Laserfiche WebLink
<br />@omcast <br /> <br />July 11,2005 <br /> <br />BLAINE ' <br />North Metro Telecommunications Commission <br />1630 101st Ave. NE <br />Blaine, MN 55449 <br /> <br />10 River Park Plaza <br />SI. Paul, MN. 55107-1219 <br /> <br />651-493-5823 <br /> <br />FAX 651-493-5572 <br /> <br />Enclosed is the quarterly Franchise Fee payment for the period of April 2005 to June 2005. Per the agreement, it is calculated based on a percentage of Gross Revenue, <br />which is detailed below. <br /> <br />GROSS REVENUE SOURCE <br /> <br />AD SALES <br />ALA CARTE <br />AUDIO <br />BAD DEBT <br />BASIC <br />01 <br />EQLm-'MENT RENTAL <br />EXPANDED BASIC <br />FCC FEES <br />FRANCHISE FEES <br />GUIDE REVENUE <br />INSTALLATION <br />LATE FEES <br />OTHER <br />OTHER REVENUE <br />OTHER SUBSCRIBER REVENUE <br />PEG FEES <br />PPV <br />PREMIUM <br />REVENUE ADJUSTMENTS <br />SHOPPING COMMISSIONS <br /> <br />TOTAL GROSS REVENUE <br /> <br />Franchise Fee Rate <br /> <br />Franchise Fee Due <br /> <br />~,i:-. 9-7~ <br /> <br />?/c- I.-o/du - <br />Dale <br /> <br />Approved by <br /> <br />TRADE SECRET INFORMATION. NOT FOR PUBLIC DISCLOSURE <br /> <br />P.14 <br /> <br />AMOUNT <br /> <br />150,135.24 <br />340.49 <br />5,229.87 <br />(15,747.00) <br />316,817.24 <br />228,704.31 <br />30,481.76 <br />835,250.09 <br />EXCLUDE <br />95,975.87 <br />3,759.80 <br />35,054.15 <br />13,700.00 <br /> <br />(2,250.00) <br />880.00 <br />EXCLUDE <br />51,274.33 <br />120,053.13 <br />530.11 <br />12,631.49 <br /> <br />1 ,882,820.89 <br /> <br />94,141.04 <br /> <br />5% <br />