Citizens of Arden Hills, staff has prepared a report within the guidelines of the Government Finance
Officers Association. This report is called the Popular Annual Financial Report and its purpose is to
summarize the City's financial activities in a simple, easy-to-read format for the general populous of the
City. Staff has reviewed this report with the Communications Committee and they have decided to send
this report out with the August newsletter. Attached is a copy of the report that will be sent out with the
newsletter.
Staff would like to thank our intern, Chris Gabiou, for all his hard work on this project. He is a
Communications Major at St. John's University and will be able to add this to his portfolio.
Staff Recommendation:
Staff recommends Council make a motion to accept the 2006 Popular Annual Financial Report as
presented.
August 2007
~
~~HILLS
Inside this issue;
f.Qpular Annual Financial Report
To The Community
For the fiscal year ended December 31, 2006
The City of Arden Hills is excited to present its first ever Popular Annual Financial Report
[P AFR]. The purpose of this report is to inform the community of the City's financial activ-
ity in a simple, easy-to-read format for the fiscal year ending December 31, 2006. These
highlights are based upon d,e City's Comprehensive Annual Financial Report [CAFR] which
is a more inclusive, audited document.
Arden Hills Ranked Ivell Agaimt Stmmmding Areas
Tax Rate Comparison
In a 2006 comparison of nine
communities in and around
Ramsey County, the average
cost of services on a $250,000
homestead in terms of property
taxes and property tax aids
(when adjusted for fiscal dis-
parities) showed Arden Hills
ranking as one of the lowest. A\
$250,000 homestead in ~-\rden
Hills paid $39.52 per month in
property taxes to the City.
DIVIDING UP YOUR 2006 PROPERTY
TAX DOLLAR
4Hc Ramsey c:ouhl}'
21~ City of Arden Hills
24c School Di:>toct
7c Other agcncie~
Your tax dollar is
divided up into
several govern-
mental entities.
Ardcn Hills col-
lects 21 cents of
every tax dollar
for City service~.
The remaining
portions are di-
vided among Ram-
scy County, the
school district and
other agencies.
~IounJs Vie\\!
Ne\v Brighton
l\Iaplcwood
Blaine
S1. Paul
Shorev;e\v
Rosev:iUe
ArdenHiIls
Arden Hil/s'jizJe basic funds
I n order for. \rden [lills to
manage the community
smoothly it di,-ides ,.aooo:;
acti,-ities into s(:\"cral differ-
ent (und~_ [-{ere is a brief
Jc~cription of each:
. The General Fund
account~ for rC\Tnues
and o.:pcnditures that
pr<J'-1de for omit opera-
tiolls of the dlj', t_C_, po-
lice & tire protection ,11ld
strcetm,ll!1tcnance.
. The Special Revenue
Fund accounts for acti,-i-
tics re~tricted to speaji(
p1llposes like TC'\...-\P.
. Debt Service Fund
tracks re,.enue~ and
e;.:pcnditures related to
npqymeJJt oj !ollg term
debt.
. The Capital Fund col-
lects HTcnues from
~pecial assessment~, state,
and county aids and allot~
them toward fOflJlrudiofl
or mqjor capita! expemes.
. Enterprise Funds ac-
count for adi/litiu that
opemtem"publitetlter-
prisu which are then
paid fDr by u~er fees, i.e.,
\\.ater,rccycling,scwer&
surface water managc-
ment.
Pi:! Q e 2 '
Revenue
111C City's General Fund is the largest fund and also one
of the most vital to the City's operation. The General
Fund is the primary fund that accounts for everyday gen-
eral expenses like park maintenance, police protection, and
fire protection while at the same time supplementing por-
tions of the other funds. Like most funds, the General
Fund relies on the inflow of cash, shown as revenues and
subsequently the outflow listed as expenditures. The pri-
mary revenue for the General Fund is property taxes.
Intergovernmental revenues are items like state/county
aids and grants. For the year end of 2006 the City's reve-
nue total was $3,328,371, which was a $27,455 (0.8 per-
cent) increase from the previous year. A breakdown of the
City's revenues can be seen to the right.
iii Central Governm::mt lii Public Safety
iii Public Works III Parks and Recreation
o Other
0.3%
7.1%
Outflow: Where the money went
Arden Hills Popular Annual Financial Report 2006
2005 2006
Propcrty Ta_xcs 52,344,878 $2,4<)2,465
T,iccnscs/Pcrmits 32:J,109 384,333
[ntcf"o\'cmmcnul 80,746 t22,lSO
0
Charges for SCtTiccs 157,694 181,694
Other 392,489 177,729
Total General Fund $3,300,916 $3.328,371
Revenues
Inflow: Where does the money come from
5.5% 5%
3.7%
12%
IBI Property Taxes
o Charges for Services
IE Licenses/Permits
IIiIlntergovernmental
iii Other
Expenditures
The City's total General Fund expenditures for 2006 were
$3,005,175. which was $16.721
(0.6 percent) under the fInal
budget. Overall, General Fund
expenditures decreased $124,225
(4.0 percent) from 2005. The
chart below highlights the
amount funded to each of the
City's functions.
2005 2006
Central Gm-cmmcnt 5861,906 51,028,270
Public Safety 1,137,742 1,274,167
Public Works 488,668 213,353
Parks and Recreation 551,720 480,153
Other 89,364 9,2.12
Total General Fund $3,129,400 $3,005,175
Expenditures
Arden Hills Popular Annual Financial Report 2006
--~~,~~"-,~"~~~~~~--~~,~~".g~~.~~~-~-~,~~~.~,=~--~~-~-.~~~.-
Page,13 . ,
Governmental Expenditures -
The City of _\rden Hills prides itself on controlling spending while
providing the best services possible. In 2006 the City's expendi-
tures totaled $5,810,836, up 16 percent from 2005. This chart high-
lights the
City's ability to
control its
expenditures
over a several
year period.
This graph
demonstrates
the City's pri-
orities over
Five Year Expenditure Comparison
$7,000,000
$6,000.000
$5,000,000
$4.000,000
$3.000,000
$2,000,000
$1,000.000
$0
I
different de-
2002 2003
partments
\.vithin the
iii Debt Service individual year.
. Parks and Recreation
!ill Miscellaneous
[g! General Govenunent
2004 2005
2006
!II Public Safety
o Public VVorks
fi Capital Outlay
~ Econornic Development
Arden Hills maintains an
'\\ +" rating from Standard
& Poor's and Fitch and an
"Aa" rating from j'\iloody's
for general obligation debt,
The Cit, issued G.o. Tax
Increment bonds in 1998,
which are budgeted to be
paid III full the 2015 fiscal
I-ear. These Tax InCrCITlCnt
Financing (TIF) districts are
an important economic de-
'\'dopm_ent tool employed
by the City. Arden Hills'
TIF districts are located
along Round Lake Road and
Cottage Villas,
In 2004 the City of Arden
Hills decided to refinance its
debt
because
of lower
order to do this the City had
to pay the previous bond in
full, therefore causing the
spike in the diagram to the
right. The chart also shows
the City is committed to
repaying its debt in a timely
manner. 2006 revenues
\-vere $57 in interest, expen-
ditures were $262,250, and
transfers in from TIF dis-
tricts were $262,250.
in teres t
rates. [n
Special Revenue Funds
The City of ~-\rden Hills has eight funds that make the special reve-
nue fund. Special revenue funds are used to account for revenues
derived from specific taxes or other earmarked revenue sources.
They are usually required by statute, local ordinance, and/or resolu-
tion to fmance particular functions, activities, or governments.
(Note: TC~.-\....\P expenditures were greater than revenues as devel-
oper reimbursements were not received until 2007.)
2006 Revenues 2006 Expenditures
Community Scn'iccs 574,837 5U
Parks 8,338 .12,OllO
Cablc 82,248 91,358
TC\.\P 49,3t8 172,378
Risk lvlanagcment 27,75.) 1.1,218
ED;\ Operating 788,845 81.1,710
EDA Revolving 6,241 II
ED.\ TIF District No 2 430,813 2,5(,7
EDl\ TtF District No.) 48,473 (,,%4
Total $1,513,866 $1,166,800
(For more information on the specific funds descriptions, please see
the C.-\FR.)
City of Arden Hiffs Outstanding Debt
$6,000,000
$4,000,000
$2,000,000
$0
20002002 2004200620082010 2013 2015
l~~lijJJLi .~ijL~~ ~ ~
g G.O. Tax Increment Bonds
Parks
The City has 13 parks which
are constantly being npgrnded
and improv,?d. <the Parks d .
Recreatid"" .,'
Park for $747.08, siding an pan-
eling for
Pavement Management Plan:
The City has a succcssful program for maintaining the life of ..-\rdcn [[ills' streets. The Pavement ~Ianagement
Program (P1-IP) identities, inventories, and tracks street conditions to ensure that the proper maintenance is
done at the appropriate time. The results are p((Jlonged pavement life and reduced overall costs to p((Jperty
owners. '[he PMI' was initiated to insure a good maintenance program for ,\rden [lills' aging streets.
51,084,102
Expenditurcs -
About this
Public Safety Equipment:
51,264.970
Financial Report
This fund accounts for the City's share of capital equipments costs for police and fire.
Revenues - 524,110 Expenditures - 5111,641
The City of Arden ([iUs reports financial
year-end results in the Comprehensive
.c\naual liinancial Report (CU'-H.). The
Popular Annual Financial Report (PAFR)
summarizes the most sif,'1lificant data
from the 2006 C-\I;R, and is consistent
with Generally Accepted Accounting
Principles. 1ne report reflects the net tax
cost by serv1cc expendiulre, developed by
crediting related revenues against appro-
priate expenditures and allocating local
taxes against the remaining bahtnce.
o Revenues mI Expenditures
$1,500.000
$1.000.000
The City of ,\rden Hills' PAFR is un-
audited. This popular report format i.~ a
first for the City and available on our
website at \vww.ci.arden-hilkmn.u$.
$500,000
$0
Sewer Fund
Water Fund
[;or a complete review of the City's finan-
cial position t(l( 2006, consult the 2006
C\FR available from the Finance De-
partment or the City's wcbsite or caH
651.792.7816.
2006
o Revenues $1,283,944
,1iiiI Expenditure_s__~1.227.106
$1.062,748
$1,034,068
How Tax Dollars Buy City Services
Surface
Recycling
$71.199
$81,630
$401.739
$94.294
Residents receive a variety of City services at an affordable price. The cost of City services in 2006
for the owner of a single-family home in Arden Hills with an assessor's market value of $250,000
was $39.52 per month. Utilities remain competitively priced in 2006. The value received from City
services compared favorably to
charges to other monthly bills.
Ch"'",kRegi.ler
Direct comments and suggest:ion$to
the hnancc Department.
Phone, 651.792.7816
sue.ivcrson@ci.ardcn-hi.lIs~nm~l1s
or visit
.www.ci.arden-hills.mn.us
to tinJ out more about City
Property Tax-Supported Ser-
Vices
The checkbook shows how the
monthly cost of property tax-
supported services was divided
among City departments.
Monthly Cost of Utilities
Based on an average usage of
4,800 gallons per month, monthly
cost of utilities for a home in Ar-
den Hills was $39.00 in 2006
(Arden Hills bills on -a quarterly
basis). These services include wa-
ter, sewer, storm water, and recy-
cling.