Laserfiche WebLink
<br />..:-"1 <br /> <br />@omcast <br /> <br />July 11,2005 <br /> <br />UNO LAKES <br />North Metro Telecommunications Commission <br />1630 101 st Ave. NE <br />Blaine, MN 55449 <br /> <br />10 River Park Plaza <br /> <br />S1. Paul, MN. 55107.1219 <br /> <br />651-493-5823 <br /> <br />FAX 651-493-5572 <br /> <br />Enclosed is the quarterly Franchise Fee payment for the period of April 2005 to June 2005. Per the agreement, it is calculated based on a percentage of Gross Revenue, <br />which is detailed below. <br /> <br />GROSS REVENUE SOURCE AMOUNT <br />AD SALES 41,n8.n <br />ALA CARTE 31.41 <br />AUDIO 1,198.16 <br />BAD DEBT (5,048.27) <br />BASIC 93,480.64 <br />Dlr '- 69,073.97 <br />EQ~.. MENT RENTAL 8,295.25 <br />EXPANDED BASIC 242,585.01 <br />FCC FEES . EXCLUDE <br />FRANCHISE FEES 27,300.55 <br />GUIDE REVENUE 541.74 <br />INSTALLATION 8,590.54 <br />LATE FEES 2,920.00 <br />OTHER <br />OTHER REVENUE (91.00) <br />OTHER SUBSCRIBER REVENUE 100.00 <br />PEG FEES EXCLUDE <br />PPV 11,173.80 <br />PREMIUM 32,403.06 <br />REVENUE ADJUSTMENTS 1n.49 <br />SHOPPING COMMISSIONS 3,515.81 <br />TOTAL GROSS REVENUE 538,026.93 <br />Franchise Fee Rate. 5% <br />Franchise Fee Due 26,901.35 <br /> <br />,~~p.?~ <br /> <br />Approved by . <br /> <br />?aY.:t.t- <br />Date <br /> <br />TRADE SECRET INFORMATION - NOT FOR PUBLIC DISCLOSURE <br /> <br />P.19 <br />