Laserfiche WebLink
Calculation of Security Requirements- I3anzal Development Agreement <br />CONSTRUCTION COSTS: <br />Cost of Developer Improvements, description: <br />a. Lot access - gravel & silt fencing <br />5 Lots @ $ 500.00 each <br />$ 2,500.00 <br />d. Wetland protection markers <br />approximately 6 @$ 150.00 each <br />$ 900.00 <br />e. Street sweeping <br />10 each @$ 250.00 each <br />$2,500.00 <br />f. Flushing of storm sewers, once per year until <br />all lots are built upon <br />$1,000.00 <br />g. Shade trees (balled and burlapped) 2 per <br />lot or 4 per comer lot (10 Total) @ $ 250.00 per tree $ 2,500.00 <br />h. Grading/ Mitigation/ Erosion Control <br />$ 40,000 <br />j. Final Grade /Sod 6 @ $ 3,500.00 per lot <br />$ 17,500 <br />k. Grading and sodding of outlots and boulevards <br />2,000 sfx$0.50 <br />$ 1,000.00 <br />1. Install mailboxes 5 @$250 <br />$ 1,250.00 <br />M. Surveying, staking, setting of iron monuments <br />$ 5,000.00 <br />Subtotal <br />Guarantee of Special Assessments (3 yrs Installments) <br />TOTAL COSTS <br />OTHER COSTS: <br />Additional requirements (50 %) <br />TOTAL PROJECT SECURITIES <br />Prepared by: Dallas Larson <br />$ 68,750.00 <br />$ 65,000.00 <br />$133,750.00 <br />I1 -15 -11 <br />1000 <br />-0- <br />-0- <br />$ 1,000 <br />1000 <br />-0- <br />7000 <br />$ 400 <br />-0- <br />-0- <br />$10,400 <br />$12,376 <br />$22,776 <br />$ 66,875.00 $11,388 <br />$200,625.00 $34,164 <br />67 <br />