Laserfiche WebLink
County Fund # 84416 <br />Internal Fund # General Fund 101 <br />ASSESSMENT SCHEDULE <br />Constant Annual Payment Method <br />Project: Hunters Crossing 2nd Addition, Phase | Lot <br />Project No.: Block: <br />Parcel: R26-31-22-22-0020 Addition: <br />Street Address: 1694 Dupre Road <br />|nterest 8bsrtOate: October 27.20O4 <br />Repayment Period: 10 Years <br />Interest Rate: 6.00% <br />Assessments: <br />Water Main and Sewer Improvements <br />Unit Measure <br />LG <br />$28,035.24 Total Scheduled Payment <br />End Construction: <br />Assessment Start Date: <br />Pre -assessment Interest Due $119614 <br />3 <br />4 <br />Unit Price Amount <br />$19/514.00 $19,614J0 <br />SCHEDULED <br />PRINCIPAL <br />INTEREST <br />PRINCIPAL <br />YEAR <br />PAYMENT <br />PAYMENT <br />PAYMENT <br />REMAINING <br />2004 <br />$198.14 <br />$19,810.14 <br />2005 <br />$2.891.54 <br />$1,502.93 <br />$1'188.61 <br />$10.387.21 <br />2808 <br />$2.091.54 <br />$1,593.11 <br />$1.098.43 <br />$10,714.10 <br />2007 <br />$2,691-54 <br />$1.680.60 <br />$1'002.05 <br />$15.025.41 <br />2080 <br />$2,601.54 <br />$1,790.02 <br />$001.52 <br />$13.235.39 <br />2009 <br />$2,691.54 <br />$1.807.42 <br />$784.12 <br />$11.337.97 <br />2010 <br />$2.691.54 <br />$2'011.26 <br />$880.28 <br />$0.328.71 <br />2011 <br />$559.80 <br />$559.80 <br />$9.326.71 <br />2012 <br />$559.80 <br />$550.00 <br />$8'328.71 <br />2013 <br />$2'801.54 <br />$2,131.94 <br />$550.00 <br />$7.194.77 <br />2014 <br />$2.891.54 <br />$2.259.85 <br />$431 .69 <br />$4,934.92 <br />2015 <br />$2.881.54 <br />$2.305.44 <br />$206.10 <br />$2,539.48 <br />2018 <br />$2.892.18 <br />$2.539.70 <br />$152.39 <br />($0.31) <br />$28,035.24 Total Scheduled Payment <br />End Construction: <br />Assessment Start Date: <br />Pre -assessment Interest Due $119614 <br />3 <br />4 <br />Unit Price Amount <br />$19/514.00 $19,614J0 <br />