Laserfiche WebLink
SEP- 05-1556 13 :02 P.04/04 <br /> CITY OF CENTERVILLE <br /> ASSESSMENT SCHEDULE <br /> Constant Annual Payment Method <br /> Assessment Hearing Date September I1, 1996 (11 -9 -96) <br /> Start Interest Date September 11, 1996 (11 -9 -96) <br /> Days remaining in year 77 <br /> Interest Rate 8.00 %n <br /> Repayment Period 10 years <br /> First Year Extra Interest $27.76 <br /> Assessments: <br /> QUANTITY UNIT UNIT PRICE AMOUNT <br /> a. Watermain Improvement i EACH 1644.91 1644.91 <br /> b. <br /> C. <br /> d. <br /> e. <br /> Total Assessments: 1644.91 <br /> ANNUAL PRINCIPAL INTEREST PRINCIPAL <br /> YEAR PAYMENT PAYMENT PAYMENT REMAINING <br /> 1996 1644.91 <br /> 1 1997 272.90 113.55 15935 1531.36 <br /> 2 1998 245.14 122.63 122.51 1408.73 <br /> 3 1999 245.14 132.44 112,70 1276.29 <br /> 4 2000 245.14 143.04 102.10 1133.25 <br /> 5 2001 245.14 154.48 90.66 978.77 <br /> 6 2002 245.14 166.84 78.30 811.94 <br /> 7 2003 245.14 180.19 64.95 631.75 <br /> 8 2004 245.14 194.60 50.54 437.15 <br /> 9 2005 245.14 210.17 34.97 226.98 <br /> 10 2006 245.14 226.98 18.16 0.00 <br /> 2479.16 = Total of Annual Payments <br /> First year payment includes interest from Assessment Hearing date to end of year <br /> 260- 072.58 09/0519t <br /> TOTAL P.04 <br />