Laserfiche WebLink
EXHIBIT 1.00 <br /> City of Centerville, Minnesota <br /> Capitalization of 1998 G.O. Bonds May 13, 1998 <br /> Capitalization Schedule <br /> Possible <br /> $720,000 <br /> _ Total Bond Is sue _ <br /> Watermain Jnterconnection Costsl <br /> Sitework, Street, and Storm Sewer $15,914 <br /> Trunk Watermain - including services 211,266 <br /> Engineering and Overhead Costs 74,970 i <br /> Total Watermain Project Costs $302,150 <br /> Sanitary Sewer Costs: <br /> Sitework, Street, and Storm Sewer $15,912 <br /> Trunk Sanitary Sewer including services 265,698 <br /> Engineering and Overhead Costs 92,9201 <br /> Total Sanitary Sewer Project Costs $374,530! <br /> Legal, Fiscal,Administrative Costs 15,000 <br /> Cap Interest Est 19,385 <br /> Funds Needed — — $711,065 <br /> Plus Allowance for Discount Bidding <br /> L_ (an interest cost - approximately $12.50 per 1000)_ _ 8,935 <br /> i <br /> Total Bond Issue $720,0001 <br /> Prepared by Ehlers & Associates,lnc. cap98a.123 <br />