HomeMy WebLinkAbout2009-040 I 'It'
EN HILLS
11
CITY OF ARDEN HILLS
COUNTY OF RAMSEY
STATE OF MINNESOTA
RESOLUTION NO. 2009-040
RESOLUTION ADOPTING THE 2010 BUDGET 11
WHEREAS,the City Administrator has prepared an annual budget and the City Council has met several
times for the purpose of discussing the 2010 budget; and
WHEREAS, Chapter 275, Section 065 of Minnesota Statutes requires that the City hold a public hearing
to adopt a budget; and
WHEREAS,The City Council held a Truth-in-Taxation public hearing on December 14, 2009, to discuss
the 2010 budget and has concluded the budget as prepared is appropriate.
NOW THEREFORE,BE IT RESOLVED by the City Council of the City of Arden Hills, Minnesota,
that the attached 2010 budget be adopted and approved:
I Revenue i Expenditures and
1 Transfers In Transfers Out I
Taxes $3,0161465 General Gov't $1,084,005 r
'- ......... ......... ......... ......... ........ *........ ......... ......... ......... ........ ......... ......... ......... ......... ......... ......... ......... ........... .........
t
Licenses&Permits $247,900 Public Safety $1,592,979 1
; .�
��
Intergovernmental $5 5,0 5 4 Street Maintenance $2 8 6..............................................�..............................�..............................................................................................................................................................................�.............................................................................---....�..............................................................................................................�......................................,5 01
Ch% arges for Service $378,647 Parks Maintenance $415,489
" %
Fines&Forfeits $39,441 Recreation $240,I...I................................................................................I.-.........................................................................................................................I-.......I...............................................I..........................I.--.,-784
......... ..............................
-................................................I. ..........I.......z
i
Miscellaneous $66,150 Capital Outlay $0 r
:... ................. . .... :
Other Financing Sources $0 Other financing Uses $252,600
'.��-
.o Ge n�.ex - .F. c
%
:. 157 ..
Tote O e era F n�
: 8 E
: : :... . : :::::::. S' 2
t.:::. .�.:...... ... ..i:::
5�:. '.:....:..... :..i. ...
1
......... �...... .... .. .::..:... ....... ......... ......... ......... ......... ...... ......... ........ ...............
.... ......:.. ...:.: .........
..
Special Revenue Funds (Comm. Svc.,Park, Cable,
(including the EDA) $1,....................................................................................................-....................................................................................................--.......................................................................�..................................................-.-,.,.........�....................................-............-'..."..,................................�................................................................................................................�.........................................................�....�..........�...........................................................-.--.---..-..................................... �
,527,826 TCAAP Insurance Deductible, $1,476,444
.......
EDA)
Debt Service Funds $281 575 (G.O. Tax Increment Bonds 281 E
.........:...........::.. :.:...........:._.w...:::...::..:.._...._r _ v:.:....... ..:...:...
) $ ,575
i
.....:.
(Public Safety Cap.; Capital I
C% apital Project Funds $1,260,947 Improvement; Equip, Bld $1 113 714
p q p� g >
Replacement)
:. ... .,... ..,. .... ..' _........ ._......_ ......... .:-.:.,w��:i�I::..-..�:'...ii:..::!:-
.:.;:.::�.i���.:*:i�.:.::,�i!..ii:,:.:::.:i���:*:i-.:.�:.�:�.�.�::.:..;�.:i���:i.:.:.::.��i.���:.;..::.::.i���i.-:..:.::..i:..ii..i:.:.:i�::"i�,��.:.!.:.:.:����,..��i:.:::.::.i�'�.::-��1:..:.-.:.�:��...-..::-.i�-�:.,::�.�i�:.�-::�i,.:..:.i.��..::.'.�::.�i�:.:,!i�:.:�:..:::�1�....i!...::::.:��::!�.i.:.��...i-:-.-::�1l.;..�.���.�:.:'*.::.�.i:�,���..:�.:-:%:�1�...i.�i:.w;:..]:-ii.i,:,ii�..:.-::��.�.:.:.!i�.:.:.*.::-.�i.!::�.�i�::��.i.:.��l...:-�i.i:�.���::�!.�.:.i.��.:::.�i.�:.�i�!::�.�.�.i.��.::-
::-.:.....'-:.::.�.--....::.:...11I,..-:.:......1:..:::....*i....-:.�:...:�.1..::.*i.....:-:.:..:-:,.�.::.:,:...:"..-.i-.�:..:::.:'.�.::*.:.:,,...�...:.:::�:..i.::,..:.,:j'.,..�,--..:.:::l.:..i,'�.:i.::.:.a......:.::.-:..��::�..:..:�':�.....,...:.::.:::"....:".*:....:�.:`..:.:;*:.X:�...::.:�i...:.,:*.*:i:-.....:.�.*,..:���,..:"..::�::....:."::..�i1-l.`-.::.:
.;::.:ji...:*,�..:;.:..::::I:',..-..:.:.:.-..:...:,:.�:.:.-......�,..:.....*.::.�..:.:.::...',.::
.".::....,::.*:.�.::::::.:..:::.;...:...X:..':";:.:.:::.:,..;:,::::..".:..'..::.':..�:.:.:::,:.:..;:-.::...:..'..:::.:,:..::..::::.:,...::.:::.,.::..`..:.*..,.:::..:.......-.��.-::..,...".�:�..::....:-.....:..',.:'.'�.�.:::,1.::.:...:.*.:::::..::�,:...,.,..-"..�.:.::.:.1,::.:...:.*.::`�..::.:—..'..,:....:.�:..::.:..-:::.:..:-.:....:::-:.,........".::.::.:.::.-::.:...;.�.:-::.-.:.�-:......-.'.:.::.::.I:�]::.....:...:::..:"�:......:.�.:.:::.::..�..:.:..:..,:..:,::..-.:...�.:...:....:.:.:.:.:::..:::..:.....:..:...:�.....:.'l.:.�.:.:...::.��:::.:..:..
.::�$..::::..:.�.i:1:,I::.-.::::::..:.-:..:.:.-:::..;::.::...:':,:..:Iw::-.,-,::�::::..::,:.
.].i�.�-,-.::..-
.
:�.::..�*:,.:b:i...:"::.,........:...,i..::�::�-
�,.�,::.,:.:�-
::'.:::::.��:::.,'i:..:,!".::'-.'::::::...,�.:::.::,:,:.,.-
:..�.i.-
:::.::.-.:.i.*.�...:.,.-..q��-*.,,-
.XM..w,..j:.i�'.i:...�$i.:.":;::�.�"i:..-
. ..,
. .
.... .'
.... .. .
: :
uba :Gov ernrnen
U 1l : .
5 Sulatoal Gner �rnen1 Fls
44 09
. . ::....::::::.:.... ...
,:: ,
. .. .... ... ::. :.. ::.
Finds ::::::
...
.:. .;
:...::. .::.::... .::.. .......... :...::.::....::.::.::::.::.:.:.:.:..:...:.:...::'.:::.: :.:
.. . .
.....::::.....:........::.-"..,.:..."....:....:.:.::....::..:..:.::::..:.:...:...»::..•::::...:,-..:::..::.:::........:...::.:.:.:::..
....................................................:.......:....... .. . .......... .... ..
I (Water, Sewer,Recycling,
Enterprise Funds $4,009,127 r f $4,518,089
:.
....:.:....
Su ace Water Management)
5:. ::: .:. :..:::.:..i': _.._
..::.:....:.::.. ..:. :.'..:..:....:..
.. ..........
: .
....::::: :..
:::. 1
`.
::: .:: ..
:: : ..
t ::
.:- .
. TAL FUNDS
1 9 U + 2 TO.' 'AL FUND
2..: :.: ::: : :.: :.:. . .:: .. ..::
.. . . . ........
210.:
F ...... .... : .. . . .......
::...
. .
..p...
....... .....:: ...: ...:::.. ....::::: ...:.... .:...... ......:.
PASSED AND ADOPTED BY THE CITY COUNCILZOFCITY OF A HILLS THIS
14t"DAY OF DECEMBER,2009.
RPST ,gAYOR
ATTE
RONALD MOORSE, CITY ADMINISTRATOR
,-AVEN HILLS
CITY OF ARDEN HILLS
COUNTY OF RAMSEY
STATE OF MINNESOTA
RESOLUTION NO. 2009-041
A RESOLUTION SETTING THE FINAL LEVY
FOR TAXES PAYABLE IN 2010
BE IT RESOLVED by the Arden Hills City Council that the following proposed sums of
money be levied for levy year 2009, payable in 2010 upon taxable property in said City of Arden
Hills for the following purposes:
LEVY AMOUNT CERTIFIED
BEFORE HACA HACA LEVY AMOUNT
General Fund $390169465 $ - 0 - $39016,465
PASSED AND ADOPTED BY THE CITY COUNCIL OF THE CITY OF ARDEN HILLS
THIS 14t" DAY OF DECEMBER 2009.
' /
S H TE , MA R
ATTEST:
F
RONALD MOORSE, CITY ADMINISTRATOR