Laserfiche WebLink
<br />@omcast <br /> <br />April 12,2005 <br /> <br />CIRCLE PINES <br />North Metro Telecommunications Commission <br />1630 101st Ave. NE <br />Blaine, MN 55449 <br /> <br />10 River Park Plaza <br />SI. Paul, MN. 55107-1219 <br />651~493-5823 <br />FAX 651-493-5572 <br /> <br />Enclosed is the quarterly Franchise Fee payment for the period of January 2005 to March 2005. Per the agreement, it is calculated based on a precentage of Gross <br />Revenue, which is detailed below. <br /> <br />GROSS REVENUE SOURCE AMOUNT <br />AD SALES 12,742.69 <br />ALA CARTE 231.89 <br />AUDIO 581.18 <br />BAD DEBT (997.00) <br />BASIC 31,591.55 <br />D'" \L 20,897.84 <br />Ec.._.,-MENT RENTAL 4,253.41 <br />EXPANDED BASIC 81,923.62 <br />FCC FEES EXCLUDE <br />FRANCHISE FEES' 9,412.00 <br />GUIDE REVENUE 146.10 <br />INSTALLATION 2,068.74 <br />LATE FEES 1,062.00 <br />OTHER <br />OTHER REVENUE (160.00) <br />OTHER SUBSCRIBER REVENUE 40.00 <br />PEG FEES EXCLUDE <br />PPV 5,135.00 <br />PREMIUM 12,479.99 <br />REVENUE ADJUSTMENTS (18.01) <br />SHOPPING COMMISSIONS 1,278.54 <br />TOTAL GROSS REVENUE 182,669.54 <br />Franchise Fee Rate 5% <br />Franchise Fee Due 9,133.48 <br /> <br />~~9, 1?v:;?JR <br /> <br />Approved by <br /> <br />Y/l.//c.:.,- <br />Date <br /> <br />TRADE SECRET INFORMATION. NOT FOR PUBLIC DISCLOSURE <br /> <br />P.8 <br />