|
Exhibit D
<br /> Mill and Overlay Plan 80 per foot
<br /> 35% Engineering
<br /> 2020 Feet Cost
<br /> Revoir Street 1,200 129,600
<br /> Old Mill Road 1,900 205,200
<br /> Eagle Trail 3,960 427,680
<br /> Portage Way 450 48,600
<br /> Pioneer Lane 400 43,200
<br /> South Brian Drive 1,950 210,600
<br /> Brian Court 500 54,000
<br /> Cottonwood Court 1,000 108,000
<br /> 11,360 1,226,880
<br /> 2Q25
<br /> Lake Land Circle 2,700 291,600
<br /> Dupre Road 2,600 280,800
<br /> Deer Court 500 54,000
<br /> Hunters Trail 1,150 124,200
<br /> Meadow Lane 1,250 135,000
<br /> Meadow Circle 900 97,200
<br /> Meadow Court � 550 59,400
<br /> 9,650 1,042,200
<br /> 2030
<br /> Deer Pass Drive 1,000 108,000
<br /> Steven Lane 475 51,300 i
<br /> Mill Road 2,600 280,800 I
<br /> (South) Dupre Road 3,350 361,800 I
<br /> Mallard Way 700 75,600
<br /> Patridge Place 2,150 232,200 I
<br /> 10,275 1,109,700
<br /> 2035 I
<br /> Mound Trail 3,350 361,800 I ,
<br /> Beaver Pond Way 2,800 302,400 �
<br /> Widgeon Circle 450 48,600 ,
<br /> (West) Dupre Road 2,600 280,800
<br /> Hunters Ridge Lane 1,400 151,200 �
<br /> 10,600 1,144,800
<br /> 2040
<br /> Tourvi!!e Circle 475 51,300
<br /> Center Street 2,050 221,400
<br /> Pheasant Lake 1,100 118,800
<br /> Oak Circle 500 54,000
<br /> Dupre Road 950 102,600
<br /> (North) Brain Drive 3,600 388,800
<br /> Lamotte Drive 1,175 126,900
<br /> Heritage Street 1,400 151,200
<br /> 11,250 1,215,000
<br /> 2Q45
<br /> Peltier Lake Drive 3,700 399,600
<br /> Centerville Road - -
<br /> Clearwater Drive 600 64,800
<br /> Clear Ridge 1,500 162,000
<br /> Garange View 500 54,000
<br /> Praire Drive 1,350 145,800
<br /> Fox Run 1,450 156,600
<br />
|