|
<br />OATEPR1Nl'EO: 1I~2Il0Cl
<br />U\.11:UJ1.JAII:U
<br />
<br />NO~PART1CIPATlr-i)
<br />Cl1YOFUNOLAKES
<br />
<br />C.S,A.H.14 RECONSTRI..lCTION
<br />
<br />C.S.A.H.21
<br />02-021-009
<br />ANOIlACOl.MY
<br />"",,,,",y
<br />QUANT1TlES SEGMENT
<br />- -
<br />e8l'1li4ATEO COST
<br />
<br />ENGINEER'S ESTIMATE
<br />ANOKA COUNTY
<br />C.S.A.H. 14 RECONSTRUCTION
<br />
<br />.A,I-I;~
<br />6AP.OH64.001
<br />,t,NOi<ACOUNlY
<br />""'~
<br />~~
<br />ESTIMATED COST
<br />
<br />6.P.02-61(-2
<br />
<br />Cl1YOFOemERVILU:
<br />"",,,,",y
<br />QUANTlTIEa
<br />ESTIMATED
<br />
<br />C,6A.H.
<br />SA.P.71Q.02o.O*
<br />ClTYOFUNOLAKES
<br />RQA~
<br />QUAN1'lT1es~
<br />- -
<br />eSTIMATED COST
<br />
<br />~
<br />
<br />ANOKACOUNTY
<br />ROArJNAY~
<br />QI.ll.Nl1T1ES SEGMENT
<br />- -
<br />ESTIMATEI COST
<br />- -
<br />20000 125,000,00
<br />- -
<br />10000 ",000.00
<br />- -
<br />1640 '51.400.00
<br />
<br />TOTALPRo.xlCT
<br />
<br />I
<br />
<br />SRfNUIISEfl:0lll549a.!
<br />FlU:: H:\l'I~Ktl\4li1l+F\H~MlAEXCEL.\ElllmCt\li:1P'Ojern\.lSll4-F\li~MlAEXCEUEelltnaleWQil,"F.8EQ_E6T@O%),x
<br />CREATED5'f:ZJK
<br />CHECI<EDSY
<br />
<br />r
<br />
<br /> 525,00(1,00
<br /> 56,00(1,00
<br /> '71,15(1,00
<br /> -
<br /> -
<br />9il,aW.00 '14,07(\110.35
<br />9,99600 11,401,611.04
<br /> $t6,A94,391.39
<br /> $t6,3,!4,G02.39
<br /> -
<br /> -
<br /> ,
<br />
<br />SEOMENT
<br />COST
<br />
<br />Ql.>>.NTlTlI
<br />ESTlMATEI
<br />
<br />6EGMENt
<br />COST
<br />
<br />Qu-,Nt1TlI
<br />ESTlIllATEI
<br />
<br />SEGIllEN1'
<br />CO"
<br />
<br />QUANllTII
<br />ESTlMATED
<br />
<br />SEOMENT
<br />CO"
<br />
<br />STOI
<br />"""
<br />E8T1MATED
<br />
<br />1 SEGMENT I
<br />CO,'
<br />
<br />E6'l1MATE
<br />,~~
<br />,.~
<br />ow
<br />
<br />11.25
<br />~w
<br />"'
<br />
<br />"
<br />FOU",
<br />FOU",
<br />
<br />EROllIONCONTROLSlAN~T,CATEOOR(3
<br />CCMMERCIALFERllUZERANol.LVSIB2H.11
<br />BEEt'l'NO,MlXl1..f1e350
<br />
<br />2515.623
<br />251U32
<br />251U06
<br />
<br />.
<br />(14)(29)
<br />(14)(29)
<br />
<br />r
<br />
<br />953,21
<br />95,321.40
<br />
<br />>.'
<br />31,591
<br />
<br />S49,13l60
<br />S4,9113S
<br />
<br />1200,00
<br />12.910.00
<br />
<br />1510,13
<br />"
<br />
<br />,~
<br />"
<br />
<br />,~,
<br />'11,480.00
<br />
<br />603,936.00
<br />60,393.1
<br />
<br />,,~
<br />,~
<br />
<br />11,2~9:l!1.95
<br />1,124,392.S0
<br />
<br />SUBTOTALS
<br />CONTINGENCY (10%)
<br />ESTIMATED PROJECT COST
<br />
<br />1\,049,535
<br />5412,601
<br />f635.921
<br />
<br />$341,513.1
<br />5136,113.
<br />f21neoo.
<br />
<br />'3S4,04a,9
<br />5161,125,6
<br />5232,921
<br />
<br />ts6l.l10
<br />ml,(
<br />'340,:
<br />
<br />6114,33UO
<br />'261,420,32
<br />5402,911,48
<br />
<br />512,369,209,61
<br />14,llS8,9i7,3t
<br />'1,501
<br />
<br />ESITMATED PROJECT COST (EXCLUDING NON.PARTIC~
<br />FEDERAL PARTICIPATION RATIO (CAPPED' 'P60,OOO.OO
<br />COUNTYtclTY PARTICIPATION
<br />
<br />o.:l94
<br />
<br />"""
<br />(1) PRORATAITEM
<br />t2i aEEflSMOVALPLAN.
<br />(3) SEECONSTRVCT10NJSou.6NOTE8
<br />(4) WATti:RTO BE USEDONI..YfOROuarCONTROLASDlRECTED BV THE ENOlNEERINTHE FIELD, ALLWATERU8EOFOR COMPACT10NAJICITLRF EIOl'A8U~ENT8w.LLaE INClDENT"AI..
<br />(5) TIE REQUIREO FILTERAOOReGATS (3t4UJ)AJI[) OEOTSXTlLeWRAP:rI33, TYPE 1, &w.l.BE l~llENTAL
<br />(0) SEE STAOINO f>LAN9.
<br />(I) SEECON8m..lCTlONPLANFORLOCATlON
<br />(8) SEEIiI1SOEUAN!;OUSP6TAILSA/'CCONSTRUCTlONPlANFORI.OCATlONS
<br />(9) WAUCCNaTR\JCTlONATCOt.NECTlONOFCENTEIWILLEAtCPELT1ERLAI<S
<br />(\0) INCLW~liHl:IiIWAL()~ II:MI'IJ""lfI"II~Iil~NI,
<br />(11) SEI!610NNO-'NllSTRlPlNOPLAN
<br />(12) SEEE>06TINOllIONNOAt()6TRlPJNOPLAN
<br />(13) INCU.DE80ECOMTl\IECO~RETEFINISHANOSTEELRAlUNO
<br />(uJ see EROSION CCNTRCLlTLRf E6TASUSHIilENT Pw,e
<br />(15) SAWCVTT1NOCCNCf<<:reORlVEWAYPAVElIlENT
<br />(1elSEESIONl.LPLANllAN:l8PECIFICATl0N9
<br />(l1l8TRUC~TO&EAORlTctlAMBER.
<br />(Ill) PCNOEXCAVATlON.
<br />(19) CHo\N"ELEXCAVATJON.
<br />(20) ALONOCOLNTYPARK
<br />(21) 122"xHlf2"ARCHPIPEAI'RCNB
<br />(22) FLOW8PUrrER6TR\JCTVReS
<br />(13) It4\..OE8 80TH eTORM ANDSANTARV SEWERS.
<br />(14) INCt.L.OESllIRNINOU8PAVEMENTAJICI8IRNINOUSDRlVEWAVPAVEIIlENT
<br />(25) PONOOIJT\..ETCONTROLSTRUCMES
<br />OS) SLOPEPRCTECTlONFORPaTlERLAKE>>lOCENTER\I1LLELAl<E,~WDESNECESSARYB(CAVATlON
<br />an FVTURETRAFfIC8l0NALATCe,l.H21 (BOI.JrH)ANOCSAH14 INDOWNTO'I'\'NCENTERVlu.e
<br />(28) INCU.DEBQll\,NrTrYFORNUCKREMCVALAI(l41~000CYOFSa.eCTOAAN.U.RREPl.ACEMENT,
<br />(29) QUANTlTleSARE8'lSEOUPONTHOSEINClI...OEOINTHEMOU,ADr:mON'.LReFINEMENl'CFQIJl.NTl1Y'ML.l..1lEINCUXlEDONSO'lbENOIt.EER'SEST1MATE
<br />
<br />(P) If\OCATti:SPLANQUANlTTY
<br />
|