Laserfiche WebLink
County Fund # 84416 • <br /> Internal Fund # General Fund 101 <br /> ASSESSMENT SCHEDULE <br /> Constant Annual Payment Method <br /> Project: Hunters Crossing 2nd Addition, Phase I Lot: 9 <br /> Project No.: Block: 2 <br /> Parcel: R23-31-22-33-0062 Addition: <br /> Street Address: 1617 Dupre Road <br /> Owner: <br /> Interest Start Date: October 27, 2004 <br /> Repayment Period: 10 Years <br /> Interest Rate: 6.00% <br /> Assessments: Unit Measure Unit Price Amount <br /> Water Main and Sewer Improvements LS $19,614.00 $19,614.00 <br /> SCHEDULED PRINClPAL lNTEREST PRINClPAL <br /> YEAR PAYMENT PAYMENT PAYMENT REMAINING <br /> 2004 $196.14 $19,810.14 • <br /> 2005 $2,691.54 $1,502.93 $1,188.61 $18,307.21 <br /> 2006 $2,691.54 $1,593.11 $1,098.43 $16,714.10 <br /> 20Q7 $2,691.54 $1,688.69 $1,002.85 $15,025.41 <br /> 2008 $2,691.54 $1,790.02 $901.52 $13,235.39 <br /> 2009 $2,691.54 $1,897.42 $794.12 $11,337.97 <br /> 2010 $2,691.54 $2,011.26 $680.28 $9,326.71 <br /> 2011 $559.60 $559.60 $9,326.71 <br /> 2012 $559.60 $559.60 $9,326.71 <br /> 2013 $2,691.54 $2,131.94 $559.60 $7,194.77 <br /> 2014 $2,691.54 $2,259.85 $431.69 $4,934.92 <br /> 2015 $2,691.54 $2,395.44 $296.10 $2,539.48 <br /> 2016 $2,692.1$ $2,539.79 $152.39 ($0.31) <br /> $28,035.24 Total Scheduled Payment <br /> End Construction: <br /> Assessment Start Date: <br /> Pre-assessment Interest Due $196.14 <br /> • <br /> � 16 <br />